{ "ticker": { "uuid": "25703bfe-9bf0-41c6-b846-1857e1b184bb", "symbol": "MRCY", "name": "Mercury Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/25703bfe-9bf0-41c6-b846-1857e1b184bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/25703bfe-9bf0-41c6-b846-1857e1b184bb/" }, "ticker_metadata": { "id": 7197, "uuid": "25703bfe-9bf0-41c6-b846-1857e1b184bb", "symbol": "MRCY", "name": "Mercury Systems Inc", "asset_type": "equity", "market_cap": 6706834000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Mercury Systems, Inc., a technology company, manufactures and sells components, modules, and subsystems in the United States, Europe, and Asia Pacific. The company is headquartered in Andover, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25703bfe-9bf0-41c6-b846-1857e1b184bb", "symbol": "MRCY", "name": "Mercury Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/25703bfe-9bf0-41c6-b846-1857e1b184bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/25703bfe-9bf0-41c6-b846-1857e1b184bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.04, "quality": 0.15, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 111.27, "market_cap": 6607880220, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0132, "shareholder_yield": 0, "roe": -0.0095, "piotroski_f_score": 6, "momentum_12_1": 0.7, "volatility_252d": 0.5374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.917503+00:00", "batch_id": "" }, "size": { "price_close": 111.27, "market_cap": 6607880220, "market_cap_usd": 6607880220, "enterprise_value": 6881687220, "shares_outstanding": 59386000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4718, "ptbv_ratio": 18.8879, "ps_ratio": 6.8338, "pcf_ratio": 69.4441, "pfcf_ratio": 55.0817, "ev_ebitda": 75.4753, "ev_ebit": 429.0329, "ev_sales": 7.1169, "ev_fcf": 57.3641, "earnings_yield": null, "fcf_yield": 0.0174, "price_to_sales": 6.8338, "price_to_book": 4.4718, "price_to_cashflow": 69.4441, "ebitda_to_ev": 0.0132, "sales_yield": 0.1405 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2769, "operating_margin": 0.0166, "net_margin": -0.0146, "ebitda_margin": 0.0943, "fcf_margin": 0.1241, "roe": -0.0095, "roa": -0.0057, "roic": 0.0069, "roc_greenblatt": null, "asset_turnover": 0.3897, "cash_conversion": -8.5076, "accruals_ratio": -0.044, "sbc_to_revenue": 0.0402, "piotroski_f_score": 6, "altman_z_score": 4.8175, "earnings_stability_5y": 1.1942, "revenue_stability_5y": 0.1324, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6792, "net_debt_to_ebitda": 3.003, "debt_to_assets": 0.2441, "interest_coverage": 0.5159, "current_ratio": 3.1861, "quick_ratio": 2.1542, "net_debt": 273807000, "local_beta": -0.0009, "volatility_252d": 0.5374, "volatility_60d": 1.1858, "max_drawdown_12m": -0.3069, "risk_adjusted_momentum": 1.3026 }, "growth": { "revenue_growth_1y": 0.0895, "revenue_growth_3y_cagr": -0.0216, "revenue_growth_5y_cagr": 0.0274, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3959, "book_value_growth_1y": -0.0167, "revenue_growth": 0.0895, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2317, "price_return_3m": 0.2875, "price_return_6m": 0.5765, "price_return_9m": 0.6142, "price_return_12m": 1.0939, "price_return_12m_ex1m": 0.7, "momentum_6m": 0.5765, "momentum_12m": 1.0939, "momentum_12_1": 0.7, "distance_from_52w_high": -0.0038, "distance_from_52w_low": 1.1916, "relative_strength": 0.936 }, "raw_ttm": { "revenue_ttm": 966946000, "gross_profit_ttm": 267789000, "ebit_ttm": 16040000, "ebitda_ttm": 91178000, "net_income_ttm": -14101000, "eps_diluted_ttm": -0.2374, "operating_cash_flow_ttm": 95154000, "capital_expenditure_ttm": 24811000, "fcf_ttm": 119965000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31092000, "cash_and_equivalents": 331800000, "total_current_assets": 1116731000, "total_current_liabilities": 350496000, "net_ppe": null, "total_assets": 2481287000, "total_debt": 605607000, "total_equity": 1477672000, "net_working_capital": 448542000, "book_value_per_share": 24.8825, "retained_earnings": 151424000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349848000, "tangible_book_per_share": 5.8911 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 90, "rank_ps": 85, "rank_pcf": 96, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 72, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 74, "rank_fcf_margin": 65, "rank_piotroski": 45, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 11 }, "composites": { "value_composite": 96, "quality_composite": 85, "momentum_composite": 9, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 58, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0775, "os_score": 0.1, "value_percentile": 0.04, "quality_percentile": 0.15, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1934, "ticker_id": 7197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.917503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.27, "market_cap": 6607880220, "market_cap_usd": 6607880220, "enterprise_value": 6881687220, "shares_outstanding": 59386000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.47181798, "ptbv_ratio": 18.8878605, "ps_ratio": 6.83376344, "pcf_ratio": 69.44406142, "pfcf_ratio": 55.08173401, "ev_ebitda": 75.47530347, "ev_ebit": 429.03286908, "ev_sales": 7.11693023, "ev_fcf": 57.3641247, "earnings_yield": null, "fcf_yield": 0.0174325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27694308, "operating_margin": 0.01658831, "net_margin": -0.01458303, "ebitda_margin": 0.09429482, "fcf_margin": 0.12406587, "roe": -0.00954271, "roa": -0.00568294, "roic": 0.00686848, "roc_greenblatt": null, "asset_turnover": 0.38969535, "cash_conversion": -8.50755266, "accruals_ratio": -0.04403159, "sbc_to_revenue": 0.04016874, "debt_to_equity": 0.67918659, "net_debt_to_ebitda": 3.00299414, "debt_to_assets": 0.24406971, "interest_coverage": 0.51588833, "current_ratio": 3.18614478, "quick_ratio": 2.15419862, "net_debt": 273807000, "revenue_growth_1y": 0.08954486, "revenue_growth_3y_cagr": -0.02163853, "revenue_growth_5y_cagr": 0.02742877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39591621, "book_value_growth_1y": -0.01670082, "piotroski_f_score": 6, "altman_z_score": 4.81747861, "earnings_stability_5y": 1.194241, "revenue_stability_5y": 0.132432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23168032, "price_return_3m": 0.28754918, "price_return_6m": 0.57650893, "price_return_9m": 0.61424634, "price_return_12m": 1.0939029, "price_return_12m_ex1m": 0.70003764, "distance_from_52w_high": -0.0038496, "distance_from_52w_low": 1.19164861, "relative_strength": 0.93596185, "local_beta": -0.0009, "volatility_252d": 0.53743, "volatility_60d": 1.185814, "max_drawdown_12m": -0.30693069, "revenue_ttm": 966946000, "gross_profit_ttm": 267789000, "ebit_ttm": 16040000, "ebitda_ttm": 91178000, "net_income_ttm": -14101000, "eps_diluted_ttm": -0.23744654, "operating_cash_flow_ttm": 95154000, "capital_expenditure_ttm": 24811000, "fcf_ttm": 119965000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31092000, "cash_and_equivalents": 331800000, "total_current_assets": 1116731000, "total_current_liabilities": 350496000, "net_ppe": null, "total_assets": 2481287000, "total_debt": 605607000, "total_equity": 1477672000, "net_working_capital": 448542000, "book_value_per_share": 24.88249756, "retained_earnings": 151424000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349848000, "tangible_book_per_share": 5.89108544, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 90, "rank_ps": 85, "rank_pcf": 96, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 72, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 74, "rank_fcf_margin": 65, "rank_piotroski": 45, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 11, "value_composite": 96, "quality_composite": 85, "momentum_composite": 9, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 58, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 111.27, "os": 0.1, "value": 0.04, "quality": 0.15, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0095, "momentum_12_1": 0.7, "complete_fields": { "id": 1934, "ticker_id": 7197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.917503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.27, "market_cap": 6607880220, "market_cap_usd": 6607880220, "enterprise_value": 6881687220, "shares_outstanding": 59386000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.47181798, "ptbv_ratio": 18.8878605, "ps_ratio": 6.83376344, "pcf_ratio": 69.44406142, "pfcf_ratio": 55.08173401, "ev_ebitda": 75.47530347, "ev_ebit": 429.03286908, "ev_sales": 7.11693023, "ev_fcf": 57.3641247, "earnings_yield": null, "fcf_yield": 0.0174325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27694308, "operating_margin": 0.01658831, "net_margin": -0.01458303, "ebitda_margin": 0.09429482, "fcf_margin": 0.12406587, "roe": -0.00954271, "roa": -0.00568294, "roic": 0.00686848, "roc_greenblatt": null, "asset_turnover": 0.38969535, "cash_conversion": -8.50755266, "accruals_ratio": -0.04403159, "sbc_to_revenue": 0.04016874, "debt_to_equity": 0.67918659, "net_debt_to_ebitda": 3.00299414, "debt_to_assets": 0.24406971, "interest_coverage": 0.51588833, "current_ratio": 3.18614478, "quick_ratio": 2.15419862, "net_debt": 273807000, "revenue_growth_1y": 0.08954486, "revenue_growth_3y_cagr": -0.02163853, "revenue_growth_5y_cagr": 0.02742877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39591621, "book_value_growth_1y": -0.01670082, "piotroski_f_score": 6, "altman_z_score": 4.81747861, "earnings_stability_5y": 1.194241, "revenue_stability_5y": 0.132432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23168032, "price_return_3m": 0.28754918, "price_return_6m": 0.57650893, "price_return_9m": 0.61424634, "price_return_12m": 1.0939029, "price_return_12m_ex1m": 0.70003764, "distance_from_52w_high": -0.0038496, "distance_from_52w_low": 1.19164861, "relative_strength": 0.93596185, "local_beta": -0.0009, "volatility_252d": 0.53743, "volatility_60d": 1.185814, "max_drawdown_12m": -0.30693069, "revenue_ttm": 966946000, "gross_profit_ttm": 267789000, "ebit_ttm": 16040000, "ebitda_ttm": 91178000, "net_income_ttm": -14101000, "eps_diluted_ttm": -0.23744654, "operating_cash_flow_ttm": 95154000, "capital_expenditure_ttm": 24811000, "fcf_ttm": 119965000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31092000, "cash_and_equivalents": 331800000, "total_current_assets": 1116731000, "total_current_liabilities": 350496000, "net_ppe": null, "total_assets": 2481287000, "total_debt": 605607000, "total_equity": 1477672000, "net_working_capital": 448542000, "book_value_per_share": 24.88249756, "retained_earnings": 151424000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349848000, "tangible_book_per_share": 5.89108544, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 90, "rank_ps": 85, "rank_pcf": 96, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 72, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 74, "rank_fcf_margin": 65, "rank_piotroski": 45, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 11, "value_composite": 96, "quality_composite": 85, "momentum_composite": 9, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 58, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 912020000, "cost_of_revenue": 657526000, "gross_profit": 254494000, "ebit": -16994000, "ebitda": 65033000, "pretax_income": -50424000, "tax_provision": -12520000, "net_income": -37904000, "net_income_to_common": -37904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309099000, "total_current_assets": 1058178000, "total_assets": 2434764000, "short_term_debt": null, "long_term_debt": 591500000, "total_debt": 591500000, "total_liabilities": 961303000, "total_equity": 1473461000, "shares_outstanding": 58746000, "goodwill_and_intangibles": 1148704000 }, "cash_flow": { "operating_cash_flow": 138851000, "capital_expenditure": 19803000, "free_cash_flow": 158654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123832, "ticker_id": 7197, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16994000", "ebitda": "65033000", "netIncome": "-37904000", "grossProfit": "254494000", "depreciation": "None", "totalRevenue": "912020000", "costOfRevenue": "657526000", "interestIncome": "3607000", "incomeBeforeTax": "-50424000", "interestExpense": "33430000", "operatingIncome": "-19627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-12520000", "reportedCurrency": "USD", "netInterestIncome": "-29823000", "nonInterestIncome": "None", "operatingExpenses": "274121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82027000", "sellingGeneralAndAdministrative": "154412000", "netIncomeFromContinuingOperations": "-37904000" }, "balance": { "goodwill": "938093000", "inventory": "332920000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2434764000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210611000", "reportedCurrency": "USD", "retainedEarnings": "181895000", "totalLiabilities": "961303000", "otherCurrentAssets": "28096000", "totalCurrentAssets": "1058178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376586000", "currentAccountsPayable": "79116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644238000", "totalShareholderEquity": "1473461000", "capitalLeaseObligations": "52738000", "otherCurrentLiabilities": "94464000", "totalCurrentLiabilities": "300377000", "otherNonCurrentLiabilities": "12642000", "totalNonCurrentLiabilities": "660926000", "cashAndShortTermInvestments": "309099000", "commonStockSharesOutstanding": "58746000", "intangibleAssetsExcludingGoodwill": "210611000", "cashAndCashEquivalentsAtCarryingValue": "309099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17087000", "operatingCashflow": "138851000", "capitalExpenditures": "19803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1412000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "39919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912020000, "cost_of_revenue": 657526000, "gross_profit": 254494000, "research_and_development": 67647000, "selling_general_admin": 154412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16994000, "depreciation_amortisation": 82027000, "ebitda": 65033000, "interest_expense": 33430000, "interest_income": null, "other_non_operating": null, "pretax_income": -50424000, "tax_provision": -12520000, "effective_tax_rate": null, "net_income": -37904000, "net_income_continuing_ops": -37904000, "net_income_to_common": -37904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309099000, "short_term_investments": null, "net_receivables": 388063000, "inventory": 332920000, "other_current_assets": null, "total_current_assets": 1058178000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 210611000, "goodwill_and_intangibles": 1148704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376586000, "total_assets": 2434764000, "short_term_debt": null, "accounts_payable": 79116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300377000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660926000, "total_liabilities": 961303000, "total_debt": 591500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181895000, "total_equity": 1473461000, "shares_outstanding": 58746000, "operating_cash_flow": 138851000, "stock_based_compensation": 39919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1412000, "free_cash_flow": 158654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16994000", "ebitda": "65033000", "netIncome": "-37904000", "grossProfit": "254494000", "depreciation": "None", "totalRevenue": "912020000", "costOfRevenue": "657526000", "interestIncome": "3607000", "incomeBeforeTax": "-50424000", "interestExpense": "33430000", "operatingIncome": "-19627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-12520000", "reportedCurrency": "USD", "netInterestIncome": "-29823000", "nonInterestIncome": "None", "operatingExpenses": "274121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82027000", "sellingGeneralAndAdministrative": "154412000", "netIncomeFromContinuingOperations": "-37904000" }, "balance": { "goodwill": "938093000", "inventory": "332920000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2434764000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210611000", "reportedCurrency": "USD", "retainedEarnings": "181895000", "totalLiabilities": "961303000", "otherCurrentAssets": "28096000", "totalCurrentAssets": "1058178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376586000", "currentAccountsPayable": "79116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644238000", "totalShareholderEquity": "1473461000", "capitalLeaseObligations": "52738000", "otherCurrentLiabilities": "94464000", "totalCurrentLiabilities": "300377000", "otherNonCurrentLiabilities": "12642000", "totalNonCurrentLiabilities": "660926000", "cashAndShortTermInvestments": "309099000", "commonStockSharesOutstanding": "58746000", "intangibleAssetsExcludingGoodwill": "210611000", "cashAndCashEquivalentsAtCarryingValue": "309099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17087000", "operatingCashflow": "138851000", "capitalExpenditures": "19803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1412000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "39919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 835275000, "cost_of_revenue": 639374000, "gross_profit": 195901000, "ebit": -154260000, "ebitda": -66230000, "pretax_income": -189275000, "tax_provision": -51635000, "net_income": -137640000, "net_income_to_common": -137640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180521000, "total_current_assets": 953784000, "total_assets": 2378905000, "short_term_debt": 23228000, "long_term_debt": 591500000, "total_debt": 614728000, "total_liabilities": 906130000, "total_equity": 1472775000, "shares_outstanding": 57738000, "goodwill_and_intangibles": 1188605000 }, "cash_flow": { "operating_cash_flow": 138851000, "capital_expenditure": 19803000, "free_cash_flow": 158654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123837, "ticker_id": 7197, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154260000", "ebitda": "-66230000", "netIncome": "-137640000", "grossProfit": "195901000", "depreciation": "None", "totalRevenue": "835275000", "costOfRevenue": "639374000", "interestIncome": "1199000", "incomeBeforeTax": "-189275000", "interestExpense": "35015000", "operatingIncome": "-147754000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-51635000", "reportedCurrency": "USD", "netInterestIncome": "-33816000", "nonInterestIncome": "None", "operatingExpenses": "343655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88030000", "sellingGeneralAndAdministrative": "166786000", "netIncomeFromContinuingOperations": "-137640000" }, "balance": { "goodwill": "938093000", "inventory": "335300000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "2378905000", "longTermDebt": "591500000", "shortTermDebt": "23228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "250512000", "reportedCurrency": "USD", "retainedEarnings": "219799000", "totalLiabilities": "906130000", "otherCurrentAssets": "22493000", "totalCurrentAssets": "953784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425121000", "currentAccountsPayable": "81068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654084000", "totalShareholderEquity": "1472775000", "capitalLeaseObligations": "62584000", "otherCurrentLiabilities": "79324000", "totalCurrentLiabilities": "234416000", "otherNonCurrentLiabilities": "9917000", "totalNonCurrentLiabilities": "671714000", "cashAndShortTermInvestments": "180521000", "commonStockSharesOutstanding": "57738000", "intangibleAssetsExcludingGoodwill": "250512000", "cashAndCashEquivalentsAtCarryingValue": "180521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17087000", "operatingCashflow": "138851000", "capitalExpenditures": "19803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1412000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "39919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835275000, "cost_of_revenue": 639374000, "gross_profit": 195901000, "research_and_development": 101328000, "selling_general_admin": 166786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154260000, "depreciation_amortisation": 88030000, "ebitda": -66230000, "interest_expense": 35015000, "interest_income": null, "other_non_operating": null, "pretax_income": -189275000, "tax_provision": -51635000, "effective_tax_rate": null, "net_income": -137640000, "net_income_continuing_ops": -137640000, "net_income_to_common": -137640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180521000, "short_term_investments": null, "net_receivables": 415470000, "inventory": 335300000, "other_current_assets": null, "total_current_assets": 953784000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 250512000, "goodwill_and_intangibles": 1188605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425121000, "total_assets": 2378905000, "short_term_debt": 23228000, "accounts_payable": 81068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234416000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671714000, "total_liabilities": 906130000, "total_debt": 614728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219799000, "total_equity": 1472775000, "shares_outstanding": 57738000, "operating_cash_flow": 138851000, "stock_based_compensation": 39919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1412000, "free_cash_flow": 158654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154260000", "ebitda": "-66230000", "netIncome": "-137640000", "grossProfit": "195901000", "depreciation": "None", "totalRevenue": "835275000", "costOfRevenue": "639374000", "interestIncome": "1199000", "incomeBeforeTax": "-189275000", "interestExpense": "35015000", "operatingIncome": "-147754000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-51635000", "reportedCurrency": "USD", "netInterestIncome": "-33816000", "nonInterestIncome": "None", "operatingExpenses": "343655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88030000", "sellingGeneralAndAdministrative": "166786000", "netIncomeFromContinuingOperations": "-137640000" }, "balance": { "goodwill": "938093000", "inventory": "335300000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "2378905000", "longTermDebt": "591500000", "shortTermDebt": "23228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "250512000", "reportedCurrency": "USD", "retainedEarnings": "219799000", "totalLiabilities": "906130000", "otherCurrentAssets": "22493000", "totalCurrentAssets": "953784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425121000", "currentAccountsPayable": "81068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654084000", "totalShareholderEquity": "1472775000", "capitalLeaseObligations": "62584000", "otherCurrentLiabilities": "79324000", "totalCurrentLiabilities": "234416000", "otherNonCurrentLiabilities": "9917000", "totalNonCurrentLiabilities": "671714000", "cashAndShortTermInvestments": "180521000", "commonStockSharesOutstanding": "57738000", "intangibleAssetsExcludingGoodwill": "250512000", "cashAndCashEquivalentsAtCarryingValue": "180521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17087000", "operatingCashflow": "138851000", "capitalExpenditures": "19803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1412000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "39919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 973882000, "cost_of_revenue": 657154000, "gross_profit": 316728000, "ebit": -23383000, "ebitda": 73946000, "pretax_income": -48542000, "tax_provision": -20207000, "net_income": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71563000, "total_current_assets": 937018000, "total_assets": 2391367000, "short_term_debt": 10434000, "long_term_debt": 511500000, "total_debt": 521934000, "total_liabilities": 824682000, "total_equity": 1566685000, "shares_outstanding": 56554000, "goodwill_and_intangibles": 1236144000 }, "cash_flow": { "operating_cash_flow": 60382000, "capital_expenditure": 34291000, "free_cash_flow": 94673000, "dividends_paid": 5492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123842, "ticker_id": 7197, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23383000", "ebitda": "73946000", "netIncome": "-28335000", "grossProfit": "316728000", "depreciation": "None", "totalRevenue": "973882000", "costOfRevenue": "657154000", "interestIncome": "1053000", "incomeBeforeTax": "-48542000", "interestExpense": "25159000", "operatingIncome": "-21685000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20207000", "reportedCurrency": "USD", "netInterestIncome": "-24106000", "nonInterestIncome": "None", "operatingExpenses": "338413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108799000", "otherNonOperatingIncome": "-1698000", "costofGoodsAndServicesSold": "657154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97329000", "sellingGeneralAndAdministrative": "160637000", "netIncomeFromContinuingOperations": "-28335000" }, "balance": { "goodwill": "938093000", "inventory": "337216000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "2391367000", "longTermDebt": "511500000", "shortTermDebt": "10434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298051000", "reportedCurrency": "USD", "retainedEarnings": "357439000", "totalLiabilities": "824682000", "otherCurrentAssets": "20952000", "totalCurrentAssets": "937018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454349000", "currentAccountsPayable": "103986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119554000", "shortLongTermDebtTotal": "578297000", "totalShareholderEquity": "1566685000", "capitalLeaseObligations": "66797000", "otherCurrentLiabilities": "58842000", "totalCurrentLiabilities": "233264000", "otherNonCurrentLiabilities": "7955000", "totalNonCurrentLiabilities": "591418000", "cashAndShortTermInvestments": "71563000", "commonStockSharesOutstanding": "56554000", "intangibleAssetsExcludingGoodwill": "298051000", "cashAndCashEquivalentsAtCarryingValue": "71563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137640000", "profitLoss": "None", "dividendPayout": "5492000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "60382000", "capitalExpenditures": "34291000", "changeInReceivables": "-58718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82680000", "cashflowFromInvestment": "-34291000", "stockBasedCompensation": "41522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973882000, "cost_of_revenue": 657154000, "gross_profit": 316728000, "research_and_development": 108799000, "selling_general_admin": 160637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23383000, "depreciation_amortisation": 97329000, "ebitda": 73946000, "interest_expense": 25159000, "interest_income": null, "other_non_operating": null, "pretax_income": -48542000, "tax_provision": -20207000, "effective_tax_rate": null, "net_income": -28335000, "net_income_continuing_ops": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71563000, "short_term_investments": null, "net_receivables": 507287000, "inventory": 337216000, "other_current_assets": null, "total_current_assets": 937018000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 298051000, "goodwill_and_intangibles": 1236144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1454349000, "total_assets": 2391367000, "short_term_debt": 10434000, "accounts_payable": 103986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233264000, "long_term_debt": 511500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591418000, "total_liabilities": 824682000, "total_debt": 521934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357439000, "total_equity": 1566685000, "shares_outstanding": 56554000, "operating_cash_flow": 60382000, "stock_based_compensation": 41522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34291000, "dividends_paid": 5492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82680000, "free_cash_flow": 94673000, "net_change_in_cash": 5614000 }, "raw_data": { "income": { "ebit": "-23383000", "ebitda": "73946000", "netIncome": "-28335000", "grossProfit": "316728000", "depreciation": "None", "totalRevenue": "973882000", "costOfRevenue": "657154000", "interestIncome": "1053000", "incomeBeforeTax": "-48542000", "interestExpense": "25159000", "operatingIncome": "-21685000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20207000", "reportedCurrency": "USD", "netInterestIncome": "-24106000", "nonInterestIncome": "None", "operatingExpenses": "338413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108799000", "otherNonOperatingIncome": "-1698000", "costofGoodsAndServicesSold": "657154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97329000", "sellingGeneralAndAdministrative": "160637000", "netIncomeFromContinuingOperations": "-28335000" }, "balance": { "goodwill": "938093000", "inventory": "337216000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "2391367000", "longTermDebt": "511500000", "shortTermDebt": "10434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298051000", "reportedCurrency": "USD", "retainedEarnings": "357439000", "totalLiabilities": "824682000", "otherCurrentAssets": "20952000", "totalCurrentAssets": "937018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454349000", "currentAccountsPayable": "103986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119554000", "shortLongTermDebtTotal": "578297000", "totalShareholderEquity": "1566685000", "capitalLeaseObligations": "66797000", "otherCurrentLiabilities": "58842000", "totalCurrentLiabilities": "233264000", "otherNonCurrentLiabilities": "7955000", "totalNonCurrentLiabilities": "591418000", "cashAndShortTermInvestments": "71563000", "commonStockSharesOutstanding": "56554000", "intangibleAssetsExcludingGoodwill": "298051000", "cashAndCashEquivalentsAtCarryingValue": "71563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137640000", "profitLoss": "None", "dividendPayout": "5492000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "60382000", "capitalExpenditures": "34291000", "changeInReceivables": "-58718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82680000", "cashflowFromInvestment": "-34291000", "stockBasedCompensation": "41522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 973882000, "cost_of_revenue": 657154000, "gross_profit": 316728000, "ebit": -23383000, "ebitda": 73946000, "pretax_income": -48542000, "tax_provision": -20207000, "net_income": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65654000, "total_current_assets": 815252000, "total_assets": 2304415000, "short_term_debt": 11246000, "long_term_debt": 451500000, "total_debt": 462746000, "total_liabilities": 767230000, "total_equity": 1537185000, "shares_outstanding": 56554000, "goodwill_and_intangibles": 1289418000 }, "cash_flow": { "operating_cash_flow": -21254000, "capital_expenditure": 38796000, "free_cash_flow": 17542000, "dividends_paid": 253960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123847, "ticker_id": 7197, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23383000", "ebitda": "73946000", "netIncome": "-28335000", "grossProfit": "316728000", "depreciation": "None", "totalRevenue": "973882000", "costOfRevenue": "657154000", "interestIncome": "143000", "incomeBeforeTax": "-48542000", "interestExpense": "25159000", "operatingIncome": "-21685000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-20207000", "reportedCurrency": "USD", "netInterestIncome": "-5663000", "nonInterestIncome": "None", "operatingExpenses": "338413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108799000", "otherNonOperatingIncome": "-7409000", "costofGoodsAndServicesSold": "657154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97329000", "sellingGeneralAndAdministrative": "160637000", "netIncomeFromContinuingOperations": "11275000" }, "balance": { "goodwill": "937880000", "inventory": "270339000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "2304415000", "longTermDebt": "451500000", "shortTermDebt": "11246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "351538000", "reportedCurrency": "USD", "retainedEarnings": "385774000", "totalLiabilities": "767230000", "otherCurrentAssets": "31409000", "totalCurrentAssets": "815252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489163000", "currentAccountsPayable": "98673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193557000", "shortLongTermDebtTotal": "521388000", "totalShareholderEquity": "1537185000", "capitalLeaseObligations": "69888000", "otherCurrentLiabilities": "79767000", "totalCurrentLiabilities": "193927000", "otherNonCurrentLiabilities": "10405000", "totalNonCurrentLiabilities": "573303000", "cashAndShortTermInvestments": "65654000", "commonStockSharesOutstanding": "56554000", "intangibleAssetsExcludingGoodwill": "351538000", "cashAndCashEquivalentsAtCarryingValue": "65654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28335000", "profitLoss": "None", "dividendPayout": "253960000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-64061000", "operatingCashflow": "-21254000", "capitalExpenditures": "38796000", "changeInReceivables": "-146477000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65429000", "cashflowFromInvestment": "-38561000", "stockBasedCompensation": "43418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973882000, "cost_of_revenue": 657154000, "gross_profit": 316728000, "research_and_development": 108799000, "selling_general_admin": 160637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23383000, "depreciation_amortisation": 97329000, "ebitda": 73946000, "interest_expense": 25159000, "interest_income": null, "other_non_operating": null, "pretax_income": -48542000, "tax_provision": -20207000, "effective_tax_rate": null, "net_income": -28335000, "net_income_continuing_ops": 11275000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65654000, "short_term_investments": null, "net_receivables": 447850000, "inventory": 270339000, "other_current_assets": null, "total_current_assets": 815252000, "net_ppe": null, "goodwill": 937880000, "intangible_assets": 351538000, "goodwill_and_intangibles": 1289418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1489163000, "total_assets": 2304415000, "short_term_debt": 11246000, "accounts_payable": 98673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193927000, "long_term_debt": 451500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573303000, "total_liabilities": 767230000, "total_debt": 462746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385774000, "total_equity": 1537185000, "shares_outstanding": 56554000, "operating_cash_flow": -21254000, "stock_based_compensation": 43418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38561000, "dividends_paid": 253960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65429000, "free_cash_flow": 17542000, "net_change_in_cash": -47435000 }, "raw_data": { "income": { "ebit": "-23383000", "ebitda": "73946000", "netIncome": "-28335000", "grossProfit": "316728000", "depreciation": "None", "totalRevenue": "973882000", "costOfRevenue": "657154000", "interestIncome": "143000", "incomeBeforeTax": "-48542000", "interestExpense": "25159000", "operatingIncome": "-21685000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-20207000", "reportedCurrency": "USD", "netInterestIncome": "-5663000", "nonInterestIncome": "None", "operatingExpenses": "338413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108799000", "otherNonOperatingIncome": "-7409000", "costofGoodsAndServicesSold": "657154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97329000", "sellingGeneralAndAdministrative": "160637000", "netIncomeFromContinuingOperations": "11275000" }, "balance": { "goodwill": "937880000", "inventory": "270339000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "2304415000", "longTermDebt": "451500000", "shortTermDebt": "11246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "351538000", "reportedCurrency": "USD", "retainedEarnings": "385774000", "totalLiabilities": "767230000", "otherCurrentAssets": "31409000", "totalCurrentAssets": "815252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489163000", "currentAccountsPayable": "98673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193557000", "shortLongTermDebtTotal": "521388000", "totalShareholderEquity": "1537185000", "capitalLeaseObligations": "69888000", "otherCurrentLiabilities": "79767000", "totalCurrentLiabilities": "193927000", "otherNonCurrentLiabilities": "10405000", "totalNonCurrentLiabilities": "573303000", "cashAndShortTermInvestments": "65654000", "commonStockSharesOutstanding": "56554000", "intangibleAssetsExcludingGoodwill": "351538000", "cashAndCashEquivalentsAtCarryingValue": "65654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28335000", "profitLoss": "None", "dividendPayout": "253960000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-64061000", "operatingCashflow": "-21254000", "capitalExpenditures": "38796000", "changeInReceivables": "-146477000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65429000", "cashflowFromInvestment": "-38561000", "stockBasedCompensation": "43418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 923996000, "cost_of_revenue": 538808000, "gross_profit": 385188000, "ebit": 96199000, "ebitda": 163282000, "pretax_income": 77173000, "tax_provision": 15129000, "net_income": 62044000, "net_income_to_common": 62044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113839000, "total_current_assets": 643100000, "total_assets": 1955137000, "short_term_debt": 10020000, "long_term_debt": 200000000, "total_debt": 210020000, "total_liabilities": 470991000, "total_equity": 1484146000, "shares_outstanding": 55474000, "goodwill_and_intangibles": 1112465000 }, "cash_flow": { "operating_cash_flow": -18869000, "capital_expenditure": 27656000, "free_cash_flow": 8787000, "dividends_paid": 206295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123852, "ticker_id": 7197, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96199000", "ebitda": "163282000", "netIncome": "62044000", "grossProfit": "385188000", "depreciation": "None", "totalRevenue": "923996000", "costOfRevenue": "538808000", "interestIncome": "179000", "incomeBeforeTax": "77173000", "interestExpense": "1222000", "operatingIncome": "81001000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "15129000", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "304187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113481000", "otherNonOperatingIncome": "-2606000", "costofGoodsAndServicesSold": "538808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67083000", "sellingGeneralAndAdministrative": "134337000", "netIncomeFromContinuingOperations": "62044000" }, "balance": { "goodwill": "804906000", "inventory": "221640000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "1955137000", "longTermDebt": "200000000", "shortTermDebt": "10020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "307559000", "reportedCurrency": "USD", "retainedEarnings": "374499000", "totalLiabilities": "470991000", "otherCurrentAssets": "15893000", "totalCurrentAssets": "643100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312037000", "currentAccountsPayable": "47951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194897000", "shortLongTermDebtTotal": "281528000", "totalShareholderEquity": "1484146000", "capitalLeaseObligations": "71508000", "otherCurrentLiabilities": "54675000", "totalCurrentLiabilities": "150823000", "otherNonCurrentLiabilities": "12383000", "totalNonCurrentLiabilities": "320168000", "cashAndShortTermInvestments": "113839000", "commonStockSharesOutstanding": "55474000", "intangibleAssetsExcludingGoodwill": "307559000", "cashAndCashEquivalentsAtCarryingValue": "113839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11275000", "profitLoss": "None", "dividendPayout": "206295000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-40902000", "operatingCashflow": "-18869000", "capitalExpenditures": "27656000", "changeInReceivables": "-51981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "245754000", "cashflowFromInvestment": "-274320000", "stockBasedCompensation": "38293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 923996000, "cost_of_revenue": 538808000, "gross_profit": 385188000, "research_and_development": 113481000, "selling_general_admin": 134337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96199000, "depreciation_amortisation": 67083000, "ebitda": 163282000, "interest_expense": 1222000, "interest_income": null, "other_non_operating": null, "pretax_income": 77173000, "tax_provision": 15129000, "effective_tax_rate": null, "net_income": 62044000, "net_income_continuing_ops": 62044000, "net_income_to_common": 62044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113839000, "short_term_investments": null, "net_receivables": 291728000, "inventory": 221640000, "other_current_assets": null, "total_current_assets": 643100000, "net_ppe": null, "goodwill": 804906000, "intangible_assets": 307559000, "goodwill_and_intangibles": 1112465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312037000, "total_assets": 1955137000, "short_term_debt": 10020000, "accounts_payable": 47951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150823000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320168000, "total_liabilities": 470991000, "total_debt": 210020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374499000, "total_equity": 1484146000, "shares_outstanding": 55474000, "operating_cash_flow": -18869000, "stock_based_compensation": 38293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274320000, "dividends_paid": 206295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245754000, "free_cash_flow": 8787000, "net_change_in_cash": -113411000 }, "raw_data": { "income": { "ebit": "96199000", "ebitda": "163282000", "netIncome": "62044000", "grossProfit": "385188000", "depreciation": "None", "totalRevenue": "923996000", "costOfRevenue": "538808000", "interestIncome": "179000", "incomeBeforeTax": "77173000", "interestExpense": "1222000", "operatingIncome": "81001000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "15129000", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "304187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113481000", "otherNonOperatingIncome": "-2606000", "costofGoodsAndServicesSold": "538808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67083000", "sellingGeneralAndAdministrative": "134337000", "netIncomeFromContinuingOperations": "62044000" }, "balance": { "goodwill": "804906000", "inventory": "221640000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "1955137000", "longTermDebt": "200000000", "shortTermDebt": "10020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "307559000", "reportedCurrency": "USD", "retainedEarnings": "374499000", "totalLiabilities": "470991000", "otherCurrentAssets": "15893000", "totalCurrentAssets": "643100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312037000", "currentAccountsPayable": "47951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194897000", "shortLongTermDebtTotal": "281528000", "totalShareholderEquity": "1484146000", "capitalLeaseObligations": "71508000", "otherCurrentLiabilities": "54675000", "totalCurrentLiabilities": "150823000", "otherNonCurrentLiabilities": "12383000", "totalNonCurrentLiabilities": "320168000", "cashAndShortTermInvestments": "113839000", "commonStockSharesOutstanding": "55474000", "intangibleAssetsExcludingGoodwill": "307559000", "cashAndCashEquivalentsAtCarryingValue": "113839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11275000", "profitLoss": "None", "dividendPayout": "206295000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-40902000", "operatingCashflow": "-18869000", "capitalExpenditures": "27656000", "changeInReceivables": "-51981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "245754000", "cashflowFromInvestment": "-274320000", "stockBasedCompensation": "38293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 796610000, "cost_of_revenue": 439766000, "gross_profit": 356844000, "ebit": 94939000, "ebitda": 144269000, "pretax_income": 93933000, "tax_provision": 8221000, "net_income": 85712000, "net_income_to_common": 85712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226838000, "total_current_assets": 634769000, "total_assets": 1610720000, "short_term_debt": 6950000, "long_term_debt": null, "total_debt": 6950000, "total_liabilities": 225936000, "total_equity": 1384784000, "shares_outstanding": 55115000, "goodwill_and_intangibles": 822824000 }, "cash_flow": { "operating_cash_flow": 115184000, "capital_expenditure": 43294000, "free_cash_flow": 158478000, "dividends_paid": 5317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123857, "ticker_id": 7197, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94939000", "ebitda": "144269000", "netIncome": "85712000", "grossProfit": "356844000", "depreciation": "None", "totalRevenue": "796610000", "costOfRevenue": "439766000", "interestIncome": "2151000", "incomeBeforeTax": "93933000", "interestExpense": "1006000", "operatingIncome": "91062000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "8221000", "reportedCurrency": "USD", "netInterestIncome": "1145000", "nonInterestIncome": "None", "operatingExpenses": "265782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49330000", "sellingGeneralAndAdministrative": "132253000", "netIncomeFromContinuingOperations": "85712000" }, "balance": { "goodwill": "614076000", "inventory": "178093000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "1610720000", "longTermDebt": "None", "shortTermDebt": "6950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "208748000", "reportedCurrency": "USD", "retainedEarnings": "312455000", "totalLiabilities": "225936000", "otherCurrentAssets": "19111000", "totalCurrentAssets": "634769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2007000", "currentNetReceivables": "210727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975951000", "currentAccountsPayable": "41877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148350000", "shortLongTermDebtTotal": "66981000", "totalShareholderEquity": "1384784000", "capitalLeaseObligations": "66981000", "otherCurrentLiabilities": "65064000", "totalCurrentLiabilities": "125915000", "otherNonCurrentLiabilities": "15034000", "totalNonCurrentLiabilities": "100021000", "cashAndShortTermInvestments": "226838000", "commonStockSharesOutstanding": "55115000", "intangibleAssetsExcludingGoodwill": "208748000", "cashAndCashEquivalentsAtCarryingValue": "226838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85712000", "profitLoss": "None", "dividendPayout": "5317000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-31609000", "operatingCashflow": "115184000", "capitalExpenditures": "43294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10932000", "cashflowFromInvestment": "-135486000", "stockBasedCompensation": "26538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796610000, "cost_of_revenue": 439766000, "gross_profit": 356844000, "research_and_development": 98485000, "selling_general_admin": 132253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94939000, "depreciation_amortisation": 49330000, "ebitda": 144269000, "interest_expense": 1006000, "interest_income": null, "other_non_operating": null, "pretax_income": 93933000, "tax_provision": 8221000, "effective_tax_rate": null, "net_income": 85712000, "net_income_continuing_ops": 85712000, "net_income_to_common": 85712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226838000, "short_term_investments": 2007000, "net_receivables": 210727000, "inventory": 178093000, "other_current_assets": null, "total_current_assets": 634769000, "net_ppe": null, "goodwill": 614076000, "intangible_assets": 208748000, "goodwill_and_intangibles": 822824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975951000, "total_assets": 1610720000, "short_term_debt": 6950000, "accounts_payable": 41877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100021000, "total_liabilities": 225936000, "total_debt": 6950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312455000, "total_equity": 1384784000, "shares_outstanding": 55115000, "operating_cash_flow": 115184000, "stock_based_compensation": 26538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135486000, "dividends_paid": 5317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10932000, "free_cash_flow": 158478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94939000", "ebitda": "144269000", "netIncome": "85712000", "grossProfit": "356844000", "depreciation": "None", "totalRevenue": "796610000", "costOfRevenue": "439766000", "interestIncome": "2151000", "incomeBeforeTax": "93933000", "interestExpense": "1006000", "operatingIncome": "91062000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "8221000", "reportedCurrency": "USD", "netInterestIncome": "1145000", "nonInterestIncome": "None", "operatingExpenses": "265782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49330000", "sellingGeneralAndAdministrative": "132253000", "netIncomeFromContinuingOperations": "85712000" }, "balance": { "goodwill": "614076000", "inventory": "178093000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "1610720000", "longTermDebt": "None", "shortTermDebt": "6950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "208748000", "reportedCurrency": "USD", "retainedEarnings": "312455000", "totalLiabilities": "225936000", "otherCurrentAssets": "19111000", "totalCurrentAssets": "634769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2007000", "currentNetReceivables": "210727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975951000", "currentAccountsPayable": "41877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148350000", "shortLongTermDebtTotal": "66981000", "totalShareholderEquity": "1384784000", "capitalLeaseObligations": "66981000", "otherCurrentLiabilities": "65064000", "totalCurrentLiabilities": "125915000", "otherNonCurrentLiabilities": "15034000", "totalNonCurrentLiabilities": "100021000", "cashAndShortTermInvestments": "226838000", "commonStockSharesOutstanding": "55115000", "intangibleAssetsExcludingGoodwill": "208748000", "cashAndCashEquivalentsAtCarryingValue": "226838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85712000", "profitLoss": "None", "dividendPayout": "5317000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-31609000", "operatingCashflow": "115184000", "capitalExpenditures": "43294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10932000", "cashflowFromInvestment": "-135486000", "stockBasedCompensation": "26538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 654744000, "cost_of_revenue": 368588000, "gross_profit": 286156000, "ebit": 79313000, "ebitda": 125705000, "pretax_income": 59527000, "tax_provision": 12752000, "net_income": 46775000, "net_income_to_common": 46775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257932000, "total_current_assets": 582172000, "total_assets": 1416977000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 132238000, "total_equity": 1284739000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 768270000 }, "cash_flow": { "operating_cash_flow": 97517000, "capital_expenditure": 26691000, "free_cash_flow": 124208000, "dividends_paid": 133161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123862, "ticker_id": 7197, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79313000", "ebitda": "125705000", "netIncome": "46775000", "grossProfit": "286156000", "depreciation": "None", "totalRevenue": "654744000", "costOfRevenue": "368588000", "interestIncome": "932000", "incomeBeforeTax": "59527000", "interestExpense": "9109000", "operatingIncome": "76584000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "12752000", "reportedCurrency": "USD", "netInterestIncome": "-8177000", "nonInterestIncome": "None", "operatingExpenses": "207556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68925000", "otherNonOperatingIncome": "-7948000", "costofGoodsAndServicesSold": "368588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46392000", "sellingGeneralAndAdministrative": "110717000", "netIncomeFromContinuingOperations": "57177000" }, "balance": { "goodwill": "562146000", "inventory": "137112000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1416977000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "206124000", "reportedCurrency": "USD", "retainedEarnings": "226743000", "totalLiabilities": "132238000", "otherCurrentAssets": "10909000", "totalCurrentAssets": "582172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834805000", "currentAccountsPayable": "39030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60001000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1284739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47621000", "totalCurrentLiabilities": "98032000", "otherNonCurrentLiabilities": "16392000", "totalNonCurrentLiabilities": "34206000", "cashAndShortTermInvestments": "257932000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "206124000", "cashAndCashEquivalentsAtCarryingValue": "257932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46775000", "profitLoss": "None", "dividendPayout": "133161000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-17101000", "operatingCashflow": "97517000", "capitalExpenditures": "26691000", "changeInReceivables": "-28096000", "changeInExchangeRate": "-97000", "cashflowFromFinancing": "247765000", "cashflowFromInvestment": "-153774000", "stockBasedCompensation": "19422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "191411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654744000, "cost_of_revenue": 368588000, "gross_profit": 286156000, "research_and_development": 68925000, "selling_general_admin": 110717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79313000, "depreciation_amortisation": 46392000, "ebitda": 125705000, "interest_expense": 9109000, "interest_income": null, "other_non_operating": null, "pretax_income": 59527000, "tax_provision": 12752000, "effective_tax_rate": null, "net_income": 46775000, "net_income_continuing_ops": 57177000, "net_income_to_common": 46775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257932000, "short_term_investments": null, "net_receivables": 176219000, "inventory": 137112000, "other_current_assets": null, "total_current_assets": 582172000, "net_ppe": null, "goodwill": 562146000, "intangible_assets": 206124000, "goodwill_and_intangibles": 768270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834805000, "total_assets": 1416977000, "short_term_debt": null, "accounts_payable": 39030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34206000, "total_liabilities": 132238000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226743000, "total_equity": 1284739000, "shares_outstanding": 48500000, "operating_cash_flow": 97517000, "stock_based_compensation": 19422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153774000, "dividends_paid": 133161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247765000, "free_cash_flow": 124208000, "net_change_in_cash": 191411000 }, "raw_data": { "income": { "ebit": "79313000", "ebitda": "125705000", "netIncome": "46775000", "grossProfit": "286156000", "depreciation": "None", "totalRevenue": "654744000", "costOfRevenue": "368588000", "interestIncome": "932000", "incomeBeforeTax": "59527000", "interestExpense": "9109000", "operatingIncome": "76584000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "12752000", "reportedCurrency": "USD", "netInterestIncome": "-8177000", "nonInterestIncome": "None", "operatingExpenses": "207556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68925000", "otherNonOperatingIncome": "-7948000", "costofGoodsAndServicesSold": "368588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46392000", "sellingGeneralAndAdministrative": "110717000", "netIncomeFromContinuingOperations": "57177000" }, "balance": { "goodwill": "562146000", "inventory": "137112000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1416977000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "206124000", "reportedCurrency": "USD", "retainedEarnings": "226743000", "totalLiabilities": "132238000", "otherCurrentAssets": "10909000", "totalCurrentAssets": "582172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834805000", "currentAccountsPayable": "39030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60001000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1284739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47621000", "totalCurrentLiabilities": "98032000", "otherNonCurrentLiabilities": "16392000", "totalNonCurrentLiabilities": "34206000", "cashAndShortTermInvestments": "257932000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "206124000", "cashAndCashEquivalentsAtCarryingValue": "257932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46775000", "profitLoss": "None", "dividendPayout": "133161000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-17101000", "operatingCashflow": "97517000", "capitalExpenditures": "26691000", "changeInReceivables": "-28096000", "changeInExchangeRate": "-97000", "cashflowFromFinancing": "247765000", "cashflowFromInvestment": "-153774000", "stockBasedCompensation": "19422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "191411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 493184000, "cost_of_revenue": 267326000, "gross_profit": 225858000, "ebit": 54674000, "ebitda": 96951000, "pretax_income": 42573000, "tax_provision": 1690000, "net_income": 40883000, "net_income_to_common": 40883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66521000, "total_current_assets": 331743000, "total_assets": 1064480000, "short_term_debt": 195000000, "long_term_debt": 195000000, "total_debt": 390000000, "total_liabilities": 292589000, "total_equity": 771891000, "shares_outstanding": 47471000, "goodwill_and_intangibles": 675346000 }, "cash_flow": { "operating_cash_flow": 43321000, "capital_expenditure": 15106000, "free_cash_flow": 58427000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123867, "ticker_id": 7197, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54674000", "ebitda": "96951000", "netIncome": "40883000", "grossProfit": "225858000", "depreciation": "None", "totalRevenue": "493184000", "costOfRevenue": "267326000", "interestIncome": "32000", "incomeBeforeTax": "42573000", "interestExpense": "2850000", "operatingIncome": "46985000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "1690000", "reportedCurrency": "USD", "netInterestIncome": "-2818000", "nonInterestIncome": "None", "operatingExpenses": "173176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58807000", "otherNonOperatingIncome": "-1562000", "costofGoodsAndServicesSold": "267326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42277000", "sellingGeneralAndAdministrative": "88365000", "netIncomeFromContinuingOperations": "42927000" }, "balance": { "goodwill": "497442000", "inventory": "108585000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1064480000", "longTermDebt": "195000000", "shortTermDebt": "195000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "177904000", "reportedCurrency": "USD", "retainedEarnings": "179968000", "totalLiabilities": "292589000", "otherCurrentAssets": "12823000", "totalCurrentAssets": "331743000", "currentLongTermDebt": "195000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "143814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732737000", "currentAccountsPayable": "21323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50980000", "shortLongTermDebtTotal": "195000000", "totalShareholderEquity": "771891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37761000", "totalCurrentLiabilities": "71680000", "otherNonCurrentLiabilities": "12274000", "totalNonCurrentLiabilities": "220909000", "cashAndShortTermInvestments": "66521000", "commonStockSharesOutstanding": "47471000", "intangibleAssetsExcludingGoodwill": "177904000", "cashAndCashEquivalentsAtCarryingValue": "66521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40883000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-16230000", "operatingCashflow": "43321000", "capitalExpenditures": "15106000", "changeInReceivables": "-22751000", "changeInExchangeRate": "-497000", "cashflowFromFinancing": "182937000", "cashflowFromInvestment": "-200877000", "stockBasedCompensation": "17314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493184000, "cost_of_revenue": 267326000, "gross_profit": 225858000, "research_and_development": 58807000, "selling_general_admin": 88365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54674000, "depreciation_amortisation": 42277000, "ebitda": 96951000, "interest_expense": 2850000, "interest_income": null, "other_non_operating": null, "pretax_income": 42573000, "tax_provision": 1690000, "effective_tax_rate": null, "net_income": 40883000, "net_income_continuing_ops": 42927000, "net_income_to_common": 40883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66521000, "short_term_investments": 0, "net_receivables": 143814000, "inventory": 108585000, "other_current_assets": null, "total_current_assets": 331743000, "net_ppe": null, "goodwill": 497442000, "intangible_assets": 177904000, "goodwill_and_intangibles": 675346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732737000, "total_assets": 1064480000, "short_term_debt": 195000000, "accounts_payable": 21323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71680000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220909000, "total_liabilities": 292589000, "total_debt": 390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179968000, "total_equity": 771891000, "shares_outstanding": 47471000, "operating_cash_flow": 43321000, "stock_based_compensation": 17314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200877000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182937000, "free_cash_flow": 58427000, "net_change_in_cash": 24884000 }, "raw_data": { "income": { "ebit": "54674000", "ebitda": "96951000", "netIncome": "40883000", "grossProfit": "225858000", "depreciation": "None", "totalRevenue": "493184000", "costOfRevenue": "267326000", "interestIncome": "32000", "incomeBeforeTax": "42573000", "interestExpense": "2850000", "operatingIncome": "46985000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "1690000", "reportedCurrency": "USD", "netInterestIncome": "-2818000", "nonInterestIncome": "None", "operatingExpenses": "173176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58807000", "otherNonOperatingIncome": "-1562000", "costofGoodsAndServicesSold": "267326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42277000", "sellingGeneralAndAdministrative": "88365000", "netIncomeFromContinuingOperations": "42927000" }, "balance": { "goodwill": "497442000", "inventory": "108585000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1064480000", "longTermDebt": "195000000", "shortTermDebt": "195000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "177904000", "reportedCurrency": "USD", "retainedEarnings": "179968000", "totalLiabilities": "292589000", "otherCurrentAssets": "12823000", "totalCurrentAssets": "331743000", "currentLongTermDebt": "195000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "143814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732737000", "currentAccountsPayable": "21323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50980000", "shortLongTermDebtTotal": "195000000", "totalShareholderEquity": "771891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37761000", "totalCurrentLiabilities": "71680000", "otherNonCurrentLiabilities": "12274000", "totalNonCurrentLiabilities": "220909000", "cashAndShortTermInvestments": "66521000", "commonStockSharesOutstanding": "47471000", "intangibleAssetsExcludingGoodwill": "177904000", "cashAndCashEquivalentsAtCarryingValue": "66521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40883000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-16230000", "operatingCashflow": "43321000", "capitalExpenditures": "15106000", "changeInReceivables": "-22751000", "changeInExchangeRate": "-497000", "cashflowFromFinancing": "182937000", "cashflowFromInvestment": "-200877000", "stockBasedCompensation": "17314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 235759000, "cost_of_revenue": 176270000, "gross_profit": 59489000, "ebit": 7457000, "ebitda": 25413000, "pretax_income": -2687000, "tax_provision": 174000, "net_income": -2861000, "net_income_to_common": -2861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331800000, "total_current_assets": 1116731000, "total_assets": 2481287000, "short_term_debt": 14107000, "long_term_debt": 591500000, "total_debt": 605607000, "total_liabilities": 1003615000, "total_equity": 1477672000, "shares_outstanding": 59386000, "goodwill_and_intangibles": 1127824000 }, "cash_flow": { "operating_cash_flow": 6442000, "capital_expenditure": 8263000, "free_cash_flow": 14705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123828, "ticker_id": 7197, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7457000", "ebitda": "25413000", "netIncome": "-2861000", "grossProfit": "59489000", "depreciation": "None", "totalRevenue": "235759000", "costOfRevenue": "176270000", "interestIncome": "2507000", "incomeBeforeTax": "-2687000", "interestExpense": "7331000", "operatingIncome": "7457000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "-4824000", "nonInterestIncome": "None", "operatingExpenses": "52032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17956000", "sellingGeneralAndAdministrative": "39138000", "netIncomeFromContinuingOperations": "-2861000" }, "balance": { "goodwill": "942614000", "inventory": "361693000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "2481287000", "longTermDebt": "591500000", "shortTermDebt": "14107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "185210000", "reportedCurrency": "USD", "retainedEarnings": "151424000", "totalLiabilities": "1003615000", "otherCurrentAssets": "58193000", "totalCurrentAssets": "1116731000", "currentLongTermDebt": "14107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364556000", "currentAccountsPayable": "104066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653950000", "totalShareholderEquity": "1477672000", "capitalLeaseObligations": "48343000", "otherCurrentLiabilities": "104717000", "totalCurrentLiabilities": "350496000", "otherNonCurrentLiabilities": "9230000", "totalNonCurrentLiabilities": "653119000", "cashAndShortTermInvestments": "331800000", "commonStockSharesOutstanding": "59386000", "intangibleAssetsExcludingGoodwill": "185210000", "cashAndCashEquivalentsAtCarryingValue": "331800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12653000", "operatingCashflow": "6442000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3156000", "cashflowFromInvestment": "-9678000", "stockBasedCompensation": "12750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235759000, "cost_of_revenue": 176270000, "gross_profit": 59489000, "research_and_development": 15014000, "selling_general_admin": 39138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7457000, "depreciation_amortisation": 17956000, "ebitda": 25413000, "interest_expense": 7331000, "interest_income": null, "other_non_operating": null, "pretax_income": -2687000, "tax_provision": 174000, "effective_tax_rate": null, "net_income": -2861000, "net_income_continuing_ops": -2861000, "net_income_to_common": -2861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331800000, "short_term_investments": null, "net_receivables": 365045000, "inventory": 361693000, "other_current_assets": null, "total_current_assets": 1116731000, "net_ppe": null, "goodwill": 942614000, "intangible_assets": 185210000, "goodwill_and_intangibles": 1127824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364556000, "total_assets": 2481287000, "short_term_debt": 14107000, "accounts_payable": 104066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350496000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653119000, "total_liabilities": 1003615000, "total_debt": 605607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151424000, "total_equity": 1477672000, "shares_outstanding": 59386000, "operating_cash_flow": 6442000, "stock_based_compensation": 12750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3156000, "free_cash_flow": 14705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7457000", "ebitda": "25413000", "netIncome": "-2861000", "grossProfit": "59489000", "depreciation": "None", "totalRevenue": "235759000", "costOfRevenue": "176270000", "interestIncome": "2507000", "incomeBeforeTax": "-2687000", "interestExpense": "7331000", "operatingIncome": "7457000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "-4824000", "nonInterestIncome": "None", "operatingExpenses": "52032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17956000", "sellingGeneralAndAdministrative": "39138000", "netIncomeFromContinuingOperations": "-2861000" }, "balance": { "goodwill": "942614000", "inventory": "361693000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "2481287000", "longTermDebt": "591500000", "shortTermDebt": "14107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "185210000", "reportedCurrency": "USD", "retainedEarnings": "151424000", "totalLiabilities": "1003615000", "otherCurrentAssets": "58193000", "totalCurrentAssets": "1116731000", "currentLongTermDebt": "14107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364556000", "currentAccountsPayable": "104066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653950000", "totalShareholderEquity": "1477672000", "capitalLeaseObligations": "48343000", "otherCurrentLiabilities": "104717000", "totalCurrentLiabilities": "350496000", "otherNonCurrentLiabilities": "9230000", "totalNonCurrentLiabilities": "653119000", "cashAndShortTermInvestments": "331800000", "commonStockSharesOutstanding": "59386000", "intangibleAssetsExcludingGoodwill": "185210000", "cashAndCashEquivalentsAtCarryingValue": "331800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12653000", "operatingCashflow": "6442000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3156000", "cashflowFromInvestment": "-9678000", "stockBasedCompensation": "12750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 232872000, "cost_of_revenue": 172239000, "gross_profit": 60633000, "ebit": -9610000, "ebitda": 8690000, "pretax_income": -17459000, "tax_provision": -2364000, "net_income": -15095000, "net_income_to_common": -15095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334990000, "total_current_assets": 1132153000, "total_assets": 2502104000, "short_term_debt": 32255000, "long_term_debt": 591500000, "total_debt": 623755000, "total_liabilities": 1042116000, "total_equity": 1459988000, "shares_outstanding": 59415000, "goodwill_and_intangibles": 1131325000 }, "cash_flow": { "operating_cash_flow": 48455000, "capital_expenditure": 5902000, "free_cash_flow": 54357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123829, "ticker_id": 7197, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9610000", "ebitda": "8690000", "netIncome": "-15095000", "grossProfit": "60633000", "depreciation": "None", "totalRevenue": "232872000", "costOfRevenue": "172239000", "interestIncome": "1648000", "incomeBeforeTax": "-17459000", "interestExpense": "7849000", "operatingIncome": "-10818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2364000", "reportedCurrency": "USD", "netInterestIncome": "-6201000", "nonInterestIncome": "None", "operatingExpenses": "71451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "42139000", "netIncomeFromContinuingOperations": "-15095000" }, "balance": { "goodwill": "938093000", "inventory": "349645000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2502104000", "longTermDebt": "591500000", "shortTermDebt": "32255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193232000", "reportedCurrency": "USD", "retainedEarnings": "154285000", "totalLiabilities": "1042116000", "otherCurrentAssets": "67748000", "totalCurrentAssets": "1132153000", "currentLongTermDebt": "32255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369951000", "currentAccountsPayable": "106182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674715000", "totalShareholderEquity": "1459988000", "capitalLeaseObligations": "50960000", "otherCurrentLiabilities": "106458000", "totalCurrentLiabilities": "383043000", "otherNonCurrentLiabilities": "12567000", "totalNonCurrentLiabilities": "659073000", "cashAndShortTermInvestments": "334990000", "commonStockSharesOutstanding": "59415000", "intangibleAssetsExcludingGoodwill": "193232000", "cashAndCashEquivalentsAtCarryingValue": "334990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11560000", "operatingCashflow": "48455000", "capitalExpenditures": "5902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12273000", "cashflowFromInvestment": "-5902000", "stockBasedCompensation": "8086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232872000, "cost_of_revenue": 172239000, "gross_profit": 60633000, "research_and_development": 15381000, "selling_general_admin": 42139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9610000, "depreciation_amortisation": 18300000, "ebitda": 8690000, "interest_expense": 7849000, "interest_income": null, "other_non_operating": null, "pretax_income": -17459000, "tax_provision": -2364000, "effective_tax_rate": null, "net_income": -15095000, "net_income_continuing_ops": -15095000, "net_income_to_common": -15095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334990000, "short_term_investments": null, "net_receivables": 379770000, "inventory": 349645000, "other_current_assets": null, "total_current_assets": 1132153000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 193232000, "goodwill_and_intangibles": 1131325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1369951000, "total_assets": 2502104000, "short_term_debt": 32255000, "accounts_payable": 106182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383043000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659073000, "total_liabilities": 1042116000, "total_debt": 623755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154285000, "total_equity": 1459988000, "shares_outstanding": 59415000, "operating_cash_flow": 48455000, "stock_based_compensation": 8086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12273000, "free_cash_flow": 54357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9610000", "ebitda": "8690000", "netIncome": "-15095000", "grossProfit": "60633000", "depreciation": "None", "totalRevenue": "232872000", "costOfRevenue": "172239000", "interestIncome": "1648000", "incomeBeforeTax": "-17459000", "interestExpense": "7849000", "operatingIncome": "-10818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2364000", "reportedCurrency": "USD", "netInterestIncome": "-6201000", "nonInterestIncome": "None", "operatingExpenses": "71451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "42139000", "netIncomeFromContinuingOperations": "-15095000" }, "balance": { "goodwill": "938093000", "inventory": "349645000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2502104000", "longTermDebt": "591500000", "shortTermDebt": "32255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193232000", "reportedCurrency": "USD", "retainedEarnings": "154285000", "totalLiabilities": "1042116000", "otherCurrentAssets": "67748000", "totalCurrentAssets": "1132153000", "currentLongTermDebt": "32255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1369951000", "currentAccountsPayable": "106182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674715000", "totalShareholderEquity": "1459988000", "capitalLeaseObligations": "50960000", "otherCurrentLiabilities": "106458000", "totalCurrentLiabilities": "383043000", "otherNonCurrentLiabilities": "12567000", "totalNonCurrentLiabilities": "659073000", "cashAndShortTermInvestments": "334990000", "commonStockSharesOutstanding": "59415000", "intangibleAssetsExcludingGoodwill": "193232000", "cashAndCashEquivalentsAtCarryingValue": "334990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11560000", "operatingCashflow": "48455000", "capitalExpenditures": "5902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12273000", "cashflowFromInvestment": "-5902000", "stockBasedCompensation": "8086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 225209000, "cost_of_revenue": 162310000, "gross_profit": 62899000, "ebit": -8650000, "ebitda": 10263000, "pretax_income": -16536000, "tax_provision": -4021000, "net_income": -12515000, "net_income_to_common": -12515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304716000, "total_current_assets": 1084623000, "total_assets": 2457592000, "short_term_debt": null, "long_term_debt": 591500000, "total_debt": 591500000, "total_liabilities": 982583000, "total_equity": 1475009000, "shares_outstanding": 59191000, "goodwill_and_intangibles": 1138500000 }, "cash_flow": { "operating_cash_flow": 2182000, "capital_expenditure": 6548000, "free_cash_flow": 8730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123830, "ticker_id": 7197, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8650000", "ebitda": "10263000", "netIncome": "-12515000", "grossProfit": "62899000", "depreciation": "None", "totalRevenue": "225209000", "costOfRevenue": "162310000", "interestIncome": "2027000", "incomeBeforeTax": "-16536000", "interestExpense": "7886000", "operatingIncome": "-8597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4021000", "reportedCurrency": "USD", "netInterestIncome": "-5859000", "nonInterestIncome": "None", "operatingExpenses": "71496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18913000", "sellingGeneralAndAdministrative": "45906000", "netIncomeFromContinuingOperations": "-12515000" }, "balance": { "goodwill": "938093000", "inventory": "340246000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2457592000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "200407000", "reportedCurrency": "USD", "retainedEarnings": "169380000", "totalLiabilities": "982583000", "otherCurrentAssets": "72178000", "totalCurrentAssets": "1084623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372969000", "currentAccountsPayable": "97814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645130000", "totalShareholderEquity": "1475009000", "capitalLeaseObligations": "53630000", "otherCurrentLiabilities": "97482000", "totalCurrentLiabilities": "322183000", "otherNonCurrentLiabilities": "11224000", "totalNonCurrentLiabilities": "660400000", "cashAndShortTermInvestments": "304716000", "commonStockSharesOutstanding": "59191000", "intangibleAssetsExcludingGoodwill": "200407000", "cashAndCashEquivalentsAtCarryingValue": "304716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12129000", "operatingCashflow": "2182000", "capitalExpenditures": "6548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6548000", "stockBasedCompensation": "12081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225209000, "cost_of_revenue": 162310000, "gross_profit": 62899000, "research_and_development": 13184000, "selling_general_admin": 45906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8650000, "depreciation_amortisation": 18913000, "ebitda": 10263000, "interest_expense": 7886000, "interest_income": null, "other_non_operating": null, "pretax_income": -16536000, "tax_provision": -4021000, "effective_tax_rate": null, "net_income": -12515000, "net_income_continuing_ops": -12515000, "net_income_to_common": -12515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304716000, "short_term_investments": null, "net_receivables": 367483000, "inventory": 340246000, "other_current_assets": null, "total_current_assets": 1084623000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 200407000, "goodwill_and_intangibles": 1138500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1372969000, "total_assets": 2457592000, "short_term_debt": null, "accounts_payable": 97814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322183000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660400000, "total_liabilities": 982583000, "total_debt": 591500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169380000, "total_equity": 1475009000, "shares_outstanding": 59191000, "operating_cash_flow": 2182000, "stock_based_compensation": 12081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 8730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8650000", "ebitda": "10263000", "netIncome": "-12515000", "grossProfit": "62899000", "depreciation": "None", "totalRevenue": "225209000", "costOfRevenue": "162310000", "interestIncome": "2027000", "incomeBeforeTax": "-16536000", "interestExpense": "7886000", "operatingIncome": "-8597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4021000", "reportedCurrency": "USD", "netInterestIncome": "-5859000", "nonInterestIncome": "None", "operatingExpenses": "71496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18913000", "sellingGeneralAndAdministrative": "45906000", "netIncomeFromContinuingOperations": "-12515000" }, "balance": { "goodwill": "938093000", "inventory": "340246000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2457592000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "200407000", "reportedCurrency": "USD", "retainedEarnings": "169380000", "totalLiabilities": "982583000", "otherCurrentAssets": "72178000", "totalCurrentAssets": "1084623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372969000", "currentAccountsPayable": "97814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645130000", "totalShareholderEquity": "1475009000", "capitalLeaseObligations": "53630000", "otherCurrentLiabilities": "97482000", "totalCurrentLiabilities": "322183000", "otherNonCurrentLiabilities": "11224000", "totalNonCurrentLiabilities": "660400000", "cashAndShortTermInvestments": "304716000", "commonStockSharesOutstanding": "59191000", "intangibleAssetsExcludingGoodwill": "200407000", "cashAndCashEquivalentsAtCarryingValue": "304716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12129000", "operatingCashflow": "2182000", "capitalExpenditures": "6548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6548000", "stockBasedCompensation": "12081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 273106000, "cost_of_revenue": 188338000, "gross_profit": 84768000, "ebit": 26843000, "ebitda": 46812000, "pretax_income": 18817000, "tax_provision": 2447000, "net_income": 16370000, "net_income_to_common": 16370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309099000, "total_current_assets": 1058178000, "total_assets": 2434764000, "short_term_debt": 11810000, "long_term_debt": 591500000, "total_debt": 603310000, "total_liabilities": 961303000, "total_equity": 1473461000, "shares_outstanding": 58749000, "goodwill_and_intangibles": 1148704000 }, "cash_flow": { "operating_cash_flow": 38075000, "capital_expenditure": 4098000, "free_cash_flow": 42173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123831, "ticker_id": 7197, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26843000", "ebitda": "46812000", "netIncome": "16370000", "grossProfit": "84768000", "depreciation": "None", "totalRevenue": "273106000", "costOfRevenue": "188338000", "interestIncome": "1367000", "incomeBeforeTax": "18817000", "interestExpense": "8026000", "operatingIncome": "23550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-6659000", "nonInterestIncome": "None", "operatingExpenses": "61218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19969000", "sellingGeneralAndAdministrative": "37714000", "netIncomeFromContinuingOperations": "16370000" }, "balance": { "goodwill": "938093000", "inventory": "332920000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2434764000", "longTermDebt": "591500000", "shortTermDebt": "11810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210611000", "reportedCurrency": "USD", "retainedEarnings": "181895000", "totalLiabilities": "961303000", "otherCurrentAssets": "28096000", "totalCurrentAssets": "1058178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376586000", "currentAccountsPayable": "79116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644238000", "totalShareholderEquity": "1473461000", "capitalLeaseObligations": "52738000", "otherCurrentLiabilities": "94158000", "totalCurrentLiabilities": "300377000", "otherNonCurrentLiabilities": "12642000", "totalNonCurrentLiabilities": "660926000", "cashAndShortTermInvestments": "309099000", "commonStockSharesOutstanding": "58749000", "intangibleAssetsExcludingGoodwill": "210611000", "cashAndCashEquivalentsAtCarryingValue": "309099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11981000", "operatingCashflow": "38075000", "capitalExpenditures": "4098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2169000", "cashflowFromInvestment": "-2395000", "stockBasedCompensation": "5924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273106000, "cost_of_revenue": 188338000, "gross_profit": 84768000, "research_and_development": 11913000, "selling_general_admin": 37714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26843000, "depreciation_amortisation": 19969000, "ebitda": 46812000, "interest_expense": 8026000, "interest_income": null, "other_non_operating": null, "pretax_income": 18817000, "tax_provision": 2447000, "effective_tax_rate": null, "net_income": 16370000, "net_income_continuing_ops": 16370000, "net_income_to_common": 16370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309099000, "short_term_investments": null, "net_receivables": 388063000, "inventory": 332920000, "other_current_assets": null, "total_current_assets": 1058178000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 210611000, "goodwill_and_intangibles": 1148704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376586000, "total_assets": 2434764000, "short_term_debt": 11810000, "accounts_payable": 79116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300377000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660926000, "total_liabilities": 961303000, "total_debt": 603310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181895000, "total_equity": 1473461000, "shares_outstanding": 58749000, "operating_cash_flow": 38075000, "stock_based_compensation": 5924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2169000, "free_cash_flow": 42173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26843000", "ebitda": "46812000", "netIncome": "16370000", "grossProfit": "84768000", "depreciation": "None", "totalRevenue": "273106000", "costOfRevenue": "188338000", "interestIncome": "1367000", "incomeBeforeTax": "18817000", "interestExpense": "8026000", "operatingIncome": "23550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-6659000", "nonInterestIncome": "None", "operatingExpenses": "61218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19969000", "sellingGeneralAndAdministrative": "37714000", "netIncomeFromContinuingOperations": "16370000" }, "balance": { "goodwill": "938093000", "inventory": "332920000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2434764000", "longTermDebt": "591500000", "shortTermDebt": "11810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210611000", "reportedCurrency": "USD", "retainedEarnings": "181895000", "totalLiabilities": "961303000", "otherCurrentAssets": "28096000", "totalCurrentAssets": "1058178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376586000", "currentAccountsPayable": "79116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644238000", "totalShareholderEquity": "1473461000", "capitalLeaseObligations": "52738000", "otherCurrentLiabilities": "94158000", "totalCurrentLiabilities": "300377000", "otherNonCurrentLiabilities": "12642000", "totalNonCurrentLiabilities": "660926000", "cashAndShortTermInvestments": "309099000", "commonStockSharesOutstanding": "58749000", "intangibleAssetsExcludingGoodwill": "210611000", "cashAndCashEquivalentsAtCarryingValue": "309099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11981000", "operatingCashflow": "38075000", "capitalExpenditures": "4098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2169000", "cashflowFromInvestment": "-2395000", "stockBasedCompensation": "5924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 211358000, "cost_of_revenue": 154248000, "gross_profit": 57110000, "ebit": -13750000, "ebitda": 6166000, "pretax_income": -21818000, "tax_provision": -2648000, "net_income": -19170000, "net_income_to_common": -19170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269822000, "total_current_assets": 1019504000, "total_assets": 2414417000, "short_term_debt": null, "long_term_debt": 591500000, "total_debt": 591500000, "total_liabilities": 963328000, "total_equity": 1451089000, "shares_outstanding": 58749000, "goodwill_and_intangibles": 1154070000 }, "cash_flow": { "operating_cash_flow": 29974000, "capital_expenditure": 5914000, "free_cash_flow": 35888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123833, "ticker_id": 7197, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13750000", "ebitda": "6166000", "netIncome": "-19170000", "grossProfit": "57110000", "depreciation": "None", "totalRevenue": "211358000", "costOfRevenue": "154248000", "interestIncome": "1290000", "incomeBeforeTax": "-21818000", "interestExpense": "8068000", "operatingIncome": "-17344000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2648000", "reportedCurrency": "USD", "netInterestIncome": "-6778000", "nonInterestIncome": "None", "operatingExpenses": "74454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19916000", "sellingGeneralAndAdministrative": "43044000", "netIncomeFromContinuingOperations": "-19170000" }, "balance": { "goodwill": "938093000", "inventory": "352689000", "commonStock": "589000", "currentDebt": "None", "investments": "None", "totalAssets": "2414417000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "215977000", "reportedCurrency": "USD", "retainedEarnings": "165525000", "totalLiabilities": "963328000", "otherCurrentAssets": "22299000", "totalCurrentAssets": "1019504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394913000", "currentAccountsPayable": "73554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646815000", "totalShareholderEquity": "1451089000", "capitalLeaseObligations": "55315000", "otherCurrentLiabilities": "80526000", "totalCurrentLiabilities": "296564000", "otherNonCurrentLiabilities": "12236000", "totalNonCurrentLiabilities": "666764000", "cashAndShortTermInvestments": "269822000", "commonStockSharesOutstanding": "58749000", "intangibleAssetsExcludingGoodwill": "215977000", "cashAndCashEquivalentsAtCarryingValue": "269822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7285000", "operatingCashflow": "29974000", "capitalExpenditures": "5914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3214000", "stockBasedCompensation": "12081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211358000, "cost_of_revenue": 154248000, "gross_profit": 57110000, "research_and_development": 15983000, "selling_general_admin": 43044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13750000, "depreciation_amortisation": 19916000, "ebitda": 6166000, "interest_expense": 8068000, "interest_income": null, "other_non_operating": null, "pretax_income": -21818000, "tax_provision": -2648000, "effective_tax_rate": null, "net_income": -19170000, "net_income_continuing_ops": -19170000, "net_income_to_common": -19170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269822000, "short_term_investments": null, "net_receivables": 374694000, "inventory": 352689000, "other_current_assets": null, "total_current_assets": 1019504000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 215977000, "goodwill_and_intangibles": 1154070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394913000, "total_assets": 2414417000, "short_term_debt": null, "accounts_payable": 73554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296564000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666764000, "total_liabilities": 963328000, "total_debt": 591500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165525000, "total_equity": 1451089000, "shares_outstanding": 58749000, "operating_cash_flow": 29974000, "stock_based_compensation": 12081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 35888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13750000", "ebitda": "6166000", "netIncome": "-19170000", "grossProfit": "57110000", "depreciation": "None", "totalRevenue": "211358000", "costOfRevenue": "154248000", "interestIncome": "1290000", "incomeBeforeTax": "-21818000", "interestExpense": "8068000", "operatingIncome": "-17344000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2648000", "reportedCurrency": "USD", "netInterestIncome": "-6778000", "nonInterestIncome": "None", "operatingExpenses": "74454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19916000", "sellingGeneralAndAdministrative": "43044000", "netIncomeFromContinuingOperations": "-19170000" }, "balance": { "goodwill": "938093000", "inventory": "352689000", "commonStock": "589000", "currentDebt": "None", "investments": "None", "totalAssets": "2414417000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "215977000", "reportedCurrency": "USD", "retainedEarnings": "165525000", "totalLiabilities": "963328000", "otherCurrentAssets": "22299000", "totalCurrentAssets": "1019504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394913000", "currentAccountsPayable": "73554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646815000", "totalShareholderEquity": "1451089000", "capitalLeaseObligations": "55315000", "otherCurrentLiabilities": "80526000", "totalCurrentLiabilities": "296564000", "otherNonCurrentLiabilities": "12236000", "totalNonCurrentLiabilities": "666764000", "cashAndShortTermInvestments": "269822000", "commonStockSharesOutstanding": "58749000", "intangibleAssetsExcludingGoodwill": "215977000", "cashAndCashEquivalentsAtCarryingValue": "269822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7285000", "operatingCashflow": "29974000", "capitalExpenditures": "5914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3214000", "stockBasedCompensation": "12081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 223125000, "cost_of_revenue": 162299000, "gross_profit": 60826000, "ebit": -15874000, "ebitda": 5048000, "pretax_income": -24304000, "tax_provision": -6725000, "net_income": -17579000, "net_income_to_common": -17579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242565000, "total_current_assets": 990684000, "total_assets": 2401455000, "short_term_debt": null, "long_term_debt": 591500000, "total_debt": 591500000, "total_liabilities": 941179000, "total_equity": 1460276000, "shares_outstanding": 58561000, "goodwill_and_intangibles": 1164235000 }, "cash_flow": { "operating_cash_flow": 85462000, "capital_expenditure": 3555000, "free_cash_flow": 89017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123834, "ticker_id": 7197, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15874000", "ebitda": "5048000", "netIncome": "-17579000", "grossProfit": "60826000", "depreciation": "None", "totalRevenue": "223125000", "costOfRevenue": "162299000", "interestIncome": "406000", "incomeBeforeTax": "-24304000", "interestExpense": "8430000", "operatingIncome": "-12415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6725000", "reportedCurrency": "USD", "netInterestIncome": "-8024000", "nonInterestIncome": "None", "operatingExpenses": "73241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20922000", "sellingGeneralAndAdministrative": "40501000", "netIncomeFromContinuingOperations": "-17579000" }, "balance": { "goodwill": "938093000", "inventory": "344415000", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "2401455000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "226142000", "reportedCurrency": "USD", "retainedEarnings": "184695000", "totalLiabilities": "941179000", "otherCurrentAssets": "20556000", "totalCurrentAssets": "990684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410771000", "currentAccountsPayable": "64778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649305000", "totalShareholderEquity": "1460276000", "capitalLeaseObligations": "57805000", "otherCurrentLiabilities": "72486000", "totalCurrentLiabilities": "273533000", "otherNonCurrentLiabilities": "10628000", "totalNonCurrentLiabilities": "667646000", "cashAndShortTermInvestments": "242565000", "commonStockSharesOutstanding": "58561000", "intangibleAssetsExcludingGoodwill": "226142000", "cashAndCashEquivalentsAtCarryingValue": "242565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7876000", "operatingCashflow": "85462000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1492000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "11390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223125000, "cost_of_revenue": 162299000, "gross_profit": 60826000, "research_and_development": 21368000, "selling_general_admin": 40501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15874000, "depreciation_amortisation": 20922000, "ebitda": 5048000, "interest_expense": 8430000, "interest_income": null, "other_non_operating": null, "pretax_income": -24304000, "tax_provision": -6725000, "effective_tax_rate": null, "net_income": -17579000, "net_income_continuing_ops": -17579000, "net_income_to_common": -17579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242565000, "short_term_investments": null, "net_receivables": 383148000, "inventory": 344415000, "other_current_assets": null, "total_current_assets": 990684000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 226142000, "goodwill_and_intangibles": 1164235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1410771000, "total_assets": 2401455000, "short_term_debt": null, "accounts_payable": 64778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273533000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667646000, "total_liabilities": 941179000, "total_debt": 591500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184695000, "total_equity": 1460276000, "shares_outstanding": 58561000, "operating_cash_flow": 85462000, "stock_based_compensation": 11390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1492000, "free_cash_flow": 89017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15874000", "ebitda": "5048000", "netIncome": "-17579000", "grossProfit": "60826000", "depreciation": "None", "totalRevenue": "223125000", "costOfRevenue": "162299000", "interestIncome": "406000", "incomeBeforeTax": "-24304000", "interestExpense": "8430000", "operatingIncome": "-12415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6725000", "reportedCurrency": "USD", "netInterestIncome": "-8024000", "nonInterestIncome": "None", "operatingExpenses": "73241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20922000", "sellingGeneralAndAdministrative": "40501000", "netIncomeFromContinuingOperations": "-17579000" }, "balance": { "goodwill": "938093000", "inventory": "344415000", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "2401455000", "longTermDebt": "591500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "226142000", "reportedCurrency": "USD", "retainedEarnings": "184695000", "totalLiabilities": "941179000", "otherCurrentAssets": "20556000", "totalCurrentAssets": "990684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410771000", "currentAccountsPayable": "64778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649305000", "totalShareholderEquity": "1460276000", "capitalLeaseObligations": "57805000", "otherCurrentLiabilities": "72486000", "totalCurrentLiabilities": "273533000", "otherNonCurrentLiabilities": "10628000", "totalNonCurrentLiabilities": "667646000", "cashAndShortTermInvestments": "242565000", "commonStockSharesOutstanding": "58561000", "intangibleAssetsExcludingGoodwill": "226142000", "cashAndCashEquivalentsAtCarryingValue": "242565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7876000", "operatingCashflow": "85462000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1492000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "11390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 204431000, "cost_of_revenue": 152641000, "gross_profit": 51790000, "ebit": -14213000, "ebitda": 7007000, "pretax_income": -23119000, "tax_provision": -5594000, "net_income": -17525000, "net_income_to_common": -17525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158123000, "total_current_assets": 954316000, "total_assets": 2368981000, "short_term_debt": 1115000, "long_term_debt": 591500000, "total_debt": 592615000, "total_liabilities": 909140000, "total_equity": 1459841000, "shares_outstanding": 58260000, "goodwill_and_intangibles": 1177399000 }, "cash_flow": { "operating_cash_flow": -14660000, "capital_expenditure": 6236000, "free_cash_flow": -8424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123835, "ticker_id": 7197, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14213000", "ebitda": "7007000", "netIncome": "-17525000", "grossProfit": "51790000", "depreciation": "None", "totalRevenue": "204431000", "costOfRevenue": "152641000", "interestIncome": "544000", "incomeBeforeTax": "-23119000", "interestExpense": "8906000", "operatingIncome": "-13418000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5594000", "reportedCurrency": "USD", "netInterestIncome": "-8362000", "nonInterestIncome": "None", "operatingExpenses": "65208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21220000", "sellingGeneralAndAdministrative": "33153000", "netIncomeFromContinuingOperations": "-17525000" }, "balance": { "goodwill": "938093000", "inventory": "351088000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "2368981000", "longTermDebt": "591500000", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "239306000", "reportedCurrency": "USD", "retainedEarnings": "202274000", "totalLiabilities": "909140000", "otherCurrentAssets": "22289000", "totalCurrentAssets": "954316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414665000", "currentAccountsPayable": "74741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651298000", "totalShareholderEquity": "1459841000", "capitalLeaseObligations": "59798000", "otherCurrentLiabilities": "60646000", "totalCurrentLiabilities": "232794000", "otherNonCurrentLiabilities": "17335000", "totalNonCurrentLiabilities": "676346000", "cashAndShortTermInvestments": "158123000", "commonStockSharesOutstanding": "58260000", "intangibleAssetsExcludingGoodwill": "239306000", "cashAndCashEquivalentsAtCarryingValue": "158123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13907000", "operatingCashflow": "-14660000", "capitalExpenditures": "6236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2249000", "cashflowFromInvestment": "-6236000", "stockBasedCompensation": "6092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204431000, "cost_of_revenue": 152641000, "gross_profit": 51790000, "research_and_development": 18383000, "selling_general_admin": 33153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14213000, "depreciation_amortisation": 21220000, "ebitda": 7007000, "interest_expense": 8906000, "interest_income": null, "other_non_operating": null, "pretax_income": -23119000, "tax_provision": -5594000, "effective_tax_rate": null, "net_income": -17525000, "net_income_continuing_ops": -17525000, "net_income_to_common": -17525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158123000, "short_term_investments": null, "net_receivables": 422816000, "inventory": 351088000, "other_current_assets": null, "total_current_assets": 954316000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 239306000, "goodwill_and_intangibles": 1177399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414665000, "total_assets": 2368981000, "short_term_debt": 1115000, "accounts_payable": 74741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232794000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676346000, "total_liabilities": 909140000, "total_debt": 592615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202274000, "total_equity": 1459841000, "shares_outstanding": 58260000, "operating_cash_flow": -14660000, "stock_based_compensation": 6092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2249000, "free_cash_flow": -8424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14213000", "ebitda": "7007000", "netIncome": "-17525000", "grossProfit": "51790000", "depreciation": "None", "totalRevenue": "204431000", "costOfRevenue": "152641000", "interestIncome": "544000", "incomeBeforeTax": "-23119000", "interestExpense": "8906000", "operatingIncome": "-13418000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5594000", "reportedCurrency": "USD", "netInterestIncome": "-8362000", "nonInterestIncome": "None", "operatingExpenses": "65208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21220000", "sellingGeneralAndAdministrative": "33153000", "netIncomeFromContinuingOperations": "-17525000" }, "balance": { "goodwill": "938093000", "inventory": "351088000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "2368981000", "longTermDebt": "591500000", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "239306000", "reportedCurrency": "USD", "retainedEarnings": "202274000", "totalLiabilities": "909140000", "otherCurrentAssets": "22289000", "totalCurrentAssets": "954316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414665000", "currentAccountsPayable": "74741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651298000", "totalShareholderEquity": "1459841000", "capitalLeaseObligations": "59798000", "otherCurrentLiabilities": "60646000", "totalCurrentLiabilities": "232794000", "otherNonCurrentLiabilities": "17335000", "totalNonCurrentLiabilities": "676346000", "cashAndShortTermInvestments": "158123000", "commonStockSharesOutstanding": "58260000", "intangibleAssetsExcludingGoodwill": "239306000", "cashAndCashEquivalentsAtCarryingValue": "158123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13907000", "operatingCashflow": "-14660000", "capitalExpenditures": "6236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2249000", "cashflowFromInvestment": "-6236000", "stockBasedCompensation": "6092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 248563000, "cost_of_revenue": 175351000, "gross_profit": 73212000, "ebit": -9442000, "ebitda": 11949000, "pretax_income": -18601000, "tax_provision": -7824000, "net_income": -10777000, "net_income_to_common": -10777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180521000, "total_current_assets": 953784000, "total_assets": 2378905000, "short_term_debt": 11614000, "long_term_debt": 591500000, "total_debt": 603114000, "total_liabilities": 906130000, "total_equity": 1472775000, "shares_outstanding": 57999000, "goodwill_and_intangibles": 1188605000 }, "cash_flow": { "operating_cash_flow": 71761000, "capital_expenditure": 10348000, "free_cash_flow": 82109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123836, "ticker_id": 7197, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9442000", "ebitda": "11949000", "netIncome": "-10777000", "grossProfit": "73212000", "depreciation": "None", "totalRevenue": "248563000", "costOfRevenue": "175351000", "interestIncome": "525000", "incomeBeforeTax": "-18601000", "interestExpense": "9159000", "operatingIncome": "-7968000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7824000", "reportedCurrency": "USD", "netInterestIncome": "-8634000", "nonInterestIncome": "None", "operatingExpenses": "81180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21391000", "sellingGeneralAndAdministrative": "43365000", "netIncomeFromContinuingOperations": "-10777000" }, "balance": { "goodwill": "938093000", "inventory": "335300000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "2378905000", "longTermDebt": "591500000", "shortTermDebt": "11614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "250512000", "reportedCurrency": "USD", "retainedEarnings": "219799000", "totalLiabilities": "906130000", "otherCurrentAssets": "22493000", "totalCurrentAssets": "953784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425121000", "currentAccountsPayable": "81068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654084000", "totalShareholderEquity": "1472775000", "capitalLeaseObligations": "62584000", "otherCurrentLiabilities": "79324000", "totalCurrentLiabilities": "234416000", "otherNonCurrentLiabilities": "9917000", "totalNonCurrentLiabilities": "671714000", "cashAndShortTermInvestments": "180521000", "commonStockSharesOutstanding": "57999000", "intangibleAssetsExcludingGoodwill": "250512000", "cashAndCashEquivalentsAtCarryingValue": "180521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7140000", "operatingCashflow": "71761000", "capitalExpenditures": "10348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23537000", "cashflowFromInvestment": "-10348000", "stockBasedCompensation": "10919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248563000, "cost_of_revenue": 175351000, "gross_profit": 73212000, "research_and_development": 19417000, "selling_general_admin": 43365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9442000, "depreciation_amortisation": 21391000, "ebitda": 11949000, "interest_expense": 9159000, "interest_income": null, "other_non_operating": null, "pretax_income": -18601000, "tax_provision": -7824000, "effective_tax_rate": null, "net_income": -10777000, "net_income_continuing_ops": -10777000, "net_income_to_common": -10777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180521000, "short_term_investments": null, "net_receivables": 415470000, "inventory": 335300000, "other_current_assets": null, "total_current_assets": 953784000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 250512000, "goodwill_and_intangibles": 1188605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425121000, "total_assets": 2378905000, "short_term_debt": 11614000, "accounts_payable": 81068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234416000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671714000, "total_liabilities": 906130000, "total_debt": 603114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219799000, "total_equity": 1472775000, "shares_outstanding": 57999000, "operating_cash_flow": 71761000, "stock_based_compensation": 10919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23537000, "free_cash_flow": 82109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9442000", "ebitda": "11949000", "netIncome": "-10777000", "grossProfit": "73212000", "depreciation": "None", "totalRevenue": "248563000", "costOfRevenue": "175351000", "interestIncome": "525000", "incomeBeforeTax": "-18601000", "interestExpense": "9159000", "operatingIncome": "-7968000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7824000", "reportedCurrency": "USD", "netInterestIncome": "-8634000", "nonInterestIncome": "None", "operatingExpenses": "81180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21391000", "sellingGeneralAndAdministrative": "43365000", "netIncomeFromContinuingOperations": "-10777000" }, "balance": { "goodwill": "938093000", "inventory": "335300000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "2378905000", "longTermDebt": "591500000", "shortTermDebt": "11614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "250512000", "reportedCurrency": "USD", "retainedEarnings": "219799000", "totalLiabilities": "906130000", "otherCurrentAssets": "22493000", "totalCurrentAssets": "953784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425121000", "currentAccountsPayable": "81068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654084000", "totalShareholderEquity": "1472775000", "capitalLeaseObligations": "62584000", "otherCurrentLiabilities": "79324000", "totalCurrentLiabilities": "234416000", "otherNonCurrentLiabilities": "9917000", "totalNonCurrentLiabilities": "671714000", "cashAndShortTermInvestments": "180521000", "commonStockSharesOutstanding": "57999000", "intangibleAssetsExcludingGoodwill": "250512000", "cashAndCashEquivalentsAtCarryingValue": "180521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7140000", "operatingCashflow": "71761000", "capitalExpenditures": "10348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23537000", "cashflowFromInvestment": "-10348000", "stockBasedCompensation": "10919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 204431000, "cost_of_revenue": 152641000, "gross_profit": 51790000, "ebit": -14213000, "ebitda": 7007000, "pretax_income": -23119000, "tax_provision": -5594000, "net_income": -17525000, "net_income_to_common": -17525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142645000, "total_current_assets": 951509000, "total_assets": 2378178000, "short_term_debt": 27967000, "long_term_debt": 616500000, "total_debt": 644467000, "total_liabilities": 905385000, "total_equity": 1472793000, "shares_outstanding": 58260000, "goodwill_and_intangibles": 1199898000 }, "cash_flow": { "operating_cash_flow": -17805000, "capital_expenditure": 7938000, "free_cash_flow": -9867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123838, "ticker_id": 7197, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14213000", "ebitda": "7007000", "netIncome": "-17525000", "grossProfit": "51790000", "depreciation": "None", "totalRevenue": "204431000", "costOfRevenue": "152641000", "interestIncome": "542000", "incomeBeforeTax": "-23119000", "interestExpense": "8906000", "operatingIncome": "-13418000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5594000", "reportedCurrency": "USD", "netInterestIncome": "-8777000", "nonInterestIncome": "None", "operatingExpenses": "65208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21220000", "sellingGeneralAndAdministrative": "43157000", "netIncomeFromContinuingOperations": "-44574000" }, "balance": { "goodwill": "938093000", "inventory": "343015000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "2378178000", "longTermDebt": "616500000", "shortTermDebt": "27967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261805000", "reportedCurrency": "USD", "retainedEarnings": "230576000", "totalLiabilities": "905385000", "otherCurrentAssets": "48623000", "totalCurrentAssets": "951509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426669000", "currentAccountsPayable": "79906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681973000", "totalShareholderEquity": "1472793000", "capitalLeaseObligations": "65473000", "otherCurrentLiabilities": "28995000", "totalCurrentLiabilities": "207569000", "otherNonCurrentLiabilities": "10677000", "totalNonCurrentLiabilities": "697816000", "cashAndShortTermInvestments": "142645000", "commonStockSharesOutstanding": "58260000", "intangibleAssetsExcludingGoodwill": "261805000", "cashAndCashEquivalentsAtCarryingValue": "142645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8493000", "operatingCashflow": "-17805000", "capitalExpenditures": "7938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7938000", "stockBasedCompensation": "11448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204431000, "cost_of_revenue": 152641000, "gross_profit": 51790000, "research_and_development": 18383000, "selling_general_admin": 43157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14213000, "depreciation_amortisation": 21220000, "ebitda": 7007000, "interest_expense": 8906000, "interest_income": null, "other_non_operating": null, "pretax_income": -23119000, "tax_provision": -5594000, "effective_tax_rate": null, "net_income": -17525000, "net_income_continuing_ops": -44574000, "net_income_to_common": -17525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142645000, "short_term_investments": null, "net_receivables": 417226000, "inventory": 343015000, "other_current_assets": null, "total_current_assets": 951509000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 261805000, "goodwill_and_intangibles": 1199898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1426669000, "total_assets": 2378178000, "short_term_debt": 27967000, "accounts_payable": 79906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207569000, "long_term_debt": 616500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697816000, "total_liabilities": 905385000, "total_debt": 644467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230576000, "total_equity": 1472793000, "shares_outstanding": 58260000, "operating_cash_flow": -17805000, "stock_based_compensation": 11448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14213000", "ebitda": "7007000", "netIncome": "-17525000", "grossProfit": "51790000", "depreciation": "None", "totalRevenue": "204431000", "costOfRevenue": "152641000", "interestIncome": "542000", "incomeBeforeTax": "-23119000", "interestExpense": "8906000", "operatingIncome": "-13418000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5594000", "reportedCurrency": "USD", "netInterestIncome": "-8777000", "nonInterestIncome": "None", "operatingExpenses": "65208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21220000", "sellingGeneralAndAdministrative": "43157000", "netIncomeFromContinuingOperations": "-44574000" }, "balance": { "goodwill": "938093000", "inventory": "343015000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "2378178000", "longTermDebt": "616500000", "shortTermDebt": "27967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261805000", "reportedCurrency": "USD", "retainedEarnings": "230576000", "totalLiabilities": "905385000", "otherCurrentAssets": "48623000", "totalCurrentAssets": "951509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426669000", "currentAccountsPayable": "79906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681973000", "totalShareholderEquity": "1472793000", "capitalLeaseObligations": "65473000", "otherCurrentLiabilities": "28995000", "totalCurrentLiabilities": "207569000", "otherNonCurrentLiabilities": "10677000", "totalNonCurrentLiabilities": "697816000", "cashAndShortTermInvestments": "142645000", "commonStockSharesOutstanding": "58260000", "intangibleAssetsExcludingGoodwill": "261805000", "cashAndCashEquivalentsAtCarryingValue": "142645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8493000", "operatingCashflow": "-17805000", "capitalExpenditures": "7938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7938000", "stockBasedCompensation": "11448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 248563000, "cost_of_revenue": 175351000, "gross_profit": 73212000, "ebit": -9442000, "ebitda": 11949000, "pretax_income": -18601000, "tax_provision": -7824000, "net_income": -10777000, "net_income_to_common": -10777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168646000, "total_current_assets": 983821000, "total_assets": 2436252000, "short_term_debt": 5753000, "long_term_debt": 616500000, "total_debt": 622253000, "total_liabilities": 931760000, "total_equity": 1504492000, "shares_outstanding": 57682500, "goodwill_and_intangibles": 1211402000 }, "cash_flow": { "operating_cash_flow": 85462000, "capital_expenditure": 3555000, "free_cash_flow": 89017000, "dividends_paid": 41232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123839, "ticker_id": 7197, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9442000", "ebitda": "11949000", "netIncome": "-10777000", "grossProfit": "73212000", "depreciation": "None", "totalRevenue": "248563000", "costOfRevenue": "175351000", "interestIncome": "29000", "incomeBeforeTax": "-18601000", "interestExpense": "9159000", "operatingIncome": "-7968000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7824000", "reportedCurrency": "USD", "netInterestIncome": "-8645000", "nonInterestIncome": "None", "operatingExpenses": "81180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21391000", "sellingGeneralAndAdministrative": "44470000", "netIncomeFromContinuingOperations": "-45581000" }, "balance": { "goodwill": "938093000", "inventory": "354212000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "2436252000", "longTermDebt": "616500000", "shortTermDebt": "5753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273309000", "reportedCurrency": "USD", "retainedEarnings": "275150000", "totalLiabilities": "931760000", "otherCurrentAssets": "27223000", "totalCurrentAssets": "983821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452431000", "currentAccountsPayable": "88060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684752000", "totalShareholderEquity": "1504492000", "capitalLeaseObligations": "68252000", "otherCurrentLiabilities": "50864000", "totalCurrentLiabilities": "225721000", "otherNonCurrentLiabilities": "16121000", "totalNonCurrentLiabilities": "706039000", "cashAndShortTermInvestments": "168646000", "commonStockSharesOutstanding": "57682500", "intangibleAssetsExcludingGoodwill": "273309000", "cashAndCashEquivalentsAtCarryingValue": "168646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17579000", "profitLoss": "None", "dividendPayout": "41232000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7876000", "operatingCashflow": "85462000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1492000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "11390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248563000, "cost_of_revenue": 175351000, "gross_profit": 73212000, "research_and_development": 19417000, "selling_general_admin": 44470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9442000, "depreciation_amortisation": 21391000, "ebitda": 11949000, "interest_expense": 9159000, "interest_income": null, "other_non_operating": null, "pretax_income": -18601000, "tax_provision": -7824000, "effective_tax_rate": null, "net_income": -10777000, "net_income_continuing_ops": -45581000, "net_income_to_common": -10777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168646000, "short_term_investments": null, "net_receivables": 433740000, "inventory": 354212000, "other_current_assets": null, "total_current_assets": 983821000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 273309000, "goodwill_and_intangibles": 1211402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452431000, "total_assets": 2436252000, "short_term_debt": 5753000, "accounts_payable": 88060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225721000, "long_term_debt": 616500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706039000, "total_liabilities": 931760000, "total_debt": 622253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275150000, "total_equity": 1504492000, "shares_outstanding": 57682500, "operating_cash_flow": 85462000, "stock_based_compensation": 11390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1655000, "dividends_paid": 41232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1492000, "free_cash_flow": 89017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9442000", "ebitda": "11949000", "netIncome": "-10777000", "grossProfit": "73212000", "depreciation": "None", "totalRevenue": "248563000", "costOfRevenue": "175351000", "interestIncome": "29000", "incomeBeforeTax": "-18601000", "interestExpense": "9159000", "operatingIncome": "-7968000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7824000", "reportedCurrency": "USD", "netInterestIncome": "-8645000", "nonInterestIncome": "None", "operatingExpenses": "81180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21391000", "sellingGeneralAndAdministrative": "44470000", "netIncomeFromContinuingOperations": "-45581000" }, "balance": { "goodwill": "938093000", "inventory": "354212000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "2436252000", "longTermDebt": "616500000", "shortTermDebt": "5753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273309000", "reportedCurrency": "USD", "retainedEarnings": "275150000", "totalLiabilities": "931760000", "otherCurrentAssets": "27223000", "totalCurrentAssets": "983821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452431000", "currentAccountsPayable": "88060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684752000", "totalShareholderEquity": "1504492000", "capitalLeaseObligations": "68252000", "otherCurrentLiabilities": "50864000", "totalCurrentLiabilities": "225721000", "otherNonCurrentLiabilities": "16121000", "totalNonCurrentLiabilities": "706039000", "cashAndShortTermInvestments": "168646000", "commonStockSharesOutstanding": "57682500", "intangibleAssetsExcludingGoodwill": "273309000", "cashAndCashEquivalentsAtCarryingValue": "168646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17579000", "profitLoss": "None", "dividendPayout": "41232000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7876000", "operatingCashflow": "85462000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1492000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "11390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 180991000, "cost_of_revenue": 130464000, "gross_profit": 50527000, "ebit": -41872000, "ebitda": -19180000, "pretax_income": -49735000, "tax_provision": -13027000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89369000, "total_current_assets": 954704000, "total_assets": 2400764000, "short_term_debt": null, "long_term_debt": 576500000, "total_debt": 576500000, "total_liabilities": 859952000, "total_equity": 1540812000, "shares_outstanding": 57105000, "goodwill_and_intangibles": 1223644000 }, "cash_flow": { "operating_cash_flow": -14660000, "capital_expenditure": 6236000, "free_cash_flow": -8424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123840, "ticker_id": 7197, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41872000", "ebitda": "-19180000", "netIncome": "-36708000", "grossProfit": "50527000", "depreciation": "None", "totalRevenue": "180991000", "costOfRevenue": "130464000", "interestIncome": "103000", "incomeBeforeTax": "-49735000", "interestExpense": "7863000", "operatingIncome": "-40201000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13027000", "reportedCurrency": "USD", "netInterestIncome": "-7760000", "nonInterestIncome": "None", "operatingExpenses": "90728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22692000", "sellingGeneralAndAdministrative": "35794000", "netIncomeFromContinuingOperations": "-36708000" }, "balance": { "goodwill": "938093000", "inventory": "362910000", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "2400764000", "longTermDebt": "576500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "285551000", "reportedCurrency": "USD", "retainedEarnings": "320731000", "totalLiabilities": "859952000", "otherCurrentAssets": "22422000", "totalCurrentAssets": "954704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446060000", "currentAccountsPayable": "95825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640668000", "totalShareholderEquity": "1540812000", "capitalLeaseObligations": "64168000", "otherCurrentLiabilities": "51377000", "totalCurrentLiabilities": "205318000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "654634000", "cashAndShortTermInvestments": "89369000", "commonStockSharesOutstanding": "57105000", "intangibleAssetsExcludingGoodwill": "285551000", "cashAndCashEquivalentsAtCarryingValue": "89369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13907000", "operatingCashflow": "-14660000", "capitalExpenditures": "6236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2249000", "cashflowFromInvestment": "-6236000", "stockBasedCompensation": "10524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180991000, "cost_of_revenue": 130464000, "gross_profit": 50527000, "research_and_development": 31872000, "selling_general_admin": 35794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41872000, "depreciation_amortisation": 22692000, "ebitda": -19180000, "interest_expense": 7863000, "interest_income": null, "other_non_operating": null, "pretax_income": -49735000, "tax_provision": -13027000, "effective_tax_rate": null, "net_income": -36708000, "net_income_continuing_ops": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89369000, "short_term_investments": null, "net_receivables": 480003000, "inventory": 362910000, "other_current_assets": null, "total_current_assets": 954704000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 285551000, "goodwill_and_intangibles": 1223644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446060000, "total_assets": 2400764000, "short_term_debt": null, "accounts_payable": 95825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205318000, "long_term_debt": 576500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654634000, "total_liabilities": 859952000, "total_debt": 576500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320731000, "total_equity": 1540812000, "shares_outstanding": 57105000, "operating_cash_flow": -14660000, "stock_based_compensation": 10524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2249000, "free_cash_flow": -8424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41872000", "ebitda": "-19180000", "netIncome": "-36708000", "grossProfit": "50527000", "depreciation": "None", "totalRevenue": "180991000", "costOfRevenue": "130464000", "interestIncome": "103000", "incomeBeforeTax": "-49735000", "interestExpense": "7863000", "operatingIncome": "-40201000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13027000", "reportedCurrency": "USD", "netInterestIncome": "-7760000", "nonInterestIncome": "None", "operatingExpenses": "90728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22692000", "sellingGeneralAndAdministrative": "35794000", "netIncomeFromContinuingOperations": "-36708000" }, "balance": { "goodwill": "938093000", "inventory": "362910000", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "2400764000", "longTermDebt": "576500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "285551000", "reportedCurrency": "USD", "retainedEarnings": "320731000", "totalLiabilities": "859952000", "otherCurrentAssets": "22422000", "totalCurrentAssets": "954704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446060000", "currentAccountsPayable": "95825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640668000", "totalShareholderEquity": "1540812000", "capitalLeaseObligations": "64168000", "otherCurrentLiabilities": "51377000", "totalCurrentLiabilities": "205318000", "otherNonCurrentLiabilities": "8800000", "totalNonCurrentLiabilities": "654634000", "cashAndShortTermInvestments": "89369000", "commonStockSharesOutstanding": "57105000", "intangibleAssetsExcludingGoodwill": "285551000", "cashAndCashEquivalentsAtCarryingValue": "89369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13907000", "operatingCashflow": "-14660000", "capitalExpenditures": "6236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2249000", "cashflowFromInvestment": "-6236000", "stockBasedCompensation": "10524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "income_statement": { "revenue": 253236000, "cost_of_revenue": 185852000, "gross_profit": 67384000, "ebit": -7513000, "ebitda": 14989000, "pretax_income": -14824000, "tax_provision": -6588000, "net_income": -8236000, "net_income_to_common": -8236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71563000, "total_current_assets": 937018000, "total_assets": 2391367000, "short_term_debt": 10434000, "long_term_debt": 511500000, "total_debt": 521934000, "total_liabilities": 824682000, "total_equity": 1566685000, "shares_outstanding": 56798000, "goodwill_and_intangibles": 1236144000 }, "cash_flow": { "operating_cash_flow": 71761000, "capital_expenditure": 10348000, "free_cash_flow": 82109000, "dividends_paid": 3099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123841, "ticker_id": 7197, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:15.092625+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7513000", "ebitda": "14989000", "netIncome": "-8236000", "grossProfit": "67384000", "depreciation": "None", "totalRevenue": "253236000", "costOfRevenue": "185852000", "interestIncome": "724000", "incomeBeforeTax": "-14824000", "interestExpense": "7311000", "operatingIncome": "-8898000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6588000", "reportedCurrency": "USD", "netInterestIncome": "-6587000", "nonInterestIncome": "None", "operatingExpenses": "76282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27611000", "otherNonOperatingIncome": "1385000", "costofGoodsAndServicesSold": "185852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22502000", "sellingGeneralAndAdministrative": "32011000", "netIncomeFromContinuingOperations": "-8236000" }, "balance": { "goodwill": "938093000", "inventory": "337216000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "2391367000", "longTermDebt": "511500000", "shortTermDebt": "10434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298051000", "reportedCurrency": "USD", "retainedEarnings": "357439000", "totalLiabilities": "824682000", "otherCurrentAssets": "20952000", "totalCurrentAssets": "937018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454349000", "currentAccountsPayable": "103986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119554000", "shortLongTermDebtTotal": "588731000", "totalShareholderEquity": "1566685000", "capitalLeaseObligations": "66797000", "otherCurrentLiabilities": "48408000", "totalCurrentLiabilities": "233264000", "otherNonCurrentLiabilities": "79918000", "totalNonCurrentLiabilities": "591418000", "cashAndShortTermInvestments": "71563000", "commonStockSharesOutstanding": "56798000", "intangibleAssetsExcludingGoodwill": "298051000", "cashAndCashEquivalentsAtCarryingValue": "71563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10777000", "profitLoss": "None", "dividendPayout": "3099000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7140000", "operatingCashflow": "71761000", "capitalExpenditures": "10348000", "changeInReceivables": "-5013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23537000", "cashflowFromInvestment": "-10348000", "stockBasedCompensation": "10919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253236000, "cost_of_revenue": 185852000, "gross_profit": 67384000, "research_and_development": 27611000, "selling_general_admin": 32011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7513000, "depreciation_amortisation": 22502000, "ebitda": 14989000, "interest_expense": 7311000, "interest_income": null, "other_non_operating": null, "pretax_income": -14824000, "tax_provision": -6588000, "effective_tax_rate": null, "net_income": -8236000, "net_income_continuing_ops": -8236000, "net_income_to_common": -8236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71563000, "short_term_investments": null, "net_receivables": 507287000, "inventory": 337216000, "other_current_assets": null, "total_current_assets": 937018000, "net_ppe": null, "goodwill": 938093000, "intangible_assets": 298051000, "goodwill_and_intangibles": 1236144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1454349000, "total_assets": 2391367000, "short_term_debt": 10434000, "accounts_payable": 103986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233264000, "long_term_debt": 511500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591418000, "total_liabilities": 824682000, "total_debt": 521934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357439000, "total_equity": 1566685000, "shares_outstanding": 56798000, "operating_cash_flow": 71761000, "stock_based_compensation": 10919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10348000, "dividends_paid": 3099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23537000, "free_cash_flow": 82109000, "net_change_in_cash": 6948000 }, "raw_data": { "income": { "ebit": "-7513000", "ebitda": "14989000", "netIncome": "-8236000", "grossProfit": "67384000", "depreciation": "None", "totalRevenue": "253236000", "costOfRevenue": "185852000", "interestIncome": "724000", "incomeBeforeTax": "-14824000", "interestExpense": "7311000", "operatingIncome": "-8898000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6588000", "reportedCurrency": "USD", "netInterestIncome": "-6587000", "nonInterestIncome": "None", "operatingExpenses": "76282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27611000", "otherNonOperatingIncome": "1385000", "costofGoodsAndServicesSold": "185852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22502000", "sellingGeneralAndAdministrative": "32011000", "netIncomeFromContinuingOperations": "-8236000" }, "balance": { "goodwill": "938093000", "inventory": "337216000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "2391367000", "longTermDebt": "511500000", "shortTermDebt": "10434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298051000", "reportedCurrency": "USD", "retainedEarnings": "357439000", "totalLiabilities": "824682000", "otherCurrentAssets": "20952000", "totalCurrentAssets": "937018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454349000", "currentAccountsPayable": "103986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119554000", "shortLongTermDebtTotal": "588731000", "totalShareholderEquity": "1566685000", "capitalLeaseObligations": "66797000", "otherCurrentLiabilities": "48408000", "totalCurrentLiabilities": "233264000", "otherNonCurrentLiabilities": "79918000", "totalNonCurrentLiabilities": "591418000", "cashAndShortTermInvestments": "71563000", "commonStockSharesOutstanding": "56798000", "intangibleAssetsExcludingGoodwill": "298051000", "cashAndCashEquivalentsAtCarryingValue": "71563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10777000", "profitLoss": "None", "dividendPayout": "3099000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7140000", "operatingCashflow": "71761000", "capitalExpenditures": "10348000", "changeInReceivables": "-5013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23537000", "cashflowFromInvestment": "-10348000", "stockBasedCompensation": "10919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }