{ "ticker": { "uuid": "25448500-d93a-49a3-8a23-c697b6b295d7", "symbol": "TVSHLTD", "name": "TVS Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/25448500-d93a-49a3-8a23-c697b6b295d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/25448500-d93a-49a3-8a23-c697b6b295d7/" }, "ticker_metadata": { "id": 18635, "uuid": "25448500-d93a-49a3-8a23-c697b6b295d7", "symbol": "TVSHLTD", "name": "TVS Holdings Limited", "asset_type": "equity", "market_cap": 274266406912, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "TVS Holdings Limited provides automotive vehicles and parts in India and internationally. It offers two and three-wheelers; and mobility solutions through a portfolio of e-bikes, e-cargo bikes, and matching accessories. The company also provides unsecured loans; financing services for two wheelers, used cars, used and new tractors, used commercial vehicles, and consumer durables; and digital finance products, emerging and corporate business loans, and personal loans. In addition, it is involved in the procurement, refurbishment, and retailing of the pre-owned multi-brand two-wheeler motorcycles and scooters through its own stores, as well as through its franchisee dealers; and trading of spare parts, accessories, and engine oils for two-wheelers. Further, the company offers digital / information technology and other related services; and solutions across autotech and fintech platforms. Additionally, it engages in investment activities. The company was formerly known as Sundaram-Clayton Limited and changed its name to TVS Holdings Limited in July 2023. TVS Holdings Limited was incorporated in 1962 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25448500-d93a-49a3-8a23-c697b6b295d7", "symbol": "TVSHLTD", "name": "TVS Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/25448500-d93a-49a3-8a23-c697b6b295d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/25448500-d93a-49a3-8a23-c697b6b295d7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.71, "quality": 0.8, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13583, "market_cap": 274812668632, "pe_ratio": 17.8938, "earnings_yield": 0.0559, "ebitda_to_ev": 0.1486, "shareholder_yield": 0.0164, "roe": 0.2375, "piotroski_f_score": 7, "momentum_12_1": 0.2765, "volatility_252d": 0.2896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.977031+00:00", "batch_id": "" }, "size": { "price_close": 13583, "market_cap": 274812668632, "market_cap_usd": 274812668632, "enterprise_value": 590162268632, "shares_outstanding": 20232104, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8938, "pb_ratio": 4.2503, "ptbv_ratio": 4.2503, "ps_ratio": 0.5184, "pcf_ratio": 24.1636, "pfcf_ratio": -12.7477, "ev_ebitda": 6.7309, "ev_ebit": 7.8232, "ev_sales": 1.1133, "ev_fcf": -27.3757, "earnings_yield": 0.0559, "fcf_yield": -0.0365, "price_to_sales": 0.5184, "price_to_book": 4.2503, "price_to_cashflow": 24.1636, "ebitda_to_ev": 0.1486, "sales_yield": 0.8983 }, "yield": { "dividend_yield": 0.0166, "buyback_yield": -0.0002, "shareholder_yield": 0.0164, "debt_paydown_yield": 0, "total_yield": 0.0164 }, "quality": { "gross_margin": 0.3749, "operating_margin": 0.1423, "net_margin": 0.029, "ebitda_margin": 0.1654, "fcf_margin": -0.0407, "roe": 0.2375, "roa": 0.024, "roic": 0.1489, "roc_greenblatt": null, "asset_turnover": 0.8282, "cash_conversion": -1.4037, "accruals_ratio": 0.0062, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2101, "revenue_stability_5y": 0.2273, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5966, "debt_to_assets": 0.5649, "interest_coverage": 2.9003, "current_ratio": 4.6198, "quick_ratio": 4.6198, "net_debt": 315349600000, "local_beta": 0.9313, "volatility_252d": 0.2896, "volatility_60d": 0.6283, "max_drawdown_12m": -0.1323, "risk_adjusted_momentum": 0.9549 }, "growth": { "revenue_growth_1y": 0.2821, "revenue_growth_3y_cagr": 0.1932, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4566, "eps_growth_3y_cagr": 0.3769, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.0486, "book_value_growth_1y": 0.3794, "revenue_growth": 0.2821, "earnings_growth": 0.4566 }, "momentum": { "price_return_1m": -0.0587, "price_return_3m": -0.03, "price_return_6m": -0.0666, "price_return_9m": 0.1223, "price_return_12m": 0.2016, "price_return_12m_ex1m": 0.2765, "momentum_6m": -0.0666, "momentum_12m": 0.2016, "momentum_12_1": 0.2765, "distance_from_52w_high": -0.1195, "distance_from_52w_low": 0.248, "relative_strength": 0.3093 }, "raw_ttm": { "revenue_ttm": 530119400000, "gross_profit_ttm": 198758400000, "ebit_ttm": 75437600000, "ebitda_ttm": 87678900000, "net_income_ttm": 15358000000, "eps_diluted_ttm": 759.0906, "operating_cash_flow_ttm": 11373000000, "capital_expenditure_ttm": -32930900000, "fcf_ttm": -21557900000, "dividends_paid_ttm": -4575600000, "share_repurchases_ttm": null, "shares_issued_ttm": 60800000, "interest_expense_ttm": 26009900000, "cash_and_equivalents": 46213800000, "total_current_assets": 467109100000, "total_current_liabilities": 101109300000, "net_ppe": null, "total_assets": 640076700000, "total_debt": 361563400000, "total_equity": 64657300000, "net_working_capital": 319786000000, "book_value_per_share": 3195.7774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3195.7774 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 9, "rank_pcf": 58, "rank_ev_ebitda": 11, "rank_ev_ebit": 13, "rank_earnings_yield": 31, "rank_fcf_yield": 78, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 11, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 55, "rank_fcf_margin": 70, "rank_piotroski": 16, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 22 }, "composites": { "value_composite": 29, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 9, "svqf_composite": 24, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7537, "os_score": 0.93, "value_percentile": 0.71, "quality_percentile": 0.8, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7276, "ticker_id": 18635, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.977031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13583, "market_cap": 274812668632, "market_cap_usd": 274812668632, "enterprise_value": 590162268632, "shares_outstanding": 20232104, "fx_rate_to_usd": null, "pe_ratio": 17.8937797, "pb_ratio": 4.25029608, "ptbv_ratio": 4.25029608, "ps_ratio": 0.51839768, "pcf_ratio": 24.16360403, "pfcf_ratio": -12.74765486, "ev_ebitda": 6.73094973, "ev_ebit": 7.82318457, "ev_sales": 1.11326292, "ev_fcf": -27.37568449, "earnings_yield": 0.05588534, "fcf_yield": -0.03652877, "dividend_yield": 0.01664989, "buyback_yield": -0.00022124, "shareholder_yield": 0.01642865, "debt_paydown_yield": 0, "total_yield": 0.01642865, "gross_margin": 0.37493138, "operating_margin": 0.14230304, "net_margin": 0.02897083, "ebitda_margin": 0.16539463, "fcf_margin": -0.04066612, "roe": 0.23752925, "roa": 0.023994, "roic": 0.1488873, "roc_greenblatt": null, "asset_turnover": 0.82821231, "cash_conversion": -1.40369189, "accruals_ratio": 0.00622582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.59664184, "debt_to_assets": 0.56487512, "interest_coverage": 2.90034179, "current_ratio": 4.61984308, "quick_ratio": 4.61984308, "net_debt": 315349600000, "revenue_growth_1y": 0.28205096, "revenue_growth_3y_cagr": 0.19315864, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45655311, "eps_growth_3y_cagr": 0.37685753, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.04860689, "book_value_growth_1y": 0.3793881, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.210079, "revenue_stability_5y": 0.227345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05869716, "price_return_3m": -0.03004721, "price_return_6m": -0.06661672, "price_return_9m": 0.12225222, "price_return_12m": 0.20158835, "price_return_12m_ex1m": 0.27651623, "distance_from_52w_high": -0.1195371, "distance_from_52w_low": 0.24800589, "relative_strength": 0.30926809, "local_beta": 0.9313, "volatility_252d": 0.289574, "volatility_60d": 0.62832, "max_drawdown_12m": -0.13233683, "revenue_ttm": 530119400000, "gross_profit_ttm": 198758400000, "ebit_ttm": 75437600000, "ebitda_ttm": 87678900000, "net_income_ttm": 15358000000, "eps_diluted_ttm": 759.09060175, "operating_cash_flow_ttm": 11373000000, "capital_expenditure_ttm": -32930900000, "fcf_ttm": -21557900000, "dividends_paid_ttm": -4575600000, "share_repurchases_ttm": null, "shares_issued_ttm": 60800000, "interest_expense_ttm": 26009900000, "cash_and_equivalents": 46213800000, "total_current_assets": 467109100000, "total_current_liabilities": 101109300000, "net_ppe": null, "total_assets": 640076700000, "total_debt": 361563400000, "total_equity": 64657300000, "net_working_capital": 319786000000, "book_value_per_share": 3195.77736453, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3195.77736453, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 9, "rank_pcf": 58, "rank_ev_ebitda": 11, "rank_ev_ebit": 13, "rank_earnings_yield": 31, "rank_fcf_yield": 78, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 11, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 55, "rank_fcf_margin": 70, "rank_piotroski": 16, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 22, "value_composite": 29, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 9, "svqf_composite": 24, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13583, "os": 0.93, "value": 0.71, "quality": 0.8, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8938, "earnings_yield": 0.0559, "shareholder_yield": 0.0164, "roe": 0.2375, "momentum_12_1": 0.2765, "complete_fields": { "id": 7276, "ticker_id": 18635, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.977031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13583, "market_cap": 274812668632, "market_cap_usd": 274812668632, "enterprise_value": 590162268632, "shares_outstanding": 20232104, "fx_rate_to_usd": null, "pe_ratio": 17.8937797, "pb_ratio": 4.25029608, "ptbv_ratio": 4.25029608, "ps_ratio": 0.51839768, "pcf_ratio": 24.16360403, "pfcf_ratio": -12.74765486, "ev_ebitda": 6.73094973, "ev_ebit": 7.82318457, "ev_sales": 1.11326292, "ev_fcf": -27.37568449, "earnings_yield": 0.05588534, "fcf_yield": -0.03652877, "dividend_yield": 0.01664989, "buyback_yield": -0.00022124, "shareholder_yield": 0.01642865, "debt_paydown_yield": 0, "total_yield": 0.01642865, "gross_margin": 0.37493138, "operating_margin": 0.14230304, "net_margin": 0.02897083, "ebitda_margin": 0.16539463, "fcf_margin": -0.04066612, "roe": 0.23752925, "roa": 0.023994, "roic": 0.1488873, "roc_greenblatt": null, "asset_turnover": 0.82821231, "cash_conversion": -1.40369189, "accruals_ratio": 0.00622582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.59664184, "debt_to_assets": 0.56487512, "interest_coverage": 2.90034179, "current_ratio": 4.61984308, "quick_ratio": 4.61984308, "net_debt": 315349600000, "revenue_growth_1y": 0.28205096, "revenue_growth_3y_cagr": 0.19315864, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45655311, "eps_growth_3y_cagr": 0.37685753, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.04860689, "book_value_growth_1y": 0.3793881, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.210079, "revenue_stability_5y": 0.227345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05869716, "price_return_3m": -0.03004721, "price_return_6m": -0.06661672, "price_return_9m": 0.12225222, "price_return_12m": 0.20158835, "price_return_12m_ex1m": 0.27651623, "distance_from_52w_high": -0.1195371, "distance_from_52w_low": 0.24800589, "relative_strength": 0.30926809, "local_beta": 0.9313, "volatility_252d": 0.289574, "volatility_60d": 0.62832, "max_drawdown_12m": -0.13233683, "revenue_ttm": 530119400000, "gross_profit_ttm": 198758400000, "ebit_ttm": 75437600000, "ebitda_ttm": 87678900000, "net_income_ttm": 15358000000, "eps_diluted_ttm": 759.09060175, "operating_cash_flow_ttm": 11373000000, "capital_expenditure_ttm": -32930900000, "fcf_ttm": -21557900000, "dividends_paid_ttm": -4575600000, "share_repurchases_ttm": null, "shares_issued_ttm": 60800000, "interest_expense_ttm": 26009900000, "cash_and_equivalents": 46213800000, "total_current_assets": 467109100000, "total_current_liabilities": 101109300000, "net_ppe": null, "total_assets": 640076700000, "total_debt": 361563400000, "total_equity": 64657300000, "net_working_capital": 319786000000, "book_value_per_share": 3195.77736453, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3195.77736453, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 9, "rank_pcf": 58, "rank_ev_ebitda": 11, "rank_ev_ebit": 13, "rank_earnings_yield": 31, "rank_fcf_yield": 78, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 11, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 55, "rank_fcf_margin": 70, "rank_piotroski": 16, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 22, "value_composite": 29, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 9, "svqf_composite": 24, "vc1_composite": 24, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 556530500000, "cost_of_revenue": 348938500000, "gross_profit": 207592000000, "ebit": 78313600000, "ebitda": 91419900000, "pretax_income": null, "tax_provision": null, "net_income": 16956900000, "net_income_to_common": 16956900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46213800000, "total_current_assets": 467109100000, "total_assets": 640076700000, "short_term_debt": null, "long_term_debt": 361563400000, "total_debt": 361563400000, "total_liabilities": null, "total_equity": 64657300000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11373000000, "capital_expenditure": -32930900000, "free_cash_flow": -21557900000, "dividends_paid": -4575600000, "share_repurchases": null, "shares_issued": 60800000, "net_debt_issued": 26990000000 }, "complete_fields": { "id": 381725, "ticker_id": 18635, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91419900000", "netIncome": "16956900000", "grossProfit": "207592000000", "totalRevenue": "556530500000", "costOfRevenue": "348938500000", "interestExpense": "26174300000", "operatingIncome": "78313600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14058200000" }, "balance": { "totalDebt": "361563400000", "totalAssets": "640076700000", "longTermDebt": "361563400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "467109100000", "totalShareholderEquity": "64657300000", "totalCurrentLiabilities": "101109300000", "cashAndShortTermInvestments": "46213800000" }, "cashflow": { "freeCashFlow": "-21557900000", "dividendsPaid": "-4575600000", "issuanceOfDebt": "26990000000", "issuanceOfStock": "60800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11373000000", "repurchaseOfStock": null, "capitalExpenditures": "-32930900000" } }, "revenue": 556530500000, "cost_of_revenue": 348938500000, "gross_profit": 207592000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78313600000, "depreciation_amortisation": 14058200000, "ebitda": 91419900000, "interest_expense": 26174300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16956900000, "net_income_continuing_ops": null, "net_income_to_common": 16956900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46213800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467109100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 640076700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101109300000, "long_term_debt": 361563400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361563400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64657300000, "shares_outstanding": 20232104, "operating_cash_flow": 11373000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32930900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4575600000, "share_repurchases": null, "shares_issued": 60800000, "net_debt_issued": 26990000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21557900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91419900000", "netIncome": "16956900000", "grossProfit": "207592000000", "totalRevenue": "556530500000", "costOfRevenue": "348938500000", "interestExpense": "26174300000", "operatingIncome": "78313600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14058200000" }, "balance": { "totalDebt": "361563400000", "totalAssets": "640076700000", "longTermDebt": "361563400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "467109100000", "totalShareholderEquity": "64657300000", "totalCurrentLiabilities": "101109300000", "cashAndShortTermInvestments": "46213800000" }, "cashflow": { "freeCashFlow": "-21557900000", "dividendsPaid": "-4575600000", "issuanceOfDebt": "26990000000", "issuanceOfStock": "60800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11373000000", "repurchaseOfStock": null, "capitalExpenditures": "-32930900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 434093900000, "cost_of_revenue": 271020700000, "gross_profit": 163073200000, "ebit": 57262900000, "ebitda": 68836300000, "pretax_income": null, "tax_provision": null, "net_income": 11641800000, "net_income_to_common": 11641800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47070300000, "total_current_assets": 414940600000, "total_assets": 541812100000, "short_term_debt": null, "long_term_debt": 324880300000, "total_debt": 335174000000, "total_liabilities": null, "total_equity": 46873900000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35349100000, "capital_expenditure": -24825900000, "free_cash_flow": 10523200000, "dividends_paid": -4244700000, "share_repurchases": -952700000, "shares_issued": null, "net_debt_issued": 23319400000 }, "complete_fields": { "id": 381729, "ticker_id": 18635, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68836300000", "netIncome": "11641800000", "grossProfit": "163073200000", "totalRevenue": "434093900000", "costOfRevenue": "271020700000", "interestExpense": "22231500000", "operatingIncome": "57262900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10668500000" }, "balance": { "totalDebt": "335174000000", "totalAssets": "541812100000", "longTermDebt": "324880300000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "414940600000", "totalShareholderEquity": "46873900000", "totalCurrentLiabilities": "94176800000", "cashAndShortTermInvestments": "47070300000" }, "cashflow": { "freeCashFlow": "10523200000", "dividendsPaid": "-4244700000", "issuanceOfDebt": "23319400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35349100000", "repurchaseOfStock": "-952700000", "capitalExpenditures": "-24825900000" } }, "revenue": 434093900000, "cost_of_revenue": 271020700000, "gross_profit": 163073200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57262900000, "depreciation_amortisation": 10668500000, "ebitda": 68836300000, "interest_expense": 22231500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11641800000, "net_income_continuing_ops": null, "net_income_to_common": 11641800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47070300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414940600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 541812100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94176800000, "long_term_debt": 324880300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46873900000, "shares_outstanding": 20232104, "operating_cash_flow": 35349100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24825900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4244700000, "share_repurchases": -952700000, "shares_issued": null, "net_debt_issued": 23319400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10523200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68836300000", "netIncome": "11641800000", "grossProfit": "163073200000", "totalRevenue": "434093900000", "costOfRevenue": "271020700000", "interestExpense": "22231500000", "operatingIncome": "57262900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10668500000" }, "balance": { "totalDebt": "335174000000", "totalAssets": "541812100000", "longTermDebt": "324880300000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "414940600000", "totalShareholderEquity": "46873900000", "totalCurrentLiabilities": "94176800000", "cashAndShortTermInvestments": "47070300000" }, "cashflow": { "freeCashFlow": "10523200000", "dividendsPaid": "-4244700000", "issuanceOfDebt": "23319400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35349100000", "repurchaseOfStock": "-952700000", "capitalExpenditures": "-24825900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 388069700000, "cost_of_revenue": 248226600000, "gross_profit": 139843100000, "ebit": 47316000000, "ebitda": 58006000000, "pretax_income": null, "tax_provision": null, "net_income": 8003900000, "net_income_to_common": 8003900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28208800000, "total_current_assets": 358720900000, "total_assets": 447267500000, "short_term_debt": null, "long_term_debt": 262324800000, "total_debt": 269649900000, "total_liabilities": null, "total_equity": 28400700000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8665900000, "capital_expenditure": -11197500000, "free_cash_flow": -19863400000, "dividends_paid": -3807700000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 11492200000 }, "complete_fields": { "id": 381732, "ticker_id": 18635, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58006000000", "netIncome": "8003900000", "grossProfit": "139843100000", "totalRevenue": "388069700000", "costOfRevenue": "248226600000", "interestExpense": "20194900000", "operatingIncome": "47316000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10299900000" }, "balance": { "totalDebt": "269649900000", "totalAssets": "447267500000", "longTermDebt": "262324800000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "358720900000", "totalShareholderEquity": "28400700000", "totalCurrentLiabilities": "100763100000", "cashAndShortTermInvestments": "28208800000" }, "cashflow": { "freeCashFlow": "-19863400000", "dividendsPaid": "-3807700000", "issuanceOfDebt": "11492200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-8665900000", "repurchaseOfStock": "0", "capitalExpenditures": "-11197500000" } }, "revenue": 388069700000, "cost_of_revenue": 248226600000, "gross_profit": 139843100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47316000000, "depreciation_amortisation": 10299900000, "ebitda": 58006000000, "interest_expense": 20194900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8003900000, "net_income_continuing_ops": null, "net_income_to_common": 8003900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28208800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358720900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 447267500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100763100000, "long_term_debt": 262324800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 269649900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28400700000, "shares_outstanding": 20232104, "operating_cash_flow": -8665900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11197500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3807700000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 11492200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19863400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58006000000", "netIncome": "8003900000", "grossProfit": "139843100000", "totalRevenue": "388069700000", "costOfRevenue": "248226600000", "interestExpense": "20194900000", "operatingIncome": "47316000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10299900000" }, "balance": { "totalDebt": "269649900000", "totalAssets": "447267500000", "longTermDebt": "262324800000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "358720900000", "totalShareholderEquity": "28400700000", "totalCurrentLiabilities": "100763100000", "cashAndShortTermInvestments": "28208800000" }, "cashflow": { "freeCashFlow": "-19863400000", "dividendsPaid": "-3807700000", "issuanceOfDebt": "11492200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-8665900000", "repurchaseOfStock": "0", "capitalExpenditures": "-11197500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 327638100000, "cost_of_revenue": 215223300000, "gross_profit": 112414800000, "ebit": 32752200000, "ebitda": 44118300000, "pretax_income": null, "tax_provision": null, "net_income": 6496500000, "net_income_to_common": 6496500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38993600000, "total_current_assets": 283108400000, "total_assets": 393495500000, "short_term_debt": 151497700000, "long_term_debt": 250130000000, "total_debt": 250130000000, "total_liabilities": null, "total_equity": 32409900000, "shares_outstanding": 20232085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41106400000, "capital_expenditure": -14852400000, "free_cash_flow": -55958800000, "dividends_paid": -2716600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 66414900000 }, "complete_fields": { "id": 381733, "ticker_id": 18635, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44118300000", "netIncome": "6496500000", "grossProfit": "112414800000", "totalRevenue": "327638100000", "costOfRevenue": "215223300000", "interestExpense": "14126900000", "operatingIncome": "32752200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9858200000" }, "balance": { "totalDebt": "250130000000", "totalAssets": "393495500000", "longTermDebt": "250130000000", "shortTermDebt": "151497700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20232085", "totalCurrentAssets": "283108400000", "totalShareholderEquity": "32409900000", "totalCurrentLiabilities": "64410500000", "cashAndShortTermInvestments": "38993600000" }, "cashflow": { "freeCashFlow": "-55958800000", "dividendsPaid": "-2716600000", "issuanceOfDebt": "66414900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-41106400000", "repurchaseOfStock": null, "capitalExpenditures": "-14852400000" } }, "revenue": 327638100000, "cost_of_revenue": 215223300000, "gross_profit": 112414800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32752200000, "depreciation_amortisation": 9858200000, "ebitda": 44118300000, "interest_expense": 14126900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6496500000, "net_income_continuing_ops": null, "net_income_to_common": 6496500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38993600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283108400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 393495500000, "short_term_debt": 151497700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64410500000, "long_term_debt": 250130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32409900000, "shares_outstanding": 20232085, "operating_cash_flow": -41106400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14852400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2716600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 66414900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55958800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44118300000", "netIncome": "6496500000", "grossProfit": "112414800000", "totalRevenue": "327638100000", "costOfRevenue": "215223300000", "interestExpense": "14126900000", "operatingIncome": "32752200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9858200000" }, "balance": { "totalDebt": "250130000000", "totalAssets": "393495500000", "longTermDebt": "250130000000", "shortTermDebt": "151497700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20232085", "totalCurrentAssets": "283108400000", "totalShareholderEquity": "32409900000", "totalCurrentLiabilities": "64410500000", "cashAndShortTermInvestments": "38993600000" }, "cashflow": { "freeCashFlow": "-55958800000", "dividendsPaid": "-2716600000", "issuanceOfDebt": "66414900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-41106400000", "repurchaseOfStock": null, "capitalExpenditures": "-14852400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 82892900000, "long_term_debt": null, "total_debt": 82892900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381734, "ticker_id": 18635, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "82892900000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 82892900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82892900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "82892900000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 149023800000, "cost_of_revenue": 95276700000, "gross_profit": 53747100000, "ebit": 20909900000, "ebitda": 24288300000, "pretax_income": null, "tax_provision": null, "net_income": 4241100000, "net_income_to_common": 4241100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46213800000, "total_current_assets": 467109100000, "total_assets": 640076700000, "short_term_debt": null, "long_term_debt": 361563400000, "total_debt": 361563400000, "total_liabilities": null, "total_equity": 64657300000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381724, "ticker_id": 18635, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24288300000", "netIncome": "4241100000", "grossProfit": "53747100000", "totalRevenue": "149023800000", "costOfRevenue": "95276700000", "interestExpense": "6526300000", "operatingIncome": "20909900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3718700000" }, "balance": { "totalDebt": "361563400000", "totalAssets": "640076700000", "longTermDebt": "361563400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "467109100000", "totalShareholderEquity": "64657300000", "totalCurrentLiabilities": "101109300000", "cashAndShortTermInvestments": "46213800000" } }, "revenue": 149023800000, "cost_of_revenue": 95276700000, "gross_profit": 53747100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20909900000, "depreciation_amortisation": 3718700000, "ebitda": 24288300000, "interest_expense": 6526300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4241100000, "net_income_continuing_ops": null, "net_income_to_common": 4241100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46213800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467109100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 640076700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101109300000, "long_term_debt": 361563400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361563400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64657300000, "shares_outstanding": 20232104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24288300000", "netIncome": "4241100000", "grossProfit": "53747100000", "totalRevenue": "149023800000", "costOfRevenue": "95276700000", "interestExpense": "6526300000", "operatingIncome": "20909900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3718700000" }, "balance": { "totalDebt": "361563400000", "totalAssets": "640076700000", "longTermDebt": "361563400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "467109100000", "totalShareholderEquity": "64657300000", "totalCurrentLiabilities": "101109300000", "cashAndShortTermInvestments": "46213800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 146119800000, "cost_of_revenue": 91344900000, "gross_profit": 54774900000, "ebit": 21311900000, "ebitda": 24262300000, "pretax_income": null, "tax_provision": null, "net_income": 4931600000, "net_income_to_common": 4931600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381726, "ticker_id": 18635, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24262300000", "netIncome": "4931600000", "grossProfit": "54774900000", "totalRevenue": "146119800000", "costOfRevenue": "91344900000", "interestExpense": "6508300000", "operatingIncome": "21311900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3613000000" } }, "revenue": 146119800000, "cost_of_revenue": 91344900000, "gross_profit": 54774900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21311900000, "depreciation_amortisation": 3613000000, "ebitda": 24262300000, "interest_expense": 6508300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4931600000, "net_income_continuing_ops": null, "net_income_to_common": 4931600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24262300000", "netIncome": "4931600000", "grossProfit": "54774900000", "totalRevenue": "146119800000", "costOfRevenue": "91344900000", "interestExpense": "6508300000", "operatingIncome": "21311900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3613000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 121644900000, "cost_of_revenue": 74985900000, "gross_profit": 46659000000, "ebit": 16482300000, "ebitda": 20130700000, "pretax_income": null, "tax_provision": null, "net_income": 3355500000, "net_income_to_common": 3355500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381727, "ticker_id": 18635, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20130700000", "netIncome": "3355500000", "grossProfit": "46659000000", "totalRevenue": "121644900000", "costOfRevenue": "74985900000", "interestExpense": "6626200000", "operatingIncome": "16482300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3318700000" } }, "revenue": 121644900000, "cost_of_revenue": 74985900000, "gross_profit": 46659000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16482300000, "depreciation_amortisation": 3318700000, "ebitda": 20130700000, "interest_expense": 6626200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3355500000, "net_income_continuing_ops": null, "net_income_to_common": 3355500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20130700000", "netIncome": "3355500000", "grossProfit": "46659000000", "totalRevenue": "121644900000", "costOfRevenue": "74985900000", "interestExpense": "6626200000", "operatingIncome": "16482300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3318700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 113330900000, "cost_of_revenue": 69753500000, "gross_profit": 43577400000, "ebit": 16733500000, "ebitda": 18997600000, "pretax_income": null, "tax_provision": null, "net_income": 2829800000, "net_income_to_common": 2829800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47070300000, "total_current_assets": 414940600000, "total_assets": 541812100000, "short_term_debt": null, "long_term_debt": 324880300000, "total_debt": 335174000000, "total_liabilities": null, "total_equity": 46873900000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381728, "ticker_id": 18635, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18997600000", "netIncome": "2829800000", "grossProfit": "43577400000", "totalRevenue": "113330900000", "costOfRevenue": "69753500000", "interestExpense": "6349100000", "operatingIncome": "16733500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3090100000" }, "balance": { "totalDebt": "335174000000", "totalAssets": "541812100000", "longTermDebt": "324880300000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "414940600000", "totalShareholderEquity": "46873900000", "totalCurrentLiabilities": "94176800000", "cashAndShortTermInvestments": "47070300000" } }, "revenue": 113330900000, "cost_of_revenue": 69753500000, "gross_profit": 43577400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16733500000, "depreciation_amortisation": 3090100000, "ebitda": 18997600000, "interest_expense": 6349100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2829800000, "net_income_continuing_ops": null, "net_income_to_common": 2829800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47070300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414940600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 541812100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94176800000, "long_term_debt": 324880300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46873900000, "shares_outstanding": 20232104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18997600000", "netIncome": "2829800000", "grossProfit": "43577400000", "totalRevenue": "113330900000", "costOfRevenue": "69753500000", "interestExpense": "6349100000", "operatingIncome": "16733500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3090100000" }, "balance": { "totalDebt": "335174000000", "totalAssets": "541812100000", "longTermDebt": "324880300000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "414940600000", "totalShareholderEquity": "46873900000", "totalCurrentLiabilities": "94176800000", "cashAndShortTermInvestments": "47070300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": 108895800000, "cost_of_revenue": 68201400000, "gross_profit": 40694400000, "ebit": 14345100000, "ebitda": 18328400000, "pretax_income": null, "tax_provision": null, "net_income": 3860400000, "net_income_to_common": 3860400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381730, "ticker_id": 18635, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18328400000", "netIncome": "3860400000", "grossProfit": "40694400000", "totalRevenue": "108895800000", "costOfRevenue": "68201400000", "interestExpense": "5514400000", "operatingIncome": "14345100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2601200000" } }, "revenue": 108895800000, "cost_of_revenue": 68201400000, "gross_profit": 40694400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14345100000, "depreciation_amortisation": 2601200000, "ebitda": 18328400000, "interest_expense": 5514400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3860400000, "net_income_continuing_ops": null, "net_income_to_common": 3860400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18328400000", "netIncome": "3860400000", "grossProfit": "40694400000", "totalRevenue": "108895800000", "costOfRevenue": "68201400000", "interestExpense": "5514400000", "operatingIncome": "14345100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2601200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38395000000, "total_current_assets": 364587800000, "total_assets": 472562800000, "short_term_debt": null, "long_term_debt": 245453800000, "total_debt": 245453800000, "total_liabilities": null, "total_equity": 33092000000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381731, "ticker_id": 18635, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:57.801208+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "245453800000", "totalAssets": "472562800000", "longTermDebt": "245453800000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "364587800000", "totalShareholderEquity": "33092000000", "totalCurrentLiabilities": "77416400000", "cashAndShortTermInvestments": "38395000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38395000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364587800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 472562800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77416400000, "long_term_debt": 245453800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245453800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33092000000, "shares_outstanding": 20232104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "245453800000", "totalAssets": "472562800000", "longTermDebt": "245453800000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "364587800000", "totalShareholderEquity": "33092000000", "totalCurrentLiabilities": "77416400000", "cashAndShortTermInvestments": "38395000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }