{ "ticker": { "uuid": "256d3ac0-9843-46c1-9baa-27bfef6640e3", "symbol": "DELHIVERY", "name": "Delhivery Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/256d3ac0-9843-46c1-9baa-27bfef6640e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/256d3ac0-9843-46c1-9baa-27bfef6640e3/" }, "ticker_metadata": { "id": 13321, "uuid": "256d3ac0-9843-46c1-9baa-27bfef6640e3", "symbol": "DELHIVERY", "name": "Delhivery Limited", "asset_type": "equity", "market_cap": 338682380288, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Delhivery Limited provides supply chain solutions in India. It offers express parcel services; part truckload services; supply chain services that provide integrated warehousing and transportation services; point-to-point and multi-point full-truckload services; and cross-border services comprising door-to-door and port-to-port parcel and freight shipping services. The company also provides Delhivery Rapid, a network of shared in-city forward fulfillment centers, as well as Delhivery Direct, an on-demand intra-city pickup and delivery service. In addition, it offers SaaS and data solutions, such as the OS1 platform that provides APIs and SDKs; TransportOne, a transport management system solution; and LocateOne and RTOne data solutions for e-commerce companies. The company provides its services to e-commerce marketplaces, direct-to-consumer e-tailers, enterprises, FMCG, consumer durables, consumer electronics, lifestyle, retail, automotive, and manufacturing industries. Delhivery Limited was incorporated in 2011 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "256d3ac0-9843-46c1-9baa-27bfef6640e3", "symbol": "DELHIVERY", "name": "Delhivery Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/256d3ac0-9843-46c1-9baa-27bfef6640e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/256d3ac0-9843-46c1-9baa-27bfef6640e3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.1, "quality": 0.21, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 445.25, "market_cap": 333317760087, "pe_ratio": 120.9474, "earnings_yield": 0.0083, "ebitda_to_ev": 0.0117, "shareholder_yield": -0.0, "roe": 0.0284, "piotroski_f_score": 6, "momentum_12_1": 0.3053, "volatility_252d": 0.2747 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.025523+00:00", "batch_id": "" }, "size": { "price_close": 445.25, "market_cap": 333317760087, "market_cap_usd": 333317760087, "enterprise_value": 345524100087, "shares_outstanding": 748608108, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 120.9474, "pb_ratio": 3.4409, "ptbv_ratio": 3.4409, "ps_ratio": 3.287, "pcf_ratio": 36.5698, "pfcf_ratio": 68.1176, "ev_ebitda": 85.4583, "ev_ebit": 1111.4031, "ev_sales": 3.4074, "ev_fcf": 70.6121, "earnings_yield": 0.0083, "fcf_yield": 0.0142, "price_to_sales": 3.287, "price_to_book": 3.4409, "price_to_cashflow": 36.5698, "ebitda_to_ev": 0.0117, "sales_yield": 0.2935 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0033, "total_yield": 0.0033 }, "quality": { "gross_margin": 0.0764, "operating_margin": 0.0031, "net_margin": 0.0272, "ebitda_margin": 0.0399, "fcf_margin": 0.0483, "roe": 0.0284, "roa": 0.0216, "roic": 0.0021, "roc_greenblatt": null, "asset_turnover": 0.7937, "cash_conversion": 1.7756, "accruals_ratio": -0.0498, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4493, "revenue_stability_5y": 0.1599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.019, "debt_to_assets": 0.1145, "interest_coverage": 0.2237, "current_ratio": 2.5885, "quick_ratio": 2.5885, "net_debt": 12206340000, "local_beta": 1.1194, "volatility_252d": 0.2747, "volatility_60d": 0.6242, "max_drawdown_12m": -0.1915, "risk_adjusted_momentum": 1.1111 }, "growth": { "revenue_growth_1y": 0.1765, "revenue_growth_3y_cagr": 0.133, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.062, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.8127, "book_value_growth_1y": 0.0229, "revenue_growth": 0.1765, "earnings_growth": -0.062 }, "momentum": { "price_return_1m": -0.0707, "price_return_3m": 0.0536, "price_return_6m": 0.1005, "price_return_9m": -0.0501, "price_return_12m": 0.2131, "price_return_12m_ex1m": 0.3053, "momentum_6m": 0.1005, "momentum_12m": 0.2131, "momentum_12_1": 0.3053, "distance_from_52w_high": -0.0707, "distance_from_52w_low": 0.2442, "relative_strength": 0.3207 }, "raw_ttm": { "revenue_ttm": 101405520000, "gross_profit_ttm": 7748960000, "ebit_ttm": 310890000, "ebitda_ttm": 4043190000, "net_income_ttm": 2755890000, "eps_diluted_ttm": 3.6814, "operating_cash_flow_ttm": 9114570000, "capital_expenditure_ttm": -4221300000, "fcf_ttm": 4893270000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13480000, "interest_expense_ttm": 1389560000, "cash_and_equivalents": 2419370000, "total_current_assets": 49771450000, "total_current_liabilities": 19228130000, "net_ppe": null, "total_assets": 127768410000, "total_debt": 14625710000, "total_equity": 96869550000, "net_working_capital": 28149300000, "book_value_per_share": 129.3995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.3995 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 63, "rank_pcf": 72, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 94, "rank_fcf_yield": 43, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 44, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 97, "rank_fcf_margin": 37, "rank_piotroski": 32, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 21 }, "composites": { "value_composite": 90, "quality_composite": 79, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1449, "os_score": 0.14, "value_percentile": 0.1, "quality_percentile": 0.21, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5827, "ticker_id": 13321, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.025523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 445.25, "market_cap": 333317760087, "market_cap_usd": 333317760087, "enterprise_value": 345524100087, "shares_outstanding": 748608108, "fx_rate_to_usd": null, "pe_ratio": 120.94741085, "pb_ratio": 3.44089304, "ptbv_ratio": 3.44089304, "ps_ratio": 3.28697846, "pcf_ratio": 36.56977346, "pfcf_ratio": 68.1175901, "ev_ebitda": 85.45828914, "ev_ebit": 1111.40306889, "ev_sales": 3.40735001, "ev_fcf": 70.61210603, "earnings_yield": 0.00826806, "fcf_yield": 0.01416188, "dividend_yield": 0, "buyback_yield": -4.044e-05, "shareholder_yield": -4.044e-05, "debt_paydown_yield": 0.00332449, "total_yield": 0.00328404, "gross_margin": 0.07641556, "operating_margin": 0.00306581, "net_margin": 0.02717692, "ebitda_margin": 0.0398715, "fcf_margin": 0.04825447, "roe": 0.0284495, "roa": 0.02156942, "roic": 0.00213766, "roc_greenblatt": null, "asset_turnover": 0.7936666, "cash_conversion": 1.77556797, "accruals_ratio": -0.04976723, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.01898748, "debt_to_assets": 0.11447047, "interest_coverage": 0.22373269, "current_ratio": 2.58847064, "quick_ratio": 2.58847064, "net_debt": 12206340000, "revenue_growth_1y": 0.17649166, "revenue_growth_3y_cagr": 0.13298876, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06200278, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.81272719, "book_value_growth_1y": 0.02286218, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.449259, "revenue_stability_5y": 0.159931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07065332, "price_return_3m": 0.05359677, "price_return_6m": 0.10046958, "price_return_9m": -0.05013333, "price_return_12m": 0.21305003, "price_return_12m_ex1m": 0.30527182, "distance_from_52w_high": -0.07065332, "distance_from_52w_low": 0.24423639, "relative_strength": 0.32072977, "local_beta": 1.1194, "volatility_252d": 0.27475, "volatility_60d": 0.624182, "max_drawdown_12m": -0.19152044, "revenue_ttm": 101405520000, "gross_profit_ttm": 7748960000, "ebit_ttm": 310890000, "ebitda_ttm": 4043190000, "net_income_ttm": 2755890000, "eps_diluted_ttm": 3.68135206, "operating_cash_flow_ttm": 9114570000, "capital_expenditure_ttm": -4221300000, "fcf_ttm": 4893270000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13480000, "interest_expense_ttm": 1389560000, "cash_and_equivalents": 2419370000, "total_current_assets": 49771450000, "total_current_liabilities": 19228130000, "net_ppe": null, "total_assets": 127768410000, "total_debt": 14625710000, "total_equity": 96869550000, "net_working_capital": 28149300000, "book_value_per_share": 129.39954693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.39954693, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 94, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 63, "rank_pcf": 72, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 94, "rank_fcf_yield": 43, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 44, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 97, "rank_fcf_margin": 37, "rank_piotroski": 32, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 21, "value_composite": 90, "quality_composite": 79, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 445.25, "os": 0.14, "value": 0.1, "quality": 0.21, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 120.9474, "earnings_yield": 0.0083, "shareholder_yield": -0.0, "roe": 0.0284, "momentum_12_1": 0.3053, "complete_fields": { "id": 5827, "ticker_id": 13321, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.025523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 445.25, "market_cap": 333317760087, "market_cap_usd": 333317760087, "enterprise_value": 345524100087, "shares_outstanding": 748608108, "fx_rate_to_usd": null, "pe_ratio": 120.94741085, "pb_ratio": 3.44089304, "ptbv_ratio": 3.44089304, "ps_ratio": 3.28697846, "pcf_ratio": 36.56977346, "pfcf_ratio": 68.1175901, "ev_ebitda": 85.45828914, "ev_ebit": 1111.40306889, "ev_sales": 3.40735001, "ev_fcf": 70.61210603, "earnings_yield": 0.00826806, "fcf_yield": 0.01416188, "dividend_yield": 0, "buyback_yield": -4.044e-05, "shareholder_yield": -4.044e-05, "debt_paydown_yield": 0.00332449, "total_yield": 0.00328404, "gross_margin": 0.07641556, "operating_margin": 0.00306581, "net_margin": 0.02717692, "ebitda_margin": 0.0398715, "fcf_margin": 0.04825447, "roe": 0.0284495, "roa": 0.02156942, "roic": 0.00213766, "roc_greenblatt": null, "asset_turnover": 0.7936666, "cash_conversion": 1.77556797, "accruals_ratio": -0.04976723, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.01898748, "debt_to_assets": 0.11447047, "interest_coverage": 0.22373269, "current_ratio": 2.58847064, "quick_ratio": 2.58847064, "net_debt": 12206340000, "revenue_growth_1y": 0.17649166, "revenue_growth_3y_cagr": 0.13298876, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06200278, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.81272719, "book_value_growth_1y": 0.02286218, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.449259, "revenue_stability_5y": 0.159931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07065332, "price_return_3m": 0.05359677, "price_return_6m": 0.10046958, "price_return_9m": -0.05013333, "price_return_12m": 0.21305003, "price_return_12m_ex1m": 0.30527182, "distance_from_52w_high": -0.07065332, "distance_from_52w_low": 0.24423639, "relative_strength": 0.32072977, "local_beta": 1.1194, "volatility_252d": 0.27475, "volatility_60d": 0.624182, "max_drawdown_12m": -0.19152044, "revenue_ttm": 101405520000, "gross_profit_ttm": 7748960000, "ebit_ttm": 310890000, "ebitda_ttm": 4043190000, "net_income_ttm": 2755890000, "eps_diluted_ttm": 3.68135206, "operating_cash_flow_ttm": 9114570000, "capital_expenditure_ttm": -4221300000, "fcf_ttm": 4893270000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13480000, "interest_expense_ttm": 1389560000, "cash_and_equivalents": 2419370000, "total_current_assets": 49771450000, "total_current_liabilities": 19228130000, "net_ppe": null, "total_assets": 127768410000, "total_debt": 14625710000, "total_equity": 96869550000, "net_working_capital": 28149300000, "book_value_per_share": 129.39954693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.39954693, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 94, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 63, "rank_pcf": 72, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 94, "rank_fcf_yield": 43, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 44, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 97, "rank_fcf_margin": 37, "rank_piotroski": 32, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 21, "value_composite": 90, "quality_composite": 79, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 105083070000, "cost_of_revenue": 97658750000, "gross_profit": 7424320000, "ebit": -554420000, "ebitda": 9799660000, "pretax_income": null, "tax_provision": null, "net_income": 1526760000, "net_income_to_common": 1526760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2419370000, "total_current_assets": 49771450000, "total_assets": 127768410000, "short_term_debt": 25350000, "long_term_debt": 0, "total_debt": 14625710000, "total_liabilities": null, "total_equity": 96869550000, "shares_outstanding": 748608108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9114570000, "capital_expenditure": -4221300000, "free_cash_flow": 4893270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13480000, "net_debt_issued": -1108110000 }, "complete_fields": { "id": 364858, "ticker_id": 13321, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9799660000", "netIncome": "1526760000", "grossProfit": "7424320000", "totalRevenue": "105083070000", "costOfRevenue": "97658750000", "interestExpense": "1441070000", "operatingIncome": "-554420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6954390000" }, "balance": { "totalDebt": "14625710000", "totalAssets": "127768410000", "longTermDebt": "0", "shortTermDebt": "25350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "748608108", "totalCurrentAssets": "49771450000", "totalShareholderEquity": "96869550000", "totalCurrentLiabilities": "19228130000", "cashAndShortTermInvestments": "2419370000" }, "cashflow": { "freeCashFlow": "4893270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13480000", "repaymentOfDebt": "-1108110000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9114570000", "repurchaseOfStock": null, "capitalExpenditures": "-4221300000" } }, "revenue": 105083070000, "cost_of_revenue": 97658750000, "gross_profit": 7424320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -554420000, "depreciation_amortisation": 6954390000, "ebitda": 9799660000, "interest_expense": 1441070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1526760000, "net_income_continuing_ops": null, "net_income_to_common": 1526760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2419370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49771450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127768410000, "short_term_debt": 25350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19228130000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14625710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96869550000, "shares_outstanding": 748608108, "operating_cash_flow": 9114570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4221300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13480000, "net_debt_issued": -1108110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4893270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9799660000", "netIncome": "1526760000", "grossProfit": "7424320000", "totalRevenue": "105083070000", "costOfRevenue": "97658750000", "interestExpense": "1441070000", "operatingIncome": "-554420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6954390000" }, "balance": { "totalDebt": "14625710000", "totalAssets": "127768410000", "longTermDebt": "0", "shortTermDebt": "25350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "748608108", "totalCurrentAssets": "49771450000", "totalShareholderEquity": "96869550000", "totalCurrentLiabilities": "19228130000", "cashAndShortTermInvestments": "2419370000" }, "cashflow": { "freeCashFlow": "4893270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13480000", "repaymentOfDebt": "-1108110000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9114570000", "repurchaseOfStock": null, "capitalExpenditures": "-4221300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 89319010000, "cost_of_revenue": 84455970000, "gross_profit": 4863040000, "ebit": -1590850000, "ebitda": 8178270000, "pretax_income": null, "tax_provision": null, "net_income": 1621100000, "net_income_to_common": 1621100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359660000, "total_current_assets": 59521260000, "total_assets": 120631350000, "short_term_debt": 372060000, "long_term_debt": 24630000, "total_debt": 14216010000, "total_liabilities": null, "total_equity": 94321510000, "shares_outstanding": 745581479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5673630000, "capital_expenditure": -4831810000, "free_cash_flow": 841820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39060000, "net_debt_issued": -856970000 }, "complete_fields": { "id": 364862, "ticker_id": 13321, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8178270000", "netIncome": "1621100000", "grossProfit": "4863040000", "totalRevenue": "89319010000", "costOfRevenue": "84455970000", "interestExpense": "1257870000", "operatingIncome": "-1590850000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "316530000", "depreciationAndAmortization": "5349080000" }, "balance": { "totalDebt": "14216010000", "totalAssets": "120631350000", "longTermDebt": "24630000", "shortTermDebt": "372060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "745581479", "totalCurrentAssets": "59521260000", "totalShareholderEquity": "94321510000", "totalCurrentLiabilities": "14080540000", "cashAndShortTermInvestments": "3359660000" }, "cashflow": { "freeCashFlow": "841820000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "39060000", "repaymentOfDebt": "-856970000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5673630000", "repurchaseOfStock": null, "capitalExpenditures": "-4831810000" } }, "revenue": 89319010000, "cost_of_revenue": 84455970000, "gross_profit": 4863040000, "research_and_development": 316530000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1590850000, "depreciation_amortisation": 5349080000, "ebitda": 8178270000, "interest_expense": 1257870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1621100000, "net_income_continuing_ops": null, "net_income_to_common": 1621100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3359660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59521260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120631350000, "short_term_debt": 372060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14080540000, "long_term_debt": 24630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14216010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94321510000, "shares_outstanding": 745581479, "operating_cash_flow": 5673630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4831810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39060000, "net_debt_issued": -856970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 841820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8178270000", "netIncome": "1621100000", "grossProfit": "4863040000", "totalRevenue": "89319010000", "costOfRevenue": "84455970000", "interestExpense": "1257870000", "operatingIncome": "-1590850000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "316530000", "depreciationAndAmortization": "5349080000" }, "balance": { "totalDebt": "14216010000", "totalAssets": "120631350000", "longTermDebt": "24630000", "shortTermDebt": "372060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "745581479", "totalCurrentAssets": "59521260000", "totalShareholderEquity": "94321510000", "totalCurrentLiabilities": "14080540000", "cashAndShortTermInvestments": "3359660000" }, "cashflow": { "freeCashFlow": "841820000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "39060000", "repaymentOfDebt": "-856970000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5673630000", "repurchaseOfStock": null, "capitalExpenditures": "-4831810000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 81415380000, "cost_of_revenue": 78134710000, "gross_profit": 3280670000, "ebit": -5827280000, "ebitda": 5648560000, "pretax_income": null, "tax_provision": null, "net_income": -2491860000, "net_income_to_common": -2491860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3032190000, "total_current_assets": 59501850000, "total_assets": 114530200000, "short_term_debt": 854140000, "long_term_debt": 401840000, "total_debt": 11693400000, "total_liabilities": null, "total_equity": 91446460000, "shares_outstanding": 736785255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4724020000, "capital_expenditure": -5649630000, "free_cash_flow": -925610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -22920000, "net_debt_issued": -735080000 }, "complete_fields": { "id": 364865, "ticker_id": 13321, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5648560000", "netIncome": "-2491860000", "grossProfit": "3280670000", "totalRevenue": "81415380000", "costOfRevenue": "78134710000", "interestExpense": "877540000", "operatingIncome": "-5827280000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "351340000", "depreciationAndAmortization": "7215500000" }, "balance": { "totalDebt": "11693400000", "totalAssets": "114530200000", "longTermDebt": "401840000", "shortTermDebt": "854140000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "736785255", "totalCurrentAssets": "59501850000", "totalShareholderEquity": "91446460000", "totalCurrentLiabilities": "13465230000", "cashAndShortTermInvestments": "3032190000" }, "cashflow": { "freeCashFlow": "-925610000", "dividendsPaid": null, "issuanceOfDebt": "144220000", "issuanceOfStock": "-22920000", "repaymentOfDebt": "-879300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4724020000", "repurchaseOfStock": null, "capitalExpenditures": "-5649630000" } }, "revenue": 81415380000, "cost_of_revenue": 78134710000, "gross_profit": 3280670000, "research_and_development": 351340000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5827280000, "depreciation_amortisation": 7215500000, "ebitda": 5648560000, "interest_expense": 877540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2491860000, "net_income_continuing_ops": null, "net_income_to_common": -2491860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3032190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59501850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114530200000, "short_term_debt": 854140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13465230000, "long_term_debt": 401840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11693400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91446460000, "shares_outstanding": 736785255, "operating_cash_flow": 4724020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5649630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -22920000, "net_debt_issued": -735080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -925610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5648560000", "netIncome": "-2491860000", "grossProfit": "3280670000", "totalRevenue": "81415380000", "costOfRevenue": "78134710000", "interestExpense": "877540000", "operatingIncome": "-5827280000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "351340000", "depreciationAndAmortization": "7215500000" }, "balance": { "totalDebt": "11693400000", "totalAssets": "114530200000", "longTermDebt": "401840000", "shortTermDebt": "854140000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "736785255", "totalCurrentAssets": "59501850000", "totalShareholderEquity": "91446460000", "totalCurrentLiabilities": "13465230000", "cashAndShortTermInvestments": "3032190000" }, "cashflow": { "freeCashFlow": "-925610000", "dividendsPaid": null, "issuanceOfDebt": "144220000", "issuanceOfStock": "-22920000", "repaymentOfDebt": "-879300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4724020000", "repurchaseOfStock": null, "capitalExpenditures": "-5649630000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 72253010000, "cost_of_revenue": 75330640000, "gross_profit": -3077630000, "ebit": -12541010000, "ebitda": -1336010000, "pretax_income": null, "tax_provision": null, "net_income": -10077790000, "net_income_to_common": -10077790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2954520000, "total_current_assets": 69630030000, "total_assets": 112134300000, "short_term_debt": 844670000, "long_term_debt": 1144070000, "total_debt": 9234430000, "total_liabilities": null, "total_equity": 91771370000, "shares_outstanding": 728715149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296990000, "capital_expenditure": -6005490000, "free_cash_flow": -6302480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39099970000, "net_debt_issued": -1202570000 }, "complete_fields": { "id": 364866, "ticker_id": 13321, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1336010000", "netIncome": "-10077790000", "grossProfit": "-3077630000", "totalRevenue": "72253010000", "costOfRevenue": "75330640000", "interestExpense": "883150000", "operatingIncome": "-12541010000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "210100000", "depreciationAndAmortization": "8311440000" }, "balance": { "totalDebt": "9234430000", "totalAssets": "112134300000", "longTermDebt": "1144070000", "shortTermDebt": "844670000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "728715149", "totalCurrentAssets": "69630030000", "totalShareholderEquity": "91771370000", "totalCurrentLiabilities": "13052260000", "cashAndShortTermInvestments": "2954520000" }, "cashflow": { "freeCashFlow": "-6302480000", "dividendsPaid": null, "issuanceOfDebt": "1481440000", "issuanceOfStock": "39099970000", "repaymentOfDebt": "-2684010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-296990000", "repurchaseOfStock": null, "capitalExpenditures": "-6005490000" } }, "revenue": 72253010000, "cost_of_revenue": 75330640000, "gross_profit": -3077630000, "research_and_development": 210100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12541010000, "depreciation_amortisation": 8311440000, "ebitda": -1336010000, "interest_expense": 883150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10077790000, "net_income_continuing_ops": null, "net_income_to_common": -10077790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2954520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69630030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112134300000, "short_term_debt": 844670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13052260000, "long_term_debt": 1144070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9234430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91771370000, "shares_outstanding": 728715149, "operating_cash_flow": -296990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6005490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39099970000, "net_debt_issued": -1202570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6302480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1336010000", "netIncome": "-10077790000", "grossProfit": "-3077630000", "totalRevenue": "72253010000", "costOfRevenue": "75330640000", "interestExpense": "883150000", "operatingIncome": "-12541010000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "210100000", "depreciationAndAmortization": "8311440000" }, "balance": { "totalDebt": "9234430000", "totalAssets": "112134300000", "longTermDebt": "1144070000", "shortTermDebt": "844670000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "728715149", "totalCurrentAssets": "69630030000", "totalShareholderEquity": "91771370000", "totalCurrentLiabilities": "13052260000", "cashAndShortTermInvestments": "2954520000" }, "cashflow": { "freeCashFlow": "-6302480000", "dividendsPaid": null, "issuanceOfDebt": "1481440000", "issuanceOfStock": "39099970000", "repaymentOfDebt": "-2684010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-296990000", "repurchaseOfStock": null, "capitalExpenditures": "-6005490000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 859930000 }, "complete_fields": { "id": 364867, "ticker_id": 13321, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "116820000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "859930000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 116820000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 859930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "116820000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "859930000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 28499990000, "cost_of_revenue": 26055140000, "gross_profit": 2444850000, "ebit": 309480000, "ebitda": 1013380000, "pretax_income": null, "tax_provision": null, "net_income": 723970000, "net_income_to_common": 723970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2419370000, "total_current_assets": 49771450000, "total_assets": 127768410000, "short_term_debt": 25350000, "long_term_debt": 0, "total_debt": 14625710000, "total_liabilities": null, "total_equity": 96869550000, "shares_outstanding": 748608108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364857, "ticker_id": 13321, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1013380000", "netIncome": "723970000", "grossProfit": "2444850000", "totalRevenue": "28499990000", "costOfRevenue": "26055140000", "interestExpense": "340530000", "operatingIncome": "309480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14625710000", "totalAssets": "127768410000", "longTermDebt": "0", "shortTermDebt": "25350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "748608108", "totalCurrentAssets": "49771450000", "totalShareholderEquity": "96869550000", "totalCurrentLiabilities": "19228130000", "cashAndShortTermInvestments": "2419370000" } }, "revenue": 28499990000, "cost_of_revenue": 26055140000, "gross_profit": 2444850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309480000, "depreciation_amortisation": null, "ebitda": 1013380000, "interest_expense": 340530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 723970000, "net_income_continuing_ops": null, "net_income_to_common": 723970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2419370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49771450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127768410000, "short_term_debt": 25350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19228130000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14625710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96869550000, "shares_outstanding": 748608108, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1013380000", "netIncome": "723970000", "grossProfit": "2444850000", "totalRevenue": "28499990000", "costOfRevenue": "26055140000", "interestExpense": "340530000", "operatingIncome": "309480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14625710000", "totalAssets": "127768410000", "longTermDebt": "0", "shortTermDebt": "25350000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "748608108", "totalCurrentAssets": "49771450000", "totalShareholderEquity": "96869550000", "totalCurrentLiabilities": "19228130000", "cashAndShortTermInvestments": "2419370000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 28049860000, "cost_of_revenue": 25758690000, "gross_profit": 2291170000, "ebit": 221900000, "ebitda": 738660000, "pretax_income": null, "tax_provision": null, "net_income": 395890000, "net_income_to_common": 395890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364859, "ticker_id": 13321, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "738660000", "netIncome": "395890000", "grossProfit": "2291170000", "totalRevenue": "28049860000", "costOfRevenue": "25758690000", "interestExpense": "371860000", "operatingIncome": "221900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 28049860000, "cost_of_revenue": 25758690000, "gross_profit": 2291170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221900000, "depreciation_amortisation": null, "ebitda": 738660000, "interest_expense": 371860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 395890000, "net_income_continuing_ops": null, "net_income_to_common": 395890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "738660000", "netIncome": "395890000", "grossProfit": "2291170000", "totalRevenue": "28049860000", "costOfRevenue": "25758690000", "interestExpense": "371860000", "operatingIncome": "221900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 22940010000, "cost_of_revenue": 21379100000, "gross_profit": 1560910000, "ebit": 13620000, "ebitda": 1236860000, "pretax_income": null, "tax_provision": null, "net_income": 910460000, "net_income_to_common": 910460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364860, "ticker_id": 13321, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1236860000", "netIncome": "910460000", "grossProfit": "1560910000", "totalRevenue": "22940010000", "costOfRevenue": "21379100000", "interestExpense": "340100000", "operatingIncome": "13620000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 22940010000, "cost_of_revenue": 21379100000, "gross_profit": 1560910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13620000, "depreciation_amortisation": null, "ebitda": 1236860000, "interest_expense": 340100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 910460000, "net_income_continuing_ops": null, "net_income_to_common": 910460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1236860000", "netIncome": "910460000", "grossProfit": "1560910000", "totalRevenue": "22940010000", "costOfRevenue": "21379100000", "interestExpense": "340100000", "operatingIncome": "13620000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 21915660000, "cost_of_revenue": 20463630000, "gross_profit": 1452030000, "ebit": -234110000, "ebitda": 1054290000, "pretax_income": null, "tax_provision": null, "net_income": 725570000, "net_income_to_common": 725570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359660000, "total_current_assets": 59521260000, "total_assets": 120631350000, "short_term_debt": 372060000, "long_term_debt": 24630000, "total_debt": 14216010000, "total_liabilities": null, "total_equity": 94321510000, "shares_outstanding": 745581479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364861, "ticker_id": 13321, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1054290000", "netIncome": "725570000", "grossProfit": "1452030000", "totalRevenue": "21915660000", "costOfRevenue": "20463630000", "interestExpense": "337070000", "operatingIncome": "-234110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14216010000", "totalAssets": "120631350000", "longTermDebt": "24630000", "shortTermDebt": "372060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "745581479", "totalCurrentAssets": "59521260000", "totalShareholderEquity": "94321510000", "totalCurrentLiabilities": "14080540000", "cashAndShortTermInvestments": "3359660000" } }, "revenue": 21915660000, "cost_of_revenue": 20463630000, "gross_profit": 1452030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234110000, "depreciation_amortisation": null, "ebitda": 1054290000, "interest_expense": 337070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 725570000, "net_income_continuing_ops": null, "net_income_to_common": 725570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3359660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59521260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120631350000, "short_term_debt": 372060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14080540000, "long_term_debt": 24630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14216010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94321510000, "shares_outstanding": 745581479, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1054290000", "netIncome": "725570000", "grossProfit": "1452030000", "totalRevenue": "21915660000", "costOfRevenue": "20463630000", "interestExpense": "337070000", "operatingIncome": "-234110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14216010000", "totalAssets": "120631350000", "longTermDebt": "24630000", "shortTermDebt": "372060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "745581479", "totalCurrentAssets": "59521260000", "totalShareholderEquity": "94321510000", "totalCurrentLiabilities": "14080540000", "cashAndShortTermInvestments": "3359660000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": 23782980000, "cost_of_revenue": 22487480000, "gross_profit": 1295500000, "ebit": -393140000, "ebitda": 571300000, "pretax_income": null, "tax_provision": null, "net_income": 249880000, "net_income_to_common": 249880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364863, "ticker_id": 13321, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571300000", "netIncome": "249880000", "grossProfit": "1295500000", "totalRevenue": "23782980000", "costOfRevenue": "22487480000", "interestExpense": "333200000", "operatingIncome": "-393140000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 23782980000, "cost_of_revenue": 22487480000, "gross_profit": 1295500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -393140000, "depreciation_amortisation": null, "ebitda": 571300000, "interest_expense": 333200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249880000, "net_income_continuing_ops": null, "net_income_to_common": 249880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571300000", "netIncome": "249880000", "grossProfit": "1295500000", "totalRevenue": "23782980000", "costOfRevenue": "22487480000", "interestExpense": "333200000", "operatingIncome": "-393140000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2536680000, "total_current_assets": 58937450000, "total_assets": 118745910000, "short_term_debt": 667270000, "long_term_debt": 127330000, "total_debt": 13625500000, "total_liabilities": null, "total_equity": 92658530000, "shares_outstanding": 740038301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364864, "ticker_id": 13321, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:17.153269+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13625500000", "totalAssets": "118745910000", "longTermDebt": "127330000", "shortTermDebt": "667270000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "740038301", "totalCurrentAssets": "58937450000", "totalShareholderEquity": "92658530000", "totalCurrentLiabilities": "14578060000", "cashAndShortTermInvestments": "2536680000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2536680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58937450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118745910000, "short_term_debt": 667270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14578060000, "long_term_debt": 127330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13625500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92658530000, "shares_outstanding": 740038301, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13625500000", "totalAssets": "118745910000", "longTermDebt": "127330000", "shortTermDebt": "667270000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "740038301", "totalCurrentAssets": "58937450000", "totalShareholderEquity": "92658530000", "totalCurrentLiabilities": "14578060000", "cashAndShortTermInvestments": "2536680000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }