{ "ticker": { "uuid": "25577814-de94-4b9c-93bb-c220c982e7f1", "symbol": "AMT", "name": "American Tower Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/25577814-de94-4b9c-93bb-c220c982e7f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/25577814-de94-4b9c-93bb-c220c982e7f1/" }, "ticker_metadata": { "id": 195, "uuid": "25577814-de94-4b9c-93bb-c220c982e7f1", "symbol": "AMT", "name": "American Tower Corp", "asset_type": "equity", "market_cap": 87103365000, "stock_exchange_id": 3, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "American Tower Corporation (also referred to as American Tower or ATC) is an American real estate investment trust and an owner and operator of wireless and broadcast communications infrastructure in several countries worldwide and is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25577814-de94-4b9c-93bb-c220c982e7f1", "symbol": "AMT", "name": "American Tower Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/25577814-de94-4b9c-93bb-c220c982e7f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/25577814-de94-4b9c-93bb-c220c982e7f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.08, "quality": 0.97, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 194.12, "market_cap": 90621621960, "pe_ratio": 31.4888, "earnings_yield": 0.0318, "ebitda_to_ev": 0.054, "shareholder_yield": 0.0353, "roe": 0.7879, "piotroski_f_score": 7, "momentum_12_1": -0.1386, "volatility_252d": 0.2635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.514448+00:00", "batch_id": "" }, "size": { "price_close": 194.12, "market_cap": 90621621960, "market_cap_usd": 90621621960, "enterprise_value": 124322021960, "shares_outstanding": 466833000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.4888, "pb_ratio": 24.8108, "ptbv_ratio": null, "ps_ratio": 8.3755, "pcf_ratio": 16.2708, "pfcf_ratio": 12.2987, "ev_ebitda": 18.5351, "ev_ebit": 26.8903, "ev_sales": 11.4902, "ev_fcf": 16.8723, "earnings_yield": 0.0318, "fcf_yield": 0.0593, "price_to_sales": 8.3755, "price_to_book": 24.8108, "price_to_cashflow": 16.2708, "ebitda_to_ev": 0.054, "sales_yield": 0.087 }, "yield": { "dividend_yield": 0.0353, "buyback_yield": 0, "shareholder_yield": 0.0353, "debt_paydown_yield": null, "total_yield": 0.0353 }, "quality": { "gross_margin": 0.7337, "operating_margin": 0.4273, "net_margin": 0.266, "ebitda_margin": 0.6199, "fcf_margin": 0.681, "roe": 0.7879, "roa": 0.0455, "roic": 0.1083, "roc_greenblatt": null, "asset_turnover": 0.1712, "cash_conversion": 2.5603, "accruals_ratio": -0.0426, "sbc_to_revenue": 0.0166, "piotroski_f_score": 7, "altman_z_score": 1.2499, "earnings_stability_5y": 1.0483, "revenue_stability_5y": 0.1208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1256, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.4655, "net_debt_to_ebitda": 5.0244, "debt_to_assets": 0.5567, "interest_coverage": 3.3403, "current_ratio": 0.3966, "quick_ratio": 0.3966, "net_debt": 33700400000, "local_beta": 0.0003, "volatility_252d": 0.2635, "volatility_60d": 0.6124, "max_drawdown_12m": -0.2533, "risk_adjusted_momentum": -0.5261 }, "growth": { "revenue_growth_1y": 0.0272, "revenue_growth_3y_cagr": 0.0334, "revenue_growth_5y_cagr": 0.0577, "eps_growth_1y": 0.5758, "eps_growth_3y_cagr": 0.1273, "eps_growth_5y_cagr": 0.0839, "fcf_growth_1y": 0.0794, "book_value_growth_1y": 0.0776, "revenue_growth": 0.0272, "earnings_growth": 0.5758 }, "momentum": { "price_return_1m": 0.0996, "price_return_3m": 0.0398, "price_return_6m": 0.1069, "price_return_9m": 0.0071, "price_return_12m": -0.0528, "price_return_12m_ex1m": -0.1386, "momentum_6m": 0.1069, "momentum_12m": -0.0528, "momentum_12_1": -0.1386, "distance_from_52w_high": -0.1311, "distance_from_52w_low": 0.1637, "relative_strength": -0.1528 }, "raw_ttm": { "revenue_ttm": 10819800000, "gross_profit_ttm": 7938700000, "ebit_ttm": 4623300000, "ebitda_ttm": 6707400000, "net_income_ttm": 2877900000, "eps_diluted_ttm": 6.1647, "operating_cash_flow_ttm": 5569600000, "capital_expenditure_ttm": 1798800000, "fcf_ttm": 7368400000, "dividends_paid_ttm": 3195300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1384100000, "cash_and_equivalents": 1474800000, "total_current_assets": 2741800000, "total_current_liabilities": 6913800000, "net_ppe": null, "total_assets": 63190400000, "total_debt": 35175200000, "total_equity": 3652500000, "net_working_capital": -1674100000, "book_value_per_share": 7.824, "retained_earnings": -5086000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23133700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 68, "rank_ev_ebitda": 74, "rank_ev_ebit": 80, "rank_earnings_yield": 72, "rank_fcf_yield": 62, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 3, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 17, "rank_fcf_margin": 9, "rank_piotroski": 15, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 67 }, "composites": { "value_composite": 92, "quality_composite": 3, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 15, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2786, "os_score": 0.16, "value_percentile": 0.08, "quality_percentile": 0.97, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3497, "ticker_id": 195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.514448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 194.12, "market_cap": 90621621960, "market_cap_usd": 90621621960, "enterprise_value": 124322021960, "shares_outstanding": 466833000, "fx_rate_to_usd": null, "pe_ratio": 31.48880154, "pb_ratio": 24.8108479, "ptbv_ratio": null, "ps_ratio": 8.37553577, "pcf_ratio": 16.27075947, "pfcf_ratio": 12.29868383, "ev_ebitda": 18.53505411, "ev_ebit": 26.89032119, "ev_sales": 11.4902329, "ev_fcf": 16.87232262, "earnings_yield": 0.03175732, "fcf_yield": 0.05926866, "dividend_yield": 0.0352598, "buyback_yield": 0, "shareholder_yield": 0.0352598, "debt_paydown_yield": null, "total_yield": 0.0352598, "gross_margin": 0.73371966, "operating_margin": 0.42729995, "net_margin": 0.26598458, "ebitda_margin": 0.61991904, "fcf_margin": 0.68101074, "roe": 0.78792608, "roa": 0.04554331, "roic": 0.10826716, "roc_greenblatt": null, "asset_turnover": 0.17122538, "cash_conversion": 2.56033914, "accruals_ratio": -0.04259666, "sbc_to_revenue": 0.01656223, "debt_to_equity": 14.46546201, "net_debt_to_ebitda": 5.02436115, "debt_to_assets": 0.55665418, "interest_coverage": 3.34029333, "current_ratio": 0.39656918, "quick_ratio": 0.39656918, "net_debt": 33700400000, "revenue_growth_1y": 0.02722871, "revenue_growth_3y_cagr": 0.03341914, "revenue_growth_5y_cagr": 0.05770008, "eps_growth_1y": 0.57580901, "eps_growth_3y_cagr": 0.12732263, "eps_growth_5y_cagr": 0.08394954, "fcf_growth_1y": 0.07941345, "book_value_growth_1y": 0.07756389, "piotroski_f_score": 7, "altman_z_score": 1.24986668, "earnings_stability_5y": 1.048281, "revenue_stability_5y": 0.120849, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09964312, "price_return_3m": 0.03976741, "price_return_6m": 0.10693069, "price_return_9m": 0.00713848, "price_return_12m": -0.05280703, "price_return_12m_ex1m": -0.13863603, "distance_from_52w_high": -0.13109297, "distance_from_52w_low": 0.16366828, "relative_strength": -0.15277061, "local_beta": 0.0003, "volatility_252d": 0.263495, "volatility_60d": 0.612376, "max_drawdown_12m": -0.2533035, "revenue_ttm": 10819800000, "gross_profit_ttm": 7938700000, "ebit_ttm": 4623300000, "ebitda_ttm": 6707400000, "net_income_ttm": 2877900000, "eps_diluted_ttm": 6.16473129, "operating_cash_flow_ttm": 5569600000, "capital_expenditure_ttm": 1798800000, "fcf_ttm": 7368400000, "dividends_paid_ttm": 3195300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1384100000, "cash_and_equivalents": 1474800000, "total_current_assets": 2741800000, "total_current_liabilities": 6913800000, "net_ppe": null, "total_assets": 63190400000, "total_debt": 35175200000, "total_equity": 3652500000, "net_working_capital": -1674100000, "book_value_per_share": 7.82399702, "retained_earnings": -5086000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23133700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 72, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 68, "rank_ev_ebitda": 74, "rank_ev_ebit": 80, "rank_earnings_yield": 72, "rank_fcf_yield": 62, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 3, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 17, "rank_fcf_margin": 9, "rank_piotroski": 15, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 67, "value_composite": 92, "quality_composite": 3, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 15, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 194.12, "os": 0.16, "value": 0.08, "quality": 0.97, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.4888, "earnings_yield": 0.0318, "shareholder_yield": 0.0353, "roe": 0.7879, "momentum_12_1": -0.1386, "complete_fields": { "id": 3497, "ticker_id": 195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.514448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 194.12, "market_cap": 90621621960, "market_cap_usd": 90621621960, "enterprise_value": 124322021960, "shares_outstanding": 466833000, "fx_rate_to_usd": null, "pe_ratio": 31.48880154, "pb_ratio": 24.8108479, "ptbv_ratio": null, "ps_ratio": 8.37553577, "pcf_ratio": 16.27075947, "pfcf_ratio": 12.29868383, "ev_ebitda": 18.53505411, "ev_ebit": 26.89032119, "ev_sales": 11.4902329, "ev_fcf": 16.87232262, "earnings_yield": 0.03175732, "fcf_yield": 0.05926866, "dividend_yield": 0.0352598, "buyback_yield": 0, "shareholder_yield": 0.0352598, "debt_paydown_yield": null, "total_yield": 0.0352598, "gross_margin": 0.73371966, "operating_margin": 0.42729995, "net_margin": 0.26598458, "ebitda_margin": 0.61991904, "fcf_margin": 0.68101074, "roe": 0.78792608, "roa": 0.04554331, "roic": 0.10826716, "roc_greenblatt": null, "asset_turnover": 0.17122538, "cash_conversion": 2.56033914, "accruals_ratio": -0.04259666, "sbc_to_revenue": 0.01656223, "debt_to_equity": 14.46546201, "net_debt_to_ebitda": 5.02436115, "debt_to_assets": 0.55665418, "interest_coverage": 3.34029333, "current_ratio": 0.39656918, "quick_ratio": 0.39656918, "net_debt": 33700400000, "revenue_growth_1y": 0.02722871, "revenue_growth_3y_cagr": 0.03341914, "revenue_growth_5y_cagr": 0.05770008, "eps_growth_1y": 0.57580901, "eps_growth_3y_cagr": 0.12732263, "eps_growth_5y_cagr": 0.08394954, "fcf_growth_1y": 0.07941345, "book_value_growth_1y": 0.07756389, "piotroski_f_score": 7, "altman_z_score": 1.24986668, "earnings_stability_5y": 1.048281, "revenue_stability_5y": 0.120849, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09964312, "price_return_3m": 0.03976741, "price_return_6m": 0.10693069, "price_return_9m": 0.00713848, "price_return_12m": -0.05280703, "price_return_12m_ex1m": -0.13863603, "distance_from_52w_high": -0.13109297, "distance_from_52w_low": 0.16366828, "relative_strength": -0.15277061, "local_beta": 0.0003, "volatility_252d": 0.263495, "volatility_60d": 0.612376, "max_drawdown_12m": -0.2533035, "revenue_ttm": 10819800000, "gross_profit_ttm": 7938700000, "ebit_ttm": 4623300000, "ebitda_ttm": 6707400000, "net_income_ttm": 2877900000, "eps_diluted_ttm": 6.16473129, "operating_cash_flow_ttm": 5569600000, "capital_expenditure_ttm": 1798800000, "fcf_ttm": 7368400000, "dividends_paid_ttm": 3195300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1384100000, "cash_and_equivalents": 1474800000, "total_current_assets": 2741800000, "total_current_liabilities": 6913800000, "net_ppe": null, "total_assets": 63190400000, "total_debt": 35175200000, "total_equity": 3652500000, "net_working_capital": -1674100000, "book_value_per_share": 7.82399702, "retained_earnings": -5086000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23133700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 72, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 68, "rank_ev_ebitda": 74, "rank_ev_ebit": 80, "rank_earnings_yield": 72, "rank_fcf_yield": 62, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 3, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 17, "rank_fcf_margin": 9, "rank_piotroski": 15, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 67, "value_composite": 92, "quality_composite": 3, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 15, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 10645100000, "cost_of_revenue": 2801500000, "gross_profit": 7843600000, "ebit": 4062100000, "ebitda": 6122800000, "pretax_income": 3044200000, "tax_provision": 415700000, "net_income": 2529800000, "net_income_to_common": 2529800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1474800000, "total_current_assets": 2494800000, "total_assets": 63190400000, "short_term_debt": 3972700000, "long_term_debt": 33832500000, "total_debt": 37805200000, "total_liabilities": 52835100000, "total_equity": 3652500000, "shares_outstanding": 469142857, "goodwill_and_intangibles": 26786200000 }, "cash_flow": { "operating_cash_flow": 5464000000, "capital_expenditure": 1680400000, "free_cash_flow": 7144400000, "dividends_paid": 3157200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215127, "ticker_id": 195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4062100000", "ebitda": "6122800000", "netIncome": "2529800000", "grossProfit": "7843600000", "depreciation": "None", "totalRevenue": "10645100000", "costOfRevenue": "2801500000", "interestIncome": "134000000", "incomeBeforeTax": "3044200000", "interestExpense": "1017900000", "operatingIncome": "4880600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "415700000", "reportedCurrency": "USD", "netInterestIncome": "-1225400000", "nonInterestIncome": "None", "operatingExpenses": "2963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2060700000", "sellingGeneralAndAdministrative": "944200000", "netIncomeFromContinuingOperations": "2628500000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63190400000", "longTermDebt": "33832500000", "shortTermDebt": "3972700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14530700000", "reportedCurrency": "USD", "retainedEarnings": "-5086000000", "totalLiabilities": "52835100000", "otherCurrentAssets": "369700000", "totalCurrentAssets": "2494800000", "currentLongTermDebt": "3387800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60695600000", "currentAccountsPayable": "259800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28782800000", "shortLongTermDebtTotal": "44963900000", "totalShareholderEquity": "3652500000", "capitalLeaseObligations": "7743600000", "otherCurrentLiabilities": "2356300000", "totalCurrentLiabilities": "3972700000", "otherNonCurrentLiabilities": "976900000", "totalNonCurrentLiabilities": "48862400000", "cashAndShortTermInvestments": "1474800000", "commonStockSharesOutstanding": "469142857", "intangibleAssetsExcludingGoodwill": "14530700000", "cashAndCashEquivalentsAtCarryingValue": "1474800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2628500000", "profitLoss": "None", "dividendPayout": "3157200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5464000000", "capitalExpenditures": "1680400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4356600000", "cashflowFromInvestment": "-1711700000", "stockBasedCompensation": "174200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3157200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10645100000, "cost_of_revenue": 2801500000, "gross_profit": 7843600000, "research_and_development": null, "selling_general_admin": 944200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4062100000, "depreciation_amortisation": 2060700000, "ebitda": 6122800000, "interest_expense": 1017900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3044200000, "tax_provision": 415700000, "effective_tax_rate": null, "net_income": 2529800000, "net_income_continuing_ops": 2628500000, "net_income_to_common": 2529800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1474800000, "short_term_investments": null, "net_receivables": 650300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2494800000, "net_ppe": null, "goodwill": 12255500000, "intangible_assets": 14530700000, "goodwill_and_intangibles": 26786200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60695600000, "total_assets": 63190400000, "short_term_debt": 3972700000, "accounts_payable": 259800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3972700000, "long_term_debt": 33832500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48862400000, "total_liabilities": 52835100000, "total_debt": 37805200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5086000000, "total_equity": 3652500000, "shares_outstanding": 469142857, "operating_cash_flow": 5464000000, "stock_based_compensation": 174200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1680400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1711700000, "dividends_paid": 3157200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4356600000, "free_cash_flow": 7144400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4062100000", "ebitda": "6122800000", "netIncome": "2529800000", "grossProfit": "7843600000", "depreciation": "None", "totalRevenue": "10645100000", "costOfRevenue": "2801500000", "interestIncome": "134000000", "incomeBeforeTax": "3044200000", "interestExpense": "1017900000", "operatingIncome": "4880600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "415700000", "reportedCurrency": "USD", "netInterestIncome": "-1225400000", "nonInterestIncome": "None", "operatingExpenses": "2963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2060700000", "sellingGeneralAndAdministrative": "944200000", "netIncomeFromContinuingOperations": "2628500000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63190400000", "longTermDebt": "33832500000", "shortTermDebt": "3972700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14530700000", "reportedCurrency": "USD", "retainedEarnings": "-5086000000", "totalLiabilities": "52835100000", "otherCurrentAssets": "369700000", "totalCurrentAssets": "2494800000", "currentLongTermDebt": "3387800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60695600000", "currentAccountsPayable": "259800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28782800000", "shortLongTermDebtTotal": "44963900000", "totalShareholderEquity": "3652500000", "capitalLeaseObligations": "7743600000", "otherCurrentLiabilities": "2356300000", "totalCurrentLiabilities": "3972700000", "otherNonCurrentLiabilities": "976900000", "totalNonCurrentLiabilities": "48862400000", "cashAndShortTermInvestments": "1474800000", "commonStockSharesOutstanding": "469142857", "intangibleAssetsExcludingGoodwill": "14530700000", "cashAndCashEquivalentsAtCarryingValue": "1474800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2628500000", "profitLoss": "None", "dividendPayout": "3157200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5464000000", "capitalExpenditures": "1680400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4356600000", "cashflowFromInvestment": "-1711700000", "stockBasedCompensation": "174200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3157200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 10127200000, "cost_of_revenue": 2574400000, "gross_profit": 7552800000, "ebit": 5029300000, "ebitda": 7154100000, "pretax_income": 3624800000, "tax_provision": 366300000, "net_income": 2255000000, "net_income_to_common": 2255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1999600000, "total_current_assets": 3178800000, "total_assets": 61077400000, "short_term_debt": 4269700000, "long_term_debt": 32808800000, "total_debt": 37078500000, "total_liabilities": 51428700000, "total_equity": 3382200000, "shares_outstanding": 468120000, "goodwill_and_intangibles": 26242400000 }, "cash_flow": { "operating_cash_flow": 5290500000, "capital_expenditure": 1590000000, "free_cash_flow": 6880500000, "dividends_paid": 3074900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215132, "ticker_id": 195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5029300000", "ebitda": "7154100000", "netIncome": "2255000000", "grossProfit": "7552800000", "depreciation": "None", "totalRevenue": "10127200000", "costOfRevenue": "2574400000", "interestIncome": "135200000", "incomeBeforeTax": "3624800000", "interestExpense": "1404500000", "operatingIncome": "4516500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "366300000", "reportedCurrency": "USD", "netInterestIncome": "-1269300000", "nonInterestIncome": "None", "operatingExpenses": "3036300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2124800000", "sellingGeneralAndAdministrative": "933400000", "netIncomeFromContinuingOperations": "3258500000" }, "balance": { "goodwill": "11768100000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "61077400000", "longTermDebt": "32808800000", "shortTermDebt": "4269700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14474300000", "reportedCurrency": "USD", "retainedEarnings": "-4424100000", "totalLiabilities": "51428700000", "otherCurrentAssets": "394400000", "totalCurrentAssets": "3178800000", "currentLongTermDebt": "3693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "784800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57898600000", "currentAccountsPayable": "240800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27146400000", "shortLongTermDebtTotal": "43954100000", "totalShareholderEquity": "3382200000", "capitalLeaseObligations": "7452300000", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "7075600000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "44353100000", "cashAndShortTermInvestments": "1999600000", "commonStockSharesOutstanding": "468120000", "intangibleAssetsExcludingGoodwill": "14474300000", "cashAndCashEquivalentsAtCarryingValue": "1999600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2280200000", "profitLoss": "None", "dividendPayout": "3074900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5290500000", "capitalExpenditures": "1590000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5452400000", "cashflowFromInvestment": "410600000", "stockBasedCompensation": "203600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3074900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2124800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10127200000, "cost_of_revenue": 2574400000, "gross_profit": 7552800000, "research_and_development": null, "selling_general_admin": 933400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5029300000, "depreciation_amortisation": 2124800000, "ebitda": 7154100000, "interest_expense": 1404500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3624800000, "tax_provision": 366300000, "effective_tax_rate": null, "net_income": 2255000000, "net_income_continuing_ops": 3258500000, "net_income_to_common": 2255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1999600000, "short_term_investments": null, "net_receivables": 784800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3178800000, "net_ppe": null, "goodwill": 11768100000, "intangible_assets": 14474300000, "goodwill_and_intangibles": 26242400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57898600000, "total_assets": 61077400000, "short_term_debt": 4269700000, "accounts_payable": 240800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7075600000, "long_term_debt": 32808800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44353100000, "total_liabilities": 51428700000, "total_debt": 37078500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4424100000, "total_equity": 3382200000, "shares_outstanding": 468120000, "operating_cash_flow": 5290500000, "stock_based_compensation": 203600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 410600000, "dividends_paid": 3074900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5452400000, "free_cash_flow": 6880500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5029300000", "ebitda": "7154100000", "netIncome": "2255000000", "grossProfit": "7552800000", "depreciation": "None", "totalRevenue": "10127200000", "costOfRevenue": "2574400000", "interestIncome": "135200000", "incomeBeforeTax": "3624800000", "interestExpense": "1404500000", "operatingIncome": "4516500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "366300000", "reportedCurrency": "USD", "netInterestIncome": "-1269300000", "nonInterestIncome": "None", "operatingExpenses": "3036300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2124800000", "sellingGeneralAndAdministrative": "933400000", "netIncomeFromContinuingOperations": "3258500000" }, "balance": { "goodwill": "11768100000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "61077400000", "longTermDebt": "32808800000", "shortTermDebt": "4269700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14474300000", "reportedCurrency": "USD", "retainedEarnings": "-4424100000", "totalLiabilities": "51428700000", "otherCurrentAssets": "394400000", "totalCurrentAssets": "3178800000", "currentLongTermDebt": "3693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "784800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57898600000", "currentAccountsPayable": "240800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27146400000", "shortLongTermDebtTotal": "43954100000", "totalShareholderEquity": "3382200000", "capitalLeaseObligations": "7452300000", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "7075600000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "44353100000", "cashAndShortTermInvestments": "1999600000", "commonStockSharesOutstanding": "468120000", "intangibleAssetsExcludingGoodwill": "14474300000", "cashAndCashEquivalentsAtCarryingValue": "1999600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2280200000", "profitLoss": "None", "dividendPayout": "3074900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5290500000", "capitalExpenditures": "1590000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5452400000", "cashflowFromInvestment": "410600000", "stockBasedCompensation": "203600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3074900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2124800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 10012200000, "cost_of_revenue": 2561500000, "gross_profit": 7450700000, "ebit": 2917500000, "ebitda": 6004000000, "pretax_income": 1529300000, "tax_provision": 90800000, "net_income": 1483300000, "net_income_to_common": 1483300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753700000, "total_current_assets": 3710000000, "total_assets": 66027600000, "short_term_debt": 3757700000, "long_term_debt": 35734000000, "total_debt": 39491700000, "total_liabilities": 55162200000, "total_equity": 4198200000, "shares_outstanding": 467162000, "goodwill_and_intangibles": 29159700000 }, "cash_flow": { "operating_cash_flow": 4722400000, "capital_expenditure": 1798100000, "free_cash_flow": 6520500000, "dividends_paid": 2949300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215137, "ticker_id": 195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2917500000", "ebitda": "6004000000", "netIncome": "1483300000", "grossProfit": "7450700000", "depreciation": "None", "totalRevenue": "10012200000", "costOfRevenue": "2561500000", "interestIncome": "135700000", "incomeBeforeTax": "1529300000", "interestExpense": "1388200000", "operatingIncome": "3125500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90800000", "reportedCurrency": "USD", "netInterestIncome": "-1215300000", "nonInterestIncome": "None", "operatingExpenses": "4325200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2561500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086500000", "sellingGeneralAndAdministrative": "964500000", "netIncomeFromContinuingOperations": "637200000" }, "balance": { "goodwill": "12639000000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66027600000", "longTermDebt": "35734000000", "shortTermDebt": "3757700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16520700000", "reportedCurrency": "USD", "retainedEarnings": "-3638800000", "totalLiabilities": "55162200000", "otherCurrentAssets": "1143100000", "totalCurrentAssets": "3710000000", "currentLongTermDebt": "3187500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62317600000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28667600000", "shortLongTermDebtTotal": "46307000000", "totalShareholderEquity": "4198200000", "capitalLeaseObligations": "8233300000", "otherCurrentLiabilities": "2490000000", "totalCurrentLiabilities": "7249300000", "otherNonCurrentLiabilities": "745300000", "totalNonCurrentLiabilities": "47912900000", "cashAndShortTermInvestments": "1753700000", "commonStockSharesOutstanding": "467162000", "intangibleAssetsExcludingGoodwill": "16520700000", "cashAndCashEquivalentsAtCarryingValue": "1753700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367100000", "profitLoss": "None", "dividendPayout": "2949300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "46400000", "operatingCashflow": "4722400000", "capitalExpenditures": "1798100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3097400000", "cashflowFromInvestment": "-1695500000", "stockBasedCompensation": "195700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2949300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10012200000, "cost_of_revenue": 2561500000, "gross_profit": 7450700000, "research_and_development": 0.14, "selling_general_admin": 964500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2917500000, "depreciation_amortisation": 3086500000, "ebitda": 6004000000, "interest_expense": 1388200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1529300000, "tax_provision": 90800000, "effective_tax_rate": null, "net_income": 1483300000, "net_income_continuing_ops": 637200000, "net_income_to_common": 1483300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1753700000, "short_term_investments": null, "net_receivables": 813200000, "inventory": null, "other_current_assets": null, "total_current_assets": 3710000000, "net_ppe": null, "goodwill": 12639000000, "intangible_assets": 16520700000, "goodwill_and_intangibles": 29159700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62317600000, "total_assets": 66027600000, "short_term_debt": 3757700000, "accounts_payable": 251300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7249300000, "long_term_debt": 35734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47912900000, "total_liabilities": 55162200000, "total_debt": 39491700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3638800000, "total_equity": 4198200000, "shares_outstanding": 467162000, "operating_cash_flow": 4722400000, "stock_based_compensation": 195700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1798100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1695500000, "dividends_paid": 2949300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3097400000, "free_cash_flow": 6520500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2917500000", "ebitda": "6004000000", "netIncome": "1483300000", "grossProfit": "7450700000", "depreciation": "None", "totalRevenue": "10012200000", "costOfRevenue": "2561500000", "interestIncome": "135700000", "incomeBeforeTax": "1529300000", "interestExpense": "1388200000", "operatingIncome": "3125500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90800000", "reportedCurrency": "USD", "netInterestIncome": "-1215300000", "nonInterestIncome": "None", "operatingExpenses": "4325200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2561500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086500000", "sellingGeneralAndAdministrative": "964500000", "netIncomeFromContinuingOperations": "637200000" }, "balance": { "goodwill": "12639000000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66027600000", "longTermDebt": "35734000000", "shortTermDebt": "3757700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16520700000", "reportedCurrency": "USD", "retainedEarnings": "-3638800000", "totalLiabilities": "55162200000", "otherCurrentAssets": "1143100000", "totalCurrentAssets": "3710000000", "currentLongTermDebt": "3187500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62317600000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28667600000", "shortLongTermDebtTotal": "46307000000", "totalShareholderEquity": "4198200000", "capitalLeaseObligations": "8233300000", "otherCurrentLiabilities": "2490000000", "totalCurrentLiabilities": "7249300000", "otherNonCurrentLiabilities": "745300000", "totalNonCurrentLiabilities": "47912900000", "cashAndShortTermInvestments": "1753700000", "commonStockSharesOutstanding": "467162000", "intangibleAssetsExcludingGoodwill": "16520700000", "cashAndCashEquivalentsAtCarryingValue": "1753700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367100000", "profitLoss": "None", "dividendPayout": "2949300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "46400000", "operatingCashflow": "4722400000", "capitalExpenditures": "1798100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3097400000", "cashflowFromInvestment": "-1695500000", "stockBasedCompensation": "195700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2949300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 9645400000, "cost_of_revenue": 2569200000, "gross_profit": 7076200000, "ebit": 3222000000, "ebitda": 6577100000, "pretax_income": 2086000000, "tax_provision": 112800000, "net_income": 1765800000, "net_income_to_common": 1765800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2028400000, "total_current_assets": 3622300000, "total_assets": 67194500000, "short_term_debt": 5303100000, "long_term_debt": 34156000000, "total_debt": 39459100000, "total_liabilities": 54786000000, "total_equity": 5572400000, "shares_outstanding": 462750000, "goodwill_and_intangibles": 30940000000 }, "cash_flow": { "operating_cash_flow": 3696200000, "capital_expenditure": 1873600000, "free_cash_flow": 5569800000, "dividends_paid": 2630400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215142, "ticker_id": 195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3222000000", "ebitda": "6577100000", "netIncome": "1765800000", "grossProfit": "7076200000", "depreciation": "None", "totalRevenue": "9645400000", "costOfRevenue": "2569200000", "interestIncome": "615500000", "incomeBeforeTax": "2086000000", "interestExpense": "1136000000", "operatingIncome": "2738600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112800000", "reportedCurrency": "USD", "netInterestIncome": "-1064900000", "nonInterestIncome": "None", "operatingExpenses": "4337600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "504900000", "costofGoodsAndServicesSold": "2569200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355100000", "sellingGeneralAndAdministrative": "972300000", "netIncomeFromContinuingOperations": "1696700000" }, "balance": { "goodwill": "12956700000", "inventory": "112300000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "67194500000", "longTermDebt": "34156000000", "shortTermDebt": "5303100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17983300000", "reportedCurrency": "USD", "retainedEarnings": "-2101900000", "totalLiabilities": "54786000000", "otherCurrentAssets": "468200000", "totalCurrentAssets": "3622300000", "currentLongTermDebt": "4514200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63572200000", "currentAccountsPayable": "218600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28917200000", "shortLongTermDebtTotal": "47051000000", "totalShareholderEquity": "5572400000", "capitalLeaseObligations": "8380800000", "otherCurrentLiabilities": "2050600000", "totalCurrentLiabilities": "8311900000", "otherNonCurrentLiabilities": "697300000", "totalNonCurrentLiabilities": "46474100000", "cashAndShortTermInvestments": "2028400000", "commonStockSharesOutstanding": "462750000", "intangibleAssetsExcludingGoodwill": "17983300000", "cashAndCashEquivalentsAtCarryingValue": "2028400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696700000", "profitLoss": "None", "dividendPayout": "2630400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3696200000", "capitalExpenditures": "1873600000", "changeInReceivables": "-78600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1423200000", "cashflowFromInvestment": "-2355200000", "stockBasedCompensation": "169300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2630400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9645400000, "cost_of_revenue": 2569200000, "gross_profit": 7076200000, "research_and_development": 0.16, "selling_general_admin": 972300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3222000000, "depreciation_amortisation": 3355100000, "ebitda": 6577100000, "interest_expense": 1136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2086000000, "tax_provision": 112800000, "effective_tax_rate": null, "net_income": 1765800000, "net_income_continuing_ops": 1696700000, "net_income_to_common": 1765800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2028400000, "short_term_investments": null, "net_receivables": 1125700000, "inventory": 112300000, "other_current_assets": null, "total_current_assets": 3622300000, "net_ppe": null, "goodwill": 12956700000, "intangible_assets": 17983300000, "goodwill_and_intangibles": 30940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63572200000, "total_assets": 67194500000, "short_term_debt": 5303100000, "accounts_payable": 218600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8311900000, "long_term_debt": 34156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46474100000, "total_liabilities": 54786000000, "total_debt": 39459100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2101900000, "total_equity": 5572400000, "shares_outstanding": 462750000, "operating_cash_flow": 3696200000, "stock_based_compensation": 169300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1873600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2355200000, "dividends_paid": 2630400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1423200000, "free_cash_flow": 5569800000, "net_change_in_cash": -82200000 }, "raw_data": { "income": { "ebit": "3222000000", "ebitda": "6577100000", "netIncome": "1765800000", "grossProfit": "7076200000", "depreciation": "None", "totalRevenue": "9645400000", "costOfRevenue": "2569200000", "interestIncome": "615500000", "incomeBeforeTax": "2086000000", "interestExpense": "1136000000", "operatingIncome": "2738600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112800000", "reportedCurrency": "USD", "netInterestIncome": "-1064900000", "nonInterestIncome": "None", "operatingExpenses": "4337600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "504900000", "costofGoodsAndServicesSold": "2569200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355100000", "sellingGeneralAndAdministrative": "972300000", "netIncomeFromContinuingOperations": "1696700000" }, "balance": { "goodwill": "12956700000", "inventory": "112300000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "67194500000", "longTermDebt": "34156000000", "shortTermDebt": "5303100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17983300000", "reportedCurrency": "USD", "retainedEarnings": "-2101900000", "totalLiabilities": "54786000000", "otherCurrentAssets": "468200000", "totalCurrentAssets": "3622300000", "currentLongTermDebt": "4514200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63572200000", "currentAccountsPayable": "218600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28917200000", "shortLongTermDebtTotal": "47051000000", "totalShareholderEquity": "5572400000", "capitalLeaseObligations": "8380800000", "otherCurrentLiabilities": "2050600000", "totalCurrentLiabilities": "8311900000", "otherNonCurrentLiabilities": "697300000", "totalNonCurrentLiabilities": "46474100000", "cashAndShortTermInvestments": "2028400000", "commonStockSharesOutstanding": "462750000", "intangibleAssetsExcludingGoodwill": "17983300000", "cashAndCashEquivalentsAtCarryingValue": "2028400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696700000", "profitLoss": "None", "dividendPayout": "2630400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3696200000", "capitalExpenditures": "1873600000", "changeInReceivables": "-78600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1423200000", "cashflowFromInvestment": "-2355200000", "stockBasedCompensation": "169300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2630400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 9356900000, "cost_of_revenue": 2682000000, "gross_profit": 6674900000, "ebit": 3700300000, "ebitda": 6032900000, "pretax_income": 2829400000, "tax_provision": 261800000, "net_income": 2567700000, "net_income_to_common": 2567700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1949900000, "total_current_assets": 3729400000, "total_assets": 69887900000, "short_term_debt": 5281300000, "long_term_debt": 38660600000, "total_debt": 43941900000, "total_liabilities": 60818300000, "total_equity": 5081200000, "shares_outstanding": 453294000, "goodwill_and_intangibles": 34077300000 }, "cash_flow": { "operating_cash_flow": 4819900000, "capital_expenditure": 1376700000, "free_cash_flow": 6196600000, "dividends_paid": 2271000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215147, "ticker_id": 195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3700300000", "ebitda": "6032900000", "netIncome": "2567700000", "grossProfit": "6674900000", "depreciation": "None", "totalRevenue": "9356900000", "costOfRevenue": "2682000000", "interestIncome": "1388400000", "incomeBeforeTax": "2829400000", "interestExpense": "870900000", "operatingIncome": "3132000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "261800000", "reportedCurrency": "USD", "netInterestIncome": "-830500000", "nonInterestIncome": "None", "operatingExpenses": "3542900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "568300000", "costofGoodsAndServicesSold": "2682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2332600000", "sellingGeneralAndAdministrative": "811600000", "netIncomeFromContinuingOperations": "2567600000" }, "balance": { "goodwill": "13350100000", "inventory": "393400000", "commonStock": "4700000", "currentDebt": "None", "investments": "None", "totalAssets": "69887900000", "longTermDebt": "38660600000", "shortTermDebt": "5281300000", "treasuryStock": "-1282400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20727200000", "reportedCurrency": "USD", "retainedEarnings": "-1142400000", "totalLiabilities": "60818300000", "otherCurrentAssets": "697100000", "totalCurrentAssets": "3729400000", "currentLongTermDebt": "4568700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66158500000", "currentAccountsPayable": "272400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29009100000", "shortLongTermDebtTotal": "52008600000", "totalShareholderEquity": "5081200000", "capitalLeaseObligations": "8754400000", "otherCurrentLiabilities": "1969500000", "totalCurrentLiabilities": "9067300000", "otherNonCurrentLiabilities": "11234600000", "totalNonCurrentLiabilities": "51751000000", "cashAndShortTermInvestments": "1949900000", "commonStockSharesOutstanding": "453294000", "intangibleAssetsExcludingGoodwill": "20727200000", "cashAndCashEquivalentsAtCarryingValue": "1949900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567600000", "profitLoss": "None", "dividendPayout": "2271000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15100000", "operatingCashflow": "4819900000", "capitalExpenditures": "1376700000", "changeInReceivables": "-191700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16424500000", "cashflowFromInvestment": "-20692200000", "stockBasedCompensation": "119500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2271000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "552200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27062300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2332600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9356900000, "cost_of_revenue": 2682000000, "gross_profit": 6674900000, "research_and_development": 0.3, "selling_general_admin": 811600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3700300000, "depreciation_amortisation": 2332600000, "ebitda": 6032900000, "interest_expense": 870900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2829400000, "tax_provision": 261800000, "effective_tax_rate": null, "net_income": 2567700000, "net_income_continuing_ops": 2567600000, "net_income_to_common": 2567700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1949900000, "short_term_investments": null, "net_receivables": 1082400000, "inventory": 393400000, "other_current_assets": null, "total_current_assets": 3729400000, "net_ppe": null, "goodwill": 13350100000, "intangible_assets": 20727200000, "goodwill_and_intangibles": 34077300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66158500000, "total_assets": 69887900000, "short_term_debt": 5281300000, "accounts_payable": 272400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9067300000, "long_term_debt": 38660600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51751000000, "total_liabilities": 60818300000, "total_debt": 43941900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1142400000, "total_equity": 5081200000, "shares_outstanding": 453294000, "operating_cash_flow": 4819900000, "stock_based_compensation": 119500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1376700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20692200000, "dividends_paid": 2271000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16424500000, "free_cash_flow": 6196600000, "net_change_in_cash": 552200000 }, "raw_data": { "income": { "ebit": "3700300000", "ebitda": "6032900000", "netIncome": "2567700000", "grossProfit": "6674900000", "depreciation": "None", "totalRevenue": "9356900000", "costOfRevenue": "2682000000", "interestIncome": "1388400000", "incomeBeforeTax": "2829400000", "interestExpense": "870900000", "operatingIncome": "3132000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "261800000", "reportedCurrency": "USD", "netInterestIncome": "-830500000", "nonInterestIncome": "None", "operatingExpenses": "3542900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "568300000", "costofGoodsAndServicesSold": "2682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2332600000", "sellingGeneralAndAdministrative": "811600000", "netIncomeFromContinuingOperations": "2567600000" }, "balance": { "goodwill": "13350100000", "inventory": "393400000", "commonStock": "4700000", "currentDebt": "None", "investments": "None", "totalAssets": "69887900000", "longTermDebt": "38660600000", "shortTermDebt": "5281300000", "treasuryStock": "-1282400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20727200000", "reportedCurrency": "USD", "retainedEarnings": "-1142400000", "totalLiabilities": "60818300000", "otherCurrentAssets": "697100000", "totalCurrentAssets": "3729400000", "currentLongTermDebt": "4568700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66158500000", "currentAccountsPayable": "272400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29009100000", "shortLongTermDebtTotal": "52008600000", "totalShareholderEquity": "5081200000", "capitalLeaseObligations": "8754400000", "otherCurrentLiabilities": "1969500000", "totalCurrentLiabilities": "9067300000", "otherNonCurrentLiabilities": "11234600000", "totalNonCurrentLiabilities": "51751000000", "cashAndShortTermInvestments": "1949900000", "commonStockSharesOutstanding": "453294000", "intangibleAssetsExcludingGoodwill": "20727200000", "cashAndCashEquivalentsAtCarryingValue": "1949900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567600000", "profitLoss": "None", "dividendPayout": "2271000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15100000", "operatingCashflow": "4819900000", "capitalExpenditures": "1376700000", "changeInReceivables": "-191700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16424500000", "cashflowFromInvestment": "-20692200000", "stockBasedCompensation": "119500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2271000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "552200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27062300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2332600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 8041500000, "cost_of_revenue": 2227200000, "gross_profit": 5814300000, "ebit": 2614600000, "ebitda": 4496900000, "pretax_income": 1821100000, "tax_provision": 129600000, "net_income": 1690600000, "net_income_to_common": 1690600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746300000, "total_current_assets": 2905600000, "total_assets": 47233500000, "short_term_debt": 1329700000, "long_term_debt": 28497700000, "total_debt": 29827400000, "total_liabilities": 42453000000, "total_equity": 4093500000, "shares_outstanding": 446104000, "goodwill_and_intangibles": 21122500000 }, "cash_flow": { "operating_cash_flow": 3881400000, "capital_expenditure": 1031700000, "free_cash_flow": 4913100000, "dividends_paid": 1928200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215152, "ticker_id": 195, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2614600000", "ebitda": "4496900000", "netIncome": "1690600000", "grossProfit": "5814300000", "depreciation": "None", "totalRevenue": "8041500000", "costOfRevenue": "2227200000", "interestIncome": "39700000", "incomeBeforeTax": "1821100000", "interestExpense": "793500000", "operatingIncome": "2887500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129600000", "reportedCurrency": "USD", "netInterestIncome": "-753800000", "nonInterestIncome": "None", "operatingExpenses": "2926800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "-272900000", "costofGoodsAndServicesSold": "2227200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882300000", "sellingGeneralAndAdministrative": "781700000", "netIncomeFromContinuingOperations": "1691500000" }, "balance": { "goodwill": "7282700000", "inventory": "115100000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "47233500000", "longTermDebt": "28497700000", "shortTermDebt": "1329700000", "treasuryStock": "-1282400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13839800000", "reportedCurrency": "USD", "retainedEarnings": "-1343000000", "totalLiabilities": "42453000000", "otherCurrentAssets": "404500000", "totalCurrentAssets": "2905600000", "currentLongTermDebt": "789800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "754800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44327900000", "currentAccountsPayable": "139100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20597900000", "shortLongTermDebtTotal": "36711800000", "totalShareholderEquity": "4093500000", "capitalLeaseObligations": "7424300000", "otherCurrentLiabilities": "1556400000", "totalCurrentLiabilities": "3655500000", "otherNonCurrentLiabilities": "9440300000", "totalNonCurrentLiabilities": "38797500000", "cashAndShortTermInvestments": "1746300000", "commonStockSharesOutstanding": "446104000", "intangibleAssetsExcludingGoodwill": "13839800000", "cashAndCashEquivalentsAtCarryingValue": "1746300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691500000", "profitLoss": "None", "dividendPayout": "1928200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "143100000", "operatingCashflow": "3881400000", "capitalExpenditures": "1031700000", "changeInReceivables": "-175500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1215300000", "cashflowFromInvestment": "-4784600000", "stockBasedCompensation": "120800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1928200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8041500000, "cost_of_revenue": 2227200000, "gross_profit": 5814300000, "research_and_development": 0.23, "selling_general_admin": 781700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2614600000, "depreciation_amortisation": 1882300000, "ebitda": 4496900000, "interest_expense": 793500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1821100000, "tax_provision": 129600000, "effective_tax_rate": null, "net_income": 1690600000, "net_income_continuing_ops": 1691500000, "net_income_to_common": 1690600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746300000, "short_term_investments": null, "net_receivables": 754800000, "inventory": 115100000, "other_current_assets": null, "total_current_assets": 2905600000, "net_ppe": null, "goodwill": 7282700000, "intangible_assets": 13839800000, "goodwill_and_intangibles": 21122500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44327900000, "total_assets": 47233500000, "short_term_debt": 1329700000, "accounts_payable": 139100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655500000, "long_term_debt": 28497700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38797500000, "total_liabilities": 42453000000, "total_debt": 29827400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1343000000, "total_equity": 4093500000, "shares_outstanding": 446104000, "operating_cash_flow": 3881400000, "stock_based_compensation": 120800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1031700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4784600000, "dividends_paid": 1928200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1215300000, "free_cash_flow": 4913100000, "net_change_in_cash": 312100000 }, "raw_data": { "income": { "ebit": "2614600000", "ebitda": "4496900000", "netIncome": "1690600000", "grossProfit": "5814300000", "depreciation": "None", "totalRevenue": "8041500000", "costOfRevenue": "2227200000", "interestIncome": "39700000", "incomeBeforeTax": "1821100000", "interestExpense": "793500000", "operatingIncome": "2887500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129600000", "reportedCurrency": "USD", "netInterestIncome": "-753800000", "nonInterestIncome": "None", "operatingExpenses": "2926800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "-272900000", "costofGoodsAndServicesSold": "2227200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882300000", "sellingGeneralAndAdministrative": "781700000", "netIncomeFromContinuingOperations": "1691500000" }, "balance": { "goodwill": "7282700000", "inventory": "115100000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "47233500000", "longTermDebt": "28497700000", "shortTermDebt": "1329700000", "treasuryStock": "-1282400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13839800000", "reportedCurrency": "USD", "retainedEarnings": "-1343000000", "totalLiabilities": "42453000000", "otherCurrentAssets": "404500000", "totalCurrentAssets": "2905600000", "currentLongTermDebt": "789800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "754800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44327900000", "currentAccountsPayable": "139100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20597900000", "shortLongTermDebtTotal": "36711800000", "totalShareholderEquity": "4093500000", "capitalLeaseObligations": "7424300000", "otherCurrentLiabilities": "1556400000", "totalCurrentLiabilities": "3655500000", "otherNonCurrentLiabilities": "9440300000", "totalNonCurrentLiabilities": "38797500000", "cashAndShortTermInvestments": "1746300000", "commonStockSharesOutstanding": "446104000", "intangibleAssetsExcludingGoodwill": "13839800000", "cashAndCashEquivalentsAtCarryingValue": "1746300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691500000", "profitLoss": "None", "dividendPayout": "1928200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "143100000", "operatingCashflow": "3881400000", "capitalExpenditures": "1031700000", "changeInReceivables": "-175500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1215300000", "cashflowFromInvestment": "-4784600000", "stockBasedCompensation": "120800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1928200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 7580300000, "cost_of_revenue": 2214000000, "gross_profit": 5366300000, "ebit": 2730600000, "ebitda": 4509000000, "pretax_income": 1916400000, "tax_provision": -200000, "net_income": 1887800000, "net_income_to_common": 1887800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501200000, "total_current_assets": 2553800000, "total_assets": 42801600000, "short_term_debt": 3422700000, "long_term_debt": 21127200000, "total_debt": 24549900000, "total_liabilities": 36214700000, "total_equity": 5055400000, "shares_outstanding": 445520000, "goodwill_and_intangibles": 18496700000 }, "cash_flow": { "operating_cash_flow": 3752600000, "capital_expenditure": 991300000, "free_cash_flow": 4743900000, "dividends_paid": 1603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215157, "ticker_id": 195, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2730600000", "ebitda": "4509000000", "netIncome": "1887800000", "grossProfit": "5366300000", "depreciation": "None", "totalRevenue": "7580300000", "costOfRevenue": "2214000000", "interestIncome": "46800000", "incomeBeforeTax": "1916400000", "interestExpense": "814200000", "operatingIncome": "2688400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-767400000", "nonInterestIncome": "None", "operatingExpenses": "2677900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "42200000", "costofGoodsAndServicesSold": "2214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778400000", "sellingGeneralAndAdministrative": "733200000", "netIncomeFromContinuingOperations": "1916600000" }, "balance": { "goodwill": "6178300000", "inventory": "76800000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "42801600000", "longTermDebt": "21127200000", "shortTermDebt": "3422700000", "treasuryStock": "-1226400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12318400000", "reportedCurrency": "USD", "retainedEarnings": "-1016800000", "totalLiabilities": "36214700000", "otherCurrentAssets": "376800000", "totalCurrentAssets": "2553800000", "currentLongTermDebt": "2928200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "675800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40247800000", "currentAccountsPayable": "148100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19441800000", "shortLongTermDebtTotal": "31060300000", "totalShareholderEquity": "5055400000", "capitalLeaseObligations": "7004900000", "otherCurrentLiabilities": "1369300000", "totalCurrentLiabilities": "5487700000", "otherNonCurrentLiabilities": "8831500000", "totalNonCurrentLiabilities": "30727000000", "cashAndShortTermInvestments": "1501200000", "commonStockSharesOutstanding": "445520000", "intangibleAssetsExcludingGoodwill": "12318400000", "cashAndCashEquivalentsAtCarryingValue": "1501200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916600000", "profitLoss": "None", "dividendPayout": "1603000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32600000", "operatingCashflow": "3752600000", "capitalExpenditures": "991300000", "changeInReceivables": "12500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "521700000", "cashflowFromInvestment": "-3987500000", "stockBasedCompensation": "111400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "286800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7580300000, "cost_of_revenue": 2214000000, "gross_profit": 5366300000, "research_and_development": 0.25, "selling_general_admin": 733200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2730600000, "depreciation_amortisation": 1778400000, "ebitda": 4509000000, "interest_expense": 814200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1916400000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": 1887800000, "net_income_continuing_ops": 1916600000, "net_income_to_common": 1887800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501200000, "short_term_investments": null, "net_receivables": 675800000, "inventory": 76800000, "other_current_assets": null, "total_current_assets": 2553800000, "net_ppe": null, "goodwill": 6178300000, "intangible_assets": 12318400000, "goodwill_and_intangibles": 18496700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40247800000, "total_assets": 42801600000, "short_term_debt": 3422700000, "accounts_payable": 148100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5487700000, "long_term_debt": 21127200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30727000000, "total_liabilities": 36214700000, "total_debt": 24549900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016800000, "total_equity": 5055400000, "shares_outstanding": 445520000, "operating_cash_flow": 3752600000, "stock_based_compensation": 111400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3987500000, "dividends_paid": 1603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521700000, "free_cash_flow": 4743900000, "net_change_in_cash": 286800000 }, "raw_data": { "income": { "ebit": "2730600000", "ebitda": "4509000000", "netIncome": "1887800000", "grossProfit": "5366300000", "depreciation": "None", "totalRevenue": "7580300000", "costOfRevenue": "2214000000", "interestIncome": "46800000", "incomeBeforeTax": "1916400000", "interestExpense": "814200000", "operatingIncome": "2688400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-767400000", "nonInterestIncome": "None", "operatingExpenses": "2677900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "42200000", "costofGoodsAndServicesSold": "2214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778400000", "sellingGeneralAndAdministrative": "733200000", "netIncomeFromContinuingOperations": "1916600000" }, "balance": { "goodwill": "6178300000", "inventory": "76800000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "42801600000", "longTermDebt": "21127200000", "shortTermDebt": "3422700000", "treasuryStock": "-1226400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12318400000", "reportedCurrency": "USD", "retainedEarnings": "-1016800000", "totalLiabilities": "36214700000", "otherCurrentAssets": "376800000", "totalCurrentAssets": "2553800000", "currentLongTermDebt": "2928200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "675800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40247800000", "currentAccountsPayable": "148100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19441800000", "shortLongTermDebtTotal": "31060300000", "totalShareholderEquity": "5055400000", "capitalLeaseObligations": "7004900000", "otherCurrentLiabilities": "1369300000", "totalCurrentLiabilities": "5487700000", "otherNonCurrentLiabilities": "8831500000", "totalNonCurrentLiabilities": "30727000000", "cashAndShortTermInvestments": "1501200000", "commonStockSharesOutstanding": "445520000", "intangibleAssetsExcludingGoodwill": "12318400000", "cashAndCashEquivalentsAtCarryingValue": "1501200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916600000", "profitLoss": "None", "dividendPayout": "1603000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32600000", "operatingCashflow": "3752600000", "capitalExpenditures": "991300000", "changeInReceivables": "12500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "521700000", "cashflowFromInvestment": "-3987500000", "stockBasedCompensation": "111400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "286800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 7440100000, "cost_of_revenue": 2177800000, "gross_profit": 5262300000, "ebit": 1980200000, "ebitda": 4091000000, "pretax_income": 1154600000, "tax_provision": -110100000, "net_income": 1236400000, "net_income_to_common": 1236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208700000, "total_current_assets": 2385100000, "total_assets": 33010400000, "short_term_debt": 2754800000, "long_term_debt": 18405100000, "total_debt": 21159900000, "total_liabilities": 26106000000, "total_equity": 5336100000, "shares_outstanding": 442960003, "goodwill_and_intangibles": 16676200000 }, "cash_flow": { "operating_cash_flow": 3748300000, "capital_expenditure": 913200000, "free_cash_flow": 4661500000, "dividends_paid": 1342400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215162, "ticker_id": 195, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1980200000", "ebitda": "4091000000", "netIncome": "1236400000", "grossProfit": "5262300000", "depreciation": "None", "totalRevenue": "7440100000", "costOfRevenue": "2177800000", "interestIncome": "55800000", "incomeBeforeTax": "1154600000", "interestExpense": "825600000", "operatingIncome": "1905000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-110100000", "reportedCurrency": "USD", "netInterestIncome": "-770900000", "nonInterestIncome": "None", "operatingExpenses": "3357300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "20500000", "costofGoodsAndServicesSold": "2177800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110800000", "sellingGeneralAndAdministrative": "736500000", "netIncomeFromContinuingOperations": "1264700000" }, "balance": { "goodwill": "5501900000", "inventory": "96200000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "33010400000", "longTermDebt": "18405100000", "shortTermDebt": "2754800000", "treasuryStock": "-1206800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11174300000", "reportedCurrency": "USD", "retainedEarnings": "-1199500000", "totalLiabilities": "26106000000", "otherCurrentAssets": "505000000", "totalCurrentAssets": "2385100000", "currentLongTermDebt": "2754800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "671400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30625300000", "currentAccountsPayable": "130800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11247100000", "shortLongTermDebtTotal": "21159900000", "totalShareholderEquity": "5336100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1270400000", "totalCurrentLiabilities": "4689900000", "otherNonCurrentLiabilities": "2475100000", "totalNonCurrentLiabilities": "21416100000", "cashAndShortTermInvestments": "1208700000", "commonStockSharesOutstanding": "442960003", "intangibleAssetsExcludingGoodwill": "11174300000", "cashAndCashEquivalentsAtCarryingValue": "1208700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264700000", "profitLoss": "None", "dividendPayout": "1342400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-107300000", "operatingCashflow": "3748300000", "capitalExpenditures": "913200000", "changeInReceivables": "-32100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607700000", "cashflowFromInvestment": "-2749500000", "stockBasedCompensation": "137500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1342400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "391100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7440100000, "cost_of_revenue": 2177800000, "gross_profit": 5262300000, "research_and_development": 0.16, "selling_general_admin": 736500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1980200000, "depreciation_amortisation": 2110800000, "ebitda": 4091000000, "interest_expense": 825600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1154600000, "tax_provision": -110100000, "effective_tax_rate": null, "net_income": 1236400000, "net_income_continuing_ops": 1264700000, "net_income_to_common": 1236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208700000, "short_term_investments": 0, "net_receivables": 671400000, "inventory": 96200000, "other_current_assets": null, "total_current_assets": 2385100000, "net_ppe": null, "goodwill": 5501900000, "intangible_assets": 11174300000, "goodwill_and_intangibles": 16676200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30625300000, "total_assets": 33010400000, "short_term_debt": 2754800000, "accounts_payable": 130800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4689900000, "long_term_debt": 18405100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21416100000, "total_liabilities": 26106000000, "total_debt": 21159900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1199500000, "total_equity": 5336100000, "shares_outstanding": 442960003, "operating_cash_flow": 3748300000, "stock_based_compensation": 137500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2749500000, "dividends_paid": 1342400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -607700000, "free_cash_flow": 4661500000, "net_change_in_cash": 391100000 }, "raw_data": { "income": { "ebit": "1980200000", "ebitda": "4091000000", "netIncome": "1236400000", "grossProfit": "5262300000", "depreciation": "None", "totalRevenue": "7440100000", "costOfRevenue": "2177800000", "interestIncome": "55800000", "incomeBeforeTax": "1154600000", "interestExpense": "825600000", "operatingIncome": "1905000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-110100000", "reportedCurrency": "USD", "netInterestIncome": "-770900000", "nonInterestIncome": "None", "operatingExpenses": "3357300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "20500000", "costofGoodsAndServicesSold": "2177800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110800000", "sellingGeneralAndAdministrative": "736500000", "netIncomeFromContinuingOperations": "1264700000" }, "balance": { "goodwill": "5501900000", "inventory": "96200000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "33010400000", "longTermDebt": "18405100000", "shortTermDebt": "2754800000", "treasuryStock": "-1206800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11174300000", "reportedCurrency": "USD", "retainedEarnings": "-1199500000", "totalLiabilities": "26106000000", "otherCurrentAssets": "505000000", "totalCurrentAssets": "2385100000", "currentLongTermDebt": "2754800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "671400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30625300000", "currentAccountsPayable": "130800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11247100000", "shortLongTermDebtTotal": "21159900000", "totalShareholderEquity": "5336100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1270400000", "totalCurrentLiabilities": "4689900000", "otherNonCurrentLiabilities": "2475100000", "totalNonCurrentLiabilities": "21416100000", "cashAndShortTermInvestments": "1208700000", "commonStockSharesOutstanding": "442960003", "intangibleAssetsExcludingGoodwill": "11174300000", "cashAndCashEquivalentsAtCarryingValue": "1208700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264700000", "profitLoss": "None", "dividendPayout": "1342400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-107300000", "operatingCashflow": "3748300000", "capitalExpenditures": "913200000", "changeInReceivables": "-32100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607700000", "cashflowFromInvestment": "-2749500000", "stockBasedCompensation": "137500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1342400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "391100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2737500000, "cost_of_revenue": 714100000, "gross_profit": 2023400000, "ebit": 1160700000, "ebitda": 1676600000, "pretax_income": 964900000, "tax_provision": 128100000, "net_income": 836800000, "net_income_to_common": 836800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1474800000, "total_current_assets": 2741800000, "total_assets": 63190400000, "short_term_debt": 3972700000, "long_term_debt": 31202500000, "total_debt": 35175200000, "total_liabilities": 52835100000, "total_equity": 3652500000, "shares_outstanding": 466833000, "goodwill_and_intangibles": 26786200000 }, "cash_flow": { "operating_cash_flow": 1400600000, "capital_expenditure": 449500000, "free_cash_flow": 1850100000, "dividends_paid": 806600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215125, "ticker_id": 195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160700000", "ebitda": "1676600000", "netIncome": "836800000", "grossProfit": "2023400000", "depreciation": "None", "totalRevenue": "2737500000", "costOfRevenue": "714100000", "interestIncome": "36000000", "incomeBeforeTax": "964900000", "interestExpense": "344400000", "operatingIncome": "1160700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "128100000", "reportedCurrency": "USD", "netInterestIncome": "-311300000", "nonInterestIncome": "None", "operatingExpenses": "862700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515900000", "sellingGeneralAndAdministrative": "236500000", "netIncomeFromContinuingOperations": "878500000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63190400000", "longTermDebt": "31202500000", "shortTermDebt": "3972700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14530700000", "reportedCurrency": "USD", "retainedEarnings": "-5086000000", "totalLiabilities": "52835100000", "otherCurrentAssets": "616700000", "totalCurrentAssets": "2741800000", "currentLongTermDebt": "6119000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60456730000", "currentAccountsPayable": "259800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45131200000", "totalShareholderEquity": "3652500000", "capitalLeaseObligations": "7809700000", "otherCurrentLiabilities": "2356300000", "totalCurrentLiabilities": "6913800000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "45921300000", "cashAndShortTermInvestments": "1474800000", "commonStockSharesOutstanding": "466833000", "intangibleAssetsExcludingGoodwill": "14530700000", "cashAndCashEquivalentsAtCarryingValue": "1474800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859500000", "profitLoss": "None", "dividendPayout": "806600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1400600000", "capitalExpenditures": "449500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-831000000", "cashflowFromInvestment": "-473700000", "stockBasedCompensation": "58400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2737500000, "cost_of_revenue": 714100000, "gross_profit": 2023400000, "research_and_development": null, "selling_general_admin": 236500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160700000, "depreciation_amortisation": 515900000, "ebitda": 1676600000, "interest_expense": 344400000, "interest_income": null, "other_non_operating": null, "pretax_income": 964900000, "tax_provision": 128100000, "effective_tax_rate": null, "net_income": 836800000, "net_income_continuing_ops": 878500000, "net_income_to_common": 836800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1474800000, "short_term_investments": null, "net_receivables": 650300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2741800000, "net_ppe": null, "goodwill": 12255500000, "intangible_assets": 14530700000, "goodwill_and_intangibles": 26786200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60456730000, "total_assets": 63190400000, "short_term_debt": 3972700000, "accounts_payable": 259800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6913800000, "long_term_debt": 31202500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45921300000, "total_liabilities": 52835100000, "total_debt": 35175200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5086000000, "total_equity": 3652500000, "shares_outstanding": 466833000, "operating_cash_flow": 1400600000, "stock_based_compensation": 58400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473700000, "dividends_paid": 806600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -831000000, "free_cash_flow": 1850100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160700000", "ebitda": "1676600000", "netIncome": "836800000", "grossProfit": "2023400000", "depreciation": "None", "totalRevenue": "2737500000", "costOfRevenue": "714100000", "interestIncome": "36000000", "incomeBeforeTax": "964900000", "interestExpense": "344400000", "operatingIncome": "1160700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "128100000", "reportedCurrency": "USD", "netInterestIncome": "-311300000", "nonInterestIncome": "None", "operatingExpenses": "862700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515900000", "sellingGeneralAndAdministrative": "236500000", "netIncomeFromContinuingOperations": "878500000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63190400000", "longTermDebt": "31202500000", "shortTermDebt": "3972700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14530700000", "reportedCurrency": "USD", "retainedEarnings": "-5086000000", "totalLiabilities": "52835100000", "otherCurrentAssets": "616700000", "totalCurrentAssets": "2741800000", "currentLongTermDebt": "6119000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60456730000", "currentAccountsPayable": "259800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45131200000", "totalShareholderEquity": "3652500000", "capitalLeaseObligations": "7809700000", "otherCurrentLiabilities": "2356300000", "totalCurrentLiabilities": "6913800000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "45921300000", "cashAndShortTermInvestments": "1474800000", "commonStockSharesOutstanding": "466833000", "intangibleAssetsExcludingGoodwill": "14530700000", "cashAndCashEquivalentsAtCarryingValue": "1474800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859500000", "profitLoss": "None", "dividendPayout": "806600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1400600000", "capitalExpenditures": "449500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-831000000", "cashflowFromInvestment": "-473700000", "stockBasedCompensation": "58400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2738000000, "cost_of_revenue": 802300000, "gross_profit": 1935700000, "ebit": 1314900000, "ebitda": 1849900000, "pretax_income": 964900000, "tax_provision": 128100000, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1474800000, "total_current_assets": 2494800000, "total_assets": 63190400000, "short_term_debt": 3972700000, "long_term_debt": 33832500000, "total_debt": 37805200000, "total_liabilities": 52835100000, "total_equity": 3652500000, "shares_outstanding": 469142857, "goodwill_and_intangibles": 26786200000 }, "cash_flow": { "operating_cash_flow": 1427500000, "capital_expenditure": 579200000, "free_cash_flow": 2006700000, "dividends_paid": 796200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215126, "ticker_id": 195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1314900000", "ebitda": "1849900000", "netIncome": "821000000", "grossProfit": "1935700000", "depreciation": "None", "totalRevenue": "2738000000", "costOfRevenue": "802300000", "interestIncome": "40400000", "incomeBeforeTax": "964900000", "interestExpense": "350000000", "operatingIncome": "1160700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128100000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "836800000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63190400000", "longTermDebt": "33832500000", "shortTermDebt": "3972700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14530700000", "reportedCurrency": "USD", "retainedEarnings": "-5086000000", "totalLiabilities": "52835100000", "otherCurrentAssets": "369700000", "totalCurrentAssets": "2494800000", "currentLongTermDebt": "3387800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60695600000", "currentAccountsPayable": "259800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28782800000", "shortLongTermDebtTotal": "44963900000", "totalShareholderEquity": "3652500000", "capitalLeaseObligations": "7743600000", "otherCurrentLiabilities": "2356300000", "totalCurrentLiabilities": "3972700000", "otherNonCurrentLiabilities": "976900000", "totalNonCurrentLiabilities": "48862400000", "cashAndShortTermInvestments": "1474800000", "commonStockSharesOutstanding": "469142857", "intangibleAssetsExcludingGoodwill": "14530700000", "cashAndCashEquivalentsAtCarryingValue": "1474800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836800000", "profitLoss": "None", "dividendPayout": "796200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1427500000", "capitalExpenditures": "579200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443800000", "cashflowFromInvestment": "-468100000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2738000000, "cost_of_revenue": 802300000, "gross_profit": 1935700000, "research_and_development": null, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1314900000, "depreciation_amortisation": 535000000, "ebitda": 1849900000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964900000, "tax_provision": 128100000, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": 836800000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1474800000, "short_term_investments": null, "net_receivables": 650300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2494800000, "net_ppe": null, "goodwill": 12255500000, "intangible_assets": 14530700000, "goodwill_and_intangibles": 26786200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60695600000, "total_assets": 63190400000, "short_term_debt": 3972700000, "accounts_payable": 259800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3972700000, "long_term_debt": 33832500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48862400000, "total_liabilities": 52835100000, "total_debt": 37805200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5086000000, "total_equity": 3652500000, "shares_outstanding": 469142857, "operating_cash_flow": 1427500000, "stock_based_compensation": 31600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468100000, "dividends_paid": 796200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1443800000, "free_cash_flow": 2006700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1314900000", "ebitda": "1849900000", "netIncome": "821000000", "grossProfit": "1935700000", "depreciation": "None", "totalRevenue": "2738000000", "costOfRevenue": "802300000", "interestIncome": "40400000", "incomeBeforeTax": "964900000", "interestExpense": "350000000", "operatingIncome": "1160700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128100000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "836800000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63190400000", "longTermDebt": "33832500000", "shortTermDebt": "3972700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14530700000", "reportedCurrency": "USD", "retainedEarnings": "-5086000000", "totalLiabilities": "52835100000", "otherCurrentAssets": "369700000", "totalCurrentAssets": "2494800000", "currentLongTermDebt": "3387800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60695600000", "currentAccountsPayable": "259800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28782800000", "shortLongTermDebtTotal": "44963900000", "totalShareholderEquity": "3652500000", "capitalLeaseObligations": "7743600000", "otherCurrentLiabilities": "2356300000", "totalCurrentLiabilities": "3972700000", "otherNonCurrentLiabilities": "976900000", "totalNonCurrentLiabilities": "48862400000", "cashAndShortTermInvestments": "1474800000", "commonStockSharesOutstanding": "469142857", "intangibleAssetsExcludingGoodwill": "14530700000", "cashAndCashEquivalentsAtCarryingValue": "1474800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836800000", "profitLoss": "None", "dividendPayout": "796200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1427500000", "capitalExpenditures": "579200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443800000", "cashflowFromInvestment": "-468100000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2717400000, "cost_of_revenue": 676000000, "gross_profit": 2041400000, "ebit": 950000000, "ebitda": 1472900000, "pretax_income": 950000000, "tax_provision": 37400000, "net_income": 853300000, "net_income_to_common": 853300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1950700000, "total_current_assets": 3535400000, "total_assets": 63888700000, "short_term_debt": 3003100000, "long_term_debt": 34851200000, "total_debt": 37854300000, "total_liabilities": 53122800000, "total_equity": 3952700000, "shares_outstanding": 468856000, "goodwill_and_intangibles": 26997900000 }, "cash_flow": { "operating_cash_flow": 1460000000, "capital_expenditure": 465500000, "free_cash_flow": 1925500000, "dividends_paid": 796300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215128, "ticker_id": 195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "950000000", "ebitda": "1472900000", "netIncome": "853300000", "grossProfit": "2041400000", "depreciation": "None", "totalRevenue": "2717400000", "costOfRevenue": "676000000", "interestIncome": "36100000", "incomeBeforeTax": "950000000", "interestExpense": "347100000", "operatingIncome": "1268100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "773300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522900000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "912600000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63888700000", "longTermDebt": "34851200000", "shortTermDebt": "3003100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14742400000", "reportedCurrency": "USD", "retainedEarnings": "-5111300000", "totalLiabilities": "53122800000", "otherCurrentAssets": "584700000", "totalCurrentAssets": "3535400000", "currentLongTermDebt": "2387700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60353300000", "currentAccountsPayable": "239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28555200000", "shortLongTermDebtTotal": "45011200000", "totalShareholderEquity": "3952700000", "capitalLeaseObligations": "7772300000", "otherCurrentLiabilities": "2313800000", "totalCurrentLiabilities": "5993500000", "otherNonCurrentLiabilities": "1067800000", "totalNonCurrentLiabilities": "47129300000", "cashAndShortTermInvestments": "1950700000", "commonStockSharesOutstanding": "468856000", "intangibleAssetsExcludingGoodwill": "14742400000", "cashAndCashEquivalentsAtCarryingValue": "1950700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912600000", "profitLoss": "None", "dividendPayout": "796300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1460000000", "capitalExpenditures": "465500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014200000", "cashflowFromInvestment": "-550500000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2717400000, "cost_of_revenue": 676000000, "gross_profit": 2041400000, "research_and_development": null, "selling_general_admin": 233000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950000000, "depreciation_amortisation": 522900000, "ebitda": 1472900000, "interest_expense": 347100000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 37400000, "effective_tax_rate": null, "net_income": 853300000, "net_income_continuing_ops": 912600000, "net_income_to_common": 853300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1950700000, "short_term_investments": null, "net_receivables": 1000000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3535400000, "net_ppe": null, "goodwill": 12255500000, "intangible_assets": 14742400000, "goodwill_and_intangibles": 26997900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60353300000, "total_assets": 63888700000, "short_term_debt": 3003100000, "accounts_payable": 239000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5993500000, "long_term_debt": 34851200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47129300000, "total_liabilities": 53122800000, "total_debt": 37854300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5111300000, "total_equity": 3952700000, "shares_outstanding": 468856000, "operating_cash_flow": 1460000000, "stock_based_compensation": 41900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550500000, "dividends_paid": 796300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014200000, "free_cash_flow": 1925500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "950000000", "ebitda": "1472900000", "netIncome": "853300000", "grossProfit": "2041400000", "depreciation": "None", "totalRevenue": "2717400000", "costOfRevenue": "676000000", "interestIncome": "36100000", "incomeBeforeTax": "950000000", "interestExpense": "347100000", "operatingIncome": "1268100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "773300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522900000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "912600000" }, "balance": { "goodwill": "12255500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63888700000", "longTermDebt": "34851200000", "shortTermDebt": "3003100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14742400000", "reportedCurrency": "USD", "retainedEarnings": "-5111300000", "totalLiabilities": "53122800000", "otherCurrentAssets": "584700000", "totalCurrentAssets": "3535400000", "currentLongTermDebt": "2387700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60353300000", "currentAccountsPayable": "239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28555200000", "shortLongTermDebtTotal": "45011200000", "totalShareholderEquity": "3952700000", "capitalLeaseObligations": "7772300000", "otherCurrentLiabilities": "2313800000", "totalCurrentLiabilities": "5993500000", "otherNonCurrentLiabilities": "1067800000", "totalNonCurrentLiabilities": "47129300000", "cashAndShortTermInvestments": "1950700000", "commonStockSharesOutstanding": "468856000", "intangibleAssetsExcludingGoodwill": "14742400000", "cashAndCashEquivalentsAtCarryingValue": "1950700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912600000", "profitLoss": "None", "dividendPayout": "796300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1460000000", "capitalExpenditures": "465500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014200000", "cashflowFromInvestment": "-550500000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2626900000, "cost_of_revenue": 688700000, "gross_profit": 1938200000, "ebit": 1197700000, "ebitda": 1708000000, "pretax_income": 511800000, "tax_provision": 131300000, "net_income": 366800000, "net_income_to_common": 366800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076000000, "total_current_assets": 3601400000, "total_assets": 63754500000, "short_term_debt": 2904400000, "long_term_debt": 35193700000, "total_debt": 38098100000, "total_liabilities": 53275600000, "total_equity": 3712800000, "shares_outstanding": 468717000, "goodwill_and_intangibles": 27208600000 }, "cash_flow": { "operating_cash_flow": 1281500000, "capital_expenditure": 304600000, "free_cash_flow": 1586100000, "dividends_paid": 796200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215129, "ticker_id": 195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1197700000", "ebitda": "1708000000", "netIncome": "366800000", "grossProfit": "1938200000", "depreciation": "None", "totalRevenue": "2626900000", "costOfRevenue": "688700000", "interestIncome": "796000000", "incomeBeforeTax": "511800000", "interestExpense": "342600000", "operatingIncome": "1197700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "131300000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "740500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510300000", "sellingGeneralAndAdministrative": "233700000", "netIncomeFromContinuingOperations": "380500000" }, "balance": { "goodwill": "12245500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63754500000", "longTermDebt": "35193700000", "shortTermDebt": "2904400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14963100000", "reportedCurrency": "USD", "retainedEarnings": "-5164400000", "totalLiabilities": "53275600000", "otherCurrentAssets": "468000000", "totalCurrentAssets": "3601400000", "currentLongTermDebt": "2290800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1057400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60153100000", "currentAccountsPayable": "229700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28183500000", "shortLongTermDebtTotal": "45213200000", "totalShareholderEquity": "3712800000", "capitalLeaseObligations": "7728700000", "otherCurrentLiabilities": "2309800000", "totalCurrentLiabilities": "5863600000", "otherNonCurrentLiabilities": "1032200000", "totalNonCurrentLiabilities": "47412000000", "cashAndShortTermInvestments": "2076000000", "commonStockSharesOutstanding": "468717000", "intangibleAssetsExcludingGoodwill": "14963100000", "cashAndCashEquivalentsAtCarryingValue": "2076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380500000", "profitLoss": "None", "dividendPayout": "796200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1281500000", "capitalExpenditures": "304600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017200000", "cashflowFromInvestment": "-380600000", "stockBasedCompensation": "47300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2626900000, "cost_of_revenue": 688700000, "gross_profit": 1938200000, "research_and_development": null, "selling_general_admin": 233700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1197700000, "depreciation_amortisation": 510300000, "ebitda": 1708000000, "interest_expense": 342600000, "interest_income": null, "other_non_operating": null, "pretax_income": 511800000, "tax_provision": 131300000, "effective_tax_rate": null, "net_income": 366800000, "net_income_continuing_ops": 380500000, "net_income_to_common": 366800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076000000, "short_term_investments": null, "net_receivables": 1057400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3601400000, "net_ppe": null, "goodwill": 12245500000, "intangible_assets": 14963100000, "goodwill_and_intangibles": 27208600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60153100000, "total_assets": 63754500000, "short_term_debt": 2904400000, "accounts_payable": 229700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5863600000, "long_term_debt": 35193700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47412000000, "total_liabilities": 53275600000, "total_debt": 38098100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5164400000, "total_equity": 3712800000, "shares_outstanding": 468717000, "operating_cash_flow": 1281500000, "stock_based_compensation": 47300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380600000, "dividends_paid": 796200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1017200000, "free_cash_flow": 1586100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1197700000", "ebitda": "1708000000", "netIncome": "366800000", "grossProfit": "1938200000", "depreciation": "None", "totalRevenue": "2626900000", "costOfRevenue": "688700000", "interestIncome": "796000000", "incomeBeforeTax": "511800000", "interestExpense": "342600000", "operatingIncome": "1197700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "131300000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "740500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510300000", "sellingGeneralAndAdministrative": "233700000", "netIncomeFromContinuingOperations": "380500000" }, "balance": { "goodwill": "12245500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "63754500000", "longTermDebt": "35193700000", "shortTermDebt": "2904400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14963100000", "reportedCurrency": "USD", "retainedEarnings": "-5164400000", "totalLiabilities": "53275600000", "otherCurrentAssets": "468000000", "totalCurrentAssets": "3601400000", "currentLongTermDebt": "2290800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1057400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60153100000", "currentAccountsPayable": "229700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28183500000", "shortLongTermDebtTotal": "45213200000", "totalShareholderEquity": "3712800000", "capitalLeaseObligations": "7728700000", "otherCurrentLiabilities": "2309800000", "totalCurrentLiabilities": "5863600000", "otherNonCurrentLiabilities": "1032200000", "totalNonCurrentLiabilities": "47412000000", "cashAndShortTermInvestments": "2076000000", "commonStockSharesOutstanding": "468717000", "intangibleAssetsExcludingGoodwill": "14963100000", "cashAndCashEquivalentsAtCarryingValue": "2076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380500000", "profitLoss": "None", "dividendPayout": "796200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1281500000", "capitalExpenditures": "304600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017200000", "cashflowFromInvestment": "-380600000", "stockBasedCompensation": "47300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2562800000, "cost_of_revenue": 634500000, "gross_profit": 1928300000, "ebit": 942800000, "ebitda": 1435300000, "pretax_income": 617500000, "tax_provision": 118900000, "net_income": 488700000, "net_income_to_common": 488700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103700000, "total_current_assets": 3506100000, "total_assets": 62055600000, "short_term_debt": 3409400000, "long_term_debt": 34045400000, "total_debt": 37454800000, "total_liabilities": 52119300000, "total_equity": 3534800000, "shares_outstanding": 468519000, "goodwill_and_intangibles": 26564000000 }, "cash_flow": { "operating_cash_flow": 1295000000, "capital_expenditure": 331100000, "free_cash_flow": 1626100000, "dividends_paid": 768500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215130, "ticker_id": 195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "942800000", "ebitda": "1435300000", "netIncome": "488700000", "grossProfit": "1928300000", "depreciation": "None", "totalRevenue": "2562800000", "costOfRevenue": "634500000", "interestIncome": "26900000", "incomeBeforeTax": "617500000", "interestExpense": "325300000", "operatingIncome": "1254100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "118900000", "reportedCurrency": "USD", "netInterestIncome": "-298400000", "nonInterestIncome": "None", "operatingExpenses": "674200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492500000", "sellingGeneralAndAdministrative": "237500000", "netIncomeFromContinuingOperations": "498600000" }, "balance": { "goodwill": "11921500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "62055600000", "longTermDebt": "34045400000", "shortTermDebt": "3409400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14642500000", "reportedCurrency": "USD", "retainedEarnings": "-4732500000", "totalLiabilities": "52119300000", "otherCurrentAssets": "434100000", "totalCurrentAssets": "3506100000", "currentLongTermDebt": "2816900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "968300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58549500000", "currentAccountsPayable": "199600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27432600000", "shortLongTermDebtTotal": "44383600000", "totalShareholderEquity": "3534800000", "capitalLeaseObligations": "7521300000", "otherCurrentLiabilities": "2262500000", "totalCurrentLiabilities": "6322000000", "otherNonCurrentLiabilities": "1019900000", "totalNonCurrentLiabilities": "45797300000", "cashAndShortTermInvestments": "2103700000", "commonStockSharesOutstanding": "468519000", "intangibleAssetsExcludingGoodwill": "14642500000", "cashAndCashEquivalentsAtCarryingValue": "2103700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498600000", "profitLoss": "None", "dividendPayout": "768500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1295000000", "capitalExpenditures": "331100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843800000", "cashflowFromInvestment": "-350100000", "stockBasedCompensation": "53400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2562800000, "cost_of_revenue": 634500000, "gross_profit": 1928300000, "research_and_development": null, "selling_general_admin": 237500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942800000, "depreciation_amortisation": 492500000, "ebitda": 1435300000, "interest_expense": 325300000, "interest_income": null, "other_non_operating": null, "pretax_income": 617500000, "tax_provision": 118900000, "effective_tax_rate": null, "net_income": 488700000, "net_income_continuing_ops": 498600000, "net_income_to_common": 488700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2103700000, "short_term_investments": 0, "net_receivables": 968300000, "inventory": null, "other_current_assets": null, "total_current_assets": 3506100000, "net_ppe": null, "goodwill": 11921500000, "intangible_assets": 14642500000, "goodwill_and_intangibles": 26564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58549500000, "total_assets": 62055600000, "short_term_debt": 3409400000, "accounts_payable": 199600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6322000000, "long_term_debt": 34045400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45797300000, "total_liabilities": 52119300000, "total_debt": 37454800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4732500000, "total_equity": 3534800000, "shares_outstanding": 468519000, "operating_cash_flow": 1295000000, "stock_based_compensation": 53400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350100000, "dividends_paid": 768500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843800000, "free_cash_flow": 1626100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "942800000", "ebitda": "1435300000", "netIncome": "488700000", "grossProfit": "1928300000", "depreciation": "None", "totalRevenue": "2562800000", "costOfRevenue": "634500000", "interestIncome": "26900000", "incomeBeforeTax": "617500000", "interestExpense": "325300000", "operatingIncome": "1254100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "118900000", "reportedCurrency": "USD", "netInterestIncome": "-298400000", "nonInterestIncome": "None", "operatingExpenses": "674200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492500000", "sellingGeneralAndAdministrative": "237500000", "netIncomeFromContinuingOperations": "498600000" }, "balance": { "goodwill": "11921500000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "62055600000", "longTermDebt": "34045400000", "shortTermDebt": "3409400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14642500000", "reportedCurrency": "USD", "retainedEarnings": "-4732500000", "totalLiabilities": "52119300000", "otherCurrentAssets": "434100000", "totalCurrentAssets": "3506100000", "currentLongTermDebt": "2816900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "968300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58549500000", "currentAccountsPayable": "199600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27432600000", "shortLongTermDebtTotal": "44383600000", "totalShareholderEquity": "3534800000", "capitalLeaseObligations": "7521300000", "otherCurrentLiabilities": "2262500000", "totalCurrentLiabilities": "6322000000", "otherNonCurrentLiabilities": "1019900000", "totalNonCurrentLiabilities": "45797300000", "cashAndShortTermInvestments": "2103700000", "commonStockSharesOutstanding": "468519000", "intangibleAssetsExcludingGoodwill": "14642500000", "cashAndCashEquivalentsAtCarryingValue": "2103700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498600000", "profitLoss": "None", "dividendPayout": "768500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1295000000", "capitalExpenditures": "331100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843800000", "cashflowFromInvestment": "-350100000", "stockBasedCompensation": "53400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2547600000, "cost_of_revenue": 654400000, "gross_profit": 1893200000, "ebit": 1626900000, "ebitda": 2127800000, "pretax_income": 1305700000, "tax_provision": 75200000, "net_income": 1229600000, "net_income_to_common": 1229600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1999600000, "total_current_assets": 3178800000, "total_assets": 61077400000, "short_term_debt": 4269700000, "long_term_debt": 32808800000, "total_debt": 37078500000, "total_liabilities": 51428700000, "total_equity": 3382200000, "shares_outstanding": 468418000, "goodwill_and_intangibles": 26242400000 }, "cash_flow": { "operating_cash_flow": 1199000000, "capital_expenditure": 443400000, "free_cash_flow": 1642400000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215131, "ticker_id": 195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626900000", "ebitda": "2127800000", "netIncome": "1229600000", "grossProfit": "1893200000", "depreciation": "None", "totalRevenue": "2547600000", "costOfRevenue": "654400000", "interestIncome": "32100000", "incomeBeforeTax": "1305700000", "interestExpense": "321200000", "operatingIncome": "1080100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75200000", "reportedCurrency": "USD", "netInterestIncome": "-289100000", "nonInterestIncome": "None", "operatingExpenses": "813100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500900000", "sellingGeneralAndAdministrative": "243100000", "netIncomeFromContinuingOperations": "1230500000" }, "balance": { "goodwill": "11768100000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "61077400000", "longTermDebt": "32808800000", "shortTermDebt": "4269700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14474300000", "reportedCurrency": "USD", "retainedEarnings": "-4424100000", "totalLiabilities": "51428700000", "otherCurrentAssets": "394400000", "totalCurrentAssets": "3178800000", "currentLongTermDebt": "3693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "784800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57898600000", "currentAccountsPayable": "240800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27146400000", "shortLongTermDebtTotal": "43954100000", "totalShareholderEquity": "3382200000", "capitalLeaseObligations": "7452300000", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "7075600000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "44353100000", "cashAndShortTermInvestments": "1999600000", "commonStockSharesOutstanding": "468418000", "intangibleAssetsExcludingGoodwill": "14474300000", "cashAndCashEquivalentsAtCarryingValue": "1999600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1230500000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1199000000", "capitalExpenditures": "443400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908500000", "cashflowFromInvestment": "-360700000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2547600000, "cost_of_revenue": 654400000, "gross_profit": 1893200000, "research_and_development": null, "selling_general_admin": 243100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626900000, "depreciation_amortisation": 500900000, "ebitda": 2127800000, "interest_expense": 321200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1305700000, "tax_provision": 75200000, "effective_tax_rate": null, "net_income": 1229600000, "net_income_continuing_ops": 1230500000, "net_income_to_common": 1229600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1999600000, "short_term_investments": null, "net_receivables": 784800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3178800000, "net_ppe": null, "goodwill": 11768100000, "intangible_assets": 14474300000, "goodwill_and_intangibles": 26242400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57898600000, "total_assets": 61077400000, "short_term_debt": 4269700000, "accounts_payable": 240800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7075600000, "long_term_debt": 32808800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44353100000, "total_liabilities": 51428700000, "total_debt": 37078500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4424100000, "total_equity": 3382200000, "shares_outstanding": 468418000, "operating_cash_flow": 1199000000, "stock_based_compensation": 41900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360700000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -908500000, "free_cash_flow": 1642400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626900000", "ebitda": "2127800000", "netIncome": "1229600000", "grossProfit": "1893200000", "depreciation": "None", "totalRevenue": "2547600000", "costOfRevenue": "654400000", "interestIncome": "32100000", "incomeBeforeTax": "1305700000", "interestExpense": "321200000", "operatingIncome": "1080100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75200000", "reportedCurrency": "USD", "netInterestIncome": "-289100000", "nonInterestIncome": "None", "operatingExpenses": "813100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500900000", "sellingGeneralAndAdministrative": "243100000", "netIncomeFromContinuingOperations": "1230500000" }, "balance": { "goodwill": "11768100000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "61077400000", "longTermDebt": "32808800000", "shortTermDebt": "4269700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14474300000", "reportedCurrency": "USD", "retainedEarnings": "-4424100000", "totalLiabilities": "51428700000", "otherCurrentAssets": "394400000", "totalCurrentAssets": "3178800000", "currentLongTermDebt": "3693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "784800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57898600000", "currentAccountsPayable": "240800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27146400000", "shortLongTermDebtTotal": "43954100000", "totalShareholderEquity": "3382200000", "capitalLeaseObligations": "7452300000", "otherCurrentLiabilities": "2016000000", "totalCurrentLiabilities": "7075600000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "44353100000", "cashAndShortTermInvestments": "1999600000", "commonStockSharesOutstanding": "468418000", "intangibleAssetsExcludingGoodwill": "14474300000", "cashAndCashEquivalentsAtCarryingValue": "1999600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1230500000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1199000000", "capitalExpenditures": "443400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908500000", "cashflowFromInvestment": "-360700000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2522300000, "cost_of_revenue": 651800000, "gross_profit": 1870500000, "ebit": 907300000, "ebitda": 1420100000, "pretax_income": 550500000, "tax_provision": 122400000, "net_income": -792300000, "net_income_to_common": -792300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150300000, "total_current_assets": 3399600000, "total_assets": 62816800000, "short_term_debt": 4330300000, "long_term_debt": 33367800000, "total_debt": 37698100000, "total_liabilities": 52623900000, "total_equity": 3641700000, "shares_outstanding": 468261000, "goodwill_and_intangibles": 27240800000 }, "cash_flow": { "operating_cash_flow": 1469400000, "capital_expenditure": 424700000, "free_cash_flow": 1894100000, "dividends_paid": 757700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215133, "ticker_id": 195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907300000", "ebitda": "1420100000", "netIncome": "-792300000", "grossProfit": "1870500000", "depreciation": "None", "totalRevenue": "2522300000", "costOfRevenue": "651800000", "interestIncome": "37700000", "incomeBeforeTax": "550500000", "interestExpense": "356800000", "operatingIncome": "1139200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "122400000", "reportedCurrency": "USD", "netInterestIncome": "-319100000", "nonInterestIncome": "None", "operatingExpenses": "731300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512800000", "sellingGeneralAndAdministrative": "227700000", "netIncomeFromContinuingOperations": "428100000" }, "balance": { "goodwill": "12045700000", "inventory": "204300000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "62816800000", "longTermDebt": "33367800000", "shortTermDebt": "4330300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15195100000", "reportedCurrency": "USD", "retainedEarnings": "-4893500000", "totalLiabilities": "52623900000", "otherCurrentAssets": "436600000", "totalCurrentAssets": "3399600000", "currentLongTermDebt": "3730500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59417200000", "currentAccountsPayable": "221300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27606400000", "shortLongTermDebtTotal": "44781300000", "totalShareholderEquity": "3641700000", "capitalLeaseObligations": "7683000000", "otherCurrentLiabilities": "1783000000", "totalCurrentLiabilities": "7069500000", "otherNonCurrentLiabilities": "1198900000", "totalNonCurrentLiabilities": "45554400000", "cashAndShortTermInvestments": "2150300000", "commonStockSharesOutstanding": "468261000", "intangibleAssetsExcludingGoodwill": "15195100000", "cashAndCashEquivalentsAtCarryingValue": "2150300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780400000", "profitLoss": "None", "dividendPayout": "757700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1469400000", "capitalExpenditures": "424700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3125800000", "cashflowFromInvestment": "1296600000", "stockBasedCompensation": "50500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2522300000, "cost_of_revenue": 651800000, "gross_profit": 1870500000, "research_and_development": null, "selling_general_admin": 227700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907300000, "depreciation_amortisation": 512800000, "ebitda": 1420100000, "interest_expense": 356800000, "interest_income": null, "other_non_operating": null, "pretax_income": 550500000, "tax_provision": 122400000, "effective_tax_rate": null, "net_income": -792300000, "net_income_continuing_ops": 428100000, "net_income_to_common": -792300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2150300000, "short_term_investments": null, "net_receivables": 812700000, "inventory": 204300000, "other_current_assets": null, "total_current_assets": 3399600000, "net_ppe": null, "goodwill": 12045700000, "intangible_assets": 15195100000, "goodwill_and_intangibles": 27240800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59417200000, "total_assets": 62816800000, "short_term_debt": 4330300000, "accounts_payable": 221300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7069500000, "long_term_debt": 33367800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45554400000, "total_liabilities": 52623900000, "total_debt": 37698100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4893500000, "total_equity": 3641700000, "shares_outstanding": 468261000, "operating_cash_flow": 1469400000, "stock_based_compensation": 50500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1296600000, "dividends_paid": 757700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3125800000, "free_cash_flow": 1894100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "907300000", "ebitda": "1420100000", "netIncome": "-792300000", "grossProfit": "1870500000", "depreciation": "None", "totalRevenue": "2522300000", "costOfRevenue": "651800000", "interestIncome": "37700000", "incomeBeforeTax": "550500000", "interestExpense": "356800000", "operatingIncome": "1139200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "122400000", "reportedCurrency": "USD", "netInterestIncome": "-319100000", "nonInterestIncome": "None", "operatingExpenses": "731300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512800000", "sellingGeneralAndAdministrative": "227700000", "netIncomeFromContinuingOperations": "428100000" }, "balance": { "goodwill": "12045700000", "inventory": "204300000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "62816800000", "longTermDebt": "33367800000", "shortTermDebt": "4330300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15195100000", "reportedCurrency": "USD", "retainedEarnings": "-4893500000", "totalLiabilities": "52623900000", "otherCurrentAssets": "436600000", "totalCurrentAssets": "3399600000", "currentLongTermDebt": "3730500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59417200000", "currentAccountsPayable": "221300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27606400000", "shortLongTermDebtTotal": "44781300000", "totalShareholderEquity": "3641700000", "capitalLeaseObligations": "7683000000", "otherCurrentLiabilities": "1783000000", "totalCurrentLiabilities": "7069500000", "otherNonCurrentLiabilities": "1198900000", "totalNonCurrentLiabilities": "45554400000", "cashAndShortTermInvestments": "2150300000", "commonStockSharesOutstanding": "468261000", "intangibleAssetsExcludingGoodwill": "15195100000", "cashAndCashEquivalentsAtCarryingValue": "2150300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780400000", "profitLoss": "None", "dividendPayout": "757700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1469400000", "capitalExpenditures": "424700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3125800000", "cashflowFromInvestment": "1296600000", "stockBasedCompensation": "50500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2900300000, "cost_of_revenue": 821900000, "gross_profit": 2078400000, "ebit": 1393800000, "ebitda": 1955500000, "pretax_income": 1028400000, "tax_provision": 120000000, "net_income": 900300000, "net_income_to_common": 900300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2492100000, "total_current_assets": 4114100000, "total_assets": 65837800000, "short_term_debt": 4032600000, "long_term_debt": 35639200000, "total_debt": 39671800000, "total_liabilities": 55414300000, "total_equity": 3856000000, "shares_outstanding": 467781000, "goodwill_and_intangibles": 28242200000 }, "cash_flow": { "operating_cash_flow": 1338500000, "capital_expenditure": 325200000, "free_cash_flow": 1663700000, "dividends_paid": 757100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215134, "ticker_id": 195, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1393800000", "ebitda": "1955500000", "netIncome": "900300000", "grossProfit": "2078400000", "depreciation": "None", "totalRevenue": "2900300000", "costOfRevenue": "821900000", "interestIncome": "43700000", "incomeBeforeTax": "1028400000", "interestExpense": "365400000", "operatingIncome": "1284300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-321700000", "nonInterestIncome": "None", "operatingExpenses": "794100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561700000", "sellingGeneralAndAdministrative": "234300000", "netIncomeFromContinuingOperations": "908400000" }, "balance": { "goodwill": "12483100000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "65837800000", "longTermDebt": "35639200000", "shortTermDebt": "4032600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15759100000", "reportedCurrency": "USD", "retainedEarnings": "-3340800000", "totalLiabilities": "55414300000", "otherCurrentAssets": "505100000", "totalCurrentAssets": "4114100000", "currentLongTermDebt": "3329200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61723700000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47389500000", "totalShareholderEquity": "3856000000", "capitalLeaseObligations": "8421100000", "otherCurrentLiabilities": "1928400000", "totalCurrentLiabilities": "6888700000", "otherNonCurrentLiabilities": "1207100000", "totalNonCurrentLiabilities": "48525600000", "cashAndShortTermInvestments": "2492100000", "commonStockSharesOutstanding": "467781000", "intangibleAssetsExcludingGoodwill": "15759100000", "cashAndCashEquivalentsAtCarryingValue": "2492100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908400000", "profitLoss": "None", "dividendPayout": "757100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1338500000", "capitalExpenditures": "325200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027900000", "cashflowFromInvestment": "-89200000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2900300000, "cost_of_revenue": 821900000, "gross_profit": 2078400000, "research_and_development": null, "selling_general_admin": 234300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1393800000, "depreciation_amortisation": 561700000, "ebitda": 1955500000, "interest_expense": 365400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1028400000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 900300000, "net_income_continuing_ops": 908400000, "net_income_to_common": 900300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2492100000, "short_term_investments": null, "net_receivables": 1116900000, "inventory": null, "other_current_assets": null, "total_current_assets": 4114100000, "net_ppe": null, "goodwill": 12483100000, "intangible_assets": 15759100000, "goodwill_and_intangibles": 28242200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61723700000, "total_assets": 65837800000, "short_term_debt": 4032600000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6888700000, "long_term_debt": 35639200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48525600000, "total_liabilities": 55414300000, "total_debt": 39671800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3340800000, "total_equity": 3856000000, "shares_outstanding": 467781000, "operating_cash_flow": 1338500000, "stock_based_compensation": 46300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89200000, "dividends_paid": 757100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027900000, "free_cash_flow": 1663700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1393800000", "ebitda": "1955500000", "netIncome": "900300000", "grossProfit": "2078400000", "depreciation": "None", "totalRevenue": "2900300000", "costOfRevenue": "821900000", "interestIncome": "43700000", "incomeBeforeTax": "1028400000", "interestExpense": "365400000", "operatingIncome": "1284300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-321700000", "nonInterestIncome": "None", "operatingExpenses": "794100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561700000", "sellingGeneralAndAdministrative": "234300000", "netIncomeFromContinuingOperations": "908400000" }, "balance": { "goodwill": "12483100000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "65837800000", "longTermDebt": "35639200000", "shortTermDebt": "4032600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15759100000", "reportedCurrency": "USD", "retainedEarnings": "-3340800000", "totalLiabilities": "55414300000", "otherCurrentAssets": "505100000", "totalCurrentAssets": "4114100000", "currentLongTermDebt": "3329200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61723700000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47389500000", "totalShareholderEquity": "3856000000", "capitalLeaseObligations": "8421100000", "otherCurrentLiabilities": "1928400000", "totalCurrentLiabilities": "6888700000", "otherNonCurrentLiabilities": "1207100000", "totalNonCurrentLiabilities": "48525600000", "cashAndShortTermInvestments": "2492100000", "commonStockSharesOutstanding": "467781000", "intangibleAssetsExcludingGoodwill": "15759100000", "cashAndCashEquivalentsAtCarryingValue": "2492100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908400000", "profitLoss": "None", "dividendPayout": "757100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1338500000", "capitalExpenditures": "325200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027900000", "cashflowFromInvestment": "-89200000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2834100000, "cost_of_revenue": 788300000, "gross_profit": 2045800000, "ebit": 1397600000, "ebitda": 1947000000, "pretax_income": 1030900000, "tax_provision": 109200000, "net_income": 917400000, "net_income_to_common": 917400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389100000, "total_current_assets": 4239700000, "total_assets": 66679000000, "short_term_debt": 3782800000, "long_term_debt": 36191900000, "total_debt": 39974700000, "total_liabilities": 56017300000, "total_equity": 4047800000, "shares_outstanding": 467660000, "goodwill_and_intangibles": 28676100000 }, "cash_flow": { "operating_cash_flow": 1283600000, "capital_expenditure": 396700000, "free_cash_flow": 1680300000, "dividends_paid": 802100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215135, "ticker_id": 195, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1397600000", "ebitda": "1947000000", "netIncome": "917400000", "grossProfit": "2045800000", "depreciation": "None", "totalRevenue": "2834100000", "costOfRevenue": "788300000", "interestIncome": "48000000", "incomeBeforeTax": "1030900000", "interestExpense": "366700000", "operatingIncome": "1236600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109200000", "reportedCurrency": "USD", "netInterestIncome": "-318700000", "nonInterestIncome": "None", "operatingExpenses": "809200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549400000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "921700000" }, "balance": { "goodwill": "12556800000", "inventory": "1", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66679000000", "longTermDebt": "36191900000", "shortTermDebt": "3782800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16119300000", "reportedCurrency": "USD", "retainedEarnings": "-3481200000", "totalLiabilities": "56017300000", "otherCurrentAssets": "670400000", "totalCurrentAssets": "4239700000", "currentLongTermDebt": "3067600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1180200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62439300000", "currentAccountsPayable": "182100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47841000000", "totalShareholderEquity": "4047800000", "capitalLeaseObligations": "8581500000", "otherCurrentLiabilities": "1899300000", "totalCurrentLiabilities": "6729800000", "otherNonCurrentLiabilities": "1227800000", "totalNonCurrentLiabilities": "49287500000", "cashAndShortTermInvestments": "2389100000", "commonStockSharesOutstanding": "467660000", "intangibleAssetsExcludingGoodwill": "16119300000", "cashAndCashEquivalentsAtCarryingValue": "2389100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "921700000", "profitLoss": "None", "dividendPayout": "802100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1283600000", "capitalExpenditures": "396700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390200000", "cashflowFromInvestment": "-436100000", "stockBasedCompensation": "64900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2834100000, "cost_of_revenue": 788300000, "gross_profit": 2045800000, "research_and_development": null, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1397600000, "depreciation_amortisation": 549400000, "ebitda": 1947000000, "interest_expense": 366700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1030900000, "tax_provision": 109200000, "effective_tax_rate": null, "net_income": 917400000, "net_income_continuing_ops": 921700000, "net_income_to_common": 917400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389100000, "short_term_investments": null, "net_receivables": 1180200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4239700000, "net_ppe": null, "goodwill": 12556800000, "intangible_assets": 16119300000, "goodwill_and_intangibles": 28676100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62439300000, "total_assets": 66679000000, "short_term_debt": 3782800000, "accounts_payable": 182100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6729800000, "long_term_debt": 36191900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49287500000, "total_liabilities": 56017300000, "total_debt": 39974700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3481200000, "total_equity": 4047800000, "shares_outstanding": 467660000, "operating_cash_flow": 1283600000, "stock_based_compensation": 64900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436100000, "dividends_paid": 802100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390200000, "free_cash_flow": 1680300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1397600000", "ebitda": "1947000000", "netIncome": "917400000", "grossProfit": "2045800000", "depreciation": "None", "totalRevenue": "2834100000", "costOfRevenue": "788300000", "interestIncome": "48000000", "incomeBeforeTax": "1030900000", "interestExpense": "366700000", "operatingIncome": "1236600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109200000", "reportedCurrency": "USD", "netInterestIncome": "-318700000", "nonInterestIncome": "None", "operatingExpenses": "809200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549400000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "921700000" }, "balance": { "goodwill": "12556800000", "inventory": "1", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66679000000", "longTermDebt": "36191900000", "shortTermDebt": "3782800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16119300000", "reportedCurrency": "USD", "retainedEarnings": "-3481200000", "totalLiabilities": "56017300000", "otherCurrentAssets": "670400000", "totalCurrentAssets": "4239700000", "currentLongTermDebt": "3067600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1180200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62439300000", "currentAccountsPayable": "182100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47841000000", "totalShareholderEquity": "4047800000", "capitalLeaseObligations": "8581500000", "otherCurrentLiabilities": "1899300000", "totalCurrentLiabilities": "6729800000", "otherNonCurrentLiabilities": "1227800000", "totalNonCurrentLiabilities": "49287500000", "cashAndShortTermInvestments": "2389100000", "commonStockSharesOutstanding": "467660000", "intangibleAssetsExcludingGoodwill": "16119300000", "cashAndCashEquivalentsAtCarryingValue": "2389100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "921700000", "profitLoss": "None", "dividendPayout": "802100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1283600000", "capitalExpenditures": "396700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390200000", "cashflowFromInvestment": "-436100000", "stockBasedCompensation": "64900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2786700000, "cost_of_revenue": 811400000, "gross_profit": 1975300000, "ebit": 385900000, "ebitda": 1150800000, "pretax_income": 35200000, "tax_provision": 21900000, "net_income": 84900000, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753700000, "total_current_assets": 3710000000, "total_assets": 66027600000, "short_term_debt": 3757700000, "long_term_debt": 35734000000, "total_debt": 39491700000, "total_liabilities": 55162200000, "total_equity": 4198200000, "shares_outstanding": 467453000, "goodwill_and_intangibles": 29159700000 }, "cash_flow": { "operating_cash_flow": 1141900000, "capital_expenditure": 524600000, "free_cash_flow": 1666500000, "dividends_paid": 756100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215136, "ticker_id": 195, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385900000", "ebitda": "1150800000", "netIncome": "84900000", "grossProfit": "1975300000", "depreciation": "None", "totalRevenue": "2786700000", "costOfRevenue": "811400000", "interestIncome": "36300000", "incomeBeforeTax": "35200000", "interestExpense": "350700000", "operatingIncome": "716900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-314400000", "nonInterestIncome": "None", "operatingExpenses": "1258400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764900000", "sellingGeneralAndAdministrative": "252300000", "netIncomeFromContinuingOperations": "13300000" }, "balance": { "goodwill": "12639000000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66027600000", "longTermDebt": "35734000000", "shortTermDebt": "3757700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16520700000", "reportedCurrency": "USD", "retainedEarnings": "-3638800000", "totalLiabilities": "55162200000", "otherCurrentAssets": "1143100000", "totalCurrentAssets": "3710000000", "currentLongTermDebt": "3187500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62317600000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46307000000", "totalShareholderEquity": "4198200000", "capitalLeaseObligations": "8233300000", "otherCurrentLiabilities": "2490000000", "totalCurrentLiabilities": "7249300000", "otherNonCurrentLiabilities": "745300000", "totalNonCurrentLiabilities": "47912900000", "cashAndShortTermInvestments": "1753700000", "commonStockSharesOutstanding": "467453000", "intangibleAssetsExcludingGoodwill": "16520700000", "cashAndCashEquivalentsAtCarryingValue": "1753700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13300000", "profitLoss": "None", "dividendPayout": "756100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141900000", "capitalExpenditures": "524600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815900000", "cashflowFromInvestment": "-529900000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "756100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1312300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2786700000, "cost_of_revenue": 811400000, "gross_profit": 1975300000, "research_and_development": null, "selling_general_admin": 252300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385900000, "depreciation_amortisation": 764900000, "ebitda": 1150800000, "interest_expense": 350700000, "interest_income": null, "other_non_operating": null, "pretax_income": 35200000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 84900000, "net_income_continuing_ops": 13300000, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1753700000, "short_term_investments": null, "net_receivables": 813200000, "inventory": null, "other_current_assets": null, "total_current_assets": 3710000000, "net_ppe": null, "goodwill": 12639000000, "intangible_assets": 16520700000, "goodwill_and_intangibles": 29159700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62317600000, "total_assets": 66027600000, "short_term_debt": 3757700000, "accounts_payable": 251300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7249300000, "long_term_debt": 35734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47912900000, "total_liabilities": 55162200000, "total_debt": 39491700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3638800000, "total_equity": 4198200000, "shares_outstanding": 467453000, "operating_cash_flow": 1141900000, "stock_based_compensation": 37700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529900000, "dividends_paid": 756100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815900000, "free_cash_flow": 1666500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385900000", "ebitda": "1150800000", "netIncome": "84900000", "grossProfit": "1975300000", "depreciation": "None", "totalRevenue": "2786700000", "costOfRevenue": "811400000", "interestIncome": "36300000", "incomeBeforeTax": "35200000", "interestExpense": "350700000", "operatingIncome": "716900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-314400000", "nonInterestIncome": "None", "operatingExpenses": "1258400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764900000", "sellingGeneralAndAdministrative": "252300000", "netIncomeFromContinuingOperations": "13300000" }, "balance": { "goodwill": "12639000000", "inventory": "None", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66027600000", "longTermDebt": "35734000000", "shortTermDebt": "3757700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16520700000", "reportedCurrency": "USD", "retainedEarnings": "-3638800000", "totalLiabilities": "55162200000", "otherCurrentAssets": "1143100000", "totalCurrentAssets": "3710000000", "currentLongTermDebt": "3187500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62317600000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46307000000", "totalShareholderEquity": "4198200000", "capitalLeaseObligations": "8233300000", "otherCurrentLiabilities": "2490000000", "totalCurrentLiabilities": "7249300000", "otherNonCurrentLiabilities": "745300000", "totalNonCurrentLiabilities": "47912900000", "cashAndShortTermInvestments": "1753700000", "commonStockSharesOutstanding": "467453000", "intangibleAssetsExcludingGoodwill": "16520700000", "cashAndCashEquivalentsAtCarryingValue": "1753700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13300000", "profitLoss": "None", "dividendPayout": "756100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141900000", "capitalExpenditures": "524600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815900000", "cashflowFromInvestment": "-529900000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "756100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1312300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2521100000, "cost_of_revenue": 638000000, "gross_profit": 1883100000, "ebit": 1180800000, "ebitda": 1943700000, "pretax_income": 824300000, "tax_provision": 49500000, "net_income": 586900000, "net_income_to_common": 586900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118900000, "total_current_assets": 3849900000, "total_assets": 65653000000, "short_term_debt": 3937100000, "long_term_debt": 35442400000, "total_debt": 39379500000, "total_liabilities": 54418500000, "total_equity": 4533300000, "shares_outstanding": 467161000, "goodwill_and_intangibles": 29224800000 }, "cash_flow": { "operating_cash_flow": 1300600000, "capital_expenditure": 390700000, "free_cash_flow": 1691300000, "dividends_paid": 731900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215138, "ticker_id": 195, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1180800000", "ebitda": "1943700000", "netIncome": "586900000", "grossProfit": "1883100000", "depreciation": "None", "totalRevenue": "2521100000", "costOfRevenue": "638000000", "interestIncome": "45700000", "incomeBeforeTax": "824300000", "interestExpense": "356500000", "operatingIncome": "913000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49500000", "reportedCurrency": "USD", "netInterestIncome": "-313500000", "nonInterestIncome": "None", "operatingExpenses": "970100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762900000", "sellingGeneralAndAdministrative": "231900000", "netIncomeFromContinuingOperations": "577300000" }, "balance": { "goodwill": "12569700000", "inventory": "112700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "65653000000", "longTermDebt": "35442400000", "shortTermDebt": "3937100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16655100000", "reportedCurrency": "USD", "retainedEarnings": "-2927400000", "totalLiabilities": "54418500000", "otherCurrentAssets": "683200000", "totalCurrentAssets": "3849900000", "currentLongTermDebt": "3157500000", "longTermInvestments": "24400000", "shortTermInvestments": "None", "currentNetReceivables": "1047800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61803100000", "currentAccountsPayable": "216200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28413100000", "shortLongTermDebtTotal": "46816200000", "totalShareholderEquity": "4533300000", "capitalLeaseObligations": "8216300000", "otherCurrentLiabilities": "1918200000", "totalCurrentLiabilities": "6868700000", "otherNonCurrentLiabilities": "1135100000", "totalNonCurrentLiabilities": "47549800000", "cashAndShortTermInvestments": "2118900000", "commonStockSharesOutstanding": "467161000", "intangibleAssetsExcludingGoodwill": "16655100000", "cashAndCashEquivalentsAtCarryingValue": "2118900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577300000", "profitLoss": "None", "dividendPayout": "731900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1300600000", "capitalExpenditures": "390700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707700000", "cashflowFromInvestment": "-1165600000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2521100000, "cost_of_revenue": 638000000, "gross_profit": 1883100000, "research_and_development": null, "selling_general_admin": 231900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180800000, "depreciation_amortisation": 762900000, "ebitda": 1943700000, "interest_expense": 356500000, "interest_income": null, "other_non_operating": null, "pretax_income": 824300000, "tax_provision": 49500000, "effective_tax_rate": null, "net_income": 586900000, "net_income_continuing_ops": 577300000, "net_income_to_common": 586900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118900000, "short_term_investments": null, "net_receivables": 1047800000, "inventory": 112700000, "other_current_assets": null, "total_current_assets": 3849900000, "net_ppe": null, "goodwill": 12569700000, "intangible_assets": 16655100000, "goodwill_and_intangibles": 29224800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61803100000, "total_assets": 65653000000, "short_term_debt": 3937100000, "accounts_payable": 216200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6868700000, "long_term_debt": 35442400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47549800000, "total_liabilities": 54418500000, "total_debt": 39379500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2927400000, "total_equity": 4533300000, "shares_outstanding": 467161000, "operating_cash_flow": 1300600000, "stock_based_compensation": 43100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1165600000, "dividends_paid": 731900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -707700000, "free_cash_flow": 1691300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1180800000", "ebitda": "1943700000", "netIncome": "586900000", "grossProfit": "1883100000", "depreciation": "None", "totalRevenue": "2521100000", "costOfRevenue": "638000000", "interestIncome": "45700000", "incomeBeforeTax": "824300000", "interestExpense": "356500000", "operatingIncome": "913000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49500000", "reportedCurrency": "USD", "netInterestIncome": "-313500000", "nonInterestIncome": "None", "operatingExpenses": "970100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762900000", "sellingGeneralAndAdministrative": "231900000", "netIncomeFromContinuingOperations": "577300000" }, "balance": { "goodwill": "12569700000", "inventory": "112700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "65653000000", "longTermDebt": "35442400000", "shortTermDebt": "3937100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16655100000", "reportedCurrency": "USD", "retainedEarnings": "-2927400000", "totalLiabilities": "54418500000", "otherCurrentAssets": "683200000", "totalCurrentAssets": "3849900000", "currentLongTermDebt": "3157500000", "longTermInvestments": "24400000", "shortTermInvestments": "None", "currentNetReceivables": "1047800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61803100000", "currentAccountsPayable": "216200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28413100000", "shortLongTermDebtTotal": "46816200000", "totalShareholderEquity": "4533300000", "capitalLeaseObligations": "8216300000", "otherCurrentLiabilities": "1918200000", "totalCurrentLiabilities": "6868700000", "otherNonCurrentLiabilities": "1135100000", "totalNonCurrentLiabilities": "47549800000", "cashAndShortTermInvestments": "2118900000", "commonStockSharesOutstanding": "467161000", "intangibleAssetsExcludingGoodwill": "16655100000", "cashAndCashEquivalentsAtCarryingValue": "2118900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577300000", "profitLoss": "None", "dividendPayout": "731900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1300600000", "capitalExpenditures": "390700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707700000", "cashflowFromInvestment": "-1165600000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "income_statement": { "revenue": 2771700000, "cost_of_revenue": 827300000, "gross_profit": 1944400000, "ebit": 822800000, "ebitda": 1587400000, "pretax_income": 474700000, "tax_provision": 13200000, "net_income": 475700000, "net_income_to_common": 475700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2015700000, "total_current_assets": 3681400000, "total_assets": 66879000000, "short_term_debt": 3999600000, "long_term_debt": 35589500000, "total_debt": 39589100000, "total_liabilities": 54871800000, "total_equity": 5166400000, "shares_outstanding": 466979000, "goodwill_and_intangibles": 30336700000 }, "cash_flow": { "operating_cash_flow": 1209400000, "capital_expenditure": 420900000, "free_cash_flow": 1630300000, "dividends_paid": 727700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215139, "ticker_id": 195, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:50.523228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822800000", "ebitda": "1587400000", "netIncome": "475700000", "grossProfit": "1944400000", "depreciation": "None", "totalRevenue": "2771700000", "costOfRevenue": "827300000", "interestIncome": "30600000", "incomeBeforeTax": "474700000", "interestExpense": "348100000", "operatingIncome": "873700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-317500000", "nonInterestIncome": "None", "operatingExpenses": "1070700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50900000", "costofGoodsAndServicesSold": "827300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764600000", "sellingGeneralAndAdministrative": "244400000", "netIncomeFromContinuingOperations": "461500000" }, "balance": { "goodwill": "13050700000", "inventory": "133700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66879000000", "longTermDebt": "35589500000", "shortTermDebt": "3999600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17286000000", "reportedCurrency": "USD", "retainedEarnings": "-2755800000", "totalLiabilities": "54871800000", "otherCurrentAssets": "594300000", "totalCurrentAssets": "3681400000", "currentLongTermDebt": "3205100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63197600000", "currentAccountsPayable": "216200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28740500000", "shortLongTermDebtTotal": "47176500000", "totalShareholderEquity": "5166400000", "capitalLeaseObligations": "8381900000", "otherCurrentLiabilities": "1877500000", "totalCurrentLiabilities": "6925700000", "otherNonCurrentLiabilities": "1158600000", "totalNonCurrentLiabilities": "47946100000", "cashAndShortTermInvestments": "2015700000", "commonStockSharesOutstanding": "466979000", "intangibleAssetsExcludingGoodwill": "17286000000", "cashAndCashEquivalentsAtCarryingValue": "2015700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461500000", "profitLoss": "None", "dividendPayout": "727700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1209400000", "capitalExpenditures": "420900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561200000", "cashflowFromInvestment": "-439700000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "727700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2771700000, "cost_of_revenue": 827300000, "gross_profit": 1944400000, "research_and_development": null, "selling_general_admin": 244400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822800000, "depreciation_amortisation": 764600000, "ebitda": 1587400000, "interest_expense": 348100000, "interest_income": null, "other_non_operating": null, "pretax_income": 474700000, "tax_provision": 13200000, "effective_tax_rate": null, "net_income": 475700000, "net_income_continuing_ops": 461500000, "net_income_to_common": 475700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2015700000, "short_term_investments": null, "net_receivables": 1071400000, "inventory": 133700000, "other_current_assets": null, "total_current_assets": 3681400000, "net_ppe": null, "goodwill": 13050700000, "intangible_assets": 17286000000, "goodwill_and_intangibles": 30336700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63197600000, "total_assets": 66879000000, "short_term_debt": 3999600000, "accounts_payable": 216200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6925700000, "long_term_debt": 35589500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47946100000, "total_liabilities": 54871800000, "total_debt": 39589100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2755800000, "total_equity": 5166400000, "shares_outstanding": 466979000, "operating_cash_flow": 1209400000, "stock_based_compensation": 49400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439700000, "dividends_paid": 727700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -561200000, "free_cash_flow": 1630300000, "net_change_in_cash": 208500000 }, "raw_data": { "income": { "ebit": "822800000", "ebitda": "1587400000", "netIncome": "475700000", "grossProfit": "1944400000", "depreciation": "None", "totalRevenue": "2771700000", "costOfRevenue": "827300000", "interestIncome": "30600000", "incomeBeforeTax": "474700000", "interestExpense": "348100000", "operatingIncome": "873700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-317500000", "nonInterestIncome": "None", "operatingExpenses": "1070700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50900000", "costofGoodsAndServicesSold": "827300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764600000", "sellingGeneralAndAdministrative": "244400000", "netIncomeFromContinuingOperations": "461500000" }, "balance": { "goodwill": "13050700000", "inventory": "133700000", "commonStock": "4800000", "currentDebt": "None", "investments": "None", "totalAssets": "66879000000", "longTermDebt": "35589500000", "shortTermDebt": "3999600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17286000000", "reportedCurrency": "USD", "retainedEarnings": "-2755800000", "totalLiabilities": "54871800000", "otherCurrentAssets": "594300000", "totalCurrentAssets": "3681400000", "currentLongTermDebt": "3205100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63197600000", "currentAccountsPayable": "216200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28740500000", "shortLongTermDebtTotal": "47176500000", "totalShareholderEquity": "5166400000", "capitalLeaseObligations": "8381900000", "otherCurrentLiabilities": "1877500000", "totalCurrentLiabilities": "6925700000", "otherNonCurrentLiabilities": "1158600000", "totalNonCurrentLiabilities": "47946100000", "cashAndShortTermInvestments": "2015700000", "commonStockSharesOutstanding": "466979000", "intangibleAssetsExcludingGoodwill": "17286000000", "cashAndCashEquivalentsAtCarryingValue": "2015700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461500000", "profitLoss": "None", "dividendPayout": "727700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1209400000", "capitalExpenditures": "420900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561200000", "cashflowFromInvestment": "-439700000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "727700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }