{ "ticker": { "uuid": "253aae49-830e-48a8-99e7-b499b514aa3e", "symbol": "URBN", "name": "Urban Outfitters Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/253aae49-830e-48a8-99e7-b499b514aa3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/253aae49-830e-48a8-99e7-b499b514aa3e/" }, "ticker_metadata": { "id": 8740, "uuid": "253aae49-830e-48a8-99e7-b499b514aa3e", "symbol": "URBN", "name": "Urban Outfitters Inc", "asset_type": "equity", "market_cap": 6739372000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Urban Outfitters, Inc. is engaged in the retail and wholesale of general consumer products. The company is headquartered in Philadelphia, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "253aae49-830e-48a8-99e7-b499b514aa3e", "symbol": "URBN", "name": "Urban Outfitters Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/253aae49-830e-48a8-99e7-b499b514aa3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/253aae49-830e-48a8-99e7-b499b514aa3e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.79, "quality": 0.81, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.3, "market_cap": 6331571619.8, "pe_ratio": 13.4065, "earnings_yield": 0.0746, "ebitda_to_ev": 0.1022, "shareholder_yield": 0, "roe": 0.1809, "piotroski_f_score": 8, "momentum_12_1": 0.0211, "volatility_252d": 0.3789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.424787+00:00", "batch_id": "" }, "size": { "price_close": 71.3, "market_cap": 6331571619.8, "market_cap_usd": 6331571619.8, "enterprise_value": 6255212619.8, "shares_outstanding": 88801846, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4065, "pb_ratio": 2.4253, "ptbv_ratio": 2.4253, "ps_ratio": 1.0023, "pcf_ratio": 11.3542, "pfcf_ratio": 6.8294, "ev_ebitda": 9.7831, "ev_ebit": 10.5561, "ev_sales": 0.9902, "ev_fcf": 6.7471, "earnings_yield": 0.0746, "fcf_yield": 0.1482, "price_to_sales": 1.0023, "price_to_book": 2.4253, "price_to_cashflow": 11.3542, "ebitda_to_ev": 0.1022, "sales_yield": 1.0099 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3598, "operating_margin": 0.0938, "net_margin": 0.0748, "ebitda_margin": 0.1012, "fcf_margin": 0.1468, "roe": 0.1809, "roa": 0.0991, "roic": 0.1826, "roc_greenblatt": null, "asset_turnover": 1.3258, "cash_conversion": 1.963, "accruals_ratio": -0.0179, "sbc_to_revenue": 0.0049, "piotroski_f_score": 8, "altman_z_score": 4.3994, "earnings_stability_5y": 0.1233, "revenue_stability_5y": 0.1919, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4771, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8252, "net_debt_to_ebitda": -0.1194, "debt_to_assets": 0.0472, "interest_coverage": 120.5386, "current_ratio": 1.4761, "quick_ratio": 0.7779, "net_debt": -76359000, "local_beta": 0.0017, "volatility_252d": 0.3789, "volatility_60d": 0.8637, "max_drawdown_12m": -0.2521, "risk_adjusted_momentum": 0.0558 }, "growth": { "revenue_growth_1y": 0.1123, "revenue_growth_3y_cagr": 0.0874, "revenue_growth_5y_cagr": 0.1231, "eps_growth_1y": 0.0517, "eps_growth_3y_cagr": 0.4279, "eps_growth_5y_cagr": 2.2739, "fcf_growth_1y": 0.3942, "book_value_growth_1y": 0.1718, "revenue_growth": 0.1123, "earnings_growth": 0.0517 }, "momentum": { "price_return_1m": -0.0028, "price_return_3m": 0.113, "price_return_6m": -0.058, "price_return_9m": 0.0075, "price_return_12m": 0.0183, "price_return_12m_ex1m": 0.0211, "momentum_6m": -0.058, "momentum_12m": 0.0183, "momentum_12_1": 0.0211, "distance_from_52w_high": -0.1288, "distance_from_52w_low": 0.1648, "relative_strength": -0.1397 }, "raw_ttm": { "revenue_ttm": 6317220000, "gross_profit_ttm": 2273244000, "ebit_ttm": 592568000, "ebitda_ttm": 639390000, "net_income_ttm": 472277000, "eps_diluted_ttm": 5.3183, "operating_cash_flow_ttm": 557642000, "capital_expenditure_ttm": 369458000, "fcf_ttm": 927100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4916000, "cash_and_equivalents": 301364000, "total_current_assets": 1536648000, "total_current_liabilities": 1041004000, "net_ppe": null, "total_assets": 4764768000, "total_debt": 225005000, "total_equity": 2610610000, "net_working_capital": 419285000, "book_value_per_share": 29.3982, "retained_earnings": 2637046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.3982 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 57, "rank_ptbv": 49, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 25, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 62, "rank_fcf_margin": 60, "rank_piotroski": 9, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65 }, "composites": { "value_composite": 21, "quality_composite": 19, "momentum_composite": 76, "growth_composite": 9, "yield_composite": 99, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.7999, "os_score": 0.82, "value_percentile": 0.79, "quality_percentile": 0.81, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 65, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3118, "ticker_id": 8740, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.424787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.3, "market_cap": 6331571619.8, "market_cap_usd": 6331571619.8, "enterprise_value": 6255212619.8, "shares_outstanding": 88801846, "fx_rate_to_usd": null, "pe_ratio": 13.40647887, "pb_ratio": 2.42532267, "ptbv_ratio": 2.42532267, "ps_ratio": 1.00227183, "pcf_ratio": 11.35418713, "pfcf_ratio": 6.82943762, "ev_ebitda": 9.78309423, "ev_ebit": 10.55610937, "ev_sales": 0.99018439, "ev_fcf": 6.74707434, "earnings_yield": 0.0745908, "fcf_yield": 0.14821239, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35984879, "operating_margin": 0.09380202, "net_margin": 0.07476026, "ebitda_margin": 0.10121383, "fcf_margin": 0.14675759, "roe": 0.18090676, "roa": 0.09911857, "roic": 0.1825614, "roc_greenblatt": null, "asset_turnover": 1.32581901, "cash_conversion": 1.96304288, "accruals_ratio": -0.01791588, "sbc_to_revenue": 0.00487271, "debt_to_equity": 0.82515504, "net_debt_to_ebitda": -0.11942476, "debt_to_assets": 0.04722266, "interest_coverage": 120.53864931, "current_ratio": 1.47612113, "quick_ratio": 0.77789326, "net_debt": -76359000, "revenue_growth_1y": 0.11229726, "revenue_growth_3y_cagr": 0.08738403, "revenue_growth_5y_cagr": 0.12314134, "eps_growth_1y": 0.05173881, "eps_growth_3y_cagr": 0.42787996, "eps_growth_5y_cagr": 2.27394791, "fcf_growth_1y": 0.39421291, "book_value_growth_1y": 0.17184969, "piotroski_f_score": 8, "altman_z_score": 4.39941435, "earnings_stability_5y": 0.123287, "revenue_stability_5y": 0.191896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0027972, "price_return_3m": 0.11301904, "price_return_6m": -0.05799974, "price_return_9m": 0.00748905, "price_return_12m": 0.01828049, "price_return_12m_ex1m": 0.02113682, "distance_from_52w_high": -0.12878788, "distance_from_52w_low": 0.16484235, "relative_strength": -0.13966056, "local_beta": 0.0017, "volatility_252d": 0.378876, "volatility_60d": 0.863713, "max_drawdown_12m": -0.25207722, "revenue_ttm": 6317220000, "gross_profit_ttm": 2273244000, "ebit_ttm": 592568000, "ebitda_ttm": 639390000, "net_income_ttm": 472277000, "eps_diluted_ttm": 5.31832413, "operating_cash_flow_ttm": 557642000, "capital_expenditure_ttm": 369458000, "fcf_ttm": 927100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4916000, "cash_and_equivalents": 301364000, "total_current_assets": 1536648000, "total_current_liabilities": 1041004000, "net_ppe": null, "total_assets": 4764768000, "total_debt": 225005000, "total_equity": 2610610000, "net_working_capital": 419285000, "book_value_per_share": 29.39815012, "retained_earnings": 2637046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.39815012, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 57, "rank_ptbv": 49, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 25, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 62, "rank_fcf_margin": 60, "rank_piotroski": 9, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 21, "quality_composite": 19, "momentum_composite": 76, "growth_composite": 9, "yield_composite": 99, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 65, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.3, "os": 0.82, "value": 0.79, "quality": 0.81, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 13.4065, "earnings_yield": 0.0746, "shareholder_yield": 0, "roe": 0.1809, "momentum_12_1": 0.0211, "complete_fields": { "id": 3118, "ticker_id": 8740, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.424787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.3, "market_cap": 6331571619.8, "market_cap_usd": 6331571619.8, "enterprise_value": 6255212619.8, "shares_outstanding": 88801846, "fx_rate_to_usd": null, "pe_ratio": 13.40647887, "pb_ratio": 2.42532267, "ptbv_ratio": 2.42532267, "ps_ratio": 1.00227183, "pcf_ratio": 11.35418713, "pfcf_ratio": 6.82943762, "ev_ebitda": 9.78309423, "ev_ebit": 10.55610937, "ev_sales": 0.99018439, "ev_fcf": 6.74707434, "earnings_yield": 0.0745908, "fcf_yield": 0.14821239, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35984879, "operating_margin": 0.09380202, "net_margin": 0.07476026, "ebitda_margin": 0.10121383, "fcf_margin": 0.14675759, "roe": 0.18090676, "roa": 0.09911857, "roic": 0.1825614, "roc_greenblatt": null, "asset_turnover": 1.32581901, "cash_conversion": 1.96304288, "accruals_ratio": -0.01791588, "sbc_to_revenue": 0.00487271, "debt_to_equity": 0.82515504, "net_debt_to_ebitda": -0.11942476, "debt_to_assets": 0.04722266, "interest_coverage": 120.53864931, "current_ratio": 1.47612113, "quick_ratio": 0.77789326, "net_debt": -76359000, "revenue_growth_1y": 0.11229726, "revenue_growth_3y_cagr": 0.08738403, "revenue_growth_5y_cagr": 0.12314134, "eps_growth_1y": 0.05173881, "eps_growth_3y_cagr": 0.42787996, "eps_growth_5y_cagr": 2.27394791, "fcf_growth_1y": 0.39421291, "book_value_growth_1y": 0.17184969, "piotroski_f_score": 8, "altman_z_score": 4.39941435, "earnings_stability_5y": 0.123287, "revenue_stability_5y": 0.191896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0027972, "price_return_3m": 0.11301904, "price_return_6m": -0.05799974, "price_return_9m": 0.00748905, "price_return_12m": 0.01828049, "price_return_12m_ex1m": 0.02113682, "distance_from_52w_high": -0.12878788, "distance_from_52w_low": 0.16484235, "relative_strength": -0.13966056, "local_beta": 0.0017, "volatility_252d": 0.378876, "volatility_60d": 0.863713, "max_drawdown_12m": -0.25207722, "revenue_ttm": 6317220000, "gross_profit_ttm": 2273244000, "ebit_ttm": 592568000, "ebitda_ttm": 639390000, "net_income_ttm": 472277000, "eps_diluted_ttm": 5.31832413, "operating_cash_flow_ttm": 557642000, "capital_expenditure_ttm": 369458000, "fcf_ttm": 927100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4916000, "cash_and_equivalents": 301364000, "total_current_assets": 1536648000, "total_current_liabilities": 1041004000, "net_ppe": null, "total_assets": 4764768000, "total_debt": 225005000, "total_equity": 2610610000, "net_working_capital": 419285000, "book_value_per_share": 29.39815012, "retained_earnings": 2637046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.39815012, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 57, "rank_ptbv": 49, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 25, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 62, "rank_fcf_margin": 60, "rank_piotroski": 9, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 21, "quality_composite": 19, "momentum_composite": 76, "growth_composite": 9, "yield_composite": 99, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 65, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 6165376000, "cost_of_revenue": 3947623000, "gross_profit": 2217753000, "ebit": 596897000, "ebitda": 725426000, "pretax_income": 596897000, "tax_provision": 131978000, "net_income": 464919000, "net_income_to_common": 464919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369206000, "total_current_assets": 1686104000, "total_assets": 5007613000, "short_term_debt": 225478000, "long_term_debt": null, "total_debt": 225478000, "total_liabilities": 2192326000, "total_equity": 2815287000, "shares_outstanding": 91808357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 575190000, "capital_expenditure": 130056000, "free_cash_flow": 705246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192243, "ticker_id": 8740, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596897000", "ebitda": "725426000", "netIncome": "464919000", "grossProfit": "2217753000", "depreciation": "None", "totalRevenue": "6165376000", "costOfRevenue": "3947623000", "interestIncome": "41710000", "incomeBeforeTax": "596897000", "interestExpense": "4916000", "operatingIncome": "605634000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "131978000", "reportedCurrency": "USD", "netInterestIncome": "36794000", "nonInterestIncome": "None", "operatingExpenses": "1612119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128529000", "sellingGeneralAndAdministrative": "1612119000", "netIncomeFromContinuingOperations": "464919000" }, "balance": { "goodwill": "None", "inventory": "700945000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007613000", "longTermDebt": "None", "shortTermDebt": "225478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2817448000", "totalLiabilities": "2192326000", "otherCurrentAssets": "193561000", "totalCurrentAssets": "1686104000", "currentLongTermDebt": "None", "longTermInvestments": "461858000", "shortTermInvestments": "326724000", "currentNetReceivables": "95668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321509000", "currentAccountsPayable": "327903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225566000", "totalShareholderEquity": "2815287000", "capitalLeaseObligations": "1225566000", "otherCurrentLiabilities": "564713000", "totalCurrentLiabilities": "1118094000", "otherNonCurrentLiabilities": "74144000", "totalNonCurrentLiabilities": "1074232000", "cashAndShortTermInvestments": "369206000", "commonStockSharesOutstanding": "91808357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-72755000", "operatingCashflow": "575190000", "capitalExpenditures": "130056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191369000", "cashflowFromInvestment": "-311652000", "stockBasedCompensation": "30408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6165376000, "cost_of_revenue": 3947623000, "gross_profit": 2217753000, "research_and_development": null, "selling_general_admin": 1612119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596897000, "depreciation_amortisation": 128529000, "ebitda": 725426000, "interest_expense": 4916000, "interest_income": null, "other_non_operating": null, "pretax_income": 596897000, "tax_provision": 131978000, "effective_tax_rate": null, "net_income": 464919000, "net_income_continuing_ops": 464919000, "net_income_to_common": 464919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369206000, "short_term_investments": 326724000, "net_receivables": 95668000, "inventory": 700945000, "other_current_assets": null, "total_current_assets": 1686104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3321509000, "total_assets": 5007613000, "short_term_debt": 225478000, "accounts_payable": 327903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074232000, "total_liabilities": 2192326000, "total_debt": 225478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2817448000, "total_equity": 2815287000, "shares_outstanding": 91808357, "operating_cash_flow": 575190000, "stock_based_compensation": 30408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191369000, "free_cash_flow": 705246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596897000", "ebitda": "725426000", "netIncome": "464919000", "grossProfit": "2217753000", "depreciation": "None", "totalRevenue": "6165376000", "costOfRevenue": "3947623000", "interestIncome": "41710000", "incomeBeforeTax": "596897000", "interestExpense": "4916000", "operatingIncome": "605634000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "131978000", "reportedCurrency": "USD", "netInterestIncome": "36794000", "nonInterestIncome": "None", "operatingExpenses": "1612119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128529000", "sellingGeneralAndAdministrative": "1612119000", "netIncomeFromContinuingOperations": "464919000" }, "balance": { "goodwill": "None", "inventory": "700945000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007613000", "longTermDebt": "None", "shortTermDebt": "225478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2817448000", "totalLiabilities": "2192326000", "otherCurrentAssets": "193561000", "totalCurrentAssets": "1686104000", "currentLongTermDebt": "None", "longTermInvestments": "461858000", "shortTermInvestments": "326724000", "currentNetReceivables": "95668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321509000", "currentAccountsPayable": "327903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225566000", "totalShareholderEquity": "2815287000", "capitalLeaseObligations": "1225566000", "otherCurrentLiabilities": "564713000", "totalCurrentLiabilities": "1118094000", "otherNonCurrentLiabilities": "74144000", "totalNonCurrentLiabilities": "1074232000", "cashAndShortTermInvestments": "369206000", "commonStockSharesOutstanding": "91808357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-72755000", "operatingCashflow": "575190000", "capitalExpenditures": "130056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191369000", "cashflowFromInvestment": "-311652000", "stockBasedCompensation": "30408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 5550666000, "cost_of_revenue": 3623996000, "gross_profit": 1926670000, "ebit": 506241000, "ebitda": 621666000, "pretax_income": 500172000, "tax_provision": 97710000, "net_income": 402462000, "net_income_to_common": 402462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290481000, "total_current_assets": 1492796000, "total_assets": 4519480000, "short_term_debt": 227149000, "long_term_debt": null, "total_debt": 227149000, "total_liabilities": 2047976000, "total_equity": 2471504000, "shares_outstanding": 94448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 502834000, "capital_expenditure": 182581000, "free_cash_flow": 685415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192248, "ticker_id": 8740, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506241000", "ebitda": "621666000", "netIncome": "402462000", "grossProfit": "1926670000", "depreciation": "None", "totalRevenue": "5550666000", "costOfRevenue": "3623996000", "interestIncome": "37064000", "incomeBeforeTax": "500172000", "interestExpense": "6069000", "operatingIncome": "473764000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "97710000", "reportedCurrency": "USD", "netInterestIncome": "30995000", "nonInterestIncome": "None", "operatingExpenses": "1452906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3623996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115425000", "sellingGeneralAndAdministrative": "1000926000", "netIncomeFromContinuingOperations": "402462000" }, "balance": { "goodwill": "None", "inventory": "621146000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4519480000", "longTermDebt": "None", "shortTermDebt": "227149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2503068000", "totalLiabilities": "2047976000", "otherCurrentAssets": "187206000", "totalCurrentAssets": "1492796000", "currentLongTermDebt": "None", "longTermInvestments": "410208000", "shortTermInvestments": "319949000", "currentNetReceivables": "74014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026684000", "currentAccountsPayable": "295767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098358000", "totalShareholderEquity": "2471504000", "capitalLeaseObligations": "1098358000", "otherCurrentLiabilities": "413323000", "totalCurrentLiabilities": "1075679000", "otherNonCurrentLiabilities": "101088000", "totalNonCurrentLiabilities": "972297000", "cashAndShortTermInvestments": "290481000", "commonStockSharesOutstanding": "94448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-72945000", "operatingCashflow": "502834000", "capitalExpenditures": "182581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77114000", "cashflowFromInvestment": "-308769000", "stockBasedCompensation": "31039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5550666000, "cost_of_revenue": 3623996000, "gross_profit": 1926670000, "research_and_development": null, "selling_general_admin": 1000926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506241000, "depreciation_amortisation": 115425000, "ebitda": 621666000, "interest_expense": 6069000, "interest_income": null, "other_non_operating": null, "pretax_income": 500172000, "tax_provision": 97710000, "effective_tax_rate": null, "net_income": 402462000, "net_income_continuing_ops": 402462000, "net_income_to_common": 402462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290481000, "short_term_investments": 319949000, "net_receivables": 74014000, "inventory": 621146000, "other_current_assets": null, "total_current_assets": 1492796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026684000, "total_assets": 4519480000, "short_term_debt": 227149000, "accounts_payable": 295767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972297000, "total_liabilities": 2047976000, "total_debt": 227149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2503068000, "total_equity": 2471504000, "shares_outstanding": 94448000, "operating_cash_flow": 502834000, "stock_based_compensation": 31039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77114000, "free_cash_flow": 685415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506241000", "ebitda": "621666000", "netIncome": "402462000", "grossProfit": "1926670000", "depreciation": "None", "totalRevenue": "5550666000", "costOfRevenue": "3623996000", "interestIncome": "37064000", "incomeBeforeTax": "500172000", "interestExpense": "6069000", "operatingIncome": "473764000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "97710000", "reportedCurrency": "USD", "netInterestIncome": "30995000", "nonInterestIncome": "None", "operatingExpenses": "1452906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3623996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115425000", "sellingGeneralAndAdministrative": "1000926000", "netIncomeFromContinuingOperations": "402462000" }, "balance": { "goodwill": "None", "inventory": "621146000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4519480000", "longTermDebt": "None", "shortTermDebt": "227149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2503068000", "totalLiabilities": "2047976000", "otherCurrentAssets": "187206000", "totalCurrentAssets": "1492796000", "currentLongTermDebt": "None", "longTermInvestments": "410208000", "shortTermInvestments": "319949000", "currentNetReceivables": "74014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026684000", "currentAccountsPayable": "295767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098358000", "totalShareholderEquity": "2471504000", "capitalLeaseObligations": "1098358000", "otherCurrentLiabilities": "413323000", "totalCurrentLiabilities": "1075679000", "otherNonCurrentLiabilities": "101088000", "totalNonCurrentLiabilities": "972297000", "cashAndShortTermInvestments": "290481000", "commonStockSharesOutstanding": "94448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-72945000", "operatingCashflow": "502834000", "capitalExpenditures": "182581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77114000", "cashflowFromInvestment": "-308769000", "stockBasedCompensation": "31039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 5153237000, "cost_of_revenue": 3425958000, "gross_profit": 1727279000, "ebit": 389269000, "ebitda": 491756000, "pretax_income": 381607000, "tax_provision": 93933000, "net_income": 287674000, "net_income_to_common": 287674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178321000, "total_current_assets": 1282503000, "total_assets": 4111209000, "short_term_debt": 226645000, "long_term_debt": null, "total_debt": 226645000, "total_liabilities": 1998669000, "total_equity": 2112540000, "shares_outstanding": 94327785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 509411000, "capital_expenditure": 199625000, "free_cash_flow": 709036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192253, "ticker_id": 8740, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "389269000", "ebitda": "491756000", "netIncome": "287674000", "grossProfit": "1727279000", "depreciation": "None", "totalRevenue": "5153237000", "costOfRevenue": "3425958000", "interestIncome": "23631000", "incomeBeforeTax": "381607000", "interestExpense": "7662000", "operatingIncome": "388074000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "93933000", "reportedCurrency": "USD", "netInterestIncome": "15969000", "nonInterestIncome": "None", "operatingExpenses": "1339205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3425958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102487000", "sellingGeneralAndAdministrative": "937269000", "netIncomeFromContinuingOperations": "287674000" }, "balance": { "goodwill": "None", "inventory": "550242000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4111209000", "longTermDebt": "None", "shortTermDebt": "226645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2113735000", "totalLiabilities": "1998669000", "otherCurrentAssets": "200188000", "totalCurrentAssets": "1282503000", "currentLongTermDebt": "None", "longTermInvestments": "314152000", "shortTermInvestments": "286744000", "currentNetReceivables": "67008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2828706000", "currentAccountsPayable": "253342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078498000", "totalShareholderEquity": "2112540000", "capitalLeaseObligations": "1078498000", "otherCurrentLiabilities": "408420000", "totalCurrentLiabilities": "994205000", "otherNonCurrentLiabilities": "152611000", "totalNonCurrentLiabilities": "1004464000", "cashAndShortTermInvestments": "178321000", "commonStockSharesOutstanding": "94327785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "38785000", "operatingCashflow": "509411000", "capitalExpenditures": "199625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12132000", "cashflowFromInvestment": "-521648000", "stockBasedCompensation": "30508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153237000, "cost_of_revenue": 3425958000, "gross_profit": 1727279000, "research_and_development": null, "selling_general_admin": 937269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389269000, "depreciation_amortisation": 102487000, "ebitda": 491756000, "interest_expense": 7662000, "interest_income": null, "other_non_operating": null, "pretax_income": 381607000, "tax_provision": 93933000, "effective_tax_rate": null, "net_income": 287674000, "net_income_continuing_ops": 287674000, "net_income_to_common": 287674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178321000, "short_term_investments": 286744000, "net_receivables": 67008000, "inventory": 550242000, "other_current_assets": null, "total_current_assets": 1282503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2828706000, "total_assets": 4111209000, "short_term_debt": 226645000, "accounts_payable": 253342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004464000, "total_liabilities": 1998669000, "total_debt": 226645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2113735000, "total_equity": 2112540000, "shares_outstanding": 94327785, "operating_cash_flow": 509411000, "stock_based_compensation": 30508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12132000, "free_cash_flow": 709036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "389269000", "ebitda": "491756000", "netIncome": "287674000", "grossProfit": "1727279000", "depreciation": "None", "totalRevenue": "5153237000", "costOfRevenue": "3425958000", "interestIncome": "23631000", "incomeBeforeTax": "381607000", "interestExpense": "7662000", "operatingIncome": "388074000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "93933000", "reportedCurrency": "USD", "netInterestIncome": "15969000", "nonInterestIncome": "None", "operatingExpenses": "1339205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3425958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102487000", "sellingGeneralAndAdministrative": "937269000", "netIncomeFromContinuingOperations": "287674000" }, "balance": { "goodwill": "None", "inventory": "550242000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4111209000", "longTermDebt": "None", "shortTermDebt": "226645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2113735000", "totalLiabilities": "1998669000", "otherCurrentAssets": "200188000", "totalCurrentAssets": "1282503000", "currentLongTermDebt": "None", "longTermInvestments": "314152000", "shortTermInvestments": "286744000", "currentNetReceivables": "67008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2828706000", "currentAccountsPayable": "253342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078498000", "totalShareholderEquity": "2112540000", "capitalLeaseObligations": "1078498000", "otherCurrentLiabilities": "408420000", "totalCurrentLiabilities": "994205000", "otherNonCurrentLiabilities": "152611000", "totalNonCurrentLiabilities": "1004464000", "cashAndShortTermInvestments": "178321000", "commonStockSharesOutstanding": "94327785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "38785000", "operatingCashflow": "509411000", "capitalExpenditures": "199625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12132000", "cashflowFromInvestment": "-521648000", "stockBasedCompensation": "30508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 4795244000, "cost_of_revenue": 3368028000, "gross_profit": 1427216000, "ebit": 222594000, "ebitda": 324933000, "pretax_income": 221279000, "tax_provision": 61580000, "net_income": 159699000, "net_income_to_common": 159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201260000, "total_current_assets": 1237719000, "total_assets": 3682912000, "short_term_debt": 232672000, "long_term_debt": null, "total_debt": 232672000, "total_liabilities": 1890229000, "total_equity": 1792683000, "shares_outstanding": 94144062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142729000, "capital_expenditure": 199513000, "free_cash_flow": 342242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192258, "ticker_id": 8740, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222594000", "ebitda": "324933000", "netIncome": "159699000", "grossProfit": "1427216000", "depreciation": "None", "totalRevenue": "4795244000", "costOfRevenue": "3368028000", "interestIncome": "2041000", "incomeBeforeTax": "221279000", "interestExpense": "1315000", "operatingIncome": "226623000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "61580000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "1200593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4029000", "costofGoodsAndServicesSold": "3368028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102339000", "sellingGeneralAndAdministrative": "855945000", "netIncomeFromContinuingOperations": "159699000" }, "balance": { "goodwill": "None", "inventory": "587510000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3682912000", "longTermDebt": "None", "shortTermDebt": "232672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1826061000", "totalLiabilities": "1890229000", "otherCurrentAssets": "197232000", "totalCurrentAssets": "1237719000", "currentLongTermDebt": "None", "longTermInvestments": "102844000", "shortTermInvestments": "181378000", "currentNetReceivables": "70339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445193000", "currentAccountsPayable": "257620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187735000", "shortLongTermDebtTotal": "1117368000", "totalShareholderEquity": "1792683000", "capitalLeaseObligations": "1117368000", "otherCurrentLiabilities": "300528000", "totalCurrentLiabilities": "890374000", "otherNonCurrentLiabilities": "999855000", "totalNonCurrentLiabilities": "999855000", "cashAndShortTermInvestments": "201260000", "commonStockSharesOutstanding": "94144062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-22286000", "operatingCashflow": "142729000", "capitalExpenditures": "199513000", "changeInReceivables": "-7103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118400000", "cashflowFromInvestment": "-32011000", "stockBasedCompensation": "29449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4795244000, "cost_of_revenue": 3368028000, "gross_profit": 1427216000, "research_and_development": null, "selling_general_admin": 855945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222594000, "depreciation_amortisation": 102339000, "ebitda": 324933000, "interest_expense": 1315000, "interest_income": null, "other_non_operating": null, "pretax_income": 221279000, "tax_provision": 61580000, "effective_tax_rate": null, "net_income": 159699000, "net_income_continuing_ops": 159699000, "net_income_to_common": 159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201260000, "short_term_investments": 181378000, "net_receivables": 70339000, "inventory": 587510000, "other_current_assets": null, "total_current_assets": 1237719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445193000, "total_assets": 3682912000, "short_term_debt": 232672000, "accounts_payable": 257620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999855000, "total_liabilities": 1890229000, "total_debt": 232672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1826061000, "total_equity": 1792683000, "shares_outstanding": 94144062, "operating_cash_flow": 142729000, "stock_based_compensation": 29449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118400000, "free_cash_flow": 342242000, "net_change_in_cash": -7682000 }, "raw_data": { "income": { "ebit": "222594000", "ebitda": "324933000", "netIncome": "159699000", "grossProfit": "1427216000", "depreciation": "None", "totalRevenue": "4795244000", "costOfRevenue": "3368028000", "interestIncome": "2041000", "incomeBeforeTax": "221279000", "interestExpense": "1315000", "operatingIncome": "226623000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "61580000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "1200593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4029000", "costofGoodsAndServicesSold": "3368028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102339000", "sellingGeneralAndAdministrative": "855945000", "netIncomeFromContinuingOperations": "159699000" }, "balance": { "goodwill": "None", "inventory": "587510000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3682912000", "longTermDebt": "None", "shortTermDebt": "232672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1826061000", "totalLiabilities": "1890229000", "otherCurrentAssets": "197232000", "totalCurrentAssets": "1237719000", "currentLongTermDebt": "None", "longTermInvestments": "102844000", "shortTermInvestments": "181378000", "currentNetReceivables": "70339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445193000", "currentAccountsPayable": "257620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187735000", "shortLongTermDebtTotal": "1117368000", "totalShareholderEquity": "1792683000", "capitalLeaseObligations": "1117368000", "otherCurrentLiabilities": "300528000", "totalCurrentLiabilities": "890374000", "otherNonCurrentLiabilities": "999855000", "totalNonCurrentLiabilities": "999855000", "cashAndShortTermInvestments": "201260000", "commonStockSharesOutstanding": "94144062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-22286000", "operatingCashflow": "142729000", "capitalExpenditures": "199513000", "changeInReceivables": "-7103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118400000", "cashflowFromInvestment": "-32011000", "stockBasedCompensation": "29449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 4548763000, "cost_of_revenue": 3054813000, "gross_profit": 1493950000, "ebit": 405735000, "ebitda": 511407000, "pretax_income": 404631000, "tax_provision": 94015000, "net_income": 310616000, "net_income_to_common": 310616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206575000, "total_current_assets": 1285747000, "total_assets": 3791347000, "short_term_debt": 236315000, "long_term_debt": null, "total_debt": 236315000, "total_liabilities": 2045607000, "total_equity": 1745740000, "shares_outstanding": 99268705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 359319000, "capital_expenditure": 262429000, "free_cash_flow": 621748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192263, "ticker_id": 8740, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405735000", "ebitda": "511407000", "netIncome": "310616000", "grossProfit": "1493950000", "depreciation": "None", "totalRevenue": "4548763000", "costOfRevenue": "3054813000", "interestIncome": "2343000", "incomeBeforeTax": "404631000", "interestExpense": "1104000", "operatingIncome": "408566000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "94015000", "reportedCurrency": "USD", "netInterestIncome": "1239000", "nonInterestIncome": "None", "operatingExpenses": "1085384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2831000", "costofGoodsAndServicesSold": "3054813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105672000", "sellingGeneralAndAdministrative": "771565000", "netIncomeFromContinuingOperations": "310616000" }, "balance": { "goodwill": "None", "inventory": "569699000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3791347000", "longTermDebt": "None", "shortTermDebt": "236315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1770560000", "totalLiabilities": "2045607000", "otherCurrentAssets": "206293000", "totalCurrentAssets": "1285747000", "currentLongTermDebt": "None", "longTermInvestments": "223557000", "shortTermInvestments": "239420000", "currentNetReceivables": "63760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505600000", "currentAccountsPayable": "304246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2145340000", "shortLongTermDebtTotal": "1187395000", "totalShareholderEquity": "1745740000", "capitalLeaseObligations": "1187395000", "otherCurrentLiabilities": "346788000", "totalCurrentLiabilities": "981473000", "otherNonCurrentLiabilities": "1064134000", "totalNonCurrentLiabilities": "1064134000", "cashAndShortTermInvestments": "206575000", "commonStockSharesOutstanding": "99268705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-181898000", "operatingCashflow": "359319000", "capitalExpenditures": "262429000", "changeInReceivables": "26029000", "changeInExchangeRate": "-450000", "cashflowFromFinancing": "-60265000", "cashflowFromInvestment": "-487664000", "stockBasedCompensation": "25741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-189060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4548763000, "cost_of_revenue": 3054813000, "gross_profit": 1493950000, "research_and_development": null, "selling_general_admin": 771565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405735000, "depreciation_amortisation": 105672000, "ebitda": 511407000, "interest_expense": 1104000, "interest_income": null, "other_non_operating": null, "pretax_income": 404631000, "tax_provision": 94015000, "effective_tax_rate": null, "net_income": 310616000, "net_income_continuing_ops": 310616000, "net_income_to_common": 310616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206575000, "short_term_investments": 239420000, "net_receivables": 63760000, "inventory": 569699000, "other_current_assets": null, "total_current_assets": 1285747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505600000, "total_assets": 3791347000, "short_term_debt": 236315000, "accounts_payable": 304246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064134000, "total_liabilities": 2045607000, "total_debt": 236315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770560000, "total_equity": 1745740000, "shares_outstanding": 99268705, "operating_cash_flow": 359319000, "stock_based_compensation": 25741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60265000, "free_cash_flow": 621748000, "net_change_in_cash": -189060000 }, "raw_data": { "income": { "ebit": "405735000", "ebitda": "511407000", "netIncome": "310616000", "grossProfit": "1493950000", "depreciation": "None", "totalRevenue": "4548763000", "costOfRevenue": "3054813000", "interestIncome": "2343000", "incomeBeforeTax": "404631000", "interestExpense": "1104000", "operatingIncome": "408566000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "94015000", "reportedCurrency": "USD", "netInterestIncome": "1239000", "nonInterestIncome": "None", "operatingExpenses": "1085384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2831000", "costofGoodsAndServicesSold": "3054813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105672000", "sellingGeneralAndAdministrative": "771565000", "netIncomeFromContinuingOperations": "310616000" }, "balance": { "goodwill": "None", "inventory": "569699000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3791347000", "longTermDebt": "None", "shortTermDebt": "236315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1770560000", "totalLiabilities": "2045607000", "otherCurrentAssets": "206293000", "totalCurrentAssets": "1285747000", "currentLongTermDebt": "None", "longTermInvestments": "223557000", "shortTermInvestments": "239420000", "currentNetReceivables": "63760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505600000", "currentAccountsPayable": "304246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2145340000", "shortLongTermDebtTotal": "1187395000", "totalShareholderEquity": "1745740000", "capitalLeaseObligations": "1187395000", "otherCurrentLiabilities": "346788000", "totalCurrentLiabilities": "981473000", "otherNonCurrentLiabilities": "1064134000", "totalNonCurrentLiabilities": "1064134000", "cashAndShortTermInvestments": "206575000", "commonStockSharesOutstanding": "99268705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-181898000", "operatingCashflow": "359319000", "capitalExpenditures": "262429000", "changeInReceivables": "26029000", "changeInExchangeRate": "-450000", "cashflowFromFinancing": "-60265000", "cashflowFromInvestment": "-487664000", "stockBasedCompensation": "25741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-189060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 3449749000, "cost_of_revenue": 2587843000, "gross_profit": 861906000, "ebit": 6918000, "ebitda": 110689000, "pretax_income": 3513000, "tax_provision": 2277000, "net_income": 1236000, "net_income_to_common": 1236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395635000, "total_current_assets": 1223332000, "total_assets": 3546345000, "short_term_debt": 254703000, "long_term_debt": null, "total_debt": 254703000, "total_liabilities": 2068987000, "total_equity": 1477358000, "shares_outstanding": 98522776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285814000, "capital_expenditure": 159242000, "free_cash_flow": 445056000, "dividends_paid": 495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192268, "ticker_id": 8740, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6918000", "ebitda": "110689000", "netIncome": "1236000", "grossProfit": "861906000", "depreciation": "None", "totalRevenue": "3449749000", "costOfRevenue": "2587843000", "interestIncome": "3119000", "incomeBeforeTax": "3513000", "interestExpense": "3405000", "operatingIncome": "3972000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2277000", "reportedCurrency": "USD", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "857934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2946000", "costofGoodsAndServicesSold": "2587843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103771000", "sellingGeneralAndAdministrative": "628907000", "netIncomeFromContinuingOperations": "1236000" }, "balance": { "goodwill": "None", "inventory": "389618000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3546345000", "longTermDebt": "None", "shortTermDebt": "254703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1475108000", "totalLiabilities": "2068987000", "otherCurrentAssets": "173432000", "totalCurrentAssets": "1223332000", "currentLongTermDebt": "None", "longTermInvestments": "123662000", "shortTermInvestments": "174695000", "currentNetReceivables": "89952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323013000", "currentAccountsPayable": "237386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2082184000", "shortLongTermDebtTotal": "1328712000", "totalShareholderEquity": "1477358000", "capitalLeaseObligations": "1328712000", "otherCurrentLiabilities": "343455000", "totalCurrentLiabilities": "906132000", "otherNonCurrentLiabilities": "1162855000", "totalNonCurrentLiabilities": "1162855000", "cashAndShortTermInvestments": "395635000", "commonStockSharesOutstanding": "98522776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236000", "profitLoss": "None", "dividendPayout": "495000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "22381000", "operatingCashflow": "285814000", "capitalExpenditures": "159242000", "changeInReceivables": "-1223000", "changeInExchangeRate": "299000", "cashflowFromFinancing": "-10417000", "cashflowFromInvestment": "-101900000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3449749000, "cost_of_revenue": 2587843000, "gross_profit": 861906000, "research_and_development": null, "selling_general_admin": 628907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6918000, "depreciation_amortisation": 103771000, "ebitda": 110689000, "interest_expense": 3405000, "interest_income": null, "other_non_operating": null, "pretax_income": 3513000, "tax_provision": 2277000, "effective_tax_rate": null, "net_income": 1236000, "net_income_continuing_ops": 1236000, "net_income_to_common": 1236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395635000, "short_term_investments": 174695000, "net_receivables": 89952000, "inventory": 389618000, "other_current_assets": null, "total_current_assets": 1223332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2323013000, "total_assets": 3546345000, "short_term_debt": 254703000, "accounts_payable": 237386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1162855000, "total_liabilities": 2068987000, "total_debt": 254703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475108000, "total_equity": 1477358000, "shares_outstanding": 98522776, "operating_cash_flow": 285814000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101900000, "dividends_paid": 495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10417000, "free_cash_flow": 445056000, "net_change_in_cash": 173796000 }, "raw_data": { "income": { "ebit": "6918000", "ebitda": "110689000", "netIncome": "1236000", "grossProfit": "861906000", "depreciation": "None", "totalRevenue": "3449749000", "costOfRevenue": "2587843000", "interestIncome": "3119000", "incomeBeforeTax": "3513000", "interestExpense": "3405000", "operatingIncome": "3972000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2277000", "reportedCurrency": "USD", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "857934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2946000", "costofGoodsAndServicesSold": "2587843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103771000", "sellingGeneralAndAdministrative": "628907000", "netIncomeFromContinuingOperations": "1236000" }, "balance": { "goodwill": "None", "inventory": "389618000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3546345000", "longTermDebt": "None", "shortTermDebt": "254703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1475108000", "totalLiabilities": "2068987000", "otherCurrentAssets": "173432000", "totalCurrentAssets": "1223332000", "currentLongTermDebt": "None", "longTermInvestments": "123662000", "shortTermInvestments": "174695000", "currentNetReceivables": "89952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323013000", "currentAccountsPayable": "237386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2082184000", "shortLongTermDebtTotal": "1328712000", "totalShareholderEquity": "1477358000", "capitalLeaseObligations": "1328712000", "otherCurrentLiabilities": "343455000", "totalCurrentLiabilities": "906132000", "otherNonCurrentLiabilities": "1162855000", "totalNonCurrentLiabilities": "1162855000", "cashAndShortTermInvestments": "395635000", "commonStockSharesOutstanding": "98522776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236000", "profitLoss": "None", "dividendPayout": "495000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "22381000", "operatingCashflow": "285814000", "capitalExpenditures": "159242000", "changeInReceivables": "-1223000", "changeInExchangeRate": "299000", "cashflowFromFinancing": "-10417000", "cashflowFromInvestment": "-101900000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 3983789000, "cost_of_revenue": 2743963000, "gross_profit": 1239826000, "ebit": 240922000, "ebitda": 353178000, "pretax_income": 239720000, "tax_provision": 71624000, "net_income": 168096000, "net_income_to_common": 168096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221839000, "total_current_assets": 1053396000, "total_assets": 3315633000, "short_term_debt": 221593000, "long_term_debt": null, "total_debt": 221593000, "total_liabilities": 1860278000, "total_equity": 1455355000, "shares_outstanding": 100588677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273893000, "capital_expenditure": 217433000, "free_cash_flow": 491326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192273, "ticker_id": 8740, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240922000", "ebitda": "353178000", "netIncome": "168096000", "grossProfit": "1239826000", "depreciation": "None", "totalRevenue": "3983789000", "costOfRevenue": "2743963000", "interestIncome": "10638000", "incomeBeforeTax": "239720000", "interestExpense": "1202000", "operatingIncome": "231925000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "71624000", "reportedCurrency": "USD", "netInterestIncome": "10638000", "nonInterestIncome": "None", "operatingExpenses": "1007901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7795000", "costofGoodsAndServicesSold": "2743963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112256000", "sellingGeneralAndAdministrative": "786262000", "netIncomeFromContinuingOperations": "168096000" }, "balance": { "goodwill": "None", "inventory": "409534000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3315633000", "longTermDebt": "None", "shortTermDebt": "221593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1473872000", "totalLiabilities": "1860278000", "otherCurrentAssets": "122282000", "totalCurrentAssets": "1053396000", "currentLongTermDebt": "None", "longTermInvestments": "97096000", "shortTermInvestments": "211453000", "currentNetReceivables": "88288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262237000", "currentAccountsPayable": "167871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890032000", "shortLongTermDebtTotal": "1359088000", "totalShareholderEquity": "1455355000", "capitalLeaseObligations": "1359088000", "otherCurrentLiabilities": "179447000", "totalCurrentLiabilities": "638770000", "otherNonCurrentLiabilities": "1221508000", "totalNonCurrentLiabilities": "1221508000", "cashAndShortTermInvestments": "221839000", "commonStockSharesOutstanding": "100588677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-39101000", "operatingCashflow": "273893000", "capitalExpenditures": "217433000", "changeInReceivables": "-7825000", "changeInExchangeRate": "-2122000", "cashflowFromFinancing": "-222047000", "cashflowFromInvestment": "-186145000", "stockBasedCompensation": "21109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3983789000, "cost_of_revenue": 2743963000, "gross_profit": 1239826000, "research_and_development": null, "selling_general_admin": 786262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240922000, "depreciation_amortisation": 112256000, "ebitda": 353178000, "interest_expense": 1202000, "interest_income": null, "other_non_operating": null, "pretax_income": 239720000, "tax_provision": 71624000, "effective_tax_rate": null, "net_income": 168096000, "net_income_continuing_ops": 168096000, "net_income_to_common": 168096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221839000, "short_term_investments": 211453000, "net_receivables": 88288000, "inventory": 409534000, "other_current_assets": null, "total_current_assets": 1053396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262237000, "total_assets": 3315633000, "short_term_debt": 221593000, "accounts_payable": 167871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1221508000, "total_liabilities": 1860278000, "total_debt": 221593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1473872000, "total_equity": 1455355000, "shares_outstanding": 100588677, "operating_cash_flow": 273893000, "stock_based_compensation": 21109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222047000, "free_cash_flow": 491326000, "net_change_in_cash": -136421000 }, "raw_data": { "income": { "ebit": "240922000", "ebitda": "353178000", "netIncome": "168096000", "grossProfit": "1239826000", "depreciation": "None", "totalRevenue": "3983789000", "costOfRevenue": "2743963000", "interestIncome": "10638000", "incomeBeforeTax": "239720000", "interestExpense": "1202000", "operatingIncome": "231925000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "71624000", "reportedCurrency": "USD", "netInterestIncome": "10638000", "nonInterestIncome": "None", "operatingExpenses": "1007901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7795000", "costofGoodsAndServicesSold": "2743963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112256000", "sellingGeneralAndAdministrative": "786262000", "netIncomeFromContinuingOperations": "168096000" }, "balance": { "goodwill": "None", "inventory": "409534000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3315633000", "longTermDebt": "None", "shortTermDebt": "221593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1473872000", "totalLiabilities": "1860278000", "otherCurrentAssets": "122282000", "totalCurrentAssets": "1053396000", "currentLongTermDebt": "None", "longTermInvestments": "97096000", "shortTermInvestments": "211453000", "currentNetReceivables": "88288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262237000", "currentAccountsPayable": "167871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890032000", "shortLongTermDebtTotal": "1359088000", "totalShareholderEquity": "1455355000", "capitalLeaseObligations": "1359088000", "otherCurrentLiabilities": "179447000", "totalCurrentLiabilities": "638770000", "otherNonCurrentLiabilities": "1221508000", "totalNonCurrentLiabilities": "1221508000", "cashAndShortTermInvestments": "221839000", "commonStockSharesOutstanding": "100588677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-39101000", "operatingCashflow": "273893000", "capitalExpenditures": "217433000", "changeInReceivables": "-7825000", "changeInExchangeRate": "-2122000", "cashflowFromFinancing": "-222047000", "cashflowFromInvestment": "-186145000", "stockBasedCompensation": "21109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 3950623000, "cost_of_revenue": 2603911000, "gross_profit": 1346712000, "ebit": 381313000, "ebitda": 499299000, "pretax_income": 385553000, "tax_provision": 87550000, "net_income": 298003000, "net_income_to_common": 298003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358260000, "total_current_assets": 1202756000, "total_assets": 2160515000, "short_term_debt": 27176000, "long_term_debt": null, "total_debt": 27176000, "total_liabilities": 671417000, "total_equity": 1489098000, "shares_outstanding": 109706007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 446624000, "capital_expenditure": 114924000, "free_cash_flow": 561548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192278, "ticker_id": 8740, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381313000", "ebitda": "499299000", "netIncome": "298003000", "grossProfit": "1346712000", "depreciation": "None", "totalRevenue": "3950623000", "costOfRevenue": "2603911000", "interestIncome": "9530000", "incomeBeforeTax": "385553000", "interestExpense": "1751000", "operatingIncome": "381313000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "87550000", "reportedCurrency": "USD", "netInterestIncome": "9530000", "nonInterestIncome": "None", "operatingExpenses": "965399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4240000", "costofGoodsAndServicesSold": "2603911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117986000", "sellingGeneralAndAdministrative": "965399000", "netIncomeFromContinuingOperations": "298003000" }, "balance": { "goodwill": "None", "inventory": "370507000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2160515000", "longTermDebt": "None", "shortTermDebt": "27176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1516190000", "totalLiabilities": "671417000", "otherCurrentAssets": "114296000", "totalCurrentAssets": "1202756000", "currentLongTermDebt": "None", "longTermInvestments": "57292000", "shortTermInvestments": "279232000", "currentNetReceivables": "80461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957759000", "currentAccountsPayable": "144414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "796029000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1489098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172574000", "totalCurrentLiabilities": "386644000", "otherNonCurrentLiabilities": "284773000", "totalNonCurrentLiabilities": "284773000", "cashAndShortTermInvestments": "358260000", "commonStockSharesOutstanding": "109706007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-21696000", "operatingCashflow": "446624000", "capitalExpenditures": "114924000", "changeInReceivables": "-4012000", "changeInExchangeRate": "-8062000", "cashflowFromFinancing": "-118024000", "cashflowFromInvestment": "-244498000", "stockBasedCompensation": "18104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3950623000, "cost_of_revenue": 2603911000, "gross_profit": 1346712000, "research_and_development": 0, "selling_general_admin": 965399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381313000, "depreciation_amortisation": 117986000, "ebitda": 499299000, "interest_expense": 1751000, "interest_income": null, "other_non_operating": null, "pretax_income": 385553000, "tax_provision": 87550000, "effective_tax_rate": null, "net_income": 298003000, "net_income_continuing_ops": 298003000, "net_income_to_common": 298003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358260000, "short_term_investments": 279232000, "net_receivables": 80461000, "inventory": 370507000, "other_current_assets": null, "total_current_assets": 1202756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957759000, "total_assets": 2160515000, "short_term_debt": 27176000, "accounts_payable": 144414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284773000, "total_liabilities": 671417000, "total_debt": 27176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516190000, "total_equity": 1489098000, "shares_outstanding": 109706007, "operating_cash_flow": 446624000, "stock_based_compensation": 18104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118024000, "free_cash_flow": 561548000, "net_change_in_cash": 76040000 }, "raw_data": { "income": { "ebit": "381313000", "ebitda": "499299000", "netIncome": "298003000", "grossProfit": "1346712000", "depreciation": "None", "totalRevenue": "3950623000", "costOfRevenue": "2603911000", "interestIncome": "9530000", "incomeBeforeTax": "385553000", "interestExpense": "1751000", "operatingIncome": "381313000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "87550000", "reportedCurrency": "USD", "netInterestIncome": "9530000", "nonInterestIncome": "None", "operatingExpenses": "965399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4240000", "costofGoodsAndServicesSold": "2603911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117986000", "sellingGeneralAndAdministrative": "965399000", "netIncomeFromContinuingOperations": "298003000" }, "balance": { "goodwill": "None", "inventory": "370507000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2160515000", "longTermDebt": "None", "shortTermDebt": "27176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1516190000", "totalLiabilities": "671417000", "otherCurrentAssets": "114296000", "totalCurrentAssets": "1202756000", "currentLongTermDebt": "None", "longTermInvestments": "57292000", "shortTermInvestments": "279232000", "currentNetReceivables": "80461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957759000", "currentAccountsPayable": "144414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "796029000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1489098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172574000", "totalCurrentLiabilities": "386644000", "otherNonCurrentLiabilities": "284773000", "totalNonCurrentLiabilities": "284773000", "cashAndShortTermInvestments": "358260000", "commonStockSharesOutstanding": "109706007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-21696000", "operatingCashflow": "446624000", "capitalExpenditures": "114924000", "changeInReceivables": "-4012000", "changeInExchangeRate": "-8062000", "cashflowFromFinancing": "-118024000", "cashflowFromInvestment": "-244498000", "stockBasedCompensation": "18104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1481345000, "cost_of_revenue": 938779000, "gross_profit": 542566000, "ebit": 139681000, "ebitda": 175750000, "pretax_income": 145866000, "tax_provision": 30161000, "net_income": 115705000, "net_income_to_common": 115705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301364000, "total_current_assets": 1536648000, "total_assets": 4764768000, "short_term_debt": 225005000, "long_term_debt": null, "total_debt": 225005000, "total_liabilities": 2154158000, "total_equity": 2610610000, "shares_outstanding": 88801846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15484000, "capital_expenditure": 193244000, "free_cash_flow": 208728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192241, "ticker_id": 8740, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139681000", "ebitda": "175750000", "netIncome": "115705000", "grossProfit": "542566000", "depreciation": "None", "totalRevenue": "1481345000", "costOfRevenue": "938779000", "interestIncome": "None", "incomeBeforeTax": "145866000", "interestExpense": "None", "operatingIncome": "139681000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "30161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "402885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36069000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "726858000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4764768000", "longTermDebt": "None", "shortTermDebt": "225005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2637046000", "totalLiabilities": "2154158000", "otherCurrentAssets": "280545000", "totalCurrentAssets": "1536648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111978000", "currentNetReceivables": "115903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228120000", "currentAccountsPayable": "332949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1204605000", "totalShareholderEquity": "2610610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483050000", "totalCurrentLiabilities": "1041004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113154000", "cashAndShortTermInvestments": "301364000", "commonStockSharesOutstanding": "88801846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-26735000", "operatingCashflow": "15484000", "capitalExpenditures": "193244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325368000", "cashflowFromInvestment": "242713000", "stockBasedCompensation": "8137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481345000, "cost_of_revenue": 938779000, "gross_profit": 542566000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139681000, "depreciation_amortisation": 36069000, "ebitda": 175750000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145866000, "tax_provision": 30161000, "effective_tax_rate": null, "net_income": 115705000, "net_income_continuing_ops": null, "net_income_to_common": 115705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301364000, "short_term_investments": 111978000, "net_receivables": 115903000, "inventory": 726858000, "other_current_assets": null, "total_current_assets": 1536648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228120000, "total_assets": 4764768000, "short_term_debt": 225005000, "accounts_payable": 332949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113154000, "total_liabilities": 2154158000, "total_debt": 225005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2637046000, "total_equity": 2610610000, "shares_outstanding": 88801846, "operating_cash_flow": 15484000, "stock_based_compensation": 8137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325368000, "free_cash_flow": 208728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139681000", "ebitda": "175750000", "netIncome": "115705000", "grossProfit": "542566000", "depreciation": "None", "totalRevenue": "1481345000", "costOfRevenue": "938779000", "interestIncome": "None", "incomeBeforeTax": "145866000", "interestExpense": "None", "operatingIncome": "139681000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "30161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "402885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36069000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "726858000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4764768000", "longTermDebt": "None", "shortTermDebt": "225005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2637046000", "totalLiabilities": "2154158000", "otherCurrentAssets": "280545000", "totalCurrentAssets": "1536648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111978000", "currentNetReceivables": "115903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228120000", "currentAccountsPayable": "332949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1204605000", "totalShareholderEquity": "2610610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483050000", "totalCurrentLiabilities": "1041004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113154000", "cashAndShortTermInvestments": "301364000", "commonStockSharesOutstanding": "88801846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-26735000", "operatingCashflow": "15484000", "capitalExpenditures": "193244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325368000", "cashflowFromInvestment": "242713000", "stockBasedCompensation": "8137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1801770000, "cost_of_revenue": 1202569000, "gross_profit": 599201000, "ebit": 123306000, "ebitda": 157476000, "pretax_income": 123306000, "tax_provision": 27039000, "net_income": 96267000, "net_income_to_common": 96267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369206000, "total_current_assets": 1686104000, "total_assets": 5007613000, "short_term_debt": 225478000, "long_term_debt": null, "total_debt": 225478000, "total_liabilities": 2192326000, "total_equity": 2815287000, "shares_outstanding": 91352364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 263005000, "capital_expenditure": 46158000, "free_cash_flow": 309163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192242, "ticker_id": 8740, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123306000", "ebitda": "157476000", "netIncome": "96267000", "grossProfit": "599201000", "depreciation": "None", "totalRevenue": "1801770000", "costOfRevenue": "1202569000", "interestIncome": "None", "incomeBeforeTax": "123306000", "interestExpense": "None", "operatingIncome": "158701000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "27039000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "440500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34170000", "sellingGeneralAndAdministrative": "440500000", "netIncomeFromContinuingOperations": "96267000" }, "balance": { "goodwill": "None", "inventory": "700945000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007613000", "longTermDebt": "None", "shortTermDebt": "225478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2817448000", "totalLiabilities": "2192326000", "otherCurrentAssets": "193561000", "totalCurrentAssets": "1686104000", "currentLongTermDebt": "None", "longTermInvestments": "461858000", "shortTermInvestments": "326724000", "currentNetReceivables": "95668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321509000", "currentAccountsPayable": "327903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225566000", "totalShareholderEquity": "2815287000", "capitalLeaseObligations": "1225566000", "otherCurrentLiabilities": "564713000", "totalCurrentLiabilities": "1118094000", "otherNonCurrentLiabilities": "74144000", "totalNonCurrentLiabilities": "1074232000", "cashAndShortTermInvestments": "369206000", "commonStockSharesOutstanding": "91352364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "142034000", "operatingCashflow": "263005000", "capitalExpenditures": "46158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5828000", "cashflowFromInvestment": "-197931000", "stockBasedCompensation": "7734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1801770000, "cost_of_revenue": 1202569000, "gross_profit": 599201000, "research_and_development": null, "selling_general_admin": 440500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123306000, "depreciation_amortisation": 34170000, "ebitda": 157476000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 123306000, "tax_provision": 27039000, "effective_tax_rate": null, "net_income": 96267000, "net_income_continuing_ops": 96267000, "net_income_to_common": 96267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369206000, "short_term_investments": 326724000, "net_receivables": 95668000, "inventory": 700945000, "other_current_assets": null, "total_current_assets": 1686104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3321509000, "total_assets": 5007613000, "short_term_debt": 225478000, "accounts_payable": 327903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074232000, "total_liabilities": 2192326000, "total_debt": 225478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2817448000, "total_equity": 2815287000, "shares_outstanding": 91352364, "operating_cash_flow": 263005000, "stock_based_compensation": 7734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5828000, "free_cash_flow": 309163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123306000", "ebitda": "157476000", "netIncome": "96267000", "grossProfit": "599201000", "depreciation": "None", "totalRevenue": "1801770000", "costOfRevenue": "1202569000", "interestIncome": "None", "incomeBeforeTax": "123306000", "interestExpense": "None", "operatingIncome": "158701000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "27039000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "440500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34170000", "sellingGeneralAndAdministrative": "440500000", "netIncomeFromContinuingOperations": "96267000" }, "balance": { "goodwill": "None", "inventory": "700945000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5007613000", "longTermDebt": "None", "shortTermDebt": "225478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2817448000", "totalLiabilities": "2192326000", "otherCurrentAssets": "193561000", "totalCurrentAssets": "1686104000", "currentLongTermDebt": "None", "longTermInvestments": "461858000", "shortTermInvestments": "326724000", "currentNetReceivables": "95668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321509000", "currentAccountsPayable": "327903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225566000", "totalShareholderEquity": "2815287000", "capitalLeaseObligations": "1225566000", "otherCurrentLiabilities": "564713000", "totalCurrentLiabilities": "1118094000", "otherNonCurrentLiabilities": "74144000", "totalNonCurrentLiabilities": "1074232000", "cashAndShortTermInvestments": "369206000", "commonStockSharesOutstanding": "91352364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "142034000", "operatingCashflow": "263005000", "capitalExpenditures": "46158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5828000", "cashflowFromInvestment": "-197931000", "stockBasedCompensation": "7734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1529350000, "cost_of_revenue": 964034000, "gross_profit": 565316000, "ebit": 146308000, "ebitda": 152445000, "pretax_income": 152445000, "tax_provision": 36005000, "net_income": 116440000, "net_income_to_common": 116440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306600000, "total_current_assets": 1757996000, "total_assets": 4907022000, "short_term_debt": 223867000, "long_term_debt": null, "total_debt": 223867000, "total_liabilities": 2202910000, "total_equity": 2704112000, "shares_outstanding": 91962187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61139000, "capital_expenditure": 83898000, "free_cash_flow": 145037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192244, "ticker_id": 8740, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "152445000", "netIncome": "116440000", "grossProfit": "565316000", "depreciation": "None", "totalRevenue": "1529350000", "costOfRevenue": "964034000", "interestIncome": "None", "incomeBeforeTax": "152445000", "interestExpense": "None", "operatingIncome": "146308000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "36005000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "419008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "419008000", "netIncomeFromContinuingOperations": "116440000" }, "balance": { "goodwill": "None", "inventory": "839793000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4907022000", "longTermDebt": "None", "shortTermDebt": "223867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2721181000", "totalLiabilities": "2202910000", "otherCurrentAssets": "210480000", "totalCurrentAssets": "1757996000", "currentLongTermDebt": "None", "longTermInvestments": "351843000", "shortTermInvestments": "305133000", "currentNetReceivables": "95990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3149026000", "currentAccountsPayable": "381752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184089000", "totalShareholderEquity": "2704112000", "capitalLeaseObligations": "1184089000", "otherCurrentLiabilities": "559458000", "totalCurrentLiabilities": "1165077000", "otherNonCurrentLiabilities": "77611000", "totalNonCurrentLiabilities": "1037833000", "cashAndShortTermInvestments": "306600000", "commonStockSharesOutstanding": "91962187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-144178000", "operatingCashflow": "61139000", "capitalExpenditures": "83898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4953000", "cashflowFromInvestment": "-81740000", "stockBasedCompensation": "7718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529350000, "cost_of_revenue": 964034000, "gross_profit": 565316000, "research_and_development": null, "selling_general_admin": 419008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146308000, "depreciation_amortisation": null, "ebitda": 152445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 152445000, "tax_provision": 36005000, "effective_tax_rate": null, "net_income": 116440000, "net_income_continuing_ops": 116440000, "net_income_to_common": 116440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306600000, "short_term_investments": 305133000, "net_receivables": 95990000, "inventory": 839793000, "other_current_assets": null, "total_current_assets": 1757996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3149026000, "total_assets": 4907022000, "short_term_debt": 223867000, "accounts_payable": 381752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037833000, "total_liabilities": 2202910000, "total_debt": 223867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2721181000, "total_equity": 2704112000, "shares_outstanding": 91962187, "operating_cash_flow": 61139000, "stock_based_compensation": 7718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4953000, "free_cash_flow": 145037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "152445000", "netIncome": "116440000", "grossProfit": "565316000", "depreciation": "None", "totalRevenue": "1529350000", "costOfRevenue": "964034000", "interestIncome": "None", "incomeBeforeTax": "152445000", "interestExpense": "None", "operatingIncome": "146308000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "36005000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "419008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "419008000", "netIncomeFromContinuingOperations": "116440000" }, "balance": { "goodwill": "None", "inventory": "839793000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4907022000", "longTermDebt": "None", "shortTermDebt": "223867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2721181000", "totalLiabilities": "2202910000", "otherCurrentAssets": "210480000", "totalCurrentAssets": "1757996000", "currentLongTermDebt": "None", "longTermInvestments": "351843000", "shortTermInvestments": "305133000", "currentNetReceivables": "95990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3149026000", "currentAccountsPayable": "381752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184089000", "totalShareholderEquity": "2704112000", "capitalLeaseObligations": "1184089000", "otherCurrentLiabilities": "559458000", "totalCurrentLiabilities": "1165077000", "otherNonCurrentLiabilities": "77611000", "totalNonCurrentLiabilities": "1037833000", "cashAndShortTermInvestments": "306600000", "commonStockSharesOutstanding": "91962187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-144178000", "operatingCashflow": "61139000", "capitalExpenditures": "83898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4953000", "cashflowFromInvestment": "-81740000", "stockBasedCompensation": "7718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1504755000, "cost_of_revenue": 938594000, "gross_profit": 566161000, "ebit": 183273000, "ebitda": 153719000, "pretax_income": 183273000, "tax_provision": 39408000, "net_income": 143865000, "net_income_to_common": 143865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332171000, "total_current_assets": 1619312000, "total_assets": 4710793000, "short_term_debt": 227105000, "long_term_debt": null, "total_debt": 227105000, "total_liabilities": 2130401000, "total_equity": 2580392000, "shares_outstanding": 92304624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218014000, "capital_expenditure": 46158000, "free_cash_flow": 264172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192245, "ticker_id": 8740, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183273000", "ebitda": "153719000", "netIncome": "143865000", "grossProfit": "566161000", "depreciation": "None", "totalRevenue": "1504755000", "costOfRevenue": "938594000", "interestIncome": "None", "incomeBeforeTax": "183273000", "interestExpense": "246000", "operatingIncome": "174387000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39408000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "391774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29554000", "sellingGeneralAndAdministrative": "391774000", "netIncomeFromContinuingOperations": "143865000" }, "balance": { "goodwill": "None", "inventory": "696199000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4710793000", "longTermDebt": "None", "shortTermDebt": "227105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2604741000", "totalLiabilities": "2130401000", "otherCurrentAssets": "213356000", "totalCurrentAssets": "1619312000", "currentLongTermDebt": "None", "longTermInvestments": "366336000", "shortTermInvestments": "290664000", "currentNetReceivables": "86922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091481000", "currentAccountsPayable": "335985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180130000", "totalShareholderEquity": "2580392000", "capitalLeaseObligations": "1180130000", "otherCurrentLiabilities": "434344000", "totalCurrentLiabilities": "1096148000", "otherNonCurrentLiabilities": "81228000", "totalNonCurrentLiabilities": "1034253000", "cashAndShortTermInvestments": "332171000", "commonStockSharesOutstanding": "92304624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-33225000", "operatingCashflow": "218014000", "capitalExpenditures": "46158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4240000", "cashflowFromInvestment": "-71361000", "stockBasedCompensation": "7193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504755000, "cost_of_revenue": 938594000, "gross_profit": 566161000, "research_and_development": null, "selling_general_admin": 391774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183273000, "depreciation_amortisation": -29554000, "ebitda": 153719000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": 183273000, "tax_provision": 39408000, "effective_tax_rate": null, "net_income": 143865000, "net_income_continuing_ops": 143865000, "net_income_to_common": 143865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332171000, "short_term_investments": 290664000, "net_receivables": 86922000, "inventory": 696199000, "other_current_assets": null, "total_current_assets": 1619312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3091481000, "total_assets": 4710793000, "short_term_debt": 227105000, "accounts_payable": 335985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034253000, "total_liabilities": 2130401000, "total_debt": 227105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2604741000, "total_equity": 2580392000, "shares_outstanding": 92304624, "operating_cash_flow": 218014000, "stock_based_compensation": 7193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4240000, "free_cash_flow": 264172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183273000", "ebitda": "153719000", "netIncome": "143865000", "grossProfit": "566161000", "depreciation": "None", "totalRevenue": "1504755000", "costOfRevenue": "938594000", "interestIncome": "None", "incomeBeforeTax": "183273000", "interestExpense": "246000", "operatingIncome": "174387000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39408000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "391774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29554000", "sellingGeneralAndAdministrative": "391774000", "netIncomeFromContinuingOperations": "143865000" }, "balance": { "goodwill": "None", "inventory": "696199000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4710793000", "longTermDebt": "None", "shortTermDebt": "227105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2604741000", "totalLiabilities": "2130401000", "otherCurrentAssets": "213356000", "totalCurrentAssets": "1619312000", "currentLongTermDebt": "None", "longTermInvestments": "366336000", "shortTermInvestments": "290664000", "currentNetReceivables": "86922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091481000", "currentAccountsPayable": "335985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180130000", "totalShareholderEquity": "2580392000", "capitalLeaseObligations": "1180130000", "otherCurrentLiabilities": "434344000", "totalCurrentLiabilities": "1096148000", "otherNonCurrentLiabilities": "81228000", "totalNonCurrentLiabilities": "1034253000", "cashAndShortTermInvestments": "332171000", "commonStockSharesOutstanding": "92304624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-33225000", "operatingCashflow": "218014000", "capitalExpenditures": "46158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4240000", "cashflowFromInvestment": "-71361000", "stockBasedCompensation": "7193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1329501000, "cost_of_revenue": 840437000, "gross_profit": 489064000, "ebit": 128227000, "ebitda": 157781000, "pretax_income": 137873000, "tax_provision": 29526000, "net_income": 108347000, "net_income_to_common": 108347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189433000, "total_current_assets": 1439059000, "total_assets": 4457076000, "short_term_debt": 231361000, "long_term_debt": null, "total_debt": 231361000, "total_liabilities": 2025269000, "total_equity": 2431807000, "shares_outstanding": 93476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33032000, "capital_expenditure": 46158000, "free_cash_flow": 79190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192246, "ticker_id": 8740, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128227000", "ebitda": "157781000", "netIncome": "108347000", "grossProfit": "489064000", "depreciation": "None", "totalRevenue": "1329501000", "costOfRevenue": "840437000", "interestIncome": "None", "incomeBeforeTax": "137873000", "interestExpense": "241000", "operatingIncome": "128227000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29526000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "360837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29554000", "sellingGeneralAndAdministrative": "360837000", "netIncomeFromContinuingOperations": "108347000" }, "balance": { "goodwill": "None", "inventory": "663803000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4457076000", "longTermDebt": "None", "shortTermDebt": "231361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2460876000", "totalLiabilities": "2025269000", "otherCurrentAssets": "206990000", "totalCurrentAssets": "1439059000", "currentLongTermDebt": "None", "longTermInvestments": "365937000", "shortTermInvestments": "285585000", "currentNetReceivables": "93248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018017000", "currentAccountsPayable": "302104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140529000", "totalShareholderEquity": "2431807000", "capitalLeaseObligations": "1140529000", "otherCurrentLiabilities": "495593000", "totalCurrentLiabilities": "1029058000", "otherNonCurrentLiabilities": "87043000", "totalNonCurrentLiabilities": "996211000", "cashAndShortTermInvestments": "189433000", "commonStockSharesOutstanding": "93476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-37386000", "operatingCashflow": "33032000", "capitalExpenditures": "46158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176348000", "cashflowFromInvestment": "39380000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329501000, "cost_of_revenue": 840437000, "gross_profit": 489064000, "research_and_development": null, "selling_general_admin": 360837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128227000, "depreciation_amortisation": 29554000, "ebitda": 157781000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": 137873000, "tax_provision": 29526000, "effective_tax_rate": null, "net_income": 108347000, "net_income_continuing_ops": 108347000, "net_income_to_common": 108347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189433000, "short_term_investments": 285585000, "net_receivables": 93248000, "inventory": 663803000, "other_current_assets": null, "total_current_assets": 1439059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3018017000, "total_assets": 4457076000, "short_term_debt": 231361000, "accounts_payable": 302104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996211000, "total_liabilities": 2025269000, "total_debt": 231361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2460876000, "total_equity": 2431807000, "shares_outstanding": 93476000, "operating_cash_flow": 33032000, "stock_based_compensation": 7763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176348000, "free_cash_flow": 79190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128227000", "ebitda": "157781000", "netIncome": "108347000", "grossProfit": "489064000", "depreciation": "None", "totalRevenue": "1329501000", "costOfRevenue": "840437000", "interestIncome": "None", "incomeBeforeTax": "137873000", "interestExpense": "241000", "operatingIncome": "128227000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29526000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "360837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29554000", "sellingGeneralAndAdministrative": "360837000", "netIncomeFromContinuingOperations": "108347000" }, "balance": { "goodwill": "None", "inventory": "663803000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4457076000", "longTermDebt": "None", "shortTermDebt": "231361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2460876000", "totalLiabilities": "2025269000", "otherCurrentAssets": "206990000", "totalCurrentAssets": "1439059000", "currentLongTermDebt": "None", "longTermInvestments": "365937000", "shortTermInvestments": "285585000", "currentNetReceivables": "93248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018017000", "currentAccountsPayable": "302104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140529000", "totalShareholderEquity": "2431807000", "capitalLeaseObligations": "1140529000", "otherCurrentLiabilities": "495593000", "totalCurrentLiabilities": "1029058000", "otherNonCurrentLiabilities": "87043000", "totalNonCurrentLiabilities": "996211000", "cashAndShortTermInvestments": "189433000", "commonStockSharesOutstanding": "93476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-37386000", "operatingCashflow": "33032000", "capitalExpenditures": "46158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176348000", "cashflowFromInvestment": "39380000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1636120000, "cost_of_revenue": 1108439000, "gross_profit": 527681000, "ebit": 157791000, "ebitda": 187185000, "pretax_income": 130906000, "tax_provision": 10605000, "net_income": 120301000, "net_income_to_common": 120301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290481000, "total_current_assets": 1492796000, "total_assets": 4519480000, "short_term_debt": 227149000, "long_term_debt": null, "total_debt": 227149000, "total_liabilities": 2047976000, "total_equity": 2471504000, "shares_outstanding": 94259000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320472000, "capital_expenditure": 38529000, "free_cash_flow": 359001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192247, "ticker_id": 8740, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157791000", "ebitda": "187185000", "netIncome": "120301000", "grossProfit": "527681000", "depreciation": "None", "totalRevenue": "1636120000", "costOfRevenue": "1108439000", "interestIncome": "None", "incomeBeforeTax": "130906000", "interestExpense": "None", "operatingIncome": "125314000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "10605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "402367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29394000", "sellingGeneralAndAdministrative": "402367000", "netIncomeFromContinuingOperations": "120301000" }, "balance": { "goodwill": "None", "inventory": "621146000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4519480000", "longTermDebt": "None", "shortTermDebt": "227149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2503068000", "totalLiabilities": "2047976000", "otherCurrentAssets": "187206000", "totalCurrentAssets": "1492796000", "currentLongTermDebt": "None", "longTermInvestments": "410208000", "shortTermInvestments": "319949000", "currentNetReceivables": "74014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026684000", "currentAccountsPayable": "295767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098358000", "totalShareholderEquity": "2471504000", "capitalLeaseObligations": "1098358000", "otherCurrentLiabilities": "413323000", "totalCurrentLiabilities": "1075679000", "otherNonCurrentLiabilities": "101088000", "totalNonCurrentLiabilities": "972297000", "cashAndShortTermInvestments": "290481000", "commonStockSharesOutstanding": "94259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "169245000", "operatingCashflow": "320472000", "capitalExpenditures": "38529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4219000", "cashflowFromInvestment": "-206619000", "stockBasedCompensation": "7673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1636120000, "cost_of_revenue": 1108439000, "gross_profit": 527681000, "research_and_development": null, "selling_general_admin": 402367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157791000, "depreciation_amortisation": 29394000, "ebitda": 187185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 130906000, "tax_provision": 10605000, "effective_tax_rate": null, "net_income": 120301000, "net_income_continuing_ops": 120301000, "net_income_to_common": 120301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290481000, "short_term_investments": 319949000, "net_receivables": 74014000, "inventory": 621146000, "other_current_assets": null, "total_current_assets": 1492796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026684000, "total_assets": 4519480000, "short_term_debt": 227149000, "accounts_payable": 295767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972297000, "total_liabilities": 2047976000, "total_debt": 227149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2503068000, "total_equity": 2471504000, "shares_outstanding": 94259000, "operating_cash_flow": 320472000, "stock_based_compensation": 7673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4219000, "free_cash_flow": 359001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157791000", "ebitda": "187185000", "netIncome": "120301000", "grossProfit": "527681000", "depreciation": "None", "totalRevenue": "1636120000", "costOfRevenue": "1108439000", "interestIncome": "None", "incomeBeforeTax": "130906000", "interestExpense": "None", "operatingIncome": "125314000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "10605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "402367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29394000", "sellingGeneralAndAdministrative": "402367000", "netIncomeFromContinuingOperations": "120301000" }, "balance": { "goodwill": "None", "inventory": "621146000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4519480000", "longTermDebt": "None", "shortTermDebt": "227149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2503068000", "totalLiabilities": "2047976000", "otherCurrentAssets": "187206000", "totalCurrentAssets": "1492796000", "currentLongTermDebt": "None", "longTermInvestments": "410208000", "shortTermInvestments": "319949000", "currentNetReceivables": "74014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026684000", "currentAccountsPayable": "295767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098358000", "totalShareholderEquity": "2471504000", "capitalLeaseObligations": "1098358000", "otherCurrentLiabilities": "413323000", "totalCurrentLiabilities": "1075679000", "otherNonCurrentLiabilities": "101088000", "totalNonCurrentLiabilities": "972297000", "cashAndShortTermInvestments": "290481000", "commonStockSharesOutstanding": "94259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "169245000", "operatingCashflow": "320472000", "capitalExpenditures": "38529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4219000", "cashflowFromInvestment": "-206619000", "stockBasedCompensation": "7673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1361855000, "cost_of_revenue": 864536000, "gross_profit": 497319000, "ebit": 128691000, "ebitda": 158170000, "pretax_income": 135832000, "tax_provision": 32921000, "net_income": 102911000, "net_income_to_common": 102911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182516000, "total_current_assets": 1637332000, "total_assets": 4485783000, "short_term_debt": 228443000, "long_term_debt": null, "total_debt": 228443000, "total_liabilities": 2132860000, "total_equity": 2352923000, "shares_outstanding": 94512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18548000, "capital_expenditure": 45198000, "free_cash_flow": 63746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192249, "ticker_id": 8740, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128691000", "ebitda": "158170000", "netIncome": "102911000", "grossProfit": "497319000", "depreciation": "None", "totalRevenue": "1361855000", "costOfRevenue": "864536000", "interestIncome": "None", "incomeBeforeTax": "135832000", "interestExpense": "None", "operatingIncome": "128691000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "32921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "368628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29479000", "sellingGeneralAndAdministrative": "368628000", "netIncomeFromContinuingOperations": "102911000" }, "balance": { "goodwill": "None", "inventory": "793324000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4485783000", "longTermDebt": "None", "shortTermDebt": "228443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2382767000", "totalLiabilities": "2132860000", "otherCurrentAssets": "224070000", "totalCurrentAssets": "1637332000", "currentLongTermDebt": "None", "longTermInvestments": "240237000", "shortTermInvestments": "340445000", "currentNetReceivables": "96977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848451000", "currentAccountsPayable": "363187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107805000", "totalShareholderEquity": "2352923000", "capitalLeaseObligations": "1107805000", "otherCurrentLiabilities": "533915000", "totalCurrentLiabilities": "1125545000", "otherNonCurrentLiabilities": "127953000", "totalNonCurrentLiabilities": "1007315000", "cashAndShortTermInvestments": "182516000", "commonStockSharesOutstanding": "94512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-188140000", "operatingCashflow": "18548000", "capitalExpenditures": "45198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3794000", "cashflowFromInvestment": "-41013000", "stockBasedCompensation": "7810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1361855000, "cost_of_revenue": 864536000, "gross_profit": 497319000, "research_and_development": null, "selling_general_admin": 368628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128691000, "depreciation_amortisation": 29479000, "ebitda": 158170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 135832000, "tax_provision": 32921000, "effective_tax_rate": null, "net_income": 102911000, "net_income_continuing_ops": 102911000, "net_income_to_common": 102911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182516000, "short_term_investments": 340445000, "net_receivables": 96977000, "inventory": 793324000, "other_current_assets": null, "total_current_assets": 1637332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2848451000, "total_assets": 4485783000, "short_term_debt": 228443000, "accounts_payable": 363187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007315000, "total_liabilities": 2132860000, "total_debt": 228443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2382767000, "total_equity": 2352923000, "shares_outstanding": 94512000, "operating_cash_flow": 18548000, "stock_based_compensation": 7810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3794000, "free_cash_flow": 63746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128691000", "ebitda": "158170000", "netIncome": "102911000", "grossProfit": "497319000", "depreciation": "None", "totalRevenue": "1361855000", "costOfRevenue": "864536000", "interestIncome": "None", "incomeBeforeTax": "135832000", "interestExpense": "None", "operatingIncome": "128691000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "32921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "368628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29479000", "sellingGeneralAndAdministrative": "368628000", "netIncomeFromContinuingOperations": "102911000" }, "balance": { "goodwill": "None", "inventory": "793324000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4485783000", "longTermDebt": "None", "shortTermDebt": "228443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2382767000", "totalLiabilities": "2132860000", "otherCurrentAssets": "224070000", "totalCurrentAssets": "1637332000", "currentLongTermDebt": "None", "longTermInvestments": "240237000", "shortTermInvestments": "340445000", "currentNetReceivables": "96977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848451000", "currentAccountsPayable": "363187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107805000", "totalShareholderEquity": "2352923000", "capitalLeaseObligations": "1107805000", "otherCurrentLiabilities": "533915000", "totalCurrentLiabilities": "1125545000", "otherNonCurrentLiabilities": "127953000", "totalNonCurrentLiabilities": "1007315000", "cashAndShortTermInvestments": "182516000", "commonStockSharesOutstanding": "94512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-188140000", "operatingCashflow": "18548000", "capitalExpenditures": "45198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3794000", "cashflowFromInvestment": "-41013000", "stockBasedCompensation": "7810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1351959000, "cost_of_revenue": 858674000, "gross_profit": 493285000, "ebit": 145135000, "ebitda": 173926000, "pretax_income": 152564000, "tax_provision": 35079000, "net_income": 117485000, "net_income_to_common": 117485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209129000, "total_current_assets": 1473871000, "total_assets": 4258823000, "short_term_debt": 227987000, "long_term_debt": null, "total_debt": 227987000, "total_liabilities": 2017390000, "total_equity": 2241433000, "shares_outstanding": 94684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105263000, "capital_expenditure": 57763000, "free_cash_flow": 163026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192250, "ticker_id": 8740, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145135000", "ebitda": "173926000", "netIncome": "117485000", "grossProfit": "493285000", "depreciation": "None", "totalRevenue": "1351959000", "costOfRevenue": "858674000", "interestIncome": "None", "incomeBeforeTax": "152564000", "interestExpense": "None", "operatingIncome": "145135000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "35079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28791000", "sellingGeneralAndAdministrative": "348150000", "netIncomeFromContinuingOperations": "117485000" }, "balance": { "goodwill": "None", "inventory": "604667000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4258823000", "longTermDebt": "None", "shortTermDebt": "227987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2279856000", "totalLiabilities": "2017390000", "otherCurrentAssets": "228966000", "totalCurrentAssets": "1473871000", "currentLongTermDebt": "None", "longTermInvestments": "209469000", "shortTermInvestments": "352360000", "currentNetReceivables": "78749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2784952000", "currentAccountsPayable": "299351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103161000", "totalShareholderEquity": "2241433000", "capitalLeaseObligations": "1103161000", "otherCurrentLiabilities": "483080000", "totalCurrentLiabilities": "1010418000", "otherNonCurrentLiabilities": "131798000", "totalNonCurrentLiabilities": "1006972000", "cashAndShortTermInvestments": "209129000", "commonStockSharesOutstanding": "94684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-24232000", "operatingCashflow": "105263000", "capitalExpenditures": "57763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53790000", "cashflowFromInvestment": "-15328000", "stockBasedCompensation": "7957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351959000, "cost_of_revenue": 858674000, "gross_profit": 493285000, "research_and_development": null, "selling_general_admin": 348150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145135000, "depreciation_amortisation": 28791000, "ebitda": 173926000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 152564000, "tax_provision": 35079000, "effective_tax_rate": null, "net_income": 117485000, "net_income_continuing_ops": 117485000, "net_income_to_common": 117485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209129000, "short_term_investments": 352360000, "net_receivables": 78749000, "inventory": 604667000, "other_current_assets": null, "total_current_assets": 1473871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2784952000, "total_assets": 4258823000, "short_term_debt": 227987000, "accounts_payable": 299351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006972000, "total_liabilities": 2017390000, "total_debt": 227987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2279856000, "total_equity": 2241433000, "shares_outstanding": 94684000, "operating_cash_flow": 105263000, "stock_based_compensation": 7957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53790000, "free_cash_flow": 163026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145135000", "ebitda": "173926000", "netIncome": "117485000", "grossProfit": "493285000", "depreciation": "None", "totalRevenue": "1351959000", "costOfRevenue": "858674000", "interestIncome": "None", "incomeBeforeTax": "152564000", "interestExpense": "None", "operatingIncome": "145135000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "35079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28791000", "sellingGeneralAndAdministrative": "348150000", "netIncomeFromContinuingOperations": "117485000" }, "balance": { "goodwill": "None", "inventory": "604667000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4258823000", "longTermDebt": "None", "shortTermDebt": "227987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2279856000", "totalLiabilities": "2017390000", "otherCurrentAssets": "228966000", "totalCurrentAssets": "1473871000", "currentLongTermDebt": "None", "longTermInvestments": "209469000", "shortTermInvestments": "352360000", "currentNetReceivables": "78749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2784952000", "currentAccountsPayable": "299351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103161000", "totalShareholderEquity": "2241433000", "capitalLeaseObligations": "1103161000", "otherCurrentLiabilities": "483080000", "totalCurrentLiabilities": "1010418000", "otherNonCurrentLiabilities": "131798000", "totalNonCurrentLiabilities": "1006972000", "cashAndShortTermInvestments": "209129000", "commonStockSharesOutstanding": "94684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-24232000", "operatingCashflow": "105263000", "capitalExpenditures": "57763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53790000", "cashflowFromInvestment": "-15328000", "stockBasedCompensation": "7957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1200732000, "cost_of_revenue": 787746000, "gross_profit": 412986000, "ebit": 81110000, "ebitda": 108871000, "pretax_income": 80870000, "tax_provision": 19105000, "net_income": 61765000, "net_income_to_common": 61765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173995000, "total_current_assets": 1373726000, "total_assets": 4188702000, "short_term_debt": 224100000, "long_term_debt": null, "total_debt": 224100000, "total_liabilities": 2026368000, "total_equity": 2162334000, "shares_outstanding": 95000706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58551000, "capital_expenditure": 41091000, "free_cash_flow": 99642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192251, "ticker_id": 8740, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81110000", "ebitda": "108871000", "netIncome": "61765000", "grossProfit": "412986000", "depreciation": "None", "totalRevenue": "1200732000", "costOfRevenue": "787746000", "interestIncome": "None", "incomeBeforeTax": "80870000", "interestExpense": "None", "operatingIncome": "79225000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "19105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27761000", "sellingGeneralAndAdministrative": "333761000", "netIncomeFromContinuingOperations": "61765000" }, "balance": { "goodwill": "None", "inventory": "578990000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4188702000", "longTermDebt": "None", "shortTermDebt": "224100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2175500000", "totalLiabilities": "2026368000", "otherCurrentAssets": "219886000", "totalCurrentAssets": "1373726000", "currentLongTermDebt": "None", "longTermInvestments": "287178000", "shortTermInvestments": "312558000", "currentNetReceivables": "88297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814976000", "currentAccountsPayable": "321443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1074017000", "totalShareholderEquity": "2162334000", "capitalLeaseObligations": "1074017000", "otherCurrentLiabilities": "488681000", "totalCurrentLiabilities": "1034224000", "otherNonCurrentLiabilities": "142227000", "totalNonCurrentLiabilities": "992144000", "cashAndShortTermInvestments": "173995000", "commonStockSharesOutstanding": "95000706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-29818000", "operatingCashflow": "58551000", "capitalExpenditures": "41091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15311000", "cashflowFromInvestment": "-45809000", "stockBasedCompensation": "7599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200732000, "cost_of_revenue": 787746000, "gross_profit": 412986000, "research_and_development": null, "selling_general_admin": 333761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81110000, "depreciation_amortisation": 27761000, "ebitda": 108871000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80870000, "tax_provision": 19105000, "effective_tax_rate": null, "net_income": 61765000, "net_income_continuing_ops": 61765000, "net_income_to_common": 61765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173995000, "short_term_investments": 312558000, "net_receivables": 88297000, "inventory": 578990000, "other_current_assets": null, "total_current_assets": 1373726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2814976000, "total_assets": 4188702000, "short_term_debt": 224100000, "accounts_payable": 321443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992144000, "total_liabilities": 2026368000, "total_debt": 224100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2175500000, "total_equity": 2162334000, "shares_outstanding": 95000706, "operating_cash_flow": 58551000, "stock_based_compensation": 7599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15311000, "free_cash_flow": 99642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81110000", "ebitda": "108871000", "netIncome": "61765000", "grossProfit": "412986000", "depreciation": "None", "totalRevenue": "1200732000", "costOfRevenue": "787746000", "interestIncome": "None", "incomeBeforeTax": "80870000", "interestExpense": "None", "operatingIncome": "79225000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "19105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27761000", "sellingGeneralAndAdministrative": "333761000", "netIncomeFromContinuingOperations": "61765000" }, "balance": { "goodwill": "None", "inventory": "578990000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4188702000", "longTermDebt": "None", "shortTermDebt": "224100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2175500000", "totalLiabilities": "2026368000", "otherCurrentAssets": "219886000", "totalCurrentAssets": "1373726000", "currentLongTermDebt": "None", "longTermInvestments": "287178000", "shortTermInvestments": "312558000", "currentNetReceivables": "88297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814976000", "currentAccountsPayable": "321443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1074017000", "totalShareholderEquity": "2162334000", "capitalLeaseObligations": "1074017000", "otherCurrentLiabilities": "488681000", "totalCurrentLiabilities": "1034224000", "otherNonCurrentLiabilities": "142227000", "totalNonCurrentLiabilities": "992144000", "cashAndShortTermInvestments": "173995000", "commonStockSharesOutstanding": "95000706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-29818000", "operatingCashflow": "58551000", "capitalExpenditures": "41091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15311000", "cashflowFromInvestment": "-45809000", "stockBasedCompensation": "7599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1486194000, "cost_of_revenue": 1052009000, "gross_profit": 434185000, "ebit": 76810000, "ebitda": 104011000, "pretax_income": 64025000, "tax_provision": 16274000, "net_income": 47751000, "net_income_to_common": 47751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178321000, "total_current_assets": 1282503000, "total_assets": 4111209000, "short_term_debt": 226645000, "long_term_debt": null, "total_debt": 226645000, "total_liabilities": 1998669000, "total_equity": 2112540000, "shares_outstanding": 94805976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229172000, "capital_expenditure": 48588000, "free_cash_flow": 277760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192252, "ticker_id": 8740, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76810000", "ebitda": "104011000", "netIncome": "47751000", "grossProfit": "434185000", "depreciation": "None", "totalRevenue": "1486194000", "costOfRevenue": "1052009000", "interestIncome": "None", "incomeBeforeTax": "64025000", "interestExpense": "7131000", "operatingIncome": "57336000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "16274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27201000", "sellingGeneralAndAdministrative": "31491000", "netIncomeFromContinuingOperations": "47751000" }, "balance": { "goodwill": "None", "inventory": "550242000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4111209000", "longTermDebt": "None", "shortTermDebt": "226645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2113735000", "totalLiabilities": "1998669000", "otherCurrentAssets": "200188000", "totalCurrentAssets": "1282503000", "currentLongTermDebt": "None", "longTermInvestments": "314152000", "shortTermInvestments": "286744000", "currentNetReceivables": "67008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2828706000", "currentAccountsPayable": "253342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078498000", "totalShareholderEquity": "2112540000", "capitalLeaseObligations": "1078498000", "otherCurrentLiabilities": "408420000", "totalCurrentLiabilities": "994205000", "otherNonCurrentLiabilities": "152611000", "totalNonCurrentLiabilities": "1004464000", "cashAndShortTermInvestments": "178321000", "commonStockSharesOutstanding": "94805976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "174001000", "operatingCashflow": "229172000", "capitalExpenditures": "48588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1366000", "cashflowFromInvestment": "-257950000", "stockBasedCompensation": "7263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486194000, "cost_of_revenue": 1052009000, "gross_profit": 434185000, "research_and_development": null, "selling_general_admin": 31491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76810000, "depreciation_amortisation": 27201000, "ebitda": 104011000, "interest_expense": 7131000, "interest_income": null, "other_non_operating": null, "pretax_income": 64025000, "tax_provision": 16274000, "effective_tax_rate": null, "net_income": 47751000, "net_income_continuing_ops": 47751000, "net_income_to_common": 47751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178321000, "short_term_investments": 286744000, "net_receivables": 67008000, "inventory": 550242000, "other_current_assets": null, "total_current_assets": 1282503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2828706000, "total_assets": 4111209000, "short_term_debt": 226645000, "accounts_payable": 253342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004464000, "total_liabilities": 1998669000, "total_debt": 226645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2113735000, "total_equity": 2112540000, "shares_outstanding": 94805976, "operating_cash_flow": 229172000, "stock_based_compensation": 7263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1366000, "free_cash_flow": 277760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76810000", "ebitda": "104011000", "netIncome": "47751000", "grossProfit": "434185000", "depreciation": "None", "totalRevenue": "1486194000", "costOfRevenue": "1052009000", "interestIncome": "None", "incomeBeforeTax": "64025000", "interestExpense": "7131000", "operatingIncome": "57336000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "16274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27201000", "sellingGeneralAndAdministrative": "31491000", "netIncomeFromContinuingOperations": "47751000" }, "balance": { "goodwill": "None", "inventory": "550242000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4111209000", "longTermDebt": "None", "shortTermDebt": "226645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2113735000", "totalLiabilities": "1998669000", "otherCurrentAssets": "200188000", "totalCurrentAssets": "1282503000", "currentLongTermDebt": "None", "longTermInvestments": "314152000", "shortTermInvestments": "286744000", "currentNetReceivables": "67008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2828706000", "currentAccountsPayable": "253342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078498000", "totalShareholderEquity": "2112540000", "capitalLeaseObligations": "1078498000", "otherCurrentLiabilities": "408420000", "totalCurrentLiabilities": "994205000", "otherNonCurrentLiabilities": "152611000", "totalNonCurrentLiabilities": "1004464000", "cashAndShortTermInvestments": "178321000", "commonStockSharesOutstanding": "94805976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "174001000", "operatingCashflow": "229172000", "capitalExpenditures": "48588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1366000", "cashflowFromInvestment": "-257950000", "stockBasedCompensation": "7263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1281174000, "cost_of_revenue": 826767000, "gross_profit": 454407000, "ebit": 108978000, "ebitda": 136793000, "pretax_income": 109683000, "tax_provision": 26669000, "net_income": 83014000, "net_income_to_common": 83014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206237000, "total_current_assets": 1489050000, "total_assets": 4109656000, "short_term_debt": 223781000, "long_term_debt": null, "total_debt": 223781000, "total_liabilities": 2063098000, "total_equity": 2046558000, "shares_outstanding": 94448376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68992000, "capital_expenditure": 72520000, "free_cash_flow": 141512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192254, "ticker_id": 8740, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108978000", "ebitda": "136793000", "netIncome": "83014000", "grossProfit": "454407000", "depreciation": "None", "totalRevenue": "1281174000", "costOfRevenue": "826767000", "interestIncome": "None", "incomeBeforeTax": "109683000", "interestExpense": "244000", "operatingIncome": "108978000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "26669000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "345429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27815000", "sellingGeneralAndAdministrative": "345429000", "netIncomeFromContinuingOperations": "83014000" }, "balance": { "goodwill": "None", "inventory": "721011000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4109656000", "longTermDebt": "None", "shortTermDebt": "223781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2065984000", "totalLiabilities": "2063098000", "otherCurrentAssets": "235227000", "totalCurrentAssets": "1489050000", "currentLongTermDebt": "None", "longTermInvestments": "132939000", "shortTermInvestments": "249176000", "currentNetReceivables": "77399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620606000", "currentAccountsPayable": "319115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081572000", "totalShareholderEquity": "2046558000", "capitalLeaseObligations": "1081572000", "otherCurrentLiabilities": "454653000", "totalCurrentLiabilities": "1048924000", "otherNonCurrentLiabilities": "156383000", "totalNonCurrentLiabilities": "1014174000", "cashAndShortTermInvestments": "206237000", "commonStockSharesOutstanding": "94448376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-138515000", "operatingCashflow": "68992000", "capitalExpenditures": "72520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452000", "cashflowFromInvestment": "-85656000", "stockBasedCompensation": "7689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1281174000, "cost_of_revenue": 826767000, "gross_profit": 454407000, "research_and_development": null, "selling_general_admin": 345429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108978000, "depreciation_amortisation": 27815000, "ebitda": 136793000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 109683000, "tax_provision": 26669000, "effective_tax_rate": null, "net_income": 83014000, "net_income_continuing_ops": 83014000, "net_income_to_common": 83014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206237000, "short_term_investments": 249176000, "net_receivables": 77399000, "inventory": 721011000, "other_current_assets": null, "total_current_assets": 1489050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2620606000, "total_assets": 4109656000, "short_term_debt": 223781000, "accounts_payable": 319115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014174000, "total_liabilities": 2063098000, "total_debt": 223781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2065984000, "total_equity": 2046558000, "shares_outstanding": 94448376, "operating_cash_flow": 68992000, "stock_based_compensation": 7689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1452000, "free_cash_flow": 141512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108978000", "ebitda": "136793000", "netIncome": "83014000", "grossProfit": "454407000", "depreciation": "None", "totalRevenue": "1281174000", "costOfRevenue": "826767000", "interestIncome": "None", "incomeBeforeTax": "109683000", "interestExpense": "244000", "operatingIncome": "108978000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "26669000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "345429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27815000", "sellingGeneralAndAdministrative": "345429000", "netIncomeFromContinuingOperations": "83014000" }, "balance": { "goodwill": "None", "inventory": "721011000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4109656000", "longTermDebt": "None", "shortTermDebt": "223781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2065984000", "totalLiabilities": "2063098000", "otherCurrentAssets": "235227000", "totalCurrentAssets": "1489050000", "currentLongTermDebt": "None", "longTermInvestments": "132939000", "shortTermInvestments": "249176000", "currentNetReceivables": "77399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620606000", "currentAccountsPayable": "319115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081572000", "totalShareholderEquity": "2046558000", "capitalLeaseObligations": "1081572000", "otherCurrentLiabilities": "454653000", "totalCurrentLiabilities": "1048924000", "otherNonCurrentLiabilities": "156383000", "totalNonCurrentLiabilities": "1014174000", "cashAndShortTermInvestments": "206237000", "commonStockSharesOutstanding": "94448376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-138515000", "operatingCashflow": "68992000", "capitalExpenditures": "72520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452000", "cashflowFromInvestment": "-85656000", "stockBasedCompensation": "7689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "income_statement": { "revenue": 1272195000, "cost_of_revenue": 816614000, "gross_profit": 455581000, "ebit": 132098000, "ebitda": 155690000, "pretax_income": 135497000, "tax_provision": 31405000, "net_income": 104092000, "net_income_to_common": 104092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224744000, "total_current_assets": 1365462000, "total_assets": 3969936000, "short_term_debt": 227669000, "long_term_debt": null, "total_debt": 227669000, "total_liabilities": 2002545000, "total_equity": 1967391000, "shares_outstanding": 94228185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174970000, "capital_expenditure": 45613000, "free_cash_flow": 220583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192255, "ticker_id": 8740, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:21.416502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132098000", "ebitda": "155690000", "netIncome": "104092000", "grossProfit": "455581000", "depreciation": "None", "totalRevenue": "1272195000", "costOfRevenue": "816614000", "interestIncome": "None", "incomeBeforeTax": "135497000", "interestExpense": "244000", "operatingIncome": "132098000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "31405000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23592000", "sellingGeneralAndAdministrative": "323483000", "netIncomeFromContinuingOperations": "104092000" }, "balance": { "goodwill": "None", "inventory": "586514000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3969936000", "longTermDebt": "None", "shortTermDebt": "227669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1982970000", "totalLiabilities": "2002545000", "otherCurrentAssets": "224254000", "totalCurrentAssets": "1365462000", "currentLongTermDebt": "None", "longTermInvestments": "122356000", "shortTermInvestments": "250832000", "currentNetReceivables": "79118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2604474000", "currentAccountsPayable": "270464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2183801000", "shortLongTermDebtTotal": "1110510000", "totalShareholderEquity": "1967391000", "capitalLeaseObligations": "1110510000", "otherCurrentLiabilities": "459343000", "totalCurrentLiabilities": "957476000", "otherNonCurrentLiabilities": "162228000", "totalNonCurrentLiabilities": "1045069000", "cashAndShortTermInvestments": "224744000", "commonStockSharesOutstanding": "94228185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "4948000", "operatingCashflow": "174970000", "capitalExpenditures": "45613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000", "cashflowFromInvestment": "-120493000", "stockBasedCompensation": "7821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272195000, "cost_of_revenue": 816614000, "gross_profit": 455581000, "research_and_development": null, "selling_general_admin": 323483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132098000, "depreciation_amortisation": 23592000, "ebitda": 155690000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 135497000, "tax_provision": 31405000, "effective_tax_rate": null, "net_income": 104092000, "net_income_continuing_ops": 104092000, "net_income_to_common": 104092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224744000, "short_term_investments": 250832000, "net_receivables": 79118000, "inventory": 586514000, "other_current_assets": null, "total_current_assets": 1365462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2604474000, "total_assets": 3969936000, "short_term_debt": 227669000, "accounts_payable": 270464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045069000, "total_liabilities": 2002545000, "total_debt": 227669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1982970000, "total_equity": 1967391000, "shares_outstanding": 94228185, "operating_cash_flow": 174970000, "stock_based_compensation": 7821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -996000, "free_cash_flow": 220583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132098000", "ebitda": "155690000", "netIncome": "104092000", "grossProfit": "455581000", "depreciation": "None", "totalRevenue": "1272195000", "costOfRevenue": "816614000", "interestIncome": "None", "incomeBeforeTax": "135497000", "interestExpense": "244000", "operatingIncome": "132098000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "31405000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23592000", "sellingGeneralAndAdministrative": "323483000", "netIncomeFromContinuingOperations": "104092000" }, "balance": { "goodwill": "None", "inventory": "586514000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3969936000", "longTermDebt": "None", "shortTermDebt": "227669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1982970000", "totalLiabilities": "2002545000", "otherCurrentAssets": "224254000", "totalCurrentAssets": "1365462000", "currentLongTermDebt": "None", "longTermInvestments": "122356000", "shortTermInvestments": "250832000", "currentNetReceivables": "79118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2604474000", "currentAccountsPayable": "270464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2183801000", "shortLongTermDebtTotal": "1110510000", "totalShareholderEquity": "1967391000", "capitalLeaseObligations": "1110510000", "otherCurrentLiabilities": "459343000", "totalCurrentLiabilities": "957476000", "otherNonCurrentLiabilities": "162228000", "totalNonCurrentLiabilities": "1045069000", "cashAndShortTermInvestments": "224744000", "commonStockSharesOutstanding": "94228185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "4948000", "operatingCashflow": "174970000", "capitalExpenditures": "45613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000", "cashflowFromInvestment": "-120493000", "stockBasedCompensation": "7821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }