{ "ticker": { "uuid": "256c3ccb-6bc8-4706-9304-74cae023a913", "symbol": "NORTHARC", "name": "Northern Arc Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/256c3ccb-6bc8-4706-9304-74cae023a913/", "api_url": "https://sharemaestro.com/factors/api/tickers/256c3ccb-6bc8-4706-9304-74cae023a913/" }, "ticker_metadata": { "id": 15120, "uuid": "256c3ccb-6bc8-4706-9304-74cae023a913", "symbol": "NORTHARC", "name": "Northern Arc Capital Limited", "asset_type": "equity", "market_cap": 45495439360, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Northern Arc Capital Limited operates as a non-banking financial company in India. It operates through Financing Activity, Investment Advisory Services, and Investment Management Services segments. The company offers lending and allied services, such as advisory and syndication services; loans for personal, business, education, and mortgage purposes; MSME financing, MFI, consumer and vehicle finance, and housing and agriculture finance; rural financing; mid-market corporate lending, loans against property, and supply chain finance; and fund management services, including alternative investment funds and portfolio management services. It also provides debt products, such as term and working capital loans, non-convertible debentures, principal protected market linked debentures, commercial papers, external commercial borrowings, and sub-debt products; and credit-enhanced debt products, including guarantee-backed lending, single issuer partial credit enhanced, and pooled loan and bond issuance program. In addition, the company offers portfolio financing products comprising rated securitization, multi-originator microfinance securitization, persistent securitizations, and direct assignment. Further, it provides Altifi, an alternative retail debt investment platform; Nimbus, a curated debt platform that enables end-to-end processing of debt transactions; nPOS, a co-lending and co-origination technology solution; and NuScore, a customized machine learning based analytical module designed to assist in the loan underwriting process. The company serves rural and retail customers; micro, small, and medium enterprises; originator partners; emerging corporates; and institutional investors. The company was formerly known as IFMR Capital Finance Limited and changed its name to Northern Arc Capital Limited in February 2018. Northern Arc Capital Limited was incorporated in 1989 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "256c3ccb-6bc8-4706-9304-74cae023a913", "symbol": "NORTHARC", "name": "Northern Arc Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/256c3ccb-6bc8-4706-9304-74cae023a913/", "api_url": "https://sharemaestro.com/factors/api/tickers/256c3ccb-6bc8-4706-9304-74cae023a913/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.7, "quality": 0.05, "momentum": 0.9, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 296.85, "market_cap": 47959238066.01, "pe_ratio": 13.622, "earnings_yield": 0.0734, "ebitda_to_ev": 0.0489, "shareholder_yield": -0.0011, "roe": 0.0904, "piotroski_f_score": 4, "momentum_12_1": 0.3229, "volatility_252d": 0.3871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.791482+00:00", "batch_id": "" }, "size": { "price_close": 296.85, "market_cap": 47959238066.0131, "market_cap_usd": 47959238066.0131, "enterprise_value": 168237478066.0131, "shares_outstanding": 161560509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.622, "pb_ratio": 1.2311, "ptbv_ratio": 1.2311, "ps_ratio": 1.9038, "pcf_ratio": null, "pfcf_ratio": -3.0828, "ev_ebitda": 20.4404, "ev_ebit": 20.9177, "ev_sales": 6.6784, "ev_fcf": -10.8143, "earnings_yield": 0.0734, "fcf_yield": -0.0925, "price_to_sales": 1.9038, "price_to_book": 1.2311, "price_to_cashflow": null, "ebitda_to_ev": 0.0489, "sales_yield": 0.1497 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0011, "shareholder_yield": -0.0011, "debt_paydown_yield": 0, "total_yield": -0.0011 }, "quality": { "gross_margin": 0.4019, "operating_margin": 0.3193, "net_margin": 0.1398, "ebitda_margin": 0.3267, "fcf_margin": -0.6176, "roe": 0.0904, "roa": 0.021, "roic": 0.0379, "roc_greenblatt": null, "asset_turnover": 0.1504, "cash_conversion": -4.4187, "accruals_ratio": 0.113, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4066, "revenue_stability_5y": 0.3584, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0605, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 14.6135, "debt_to_assets": 0.7321, "interest_coverage": null, "current_ratio": 52.5759, "quick_ratio": 52.5759, "net_debt": 120278240000, "local_beta": 1.2388, "volatility_252d": 0.3871, "volatility_60d": 0.7636, "max_drawdown_12m": -0.2574, "risk_adjusted_momentum": 0.8343 }, "growth": { "revenue_growth_1y": 0.1152, "revenue_growth_3y_cagr": 0.3447, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3309, "eps_growth_3y_cagr": 0.1879, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1324, "revenue_growth": 0.1152, "earnings_growth": 0.3309 }, "momentum": { "price_return_1m": 0.0332, "price_return_3m": 0.2371, "price_return_6m": 0.1537, "price_return_9m": 0.2252, "price_return_12m": 0.3669, "price_return_12m_ex1m": 0.3229, "momentum_6m": 0.1537, "momentum_12m": 0.3669, "momentum_12_1": 0.3229, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4246, "relative_strength": 0.4746 }, "raw_ttm": { "revenue_ttm": 25191435000, "gross_profit_ttm": 10124193000, "ebit_ttm": 8042820000, "ebitda_ttm": 8230629000, "net_income_ttm": 3520713000, "eps_diluted_ttm": 21.7919, "operating_cash_flow_ttm": -15406042000, "capital_expenditure_ttm": -150935000, "fcf_ttm": -15556977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 52383000, "interest_expense_ttm": null, "cash_and_equivalents": 2305208000, "total_current_assets": 130202478000, "total_current_liabilities": 2476465000, "net_ppe": null, "total_assets": 167446020000, "total_debt": 122583448000, "total_equity": 38955596000, "net_working_capital": 183325434000, "book_value_per_share": 241.1208, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.1208 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 49, "rank_earnings_yield": 20, "rank_fcf_yield": 91, "rank_dividend_yield": 97, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 50, "rank_fcf_margin": 94, "rank_piotroski": 82, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13 }, "composites": { "value_composite": 30, "quality_composite": 95, "momentum_composite": 10, "growth_composite": 29, "yield_composite": 94, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.1871, "os_score": 0.73, "value_percentile": 0.7, "quality_percentile": 0.05, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6693, "ticker_id": 15120, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.791482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 296.85, "market_cap": 47959238066.0131, "market_cap_usd": 47959238066.0131, "enterprise_value": 168237478066.0131, "shares_outstanding": 161560509, "fx_rate_to_usd": null, "pe_ratio": 13.62202431, "pb_ratio": 1.23112577, "ptbv_ratio": 1.23112577, "ps_ratio": 1.90379143, "pcf_ratio": null, "pfcf_ratio": -3.08281217, "ev_ebitda": 20.44041568, "ev_ebit": 20.91772265, "ev_sales": 6.67836025, "ev_fcf": -10.81427825, "earnings_yield": 0.07341053, "fcf_yield": -0.09247034, "dividend_yield": 0, "buyback_yield": -0.00109224, "shareholder_yield": -0.00109224, "debt_paydown_yield": 0, "total_yield": -0.00109224, "gross_margin": 0.40189029, "operating_margin": 0.31926804, "net_margin": 0.13975833, "ebitda_margin": 0.32672331, "fcf_margin": -0.61755025, "roe": 0.09037759, "roa": 0.02102596, "roic": 0.03788212, "roc_greenblatt": null, "asset_turnover": 0.15044511, "cash_conversion": -4.4187007, "accruals_ratio": 0.11303198, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.61349309, "debt_to_assets": 0.73207741, "interest_coverage": null, "current_ratio": 52.57594111, "quick_ratio": 52.57594111, "net_debt": 120278240000, "revenue_growth_1y": 0.115172, "revenue_growth_3y_cagr": 0.34467637, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33094208, "eps_growth_3y_cagr": 0.18790496, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13242266, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.406581, "revenue_stability_5y": 0.358419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03324058, "price_return_3m": 0.23713278, "price_return_6m": 0.1537117, "price_return_9m": 0.22523529, "price_return_12m": 0.36690155, "price_return_12m_ex1m": 0.3229267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42456089, "relative_strength": 0.47458128, "local_beta": 1.2388, "volatility_252d": 0.387071, "volatility_60d": 0.763596, "max_drawdown_12m": -0.25743792, "revenue_ttm": 25191435000, "gross_profit_ttm": 10124193000, "ebit_ttm": 8042820000, "ebitda_ttm": 8230629000, "net_income_ttm": 3520713000, "eps_diluted_ttm": 21.79191575, "operating_cash_flow_ttm": -15406042000, "capital_expenditure_ttm": -150935000, "fcf_ttm": -15556977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 52383000, "interest_expense_ttm": null, "cash_and_equivalents": 2305208000, "total_current_assets": 130202478000, "total_current_liabilities": 2476465000, "net_ppe": null, "total_assets": 167446020000, "total_debt": 122583448000, "total_equity": 38955596000, "net_working_capital": 183325434000, "book_value_per_share": 241.12078033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.12078033, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 49, "rank_earnings_yield": 20, "rank_fcf_yield": 91, "rank_dividend_yield": 97, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 50, "rank_fcf_margin": 94, "rank_piotroski": 82, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 30, "quality_composite": 95, "momentum_composite": 10, "growth_composite": 29, "yield_composite": 94, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 296.85, "os": 0.73, "value": 0.7, "quality": 0.05, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.622, "earnings_yield": 0.0734, "shareholder_yield": -0.0011, "roe": 0.0904, "momentum_12_1": 0.3229, "complete_fields": { "id": 6693, "ticker_id": 15120, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.791482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 296.85, "market_cap": 47959238066.0131, "market_cap_usd": 47959238066.0131, "enterprise_value": 168237478066.0131, "shares_outstanding": 161560509, "fx_rate_to_usd": null, "pe_ratio": 13.62202431, "pb_ratio": 1.23112577, "ptbv_ratio": 1.23112577, "ps_ratio": 1.90379143, "pcf_ratio": null, "pfcf_ratio": -3.08281217, "ev_ebitda": 20.44041568, "ev_ebit": 20.91772265, "ev_sales": 6.67836025, "ev_fcf": -10.81427825, "earnings_yield": 0.07341053, "fcf_yield": -0.09247034, "dividend_yield": 0, "buyback_yield": -0.00109224, "shareholder_yield": -0.00109224, "debt_paydown_yield": 0, "total_yield": -0.00109224, "gross_margin": 0.40189029, "operating_margin": 0.31926804, "net_margin": 0.13975833, "ebitda_margin": 0.32672331, "fcf_margin": -0.61755025, "roe": 0.09037759, "roa": 0.02102596, "roic": 0.03788212, "roc_greenblatt": null, "asset_turnover": 0.15044511, "cash_conversion": -4.4187007, "accruals_ratio": 0.11303198, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.61349309, "debt_to_assets": 0.73207741, "interest_coverage": null, "current_ratio": 52.57594111, "quick_ratio": 52.57594111, "net_debt": 120278240000, "revenue_growth_1y": 0.115172, "revenue_growth_3y_cagr": 0.34467637, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33094208, "eps_growth_3y_cagr": 0.18790496, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13242266, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.406581, "revenue_stability_5y": 0.358419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03324058, "price_return_3m": 0.23713278, "price_return_6m": 0.1537117, "price_return_9m": 0.22523529, "price_return_12m": 0.36690155, "price_return_12m_ex1m": 0.3229267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42456089, "relative_strength": 0.47458128, "local_beta": 1.2388, "volatility_252d": 0.387071, "volatility_60d": 0.763596, "max_drawdown_12m": -0.25743792, "revenue_ttm": 25191435000, "gross_profit_ttm": 10124193000, "ebit_ttm": 8042820000, "ebitda_ttm": 8230629000, "net_income_ttm": 3520713000, "eps_diluted_ttm": 21.79191575, "operating_cash_flow_ttm": -15406042000, "capital_expenditure_ttm": -150935000, "fcf_ttm": -15556977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 52383000, "interest_expense_ttm": null, "cash_and_equivalents": 2305208000, "total_current_assets": 130202478000, "total_current_liabilities": 2476465000, "net_ppe": null, "total_assets": 167446020000, "total_debt": 122583448000, "total_equity": 38955596000, "net_working_capital": 183325434000, "book_value_per_share": 241.12078033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.12078033, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 49, "rank_earnings_yield": 20, "rank_fcf_yield": 91, "rank_dividend_yield": 97, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 50, "rank_fcf_margin": 94, "rank_piotroski": 82, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 30, "quality_composite": 95, "momentum_composite": 10, "growth_composite": 29, "yield_composite": 94, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 25300263000, "cost_of_revenue": 15392819000, "gross_profit": 9907444000, "ebit": 7857229000, "ebitda": 8045105000, "pretax_income": null, "tax_provision": null, "net_income": 4060171000, "net_income_to_common": 4060171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2305208000, "total_current_assets": 130202478000, "total_assets": 167446020000, "short_term_debt": null, "long_term_debt": 122583448000, "total_debt": 122583448000, "total_liabilities": null, "total_equity": 38955596000, "shares_outstanding": 161560509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15406042000, "capital_expenditure": -150935000, "free_cash_flow": -15556977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52383000, "net_debt_issued": 22966437000 }, "complete_fields": { "id": 374500, "ticker_id": 15120, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8045105000", "netIncome": "4060171000", "grossProfit": "9907444000", "totalRevenue": "25300263000", "costOfRevenue": "15392819000", "interestExpense": null, "operatingIncome": "7857229000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187876000" }, "balance": { "totalDebt": "122583448000", "totalAssets": "167446020000", "longTermDebt": "122583448000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161560509", "totalCurrentAssets": "130202478000", "totalShareholderEquity": "38955596000", "totalCurrentLiabilities": "2476465000", "cashAndShortTermInvestments": "2305208000" }, "cashflow": { "freeCashFlow": "-15556977000", "dividendsPaid": null, "issuanceOfDebt": "79174722000", "issuanceOfStock": "52383000", "repaymentOfDebt": "-56208285000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-15406042000", "repurchaseOfStock": null, "capitalExpenditures": "-150935000" } }, "revenue": 25300263000, "cost_of_revenue": 15392819000, "gross_profit": 9907444000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7857229000, "depreciation_amortisation": 187876000, "ebitda": 8045105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4060171000, "net_income_continuing_ops": null, "net_income_to_common": 4060171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2305208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130202478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167446020000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476465000, "long_term_debt": 122583448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122583448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38955596000, "shares_outstanding": 161560509, "operating_cash_flow": -15406042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52383000, "net_debt_issued": 22966437000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15556977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8045105000", "netIncome": "4060171000", "grossProfit": "9907444000", "totalRevenue": "25300263000", "costOfRevenue": "15392819000", "interestExpense": null, "operatingIncome": "7857229000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187876000" }, "balance": { "totalDebt": "122583448000", "totalAssets": "167446020000", "longTermDebt": "122583448000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161560509", "totalCurrentAssets": "130202478000", "totalShareholderEquity": "38955596000", "totalCurrentLiabilities": "2476465000", "cashAndShortTermInvestments": "2305208000" }, "cashflow": { "freeCashFlow": "-15556977000", "dividendsPaid": null, "issuanceOfDebt": "79174722000", "issuanceOfStock": "52383000", "repaymentOfDebt": "-56208285000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-15406042000", "repurchaseOfStock": null, "capitalExpenditures": "-150935000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 22687319000, "cost_of_revenue": 14015578000, "gross_profit": 8671741000, "ebit": 7059437000, "ebitda": 7238302000, "pretax_income": null, "tax_provision": null, "net_income": 3045479000, "net_income_to_common": 3045479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3302683000, "total_current_assets": 87605036000, "total_assets": 136380721000, "short_term_debt": 57904629000, "long_term_debt": 40695364000, "total_debt": 98599993000, "total_liabilities": null, "total_equity": 34342487000, "shares_outstanding": 161289336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10466753000, "capital_expenditure": -180755000, "free_cash_flow": -10647508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8719361000, "net_debt_issued": 7203208000 }, "complete_fields": { "id": 374504, "ticker_id": 15120, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7238302000", "netIncome": "3045479000", "grossProfit": "8671741000", "totalRevenue": "22687319000", "costOfRevenue": "14015578000", "interestExpense": "31738000", "operatingIncome": "7059437000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178865000" }, "balance": { "totalDebt": "98599993000", "totalAssets": "136380721000", "longTermDebt": "40695364000", "shortTermDebt": "57904629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161289336", "totalCurrentAssets": "87605036000", "totalShareholderEquity": "34342487000", "totalCurrentLiabilities": "60477028000", "cashAndShortTermInvestments": "3302683000" }, "cashflow": { "freeCashFlow": "-10647508000", "dividendsPaid": null, "issuanceOfDebt": "108640261000", "issuanceOfStock": "8719361000", "repaymentOfDebt": "-101437053000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10466753000", "repurchaseOfStock": null, "capitalExpenditures": "-180755000" } }, "revenue": 22687319000, "cost_of_revenue": 14015578000, "gross_profit": 8671741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7059437000, "depreciation_amortisation": 178865000, "ebitda": 7238302000, "interest_expense": 31738000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3045479000, "net_income_continuing_ops": null, "net_income_to_common": 3045479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3302683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87605036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136380721000, "short_term_debt": 57904629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60477028000, "long_term_debt": 40695364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98599993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34342487000, "shares_outstanding": 161289336, "operating_cash_flow": -10466753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -180755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8719361000, "net_debt_issued": 7203208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10647508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7238302000", "netIncome": "3045479000", "grossProfit": "8671741000", "totalRevenue": "22687319000", "costOfRevenue": "14015578000", "interestExpense": "31738000", "operatingIncome": "7059437000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178865000" }, "balance": { "totalDebt": "98599993000", "totalAssets": "136380721000", "longTermDebt": "40695364000", "shortTermDebt": "57904629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161289336", "totalCurrentAssets": "87605036000", "totalShareholderEquity": "34342487000", "totalCurrentLiabilities": "60477028000", "cashAndShortTermInvestments": "3302683000" }, "cashflow": { "freeCashFlow": "-10647508000", "dividendsPaid": null, "issuanceOfDebt": "108640261000", "issuanceOfStock": "8719361000", "repaymentOfDebt": "-101437053000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10466753000", "repurchaseOfStock": null, "capitalExpenditures": "-180755000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 16255913000, "cost_of_revenue": 11269936000, "gross_profit": 4985977000, "ebit": 2875123000, "ebitda": 4383378000, "pretax_income": null, "tax_provision": null, "net_income": 3083339000, "net_income_to_common": 3083339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1794008000, "total_current_assets": 76650731000, "total_assets": 117076589000, "short_term_debt": 54618872000, "long_term_debt": 35858689000, "total_debt": 90477561000, "total_liabilities": null, "total_equity": 23143856000, "shares_outstanding": 159096370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21344447000, "capital_expenditure": -136988000, "free_cash_flow": -21481435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58072000, "net_debt_issued": 20865155000 }, "complete_fields": { "id": 374507, "ticker_id": 15120, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4383378000", "netIncome": "3083339000", "grossProfit": "4985977000", "totalRevenue": "16255913000", "costOfRevenue": "11269936000", "interestExpense": "17501000", "operatingIncome": "2875123000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163516000" }, "balance": { "totalDebt": "90477561000", "totalAssets": "117076589000", "longTermDebt": "35858689000", "shortTermDebt": "54618872000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "159096370", "totalCurrentAssets": "76650731000", "totalShareholderEquity": "23143856000", "totalCurrentLiabilities": "57683982000", "cashAndShortTermInvestments": "1794008000" }, "cashflow": { "freeCashFlow": "-21481435000", "dividendsPaid": null, "issuanceOfDebt": "86955040000", "issuanceOfStock": "58072000", "repaymentOfDebt": "-66089885000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-21344447000", "repurchaseOfStock": null, "capitalExpenditures": "-136988000" } }, "revenue": 16255913000, "cost_of_revenue": 11269936000, "gross_profit": 4985977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2875123000, "depreciation_amortisation": 163516000, "ebitda": 4383378000, "interest_expense": 17501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3083339000, "net_income_continuing_ops": null, "net_income_to_common": 3083339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1794008000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76650731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117076589000, "short_term_debt": 54618872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57683982000, "long_term_debt": 35858689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90477561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23143856000, "shares_outstanding": 159096370, "operating_cash_flow": -21344447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58072000, "net_debt_issued": 20865155000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21481435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4383378000", "netIncome": "3083339000", "grossProfit": "4985977000", "totalRevenue": "16255913000", "costOfRevenue": "11269936000", "interestExpense": "17501000", "operatingIncome": "2875123000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163516000" }, "balance": { "totalDebt": "90477561000", "totalAssets": "117076589000", "longTermDebt": "35858689000", "shortTermDebt": "54618872000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "159096370", "totalCurrentAssets": "76650731000", "totalShareholderEquity": "23143856000", "totalCurrentLiabilities": "57683982000", "cashAndShortTermInvestments": "1794008000" }, "cashflow": { "freeCashFlow": "-21481435000", "dividendsPaid": null, "issuanceOfDebt": "86955040000", "issuanceOfStock": "58072000", "repaymentOfDebt": "-66089885000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-21344447000", "repurchaseOfStock": null, "capitalExpenditures": "-136988000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 10405710000, "cost_of_revenue": 7988110000, "gross_profit": 2417600000, "ebit": 1072390000, "ebitda": 3338360000, "pretax_income": null, "tax_provision": null, "net_income": 2422140000, "net_income_to_common": 2422140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2323400000, "total_current_assets": 60935940000, "total_assets": 93715720000, "short_term_debt": 31622270000, "long_term_debt": 38723390000, "total_debt": 70345660000, "total_liabilities": null, "total_equity": 19554260000, "shares_outstanding": 159096370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12956540000, "capital_expenditure": null, "free_cash_flow": -12956540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13120000, "net_debt_issued": 9462500000 }, "complete_fields": { "id": 374508, "ticker_id": 15120, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3338360000", "netIncome": "2422140000", "grossProfit": "2417600000", "totalRevenue": "10405710000", "costOfRevenue": "7988110000", "interestExpense": "14610000", "operatingIncome": "1072390000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111500000" }, "balance": { "totalDebt": "70345660000", "totalAssets": "93715720000", "longTermDebt": "38723390000", "shortTermDebt": "31622270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159096370", "totalCurrentAssets": "60935940000", "totalShareholderEquity": "19554260000", "totalCurrentLiabilities": "33976190000", "cashAndShortTermInvestments": "2323400000" }, "cashflow": { "freeCashFlow": "-12956540000", "dividendsPaid": null, "issuanceOfDebt": "50400860000", "issuanceOfStock": "13120000", "repaymentOfDebt": "-40938360000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12956540000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10405710000, "cost_of_revenue": 7988110000, "gross_profit": 2417600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1072390000, "depreciation_amortisation": 111500000, "ebitda": 3338360000, "interest_expense": 14610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2422140000, "net_income_continuing_ops": null, "net_income_to_common": 2422140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2323400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60935940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93715720000, "short_term_debt": 31622270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33976190000, "long_term_debt": 38723390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70345660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19554260000, "shares_outstanding": 159096370, "operating_cash_flow": -12956540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13120000, "net_debt_issued": 9462500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12956540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3338360000", "netIncome": "2422140000", "grossProfit": "2417600000", "totalRevenue": "10405710000", "costOfRevenue": "7988110000", "interestExpense": "14610000", "operatingIncome": "1072390000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111500000" }, "balance": { "totalDebt": "70345660000", "totalAssets": "93715720000", "longTermDebt": "38723390000", "shortTermDebt": "31622270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159096370", "totalCurrentAssets": "60935940000", "totalShareholderEquity": "19554260000", "totalCurrentLiabilities": "33976190000", "cashAndShortTermInvestments": "2323400000" }, "cashflow": { "freeCashFlow": "-12956540000", "dividendsPaid": null, "issuanceOfDebt": "50400860000", "issuanceOfStock": "13120000", "repaymentOfDebt": "-40938360000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12956540000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 29126110000, "long_term_debt": null, "total_debt": 29126110000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -123000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374509, "ticker_id": 15120, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14700000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "29126110000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-123000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 29126110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29126110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14700000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "29126110000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-123000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 7013606000, "cost_of_revenue": 4075748000, "gross_profit": 2937858000, "ebit": 2252190000, "ebitda": 2299150000, "pretax_income": null, "tax_provision": null, "net_income": 1325019000, "net_income_to_common": 1325019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2305208000, "total_current_assets": 130202478000, "total_assets": 167446020000, "short_term_debt": null, "long_term_debt": 122583448000, "total_debt": 122583448000, "total_liabilities": null, "total_equity": 38955596000, "shares_outstanding": 161560509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374499, "ticker_id": 15120, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2299150000", "netIncome": "1325019000", "grossProfit": "2937858000", "totalRevenue": "7013606000", "costOfRevenue": "4075748000", "interestExpense": null, "operatingIncome": "2252190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46960000" }, "balance": { "totalDebt": "122583448000", "totalAssets": "167446020000", "longTermDebt": "122583448000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161560509", "totalCurrentAssets": "130202478000", "totalShareholderEquity": "38955596000", "totalCurrentLiabilities": "2476465000", "cashAndShortTermInvestments": "2305208000" } }, "revenue": 7013606000, "cost_of_revenue": 4075748000, "gross_profit": 2937858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2252190000, "depreciation_amortisation": 46960000, "ebitda": 2299150000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1325019000, "net_income_continuing_ops": null, "net_income_to_common": 1325019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2305208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130202478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167446020000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476465000, "long_term_debt": 122583448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122583448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38955596000, "shares_outstanding": 161560509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2299150000", "netIncome": "1325019000", "grossProfit": "2937858000", "totalRevenue": "7013606000", "costOfRevenue": "4075748000", "interestExpense": null, "operatingIncome": "2252190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46960000" }, "balance": { "totalDebt": "122583448000", "totalAssets": "167446020000", "longTermDebt": "122583448000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161560509", "totalCurrentAssets": "130202478000", "totalShareholderEquity": "38955596000", "totalCurrentLiabilities": "2476465000", "cashAndShortTermInvestments": "2305208000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 6569776000, "cost_of_revenue": 4075572000, "gross_profit": 2494204000, "ebit": 1966792000, "ebitda": 2015625000, "pretax_income": null, "tax_provision": null, "net_income": 1007561000, "net_income_to_common": 1007561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374501, "ticker_id": 15120, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2015625000", "netIncome": "1007561000", "grossProfit": "2494204000", "totalRevenue": "6569776000", "costOfRevenue": "4075572000", "interestExpense": null, "operatingIncome": "1966792000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48833000" } }, "revenue": 6569776000, "cost_of_revenue": 4075572000, "gross_profit": 2494204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1966792000, "depreciation_amortisation": 48833000, "ebitda": 2015625000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1007561000, "net_income_continuing_ops": null, "net_income_to_common": 1007561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2015625000", "netIncome": "1007561000", "grossProfit": "2494204000", "totalRevenue": "6569776000", "costOfRevenue": "4075572000", "interestExpense": null, "operatingIncome": "1966792000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48833000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 5836306000, "cost_of_revenue": 3591859000, "gross_profit": 2244447000, "ebit": 1827725000, "ebitda": 1870108000, "pretax_income": null, "tax_provision": null, "net_income": 810517000, "net_income_to_common": 810517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374502, "ticker_id": 15120, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1870108000", "netIncome": "810517000", "grossProfit": "2244447000", "totalRevenue": "5836306000", "costOfRevenue": "3591859000", "interestExpense": null, "operatingIncome": "1827725000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42383000" } }, "revenue": 5836306000, "cost_of_revenue": 3591859000, "gross_profit": 2244447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1827725000, "depreciation_amortisation": 42383000, "ebitda": 1870108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 810517000, "net_income_continuing_ops": null, "net_income_to_common": 810517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1870108000", "netIncome": "810517000", "grossProfit": "2244447000", "totalRevenue": "5836306000", "costOfRevenue": "3591859000", "interestExpense": null, "operatingIncome": "1827725000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42383000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 5771747000, "cost_of_revenue": 3324063000, "gross_profit": 2447684000, "ebit": 1996113000, "ebitda": 2045746000, "pretax_income": null, "tax_provision": null, "net_income": 377616000, "net_income_to_common": 377616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3302683000, "total_current_assets": 87605036000, "total_assets": 136380721000, "short_term_debt": 57904629000, "long_term_debt": 40695364000, "total_debt": 98599993000, "total_liabilities": null, "total_equity": 34342487000, "shares_outstanding": 161289336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374503, "ticker_id": 15120, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2045746000", "netIncome": "377616000", "grossProfit": "2447684000", "totalRevenue": "5771747000", "costOfRevenue": "3324063000", "interestExpense": null, "operatingIncome": "1996113000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49633000" }, "balance": { "totalDebt": "98599993000", "totalAssets": "136380721000", "longTermDebt": "40695364000", "shortTermDebt": "57904629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161289336", "totalCurrentAssets": "87605036000", "totalShareholderEquity": "34342487000", "totalCurrentLiabilities": "60477028000", "cashAndShortTermInvestments": "3302683000" } }, "revenue": 5771747000, "cost_of_revenue": 3324063000, "gross_profit": 2447684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1996113000, "depreciation_amortisation": 49633000, "ebitda": 2045746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 377616000, "net_income_continuing_ops": null, "net_income_to_common": 377616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3302683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87605036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136380721000, "short_term_debt": 57904629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60477028000, "long_term_debt": 40695364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98599993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34342487000, "shares_outstanding": 161289336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2045746000", "netIncome": "377616000", "grossProfit": "2447684000", "totalRevenue": "5771747000", "costOfRevenue": "3324063000", "interestExpense": null, "operatingIncome": "1996113000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49633000" }, "balance": { "totalDebt": "98599993000", "totalAssets": "136380721000", "longTermDebt": "40695364000", "shortTermDebt": "57904629000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161289336", "totalCurrentAssets": "87605036000", "totalShareholderEquity": "34342487000", "totalCurrentLiabilities": "60477028000", "cashAndShortTermInvestments": "3302683000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": 5463221000, "cost_of_revenue": 3674752000, "gross_profit": 1788469000, "ebit": 1415801000, "ebitda": 1474465000, "pretax_income": null, "tax_provision": null, "net_income": 756244000, "net_income_to_common": 756244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374505, "ticker_id": 15120, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1474465000", "netIncome": "756244000", "grossProfit": "1788469000", "totalRevenue": "5463221000", "costOfRevenue": "3674752000", "interestExpense": null, "operatingIncome": "1415801000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58664000" } }, "revenue": 5463221000, "cost_of_revenue": 3674752000, "gross_profit": 1788469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1415801000, "depreciation_amortisation": 58664000, "ebitda": 1474465000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 756244000, "net_income_continuing_ops": null, "net_income_to_common": 756244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1474465000", "netIncome": "756244000", "grossProfit": "1788469000", "totalRevenue": "5463221000", "costOfRevenue": "3674752000", "interestExpense": null, "operatingIncome": "1415801000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58664000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4354877000, "total_current_assets": 108485277000, "total_assets": 129363375000, "short_term_debt": null, "long_term_debt": 92713401000, "total_debt": 92713401000, "total_liabilities": null, "total_equity": 33159207000, "shares_outstanding": 161288336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374506, "ticker_id": 15120, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:15.067953+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "92713401000", "totalAssets": "129363375000", "longTermDebt": "92713401000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "161288336", "totalCurrentAssets": "108485277000", "totalShareholderEquity": "33159207000", "totalCurrentLiabilities": "1936865000", "cashAndShortTermInvestments": "4354877000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4354877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108485277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129363375000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936865000, "long_term_debt": 92713401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92713401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33159207000, "shares_outstanding": 161288336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "92713401000", "totalAssets": "129363375000", "longTermDebt": "92713401000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "161288336", "totalCurrentAssets": "108485277000", "totalShareholderEquity": "33159207000", "totalCurrentLiabilities": "1936865000", "cashAndShortTermInvestments": "4354877000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }