{ "ticker": { "uuid": "2560741f-a7a8-4b4d-ada6-ff1775ab584c", "symbol": "RM", "name": "RM plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2560741f-a7a8-4b4d-ada6-ff1775ab584c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2560741f-a7a8-4b4d-ada6-ff1775ab584c/" }, "ticker_metadata": { "id": 30688, "uuid": "2560741f-a7a8-4b4d-ada6-ff1775ab584c", "symbol": "RM", "name": "RM plc", "asset_type": "equity", "market_cap": 102340088, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "RM plc supplies products, services, and solutions to educational markets in the United Kingdom, Europe, North America, Asia, the Middle East, and internationally. The company operates through RM TTS, RM Assessment, and RM Technology segments. It designs and owns proprietary products for schools; and offers platform delivery of digital assessment and exam marking solutions for accreditors, educators, and learners. The company also provides technical teaching solutions that collaborates with teachers and educational experts to create learning resources; and IT managed services and value-added IT reseller solutions to schools, authorities, and trusts. In addition, it offers managed, IP, and digital platforms services. RM plc was founded in 1973 and is headquartered in Abingdon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2560741f-a7a8-4b4d-ada6-ff1775ab584c", "symbol": "RM", "name": "RM plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2560741f-a7a8-4b4d-ada6-ff1775ab584c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2560741f-a7a8-4b4d-ada6-ff1775ab584c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.02, "value": 0.07, "quality": 0.28, "momentum": 0.26, "coverage": 0.879, "confidence": 0.744, "delta": null }, "headline_factors": { "price": 105, "market_cap": 10234008435, "pe_ratio": 4664.5435, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0013, "shareholder_yield": -0.0012, "roe": 0.0709, "piotroski_f_score": 6, "momentum_12_1": -0.1135, "volatility_252d": 0.3129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.876279+00:00", "batch_id": "" }, "size": { "price_close": 105, "market_cap": 10234008435, "market_cap_usd": 10234008435, "enterprise_value": 10299949435, "shares_outstanding": 97466747, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4664.5435, "pb_ratio": 330.9192, "ptbv_ratio": 330.9192, "ps_ratio": 63.146, "pcf_ratio": 1356.5759, "pfcf_ratio": -4660.2953, "ev_ebitda": 776.0076, "ev_ebit": 918.5721, "ev_sales": 63.5529, "ev_fcf": -4690.3231, "earnings_yield": 0.0002, "fcf_yield": -0.0002, "price_to_sales": 63.146, "price_to_book": 330.9192, "price_to_cashflow": 1356.5759, "ebitda_to_ev": 0.0013, "sales_yield": 0.0157 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0012, "shareholder_yield": -0.0012, "debt_paydown_yield": 0, "total_yield": -0.0012 }, "quality": { "gross_margin": 0.3818, "operating_margin": 0.0692, "net_margin": 0.0135, "ebitda_margin": 0.0819, "fcf_margin": -0.0135, "roe": 0.0709, "roa": 0.0151, "roic": 0.0868, "roc_greenblatt": null, "asset_turnover": 1.1168, "cash_conversion": -1.0009, "accruals_ratio": -0.0369, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1325, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4264, "external_financing": 0.0985 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9681, "debt_to_assets": 0.4969, "interest_coverage": 1.8928, "current_ratio": 1.116, "quick_ratio": 1.116, "net_debt": 65941000, "local_beta": 0.3134, "volatility_252d": 0.3129, "volatility_60d": 0.5195, "max_drawdown_12m": -0.2339, "risk_adjusted_momentum": -0.3627 }, "growth": { "revenue_growth_1y": -0.0245, "revenue_growth_3y_cagr": -0.0887, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6182, "book_value_growth_1y": 0.544, "revenue_growth": -0.0245, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0671, "price_return_3m": 0.0825, "price_return_6m": -0.0278, "price_return_9m": 0.05, "price_return_12m": -0.0541, "price_return_12m_ex1m": -0.1135, "momentum_6m": -0.0278, "momentum_12m": -0.0541, "momentum_12_1": -0.1135, "distance_from_52w_high": -0.0789, "distance_from_52w_low": 0.2575, "relative_strength": -0.2272 }, "raw_ttm": { "revenue_ttm": 162069000, "gross_profit_ttm": 61872000, "ebit_ttm": 11213000, "ebitda_ttm": 13273000, "net_income_ttm": 2194000, "eps_diluted_ttm": 0.0225, "operating_cash_flow_ttm": 7544000, "capital_expenditure_ttm": -9740000, "fcf_ttm": -2196000, "dividends_paid_ttm": null, "share_repurchases_ttm": -797000, "shares_issued_ttm": 13500000, "interest_expense_ttm": 5924000, "cash_and_equivalents": 6166000, "total_current_assets": 48044000, "total_current_liabilities": 43049000, "net_ppe": null, "total_assets": 145114000, "total_debt": 72107000, "total_equity": 30926000, "net_working_capital": -1171000, "book_value_per_share": 0.3173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3173 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 93, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 31, "rank_pcf": 77, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 88, "rank_fcf_yield": 76, "rank_dividend_yield": 86, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 60, "rank_fcf_margin": 73, "rank_piotroski": 38, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 60 }, "composites": { "value_composite": 93, "quality_composite": 72, "momentum_composite": 74, "growth_composite": 77, "yield_composite": 97, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.14, "os_score": 0.02, "value_percentile": 0.07, "quality_percentile": 0.28, "momentum_percentile": 0.26, "factor_coverage": 0.879, "signal_confidence": 0.744, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9079, "ticker_id": 30688, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.876279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105, "market_cap": 10234008435, "market_cap_usd": 10234008435, "enterprise_value": 10299949435, "shares_outstanding": 97466747, "fx_rate_to_usd": null, "pe_ratio": 4664.54349818, "pb_ratio": 330.91924061, "ptbv_ratio": 330.91924061, "ps_ratio": 63.14599606, "pcf_ratio": 1356.57587951, "pfcf_ratio": -4660.29528005, "ev_ebitda": 776.00764221, "ev_ebit": 918.5721426, "ev_sales": 63.55286597, "ev_fcf": -4690.32305783, "earnings_yield": 0.00021438, "fcf_yield": -0.0002132, "dividend_yield": 0, "buyback_yield": -0.00124125, "shareholder_yield": -0.00124125, "debt_paydown_yield": 0, "total_yield": -0.00124125, "gross_margin": 0.38176332, "operating_margin": 0.06918658, "net_margin": 0.01353744, "ebitda_margin": 0.08189722, "fcf_margin": -0.01354978, "roe": 0.07094354, "roa": 0.01511915, "roic": 0.08681749, "roc_greenblatt": null, "asset_turnover": 1.11683917, "cash_conversion": -1.00091158, "accruals_ratio": -0.03686757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.96805545, "debt_to_assets": 0.49689899, "interest_coverage": 1.89280891, "current_ratio": 1.11603057, "quick_ratio": 1.11603057, "net_debt": 65941000, "revenue_growth_1y": -0.02452105, "revenue_growth_3y_cagr": -0.08872568, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.61824324, "book_value_growth_1y": 0.54404253, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.132455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06707315, "price_return_3m": 0.08247423, "price_return_6m": -0.02777778, "price_return_9m": 0.05, "price_return_12m": -0.05405405, "price_return_12m_ex1m": -0.1135135, "distance_from_52w_high": -0.07894737, "distance_from_52w_low": 0.25748503, "relative_strength": -0.22719464, "local_beta": 0.3134, "volatility_252d": 0.312941, "volatility_60d": 0.519493, "max_drawdown_12m": -0.23394495, "revenue_ttm": 162069000, "gross_profit_ttm": 61872000, "ebit_ttm": 11213000, "ebitda_ttm": 13273000, "net_income_ttm": 2194000, "eps_diluted_ttm": 0.02251024, "operating_cash_flow_ttm": 7544000, "capital_expenditure_ttm": -9740000, "fcf_ttm": -2196000, "dividends_paid_ttm": null, "share_repurchases_ttm": -797000, "shares_issued_ttm": 13500000, "interest_expense_ttm": 5924000, "cash_and_equivalents": 6166000, "total_current_assets": 48044000, "total_current_liabilities": 43049000, "net_ppe": null, "total_assets": 145114000, "total_debt": 72107000, "total_equity": 30926000, "net_working_capital": -1171000, "book_value_per_share": 0.31729796, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31729796, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 93, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 31, "rank_pcf": 77, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 88, "rank_fcf_yield": 76, "rank_dividend_yield": 86, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 60, "rank_fcf_margin": 73, "rank_piotroski": 38, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 60, "value_composite": 93, "quality_composite": 72, "momentum_composite": 74, "growth_composite": 77, "yield_composite": 97, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105, "os": 0.02, "value": 0.07, "quality": 0.28, "momentum": 0.26, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 4664.5435, "earnings_yield": 0.0002, "shareholder_yield": -0.0012, "roe": 0.0709, "momentum_12_1": -0.1135, "complete_fields": { "id": 9079, "ticker_id": 30688, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.876279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105, "market_cap": 10234008435, "market_cap_usd": 10234008435, "enterprise_value": 10299949435, "shares_outstanding": 97466747, "fx_rate_to_usd": null, "pe_ratio": 4664.54349818, "pb_ratio": 330.91924061, "ptbv_ratio": 330.91924061, "ps_ratio": 63.14599606, "pcf_ratio": 1356.57587951, "pfcf_ratio": -4660.29528005, "ev_ebitda": 776.00764221, "ev_ebit": 918.5721426, "ev_sales": 63.55286597, "ev_fcf": -4690.32305783, "earnings_yield": 0.00021438, "fcf_yield": -0.0002132, "dividend_yield": 0, "buyback_yield": -0.00124125, "shareholder_yield": -0.00124125, "debt_paydown_yield": 0, "total_yield": -0.00124125, "gross_margin": 0.38176332, "operating_margin": 0.06918658, "net_margin": 0.01353744, "ebitda_margin": 0.08189722, "fcf_margin": -0.01354978, "roe": 0.07094354, "roa": 0.01511915, "roic": 0.08681749, "roc_greenblatt": null, "asset_turnover": 1.11683917, "cash_conversion": -1.00091158, "accruals_ratio": -0.03686757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.96805545, "debt_to_assets": 0.49689899, "interest_coverage": 1.89280891, "current_ratio": 1.11603057, "quick_ratio": 1.11603057, "net_debt": 65941000, "revenue_growth_1y": -0.02452105, "revenue_growth_3y_cagr": -0.08872568, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.61824324, "book_value_growth_1y": 0.54404253, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.132455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06707315, "price_return_3m": 0.08247423, "price_return_6m": -0.02777778, "price_return_9m": 0.05, "price_return_12m": -0.05405405, "price_return_12m_ex1m": -0.1135135, "distance_from_52w_high": -0.07894737, "distance_from_52w_low": 0.25748503, "relative_strength": -0.22719464, "local_beta": 0.3134, "volatility_252d": 0.312941, "volatility_60d": 0.519493, "max_drawdown_12m": -0.23394495, "revenue_ttm": 162069000, "gross_profit_ttm": 61872000, "ebit_ttm": 11213000, "ebitda_ttm": 13273000, "net_income_ttm": 2194000, "eps_diluted_ttm": 0.02251024, "operating_cash_flow_ttm": 7544000, "capital_expenditure_ttm": -9740000, "fcf_ttm": -2196000, "dividends_paid_ttm": null, "share_repurchases_ttm": -797000, "shares_issued_ttm": 13500000, "interest_expense_ttm": 5924000, "cash_and_equivalents": 6166000, "total_current_assets": 48044000, "total_current_liabilities": 43049000, "net_ppe": null, "total_assets": 145114000, "total_debt": 72107000, "total_equity": 30926000, "net_working_capital": -1171000, "book_value_per_share": 0.31729796, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31729796, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 93, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 31, "rank_pcf": 77, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 88, "rank_fcf_yield": 76, "rank_dividend_yield": 86, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 60, "rank_fcf_margin": 73, "rank_piotroski": 38, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 60, "value_composite": 93, "quality_composite": 72, "momentum_composite": 74, "growth_composite": 77, "yield_composite": 97, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": 162069000, "cost_of_revenue": 100197000, "gross_profit": 61872000, "ebit": 11213000, "ebitda": 13273000, "pretax_income": null, "tax_provision": null, "net_income": 2194000, "net_income_to_common": 2194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000, "total_current_assets": 48044000, "total_assets": 145114000, "short_term_debt": 0, "long_term_debt": 56742000, "total_debt": 72107000, "total_liabilities": null, "total_equity": 30926000, "shares_outstanding": 97466747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7544000, "capital_expenditure": -9740000, "free_cash_flow": -2196000, "dividends_paid": null, "share_repurchases": -797000, "shares_issued": 13500000, "net_debt_issued": 1000000 }, "complete_fields": { "id": 397299, "ticker_id": 30688, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13273000", "netIncome": "2194000", "grossProfit": "61872000", "totalRevenue": "162069000", "costOfRevenue": "100197000", "interestExpense": "5924000", "operatingIncome": "11213000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4137000" }, "balance": { "totalDebt": "72107000", "totalAssets": "145114000", "longTermDebt": "56742000", "shortTermDebt": "0", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "97466747", "totalCurrentAssets": "48044000", "totalShareholderEquity": "30926000", "totalCurrentLiabilities": "43049000", "cashAndShortTermInvestments": "6166000" }, "cashflow": { "freeCashFlow": "-2196000", "dividendsPaid": null, "issuanceOfDebt": "14000000", "issuanceOfStock": "13500000", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "7544000", "repurchaseOfStock": "-797000", "capitalExpenditures": "-9740000" } }, "revenue": 162069000, "cost_of_revenue": 100197000, "gross_profit": 61872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11213000, "depreciation_amortisation": 4137000, "ebitda": 13273000, "interest_expense": 5924000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2194000, "net_income_continuing_ops": null, "net_income_to_common": 2194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145114000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43049000, "long_term_debt": 56742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30926000, "shares_outstanding": 97466747, "operating_cash_flow": 7544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -797000, "shares_issued": 13500000, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13273000", "netIncome": "2194000", "grossProfit": "61872000", "totalRevenue": "162069000", "costOfRevenue": "100197000", "interestExpense": "5924000", "operatingIncome": "11213000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4137000" }, "balance": { "totalDebt": "72107000", "totalAssets": "145114000", "longTermDebt": "56742000", "shortTermDebt": "0", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "97466747", "totalCurrentAssets": "48044000", "totalShareholderEquity": "30926000", "totalCurrentLiabilities": "43049000", "cashAndShortTermInvestments": "6166000" }, "cashflow": { "freeCashFlow": "-2196000", "dividendsPaid": null, "issuanceOfDebt": "14000000", "issuanceOfStock": "13500000", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "7544000", "repurchaseOfStock": "-797000", "capitalExpenditures": "-9740000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": 166143000, "cost_of_revenue": 99490000, "gross_profit": 66653000, "ebit": 8226000, "ebitda": -1319000, "pretax_income": null, "tax_provision": null, "net_income": -4737000, "net_income_to_common": -4737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8196000, "total_current_assets": 48365000, "total_assets": 138501000, "short_term_debt": 4325000, "long_term_debt": 55524000, "total_debt": 74817000, "total_liabilities": null, "total_equity": 17109000, "shares_outstanding": 83256204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8374000, "capital_expenditure": -4822000, "free_cash_flow": 3552000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2000000 }, "complete_fields": { "id": 397302, "ticker_id": 30688, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1319000", "netIncome": "-4737000", "grossProfit": "66653000", "totalRevenue": "166143000", "costOfRevenue": "99490000", "interestExpense": "5611000", "operatingIncome": "8226000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5187000" }, "balance": { "totalDebt": "74817000", "totalAssets": "138501000", "longTermDebt": "55524000", "shortTermDebt": "4325000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "48365000", "totalShareholderEquity": "17109000", "totalCurrentLiabilities": "48194000", "cashAndShortTermInvestments": "8196000" }, "cashflow": { "freeCashFlow": "3552000", "dividendsPaid": null, "issuanceOfDebt": "8000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "8374000", "repurchaseOfStock": "0", "capitalExpenditures": "-4822000" } }, "revenue": 166143000, "cost_of_revenue": 99490000, "gross_profit": 66653000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8226000, "depreciation_amortisation": 5187000, "ebitda": -1319000, "interest_expense": 5611000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4737000, "net_income_continuing_ops": null, "net_income_to_common": -4737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138501000, "short_term_debt": 4325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48194000, "long_term_debt": 55524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17109000, "shares_outstanding": 83256204, "operating_cash_flow": 8374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1319000", "netIncome": "-4737000", "grossProfit": "66653000", "totalRevenue": "166143000", "costOfRevenue": "99490000", "interestExpense": "5611000", "operatingIncome": "8226000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5187000" }, "balance": { "totalDebt": "74817000", "totalAssets": "138501000", "longTermDebt": "55524000", "shortTermDebt": "4325000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "48365000", "totalShareholderEquity": "17109000", "totalCurrentLiabilities": "48194000", "cashAndShortTermInvestments": "8196000" }, "cashflow": { "freeCashFlow": "3552000", "dividendsPaid": null, "issuanceOfDebt": "8000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "8374000", "repurchaseOfStock": "0", "capitalExpenditures": "-4822000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": 175886000, "cost_of_revenue": 111635000, "gross_profit": 64251000, "ebit": 8836000, "ebitda": 26400000, "pretax_income": null, "tax_provision": null, "net_income": -29104000, "net_income_to_common": -29104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8062000, "total_current_assets": 58291000, "total_assets": 139764000, "short_term_debt": 0, "long_term_debt": 53651000, "total_debt": 70142000, "total_liabilities": null, "total_equity": 17828000, "shares_outstanding": 83256204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10455000, "capital_expenditure": -1099000, "free_cash_flow": -11554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6000000 }, "complete_fields": { "id": 397303, "ticker_id": 30688, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26400000", "netIncome": "-29104000", "grossProfit": "64251000", "totalRevenue": "175886000", "costOfRevenue": "111635000", "interestExpense": "5653000", "operatingIncome": "8836000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8369000" }, "balance": { "totalDebt": "70142000", "totalAssets": "139764000", "longTermDebt": "53651000", "shortTermDebt": "0", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "58291000", "totalShareholderEquity": "17828000", "totalCurrentLiabilities": "49365000", "cashAndShortTermInvestments": "8062000" }, "cashflow": { "freeCashFlow": "-11554000", "dividendsPaid": null, "issuanceOfDebt": "30167000", "issuanceOfStock": null, "repaymentOfDebt": "-24167000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-10455000", "repurchaseOfStock": null, "capitalExpenditures": "-1099000" } }, "revenue": 175886000, "cost_of_revenue": 111635000, "gross_profit": 64251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8836000, "depreciation_amortisation": 8369000, "ebitda": 26400000, "interest_expense": 5653000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29104000, "net_income_continuing_ops": null, "net_income_to_common": -29104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8062000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139764000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49365000, "long_term_debt": 53651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17828000, "shares_outstanding": 83256204, "operating_cash_flow": -10455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26400000", "netIncome": "-29104000", "grossProfit": "64251000", "totalRevenue": "175886000", "costOfRevenue": "111635000", "interestExpense": "5653000", "operatingIncome": "8836000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8369000" }, "balance": { "totalDebt": "70142000", "totalAssets": "139764000", "longTermDebt": "53651000", "shortTermDebt": "0", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "58291000", "totalShareholderEquity": "17828000", "totalCurrentLiabilities": "49365000", "cashAndShortTermInvestments": "8062000" }, "cashflow": { "freeCashFlow": "-11554000", "dividendsPaid": null, "issuanceOfDebt": "30167000", "issuanceOfStock": null, "repaymentOfDebt": "-24167000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-10455000", "repurchaseOfStock": null, "capitalExpenditures": "-1099000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": 214167000, "cost_of_revenue": 145663000, "gross_profit": 68504000, "ebit": 5644000, "ebitda": -11158000, "pretax_income": null, "tax_provision": null, "net_income": -14499000, "net_income_to_common": -14499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1911000, "total_current_assets": 69351000, "total_assets": 202654000, "short_term_debt": 48728000, "long_term_debt": 0, "total_debt": 67870000, "total_liabilities": null, "total_equity": 60643000, "shares_outstanding": 83875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20786000, "capital_expenditure": -5202000, "free_cash_flow": -25988000, "dividends_paid": -2498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29000000 }, "complete_fields": { "id": 397304, "ticker_id": 30688, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11158000", "netIncome": "-14499000", "grossProfit": "68504000", "totalRevenue": "214167000", "costOfRevenue": "145663000", "interestExpense": "2361000", "operatingIncome": "5644000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "3078000", "depreciationAndAmortization": "7268000" }, "balance": { "totalDebt": "67870000", "totalAssets": "202654000", "longTermDebt": "0", "shortTermDebt": "48728000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "83875000", "totalCurrentAssets": "69351000", "totalShareholderEquity": "60643000", "totalCurrentLiabilities": "118591000", "cashAndShortTermInvestments": "1911000" }, "cashflow": { "freeCashFlow": "-25988000", "dividendsPaid": "-2498000", "issuanceOfDebt": "73000000", "issuanceOfStock": null, "repaymentOfDebt": "-44000000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-20786000", "repurchaseOfStock": null, "capitalExpenditures": "-5202000" } }, "revenue": 214167000, "cost_of_revenue": 145663000, "gross_profit": 68504000, "research_and_development": 3078000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5644000, "depreciation_amortisation": 7268000, "ebitda": -11158000, "interest_expense": 2361000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14499000, "net_income_continuing_ops": null, "net_income_to_common": -14499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1911000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202654000, "short_term_debt": 48728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118591000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60643000, "shares_outstanding": 83875000, "operating_cash_flow": -20786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11158000", "netIncome": "-14499000", "grossProfit": "68504000", "totalRevenue": "214167000", "costOfRevenue": "145663000", "interestExpense": "2361000", "operatingIncome": "5644000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "3078000", "depreciationAndAmortization": "7268000" }, "balance": { "totalDebt": "67870000", "totalAssets": "202654000", "longTermDebt": "0", "shortTermDebt": "48728000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "83875000", "totalCurrentAssets": "69351000", "totalShareholderEquity": "60643000", "totalCurrentLiabilities": "118591000", "cashAndShortTermInvestments": "1911000" }, "cashflow": { "freeCashFlow": "-25988000", "dividendsPaid": "-2498000", "issuanceOfDebt": "73000000", "issuanceOfStock": null, "repaymentOfDebt": "-44000000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-20786000", "repurchaseOfStock": null, "capitalExpenditures": "-5202000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397305, "ticker_id": 30688, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": "1260000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3913000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1260000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": "1260000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3913000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000, "total_current_assets": 48044000, "total_assets": 145114000, "short_term_debt": 0, "long_term_debt": 56742000, "total_debt": 72107000, "total_liabilities": null, "total_equity": 30926000, "shares_outstanding": 97466747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397298, "ticker_id": 30688, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "72107000", "totalAssets": "145114000", "longTermDebt": "56742000", "shortTermDebt": "0", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "97466747", "totalCurrentAssets": "48044000", "totalShareholderEquity": "30926000", "totalCurrentLiabilities": "43049000", "cashAndShortTermInvestments": "6166000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145114000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43049000, "long_term_debt": 56742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30926000, "shares_outstanding": 97466747, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "72107000", "totalAssets": "145114000", "longTermDebt": "56742000", "shortTermDebt": "0", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "97466747", "totalCurrentAssets": "48044000", "totalShareholderEquity": "30926000", "totalCurrentLiabilities": "43049000", "cashAndShortTermInvestments": "6166000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375000, "total_current_assets": 48177000, "total_assets": 141944000, "short_term_debt": 0, "long_term_debt": 62990000, "total_debt": 75705000, "total_liabilities": null, "total_equity": 11559000, "shares_outstanding": 83256204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397300, "ticker_id": 30688, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "75705000", "totalAssets": "141944000", "longTermDebt": "62990000", "shortTermDebt": "0", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "48177000", "totalShareholderEquity": "11559000", "totalCurrentLiabilities": "50409000", "cashAndShortTermInvestments": "3375000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141944000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50409000, "long_term_debt": 62990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11559000, "shares_outstanding": 83256204, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "75705000", "totalAssets": "141944000", "longTermDebt": "62990000", "shortTermDebt": "0", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "48177000", "totalShareholderEquity": "11559000", "totalCurrentLiabilities": "50409000", "cashAndShortTermInvestments": "3375000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8196000, "total_current_assets": 48365000, "total_assets": 138501000, "short_term_debt": 4325000, "long_term_debt": 55524000, "total_debt": 74817000, "total_liabilities": null, "total_equity": 17109000, "shares_outstanding": 83256204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397301, "ticker_id": 30688, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:08.143516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "74817000", "totalAssets": "138501000", "longTermDebt": "55524000", "shortTermDebt": "4325000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "48365000", "totalShareholderEquity": "17109000", "totalCurrentLiabilities": "48194000", "cashAndShortTermInvestments": "8196000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138501000, "short_term_debt": 4325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48194000, "long_term_debt": 55524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17109000, "shares_outstanding": 83256204, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "74817000", "totalAssets": "138501000", "longTermDebt": "55524000", "shortTermDebt": "4325000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "83256204", "totalCurrentAssets": "48365000", "totalShareholderEquity": "17109000", "totalCurrentLiabilities": "48194000", "cashAndShortTermInvestments": "8196000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }