{ "ticker": { "uuid": "254703fb-484c-4d96-b419-4f64632436bf", "symbol": "FLT", "name": "Flight Centre Travel Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/254703fb-484c-4d96-b419-4f64632436bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/254703fb-484c-4d96-b419-4f64632436bf/" }, "ticker_metadata": { "id": 23210, "uuid": "254703fb-484c-4d96-b419-4f64632436bf", "symbol": "FLT", "name": "Flight Centre Travel Group Limited", "asset_type": "equity", "market_cap": 2253287936, "stock_exchange_id": 9, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Flight Centre Travel Group Limited provides travel retailing services for the leisure and corporate sectors in Australia, New Zealand, the Americas, Europe, the Middle East, Africa, Asia, and internationally. The company offers leisure travel services for the niche sectors, as well as mass, youth, premium, and cruise markets; and corporate travel services for organizations of various sizes across industries, as well as supplies products to its national and international network, or travel retail outlets. It also provides tour operations, hotel management, and destination management services. In addition, the company offers other travel related services, including foreign currency exchange and travel academies; recruitment marketing and bike retailing; and employee benefit services. It provides its services primarily under the Flight Centre brand, as well as other travel brands. The company was formerly known as Flight Centre Limited and changed its name to Flight Centre Travel Group Limited in November 2013. Flight Centre Travel Group Limited was incorporated in 1987 and is headquartered in South Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "254703fb-484c-4d96-b419-4f64632436bf", "symbol": "FLT", "name": "Flight Centre Travel Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/254703fb-484c-4d96-b419-4f64632436bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/254703fb-484c-4d96-b419-4f64632436bf/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.75, "value": 0.88, "quality": 0.88, "momentum": 0.09, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 11.03, "market_cap": 2402583928.77, "pe_ratio": 21.9436, "earnings_yield": 0.0909, "ebitda_to_ev": 0.1696, "shareholder_yield": 0.0575, "roe": 0.0894, "piotroski_f_score": 4, "momentum_12_1": -0.1559, "volatility_252d": 0.3872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.905426+00:00", "batch_id": "" }, "size": { "price_close": 11.03, "market_cap": 2402583928.77, "market_cap_usd": 2402583928.77, "enterprise_value": 2452483928.77, "shares_outstanding": 217822659, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9436, "pb_ratio": 1.9625, "ptbv_ratio": 1.9625, "ps_ratio": 0.863, "pcf_ratio": null, "pfcf_ratio": 65.8206, "ev_ebitda": 5.8971, "ev_ebit": 10.9952, "ev_sales": 0.8809, "ev_fcf": 67.1877, "earnings_yield": 0.0909, "fcf_yield": 0.0149, "price_to_sales": 0.863, "price_to_book": 1.9625, "price_to_cashflow": null, "ebitda_to_ev": 0.1696, "sales_yield": 1.1352 }, "yield": { "dividend_yield": 0.0383, "buyback_yield": 0.0193, "shareholder_yield": 0.0575, "debt_paydown_yield": 0, "total_yield": 0.0575 }, "quality": { "gross_margin": 0.9408, "operating_margin": 0.0801, "net_margin": 0.0393, "ebitda_margin": 0.1494, "fcf_margin": 0.0131, "roe": 0.0894, "roa": 0.0266, "roic": 0.1313, "roc_greenblatt": null, "asset_turnover": 0.6775, "cash_conversion": 0.3334, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3747, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6374, "external_financing": 0.0165 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.12, "debt_to_assets": 0.2152, "interest_coverage": 4.1406, "current_ratio": 1.0286, "quick_ratio": 1.0286, "net_debt": 49900000, "local_beta": 1.567, "volatility_252d": 0.3872, "volatility_60d": 0.9318, "max_drawdown_12m": -0.3747, "risk_adjusted_momentum": -0.4027 }, "growth": { "revenue_growth_1y": 0.027, "revenue_growth_3y_cagr": 0.4033, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2137, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.888, "book_value_growth_1y": 0.0212, "revenue_growth": 0.027, "earnings_growth": -0.2137 }, "momentum": { "price_return_1m": 0.027, "price_return_3m": -0.0838, "price_return_6m": -0.1831, "price_return_9m": -0.0778, "price_return_12m": -0.1331, "price_return_12m_ex1m": -0.1559, "momentum_6m": -0.1831, "momentum_12m": -0.1331, "momentum_12_1": -0.1559, "distance_from_52w_high": -0.3117, "distance_from_52w_low": 0.1008, "relative_strength": -0.146 }, "raw_ttm": { "revenue_ttm": 2783944000, "gross_profit_ttm": 2619006000, "ebit_ttm": 223051000, "ebitda_ttm": 415880000, "net_income_ttm": 109489000, "eps_diluted_ttm": 0.5027, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -102656000, "fcf_ttm": 36502000, "dividends_paid_ttm": -91937000, "share_repurchases_ttm": -57125000, "shares_issued_ttm": 10831000, "interest_expense_ttm": 53869000, "cash_and_equivalents": 834211000, "total_current_assets": 2171803000, "total_current_liabilities": 2111410000, "net_ppe": null, "total_assets": 4109075000, "total_debt": 884111000, "total_equity": 1224248000, "net_working_capital": -570605000, "book_value_per_share": 5.6204, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6204 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 59, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 65, "rank_dividend_yield": 36, "rank_shareholder_yield": 24, "rank_total_yield": 32, "rank_roe": 43, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 25, "rank_fcf_margin": 70, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70 }, "composites": { "value_composite": 12, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 10, "svqf_composite": 7, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 59, "overall_composite": 25, "quality_value_composite": 0.88, "os_score": 0.75, "value_percentile": 0.88, "quality_percentile": 0.88, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10046, "ticker_id": 23210, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.905426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.03, "market_cap": 2402583928.77, "market_cap_usd": 2402583928.77, "enterprise_value": 2452483928.77, "shares_outstanding": 217822659, "fx_rate_to_usd": null, "pe_ratio": 21.94361012, "pb_ratio": 1.96249774, "ptbv_ratio": 1.96249774, "ps_ratio": 0.86301446, "pcf_ratio": null, "pfcf_ratio": 65.82061062, "ev_ebitda": 5.89709514, "ev_ebit": 10.99517119, "ev_sales": 0.88093867, "ev_fcf": 67.187659, "earnings_yield": 0.09094902, "fcf_yield": 0.01488369, "dividend_yield": 0.03826588, "buyback_yield": 0.01926842, "shareholder_yield": 0.05753431, "debt_paydown_yield": 0, "total_yield": 0.05753431, "gross_margin": 0.94075384, "operating_margin": 0.08012051, "net_margin": 0.03932874, "ebitda_margin": 0.14938519, "fcf_margin": 0.01311161, "roe": 0.08943368, "roa": 0.02664566, "roic": 0.13129421, "roc_greenblatt": null, "asset_turnover": 0.67751112, "cash_conversion": 0.33338509, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11998653, "debt_to_assets": 0.21516059, "interest_coverage": 4.14061891, "current_ratio": 1.02860316, "quick_ratio": 1.02860316, "net_debt": 49900000, "revenue_growth_1y": 0.02700214, "revenue_growth_3y_cagr": 0.40326804, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21366339, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88798807, "book_value_growth_1y": 0.02118731, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.37467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02700186, "price_return_3m": -0.08378583, "price_return_6m": -0.18312622, "price_return_9m": -0.07782983, "price_return_12m": -0.13314602, "price_return_12m_ex1m": -0.15593729, "distance_from_52w_high": -0.31170824, "distance_from_52w_low": 0.1007984, "relative_strength": -0.14599281, "local_beta": 1.567, "volatility_252d": 0.387184, "volatility_60d": 0.931786, "max_drawdown_12m": -0.37473405, "revenue_ttm": 2783944000, "gross_profit_ttm": 2619006000, "ebit_ttm": 223051000, "ebitda_ttm": 415880000, "net_income_ttm": 109489000, "eps_diluted_ttm": 0.50265202, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -102656000, "fcf_ttm": 36502000, "dividends_paid_ttm": -91937000, "share_repurchases_ttm": -57125000, "shares_issued_ttm": 10831000, "interest_expense_ttm": 53869000, "cash_and_equivalents": 834211000, "total_current_assets": 2171803000, "total_current_liabilities": 2111410000, "net_ppe": null, "total_assets": 4109075000, "total_debt": 884111000, "total_equity": 1224248000, "net_working_capital": -570605000, "book_value_per_share": 5.62038865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.62038865, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 65, "rank_dividend_yield": 36, "rank_shareholder_yield": 24, "rank_total_yield": 32, "rank_roe": 43, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 25, "rank_fcf_margin": 70, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70, "value_composite": 12, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 10, "svqf_composite": 7, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 59, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.03, "os": 0.75, "value": 0.88, "quality": 0.88, "momentum": 0.09, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 21.9436, "earnings_yield": 0.0909, "shareholder_yield": 0.0575, "roe": 0.0894, "momentum_12_1": -0.1559, "complete_fields": { "id": 10046, "ticker_id": 23210, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.905426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.03, "market_cap": 2402583928.77, "market_cap_usd": 2402583928.77, "enterprise_value": 2452483928.77, "shares_outstanding": 217822659, "fx_rate_to_usd": null, "pe_ratio": 21.94361012, "pb_ratio": 1.96249774, "ptbv_ratio": 1.96249774, "ps_ratio": 0.86301446, "pcf_ratio": null, "pfcf_ratio": 65.82061062, "ev_ebitda": 5.89709514, "ev_ebit": 10.99517119, "ev_sales": 0.88093867, "ev_fcf": 67.187659, "earnings_yield": 0.09094902, "fcf_yield": 0.01488369, "dividend_yield": 0.03826588, "buyback_yield": 0.01926842, "shareholder_yield": 0.05753431, "debt_paydown_yield": 0, "total_yield": 0.05753431, "gross_margin": 0.94075384, "operating_margin": 0.08012051, "net_margin": 0.03932874, "ebitda_margin": 0.14938519, "fcf_margin": 0.01311161, "roe": 0.08943368, "roa": 0.02664566, "roic": 0.13129421, "roc_greenblatt": null, "asset_turnover": 0.67751112, "cash_conversion": 0.33338509, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11998653, "debt_to_assets": 0.21516059, "interest_coverage": 4.14061891, "current_ratio": 1.02860316, "quick_ratio": 1.02860316, "net_debt": 49900000, "revenue_growth_1y": 0.02700214, "revenue_growth_3y_cagr": 0.40326804, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21366339, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88798807, "book_value_growth_1y": 0.02118731, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.37467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02700186, "price_return_3m": -0.08378583, "price_return_6m": -0.18312622, "price_return_9m": -0.07782983, "price_return_12m": -0.13314602, "price_return_12m_ex1m": -0.15593729, "distance_from_52w_high": -0.31170824, "distance_from_52w_low": 0.1007984, "relative_strength": -0.14599281, "local_beta": 1.567, "volatility_252d": 0.387184, "volatility_60d": 0.931786, "max_drawdown_12m": -0.37473405, "revenue_ttm": 2783944000, "gross_profit_ttm": 2619006000, "ebit_ttm": 223051000, "ebitda_ttm": 415880000, "net_income_ttm": 109489000, "eps_diluted_ttm": 0.50265202, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -102656000, "fcf_ttm": 36502000, "dividends_paid_ttm": -91937000, "share_repurchases_ttm": -57125000, "shares_issued_ttm": 10831000, "interest_expense_ttm": 53869000, "cash_and_equivalents": 834211000, "total_current_assets": 2171803000, "total_current_liabilities": 2111410000, "net_ppe": null, "total_assets": 4109075000, "total_debt": 884111000, "total_equity": 1224248000, "net_working_capital": -570605000, "book_value_per_share": 5.62038865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.62038865, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 65, "rank_dividend_yield": 36, "rank_shareholder_yield": 24, "rank_total_yield": 32, "rank_roe": 43, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 25, "rank_fcf_margin": 70, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70, "value_composite": 12, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 95, "yield_composite": 10, "svqf_composite": 7, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 59, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "income_statement": { "revenue": 2783944000, "cost_of_revenue": 164938000, "gross_profit": 2619006000, "ebit": 223051000, "ebitda": 415880000, "pretax_income": null, "tax_provision": null, "net_income": 109489000, "net_income_to_common": 109489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834211000, "total_current_assets": 2171803000, "total_assets": 4109075000, "short_term_debt": 203213000, "long_term_debt": 417014000, "total_debt": 884111000, "total_liabilities": null, "total_equity": 1224248000, "shares_outstanding": 217822659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -102656000, "free_cash_flow": 36502000, "dividends_paid": -91937000, "share_repurchases": -57125000, "shares_issued": 10831000, "net_debt_issued": 20875000 }, "complete_fields": { "id": 412366, "ticker_id": 23210, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "415880000", "netIncome": "109489000", "grossProfit": "2619006000", "totalRevenue": "2783944000", "costOfRevenue": "164938000", "interestExpense": "53869000", "operatingIncome": "223051000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149390000" }, "balance": { "totalDebt": "884111000", "totalAssets": "4109075000", "longTermDebt": "417014000", "shortTermDebt": "203213000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-622000", "totalLiabilities": null, "sharesOutstanding": "217822659", "totalCurrentAssets": "2171803000", "totalShareholderEquity": "1224248000", "totalCurrentLiabilities": "2111410000", "propertyPlantEquipmentNet": "299076000", "cashAndShortTermInvestments": "834211000" }, "cashflow": { "freeCashFlow": "36502000", "dividendsPaid": "-91937000", "issuanceOfDebt": "150463000", "issuanceOfStock": "10831000", "repaymentOfDebt": "-129588000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-57125000", "capitalExpenditures": "-102656000" } }, "revenue": 2783944000, "cost_of_revenue": 164938000, "gross_profit": 2619006000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223051000, "depreciation_amortisation": 149390000, "ebitda": 415880000, "interest_expense": 53869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109489000, "net_income_continuing_ops": null, "net_income_to_common": 109489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2171803000, "net_ppe": 299076000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4109075000, "short_term_debt": 203213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2111410000, "long_term_debt": 417014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 884111000, "preferred_stock": null, "minority_interest": -622000, "retained_earnings": null, "total_equity": 1224248000, "shares_outstanding": 217822659, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91937000, "share_repurchases": -57125000, "shares_issued": 10831000, "net_debt_issued": 20875000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "415880000", "netIncome": "109489000", "grossProfit": "2619006000", "totalRevenue": "2783944000", "costOfRevenue": "164938000", "interestExpense": "53869000", "operatingIncome": "223051000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149390000" }, "balance": { "totalDebt": "884111000", "totalAssets": "4109075000", "longTermDebt": "417014000", "shortTermDebt": "203213000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-622000", "totalLiabilities": null, "sharesOutstanding": "217822659", "totalCurrentAssets": "2171803000", "totalShareholderEquity": "1224248000", "totalCurrentLiabilities": "2111410000", "propertyPlantEquipmentNet": "299076000", "cashAndShortTermInvestments": "834211000" }, "cashflow": { "freeCashFlow": "36502000", "dividendsPaid": "-91937000", "issuanceOfDebt": "150463000", "issuanceOfStock": "10831000", "repaymentOfDebt": "-129588000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-57125000", "capitalExpenditures": "-102656000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "income_statement": { "revenue": 2710748000, "cost_of_revenue": 150067000, "gross_profit": 2560681000, "ebit": 243510000, "ebitda": 449143000, "pretax_income": null, "tax_provision": null, "net_income": 139638000, "net_income_to_common": 139638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1157658000, "total_current_assets": 2482593000, "total_assets": 4214281000, "short_term_debt": 292027000, "long_term_debt": 441560000, "total_debt": 988152000, "total_liabilities": null, "total_equity": 1202280000, "shares_outstanding": 218446295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -95604000, "free_cash_flow": 325876000, "dividends_paid": -61999000, "share_repurchases": -94875000, "shares_issued": 7532000, "net_debt_issued": -248875000 }, "complete_fields": { "id": 412367, "ticker_id": 23210, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "449143000", "netIncome": "139638000", "grossProfit": "2560681000", "totalRevenue": "2710748000", "costOfRevenue": "150067000", "interestExpense": "70109000", "operatingIncome": "243510000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159326000" }, "balance": { "totalDebt": "988152000", "totalAssets": "4214281000", "longTermDebt": "441560000", "shortTermDebt": "292027000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "923000", "totalLiabilities": null, "sharesOutstanding": "218446295", "totalCurrentAssets": "2482593000", "totalShareholderEquity": "1202280000", "totalCurrentLiabilities": "2297300000", "propertyPlantEquipmentNet": "264071000", "cashAndShortTermInvestments": "1157658000" }, "cashflow": { "freeCashFlow": "325876000", "dividendsPaid": "-61999000", "issuanceOfDebt": "3217000", "issuanceOfStock": "7532000", "repaymentOfDebt": "-252092000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-94875000", "capitalExpenditures": "-95604000" } }, "revenue": 2710748000, "cost_of_revenue": 150067000, "gross_profit": 2560681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243510000, "depreciation_amortisation": 159326000, "ebitda": 449143000, "interest_expense": 70109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139638000, "net_income_continuing_ops": null, "net_income_to_common": 139638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1157658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2482593000, "net_ppe": 264071000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4214281000, "short_term_debt": 292027000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2297300000, "long_term_debt": 441560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 988152000, "preferred_stock": null, "minority_interest": 923000, "retained_earnings": null, "total_equity": 1202280000, "shares_outstanding": 218446295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61999000, "share_repurchases": -94875000, "shares_issued": 7532000, "net_debt_issued": -248875000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 325876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "449143000", "netIncome": "139638000", "grossProfit": "2560681000", "totalRevenue": "2710748000", "costOfRevenue": "150067000", "interestExpense": "70109000", "operatingIncome": "243510000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159326000" }, "balance": { "totalDebt": "988152000", "totalAssets": "4214281000", "longTermDebt": "441560000", "shortTermDebt": "292027000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "923000", "totalLiabilities": null, "sharesOutstanding": "218446295", "totalCurrentAssets": "2482593000", "totalShareholderEquity": "1202280000", "totalCurrentLiabilities": "2297300000", "propertyPlantEquipmentNet": "264071000", "cashAndShortTermInvestments": "1157658000" }, "cashflow": { "freeCashFlow": "325876000", "dividendsPaid": "-61999000", "issuanceOfDebt": "3217000", "issuanceOfStock": "7532000", "repaymentOfDebt": "-252092000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-94875000", "capitalExpenditures": "-95604000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "income_statement": { "revenue": 2280782000, "cost_of_revenue": 99497000, "gross_profit": 2181285000, "ebit": 115621000, "ebitda": 290052000, "pretax_income": null, "tax_provision": null, "net_income": 47461000, "net_income_to_common": 47461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351494000, "total_current_assets": 2630040000, "total_assets": 4436427000, "short_term_debt": 57477000, "long_term_debt": 1041833000, "total_debt": 1358733000, "total_liabilities": null, "total_equity": 1135088000, "shares_outstanding": 218075659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -92031000, "free_cash_flow": 64139000, "dividends_paid": -1009000, "share_repurchases": -6539000, "shares_issued": 241159000, "net_debt_issued": 1134000 }, "complete_fields": { "id": 412368, "ticker_id": 23210, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290052000", "netIncome": "47461000", "grossProfit": "2181285000", "totalRevenue": "2280782000", "costOfRevenue": "99497000", "interestExpense": "77500000", "operatingIncome": "115621000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142093000" }, "balance": { "totalDebt": "1358733000", "totalAssets": "4436427000", "longTermDebt": "1041833000", "shortTermDebt": "57477000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1409000", "totalLiabilities": null, "sharesOutstanding": "218075659", "totalCurrentAssets": "2630040000", "totalShareholderEquity": "1135088000", "totalCurrentLiabilities": "1967289000", "propertyPlantEquipmentNet": "263184000", "cashAndShortTermInvestments": "1351494000" }, "cashflow": { "freeCashFlow": "64139000", "dividendsPaid": "-1009000", "issuanceOfDebt": "254420000", "issuanceOfStock": "241159000", "repaymentOfDebt": "-253286000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6539000", "capitalExpenditures": "-92031000" } }, "revenue": 2280782000, "cost_of_revenue": 99497000, "gross_profit": 2181285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115621000, "depreciation_amortisation": 142093000, "ebitda": 290052000, "interest_expense": 77500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47461000, "net_income_continuing_ops": null, "net_income_to_common": 47461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2630040000, "net_ppe": 263184000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4436427000, "short_term_debt": 57477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1967289000, "long_term_debt": 1041833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1358733000, "preferred_stock": null, "minority_interest": 1409000, "retained_earnings": null, "total_equity": 1135088000, "shares_outstanding": 218075659, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1009000, "share_repurchases": -6539000, "shares_issued": 241159000, "net_debt_issued": 1134000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290052000", "netIncome": "47461000", "grossProfit": "2181285000", "totalRevenue": "2280782000", "costOfRevenue": "99497000", "interestExpense": "77500000", "operatingIncome": "115621000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142093000" }, "balance": { "totalDebt": "1358733000", "totalAssets": "4436427000", "longTermDebt": "1041833000", "shortTermDebt": "57477000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1409000", "totalLiabilities": null, "sharesOutstanding": "218075659", "totalCurrentAssets": "2630040000", "totalShareholderEquity": "1135088000", "totalCurrentLiabilities": "1967289000", "propertyPlantEquipmentNet": "263184000", "cashAndShortTermInvestments": "1351494000" }, "cashflow": { "freeCashFlow": "64139000", "dividendsPaid": "-1009000", "issuanceOfDebt": "254420000", "issuanceOfStock": "241159000", "repaymentOfDebt": "-253286000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6539000", "capitalExpenditures": "-92031000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "income_statement": { "revenue": 1007485000, "cost_of_revenue": 24579000, "gross_profit": 982906000, "ebit": -402222000, "ebitda": -202947000, "pretax_income": null, "tax_provision": null, "net_income": -286651000, "net_income_to_common": -286651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235388000, "total_current_assets": 2112506000, "total_assets": 3732087000, "short_term_debt": 20238000, "long_term_debt": 1009985000, "total_debt": 1316274000, "total_liabilities": null, "total_equity": 775831000, "shares_outstanding": 199813184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40371000, "free_cash_flow": -141745000, "dividends_paid": null, "share_repurchases": -2437000, "shares_issued": 6655000, "net_debt_issued": -207426000 }, "complete_fields": { "id": 412369, "ticker_id": 23210, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-202947000", "netIncome": "-286651000", "grossProfit": "982906000", "totalRevenue": "1007485000", "costOfRevenue": "24579000", "interestExpense": "48910000", "operatingIncome": "-402222000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125929000" }, "balance": { "totalDebt": "1316274000", "totalAssets": "3732087000", "longTermDebt": "1009985000", "shortTermDebt": "20238000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1631000", "totalLiabilities": null, "sharesOutstanding": "199813184", "totalCurrentAssets": "2112506000", "totalShareholderEquity": "775831000", "totalCurrentLiabilities": "1625967000", "propertyPlantEquipmentNet": "271619000", "cashAndShortTermInvestments": "1235388000" }, "cashflow": { "freeCashFlow": "-141745000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6655000", "repaymentOfDebt": "-207426000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2437000", "capitalExpenditures": "-40371000" } }, "revenue": 1007485000, "cost_of_revenue": 24579000, "gross_profit": 982906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -402222000, "depreciation_amortisation": 125929000, "ebitda": -202947000, "interest_expense": 48910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -286651000, "net_income_continuing_ops": null, "net_income_to_common": -286651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2112506000, "net_ppe": 271619000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3732087000, "short_term_debt": 20238000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1625967000, "long_term_debt": 1009985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1316274000, "preferred_stock": null, "minority_interest": 1631000, "retained_earnings": null, "total_equity": 775831000, "shares_outstanding": 199813184, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2437000, "shares_issued": 6655000, "net_debt_issued": -207426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -141745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-202947000", "netIncome": "-286651000", "grossProfit": "982906000", "totalRevenue": "1007485000", "costOfRevenue": "24579000", "interestExpense": "48910000", "operatingIncome": "-402222000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125929000" }, "balance": { "totalDebt": "1316274000", "totalAssets": "3732087000", "longTermDebt": "1009985000", "shortTermDebt": "20238000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1631000", "totalLiabilities": null, "sharesOutstanding": "199813184", "totalCurrentAssets": "2112506000", "totalShareholderEquity": "775831000", "totalCurrentLiabilities": "1625967000", "propertyPlantEquipmentNet": "271619000", "cashAndShortTermInvestments": "1235388000" }, "cashflow": { "freeCashFlow": "-141745000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6655000", "repaymentOfDebt": "-207426000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2437000", "capitalExpenditures": "-40371000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 326445000 }, "complete_fields": { "id": 412370, "ticker_id": 23210, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "326445000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 326445000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "326445000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834211000, "total_current_assets": 2171803000, "total_assets": 4109075000, "short_term_debt": 203213000, "long_term_debt": 417014000, "total_debt": 884111000, "total_liabilities": null, "total_equity": 1224248000, "shares_outstanding": 217822659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412365, "ticker_id": 23210, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:13.960585+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "884111000", "totalAssets": "4109075000", "longTermDebt": "417014000", "shortTermDebt": "203213000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-622000", "totalLiabilities": null, "sharesOutstanding": "217822659", "totalCurrentAssets": "2171803000", "totalShareholderEquity": "1224248000", "totalCurrentLiabilities": "2111410000", "propertyPlantEquipmentNet": "299076000", "cashAndShortTermInvestments": "834211000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2171803000, "net_ppe": 299076000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4109075000, "short_term_debt": 203213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2111410000, "long_term_debt": 417014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 884111000, "preferred_stock": null, "minority_interest": -622000, "retained_earnings": null, "total_equity": 1224248000, "shares_outstanding": 217822659, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "884111000", "totalAssets": "4109075000", "longTermDebt": "417014000", "shortTermDebt": "203213000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-622000", "totalLiabilities": null, "sharesOutstanding": "217822659", "totalCurrentAssets": "2171803000", "totalShareholderEquity": "1224248000", "totalCurrentLiabilities": "2111410000", "propertyPlantEquipmentNet": "299076000", "cashAndShortTermInvestments": "834211000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }