{ "ticker": { "uuid": "2566abaf-7871-4727-ac37-a3a4fa8fbd20", "symbol": "PRG", "name": "PROG Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/2566abaf-7871-4727-ac37-a3a4fa8fbd20/", "api_url": "https://sharemaestro.com/factors/api/tickers/2566abaf-7871-4727-ac37-a3a4fa8fbd20/" }, "latest_snapshot": { "ticker": { "uuid": "2566abaf-7871-4727-ac37-a3a4fa8fbd20", "symbol": "PRG", "name": "PROG Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/2566abaf-7871-4727-ac37-a3a4fa8fbd20/", "api_url": "https://sharemaestro.com/factors/api/tickers/2566abaf-7871-4727-ac37-a3a4fa8fbd20/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.9, "quality": 0.76, "momentum": 0.81, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 43.71, "market_cap": 1751265802.44, "pe_ratio": 11.823, "earnings_yield": 0.0847, "ebitda_to_ev": 0.6872, "shareholder_yield": 0.0262, "roe": 0.1913, "piotroski_f_score": 6, "momentum_12_1": 0.4423, "volatility_252d": 0.5014 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.823, "ev_ebitda": 1.4551, "earnings_yield": 0.0847, "fcf_yield": 0.1181, "shareholder_yield": 0.0262 }, "quality": { "roe": 0.1913, "roic": 0.0977, "gross_margin": 0.3557, "fcf_margin": 0.1224, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0045, "eps_growth_1y": -0.2947, "fcf_growth_1y": 0.3941 }, "momentum": { "price_return_12m": 0.3672, "momentum_12_1": 0.4423, "relative_strength": 0.1989 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.76, "momentum_percentile": 0.81, "growth_composite": 93, "yield_composite": 70, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.25, "os": 0.95, "value": 0.92, "quality": 0.77, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.5347, "earnings_yield": 0.0974, "shareholder_yield": 0.0324, "roe": 0.1913, "momentum_12_1": 0.2665 }, { "week_end_date": "2026-06-14", "price": 38.52, "os": 0.96, "value": 0.91, "quality": 0.78, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.4191, "earnings_yield": 0.0921, "shareholder_yield": 0.0297, "roe": 0.1913, "momentum_12_1": 0.1775 }, { "week_end_date": "2026-06-21", "price": 38.43, "os": 0.95, "value": 0.91, "quality": 0.77, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3948, "earnings_yield": 0.0922, "shareholder_yield": 0.0297, "roe": 0.1913, "momentum_12_1": 0.2171 }, { "week_end_date": "2026-06-28", "price": 46.11, "os": 0.96, "value": 0.89, "quality": 0.78, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.4721, "earnings_yield": 0.0817, "shareholder_yield": 0.0248, "roe": 0.1913, "momentum_12_1": 0.263 }, { "week_end_date": "2026-07-05", "price": 44.13, "os": 0.96, "value": 0.89, "quality": 0.79, "momentum": 0.8, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 11.9366, "earnings_yield": 0.0842, "shareholder_yield": 0.0259, "roe": 0.1913, "momentum_12_1": 0.1759 }, { "week_end_date": "2026-07-12", "price": 44.24, "os": 0.94, "value": 0.89, "quality": 0.75, "momentum": 0.75, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 11.9663, "earnings_yield": 0.084, "shareholder_yield": 0.0258, "roe": 0.1913, "momentum_12_1": 0.3086 }, { "week_end_date": "2026-07-19", "price": 46.42, "os": 0.95, "value": 0.88, "quality": 0.75, "momentum": 0.85, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.556, "earnings_yield": 0.0813, "shareholder_yield": 0.0246, "roe": 0.1913, "momentum_12_1": 0.3681 }, { "week_end_date": "2026-07-26", "price": 43.71, "os": 0.95, "value": 0.9, "quality": 0.76, "momentum": 0.81, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 11.823, "earnings_yield": 0.0847, "shareholder_yield": 0.0262, "roe": 0.1913, "momentum_12_1": 0.4423 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 213839000, "ebitda": 1828535000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": -51775000, "shares_issued": 1630000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 213839000, "ebitda": 1828535000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": -51775000, "shares_issued": 1630000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 213839000, "ebitda": 1828535000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": -51775000, "shares_issued": 1630000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 213839000, "ebitda": 1828535000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": -51775000, "shares_issued": 1630000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 213839000, "ebitda": 1828535000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": -51775000, "shares_issued": 1630000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 213839000, "ebitda": 1828535000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2409223000, "cost_of_revenue": 1614696000, "gross_profit": 794527000, "ebit": 238349000, "ebitda": 1853045000, "pretax_income": 174519000, "tax_provision": 50167000, "net_income": 146788000, "net_income_to_common": 146788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": 334962000, "capital_expenditure": 10042000, "free_cash_flow": 345004000, "dividends_paid": 20767000, "share_repurchases": -51775000, "shares_issued": 1630000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2463496000, "cost_of_revenue": 1648078000, "gross_profit": 2463496000, "ebit": 202424000, "ebitda": 1850502000, "pretax_income": 163608000, "tax_provision": -33641000, "net_income": 197249000, "net_income_to_common": 197249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95655000, "total_current_assets": 1074820000, "total_assets": 1513767000, "short_term_debt": 46800000, "long_term_debt": 596763000, "total_debt": 655059000, "total_liabilities": 863486000, "total_equity": 650281000, "shares_outstanding": 43549000, "goodwill_and_intangibles": 369836000 }, "cash_flow": { "operating_cash_flow": 138525000, "capital_expenditure": 8316000, "free_cash_flow": 146841000, "dividends_paid": 20393000, "share_repurchases": -138651000, "shares_issued": 2364000, "net_debt_issued": 50000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 64633000, "ebitda": 487793000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": 50000000, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": 0, "shares_issued": 187000, "net_debt_issued": 5070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 64633000, "ebitda": 487793000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": 50000000, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": 0, "shares_issued": 187000, "net_debt_issued": 5070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 64633000, "ebitda": 487793000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": 50000000, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": 0, "shares_issued": 187000, "net_debt_issued": 5070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 64633000, "ebitda": 487793000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": 50000000, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": 0, "shares_issued": 187000, "net_debt_issued": 5070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 64633000, "ebitda": 487793000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": 50000000, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": 0, "shares_issued": 187000, "net_debt_issued": 5070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 64633000, "ebitda": 487793000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": null, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 742674000, "cost_of_revenue": 485666000, "gross_profit": 257007999, "ebit": 57012000, "ebitda": 480172000, "pretax_income": 47563000, "tax_provision": 11345000, "net_income": 36054000, "net_income_to_common": 36054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 1103968000, "total_assets": 2042512000, "short_term_debt": 50000000, "long_term_debt": 886122000, "total_debt": 936122000, "total_liabilities": 1268157000, "total_equity": 774355000, "shares_outstanding": 40810000, "goodwill_and_intangibles": 1136638000 }, "cash_flow": { "operating_cash_flow": 171699000, "capital_expenditure": 3149000, "free_cash_flow": 174848000, "dividends_paid": 5609000, "share_repurchases": 0, "shares_issued": 187000, "net_debt_issued": 5070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 574586000, "cost_of_revenue": 372394000, "gross_profit": 202192000, "ebit": 38529000, "ebitda": 410923000, "pretax_income": 31405000, "tax_provision": 11491000, "net_income": 40466000, "net_income_to_common": 40466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40577000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": -54903000, "capital_expenditure": 2593000, "free_cash_flow": -52310000, "dividends_paid": 5142000, "share_repurchases": 0, "shares_issued": 602000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 574586000, "cost_of_revenue": 372394000, "gross_profit": 202192000, "ebit": 38529000, "ebitda": 410923000, "pretax_income": 31405000, "tax_provision": 11491000, "net_income": 40466000, "net_income_to_common": 40466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40577000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": -54903000, "capital_expenditure": 2593000, "free_cash_flow": -52310000, "dividends_paid": 5142000, "share_repurchases": 0, "shares_issued": 602000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 574586000, "cost_of_revenue": 372394000, "gross_profit": 202192000, "ebit": 38529000, "ebitda": 410923000, "pretax_income": 31405000, "tax_provision": 11491000, "net_income": 40466000, "net_income_to_common": 40466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40577000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": -54903000, "capital_expenditure": 2593000, "free_cash_flow": -52310000, "dividends_paid": 5142000, "share_repurchases": 0, "shares_issued": 602000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 574586000, "cost_of_revenue": 372394000, "gross_profit": 202192000, "ebit": 38529000, "ebitda": 410923000, "pretax_income": 31405000, "tax_provision": 11491000, "net_income": 40466000, "net_income_to_common": 40466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40577000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": -54903000, "capital_expenditure": 2593000, "free_cash_flow": -52310000, "dividends_paid": 5142000, "share_repurchases": 0, "shares_issued": 602000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 574586000, "cost_of_revenue": 372394000, "gross_profit": 202192000, "ebit": 38529000, "ebitda": 410923000, "pretax_income": 31405000, "tax_provision": 11491000, "net_income": 40466000, "net_income_to_common": 40466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308774000, "total_current_assets": 1082659000, "total_assets": 1610408000, "short_term_debt": 0, "long_term_debt": 594861000, "total_debt": 609387000, "total_liabilities": 863991000, "total_equity": 746417000, "shares_outstanding": 40577000, "goodwill_and_intangibles": 353835000 }, "cash_flow": { "operating_cash_flow": -54903000, "capital_expenditure": 2593000, "free_cash_flow": -52310000, "dividends_paid": 5142000, "share_repurchases": 0, "shares_issued": 602000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }