{ "ticker": { "uuid": "257621f1-00ae-4eca-8dca-125f3039e502", "symbol": "HXL", "name": "Hexcel Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/257621f1-00ae-4eca-8dca-125f3039e502/", "api_url": "https://sharemaestro.com/factors/api/tickers/257621f1-00ae-4eca-8dca-125f3039e502/" }, "latest_snapshot": { "ticker": { "uuid": "257621f1-00ae-4eca-8dca-125f3039e502", "symbol": "HXL", "name": "Hexcel Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/257621f1-00ae-4eca-8dca-125f3039e502/", "api_url": "https://sharemaestro.com/factors/api/tickers/257621f1-00ae-4eca-8dca-125f3039e502/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.03, "quality": 0.31, "momentum": 0.91, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 110.28, "market_cap": 8318109851.52, "pe_ratio": 70.6721, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0337, "shareholder_yield": 0.0538, "roe": 0.093, "piotroski_f_score": 6, "momentum_12_1": 0.5941, "volatility_252d": 0.3128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 70.6721, "ev_ebitda": 29.6482, "earnings_yield": 0.0206, "fcf_yield": 0.0367, "shareholder_yield": 0.0538 }, "quality": { "roe": 0.093, "roic": 0.0703, "gross_margin": 0.2362, "fcf_margin": 0.1761, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0237, "eps_growth_1y": -0.0546, "fcf_growth_1y": -0.0357 }, "momentum": { "price_return_12m": 0.8214, "momentum_12_1": 0.5941, "relative_strength": 0.6531 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.31, "momentum_percentile": 0.91, "growth_composite": 67, "yield_composite": 33, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.16, "os": 0.29, "value": 0.04, "quality": 0.62, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 57.1375, "earnings_yield": 0.0243, "shareholder_yield": 0.0666, "roe": 0.093, "momentum_12_1": 0.7061 }, { "week_end_date": "2026-06-14", "price": 97.71, "os": 0.16, "value": 0.04, "quality": 0.31, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 62.6167, "earnings_yield": 0.0224, "shareholder_yield": 0.0608, "roe": 0.093, "momentum_12_1": 0.6342 }, { "week_end_date": "2026-06-21", "price": 97.63, "os": 0.16, "value": 0.04, "quality": 0.34, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 62.5655, "earnings_yield": 0.0224, "shareholder_yield": 0.0608, "roe": 0.093, "momentum_12_1": 0.5994 }, { "week_end_date": "2026-06-28", "price": 96.52, "os": 0.17, "value": 0.04, "quality": 0.31, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 61.8541, "earnings_yield": 0.0226, "shareholder_yield": 0.0615, "roe": 0.093, "momentum_12_1": 0.5927 }, { "week_end_date": "2026-07-05", "price": 99.31, "os": 0.16, "value": 0.04, "quality": 0.31, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 63.6421, "earnings_yield": 0.0221, "shareholder_yield": 0.0598, "roe": 0.093, "momentum_12_1": 0.5705 }, { "week_end_date": "2026-07-12", "price": 99.15, "os": 0.14, "value": 0.04, "quality": 0.32, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 63.5396, "earnings_yield": 0.0226, "shareholder_yield": 0.0599, "roe": 0.093, "momentum_12_1": 0.676 }, { "week_end_date": "2026-07-19", "price": 103.81, "os": 0.15, "value": 0.03, "quality": 0.31, "momentum": 0.9, "confidence": 0.969, "coverage": 1, "pe_ratio": 66.5259, "earnings_yield": 0.0217, "shareholder_yield": 0.0572, "roe": 0.093, "momentum_12_1": 0.6292 }, { "week_end_date": "2026-07-26", "price": 110.28, "os": 0.15, "value": 0.03, "quality": 0.31, "momentum": 0.91, "confidence": 0.958, "coverage": 1, "pe_ratio": 70.6721, "earnings_yield": 0.0206, "shareholder_yield": 0.0538, "roe": 0.093, "momentum_12_1": 0.5941 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1893900000, "cost_of_revenue": 1459100000, "gross_profit": 434800000, "ebit": 172700000, "ebitda": 295000000, "pretax_income": 135000000, "tax_provision": 25600000, "net_income": 109400000, "net_income_to_common": 109400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 479600000 }, "cash_flow": { "operating_cash_flow": 230500000, "capital_expenditure": 76700000, "free_cash_flow": 307200000, "dividends_paid": 53900000, "share_repurchases": -454300000, "shares_issued": 5100000, "net_debt_issued": 290800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1903000000, "cost_of_revenue": 1433200000, "gross_profit": 469800000, "ebit": 236100000, "ebitda": 360100000, "pretax_income": 154900000, "tax_provision": 22800000, "net_income": 132100000, "net_income_to_common": 132100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125400000, "total_current_assets": 781500000, "total_assets": 2725600000, "short_term_debt": 6200000, "long_term_debt": 698700000, "total_debt": 726100000, "total_liabilities": 1197700000, "total_equity": 1527900000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 237000000 }, "cash_flow": { "operating_cash_flow": 289900000, "capital_expenditure": 87000000, "free_cash_flow": 376900000, "dividends_paid": 49300000, "share_repurchases": -252200000, "shares_issued": null, "net_debt_issued": 300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 57300000, "ebitda": 87700000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 57300000, "ebitda": 87700000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 57300000, "ebitda": 87700000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 57300000, "ebitda": 87700000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 57300000, "ebitda": 87700000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 57300000, "ebitda": 87700000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 370700000, "gross_profit": 123900000, "ebit": 56700000, "ebitda": 87100000, "pretax_income": 45500000, "tax_provision": 8300000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 769700000, "total_assets": 2723900000, "short_term_debt": null, "long_term_debt": 996100000, "total_debt": 998100000, "total_liabilities": 1457700000, "total_equity": 1266200000, "shares_outstanding": 76700000, "goodwill_and_intangibles": 474800000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 17700000, "free_cash_flow": 36700000, "dividends_paid": 13700000, "share_repurchases": 0, "shares_issued": 300000, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 491300000, "cost_of_revenue": 370300000, "gross_profit": 121000000, "ebit": 62000000, "ebitda": 92800000, "pretax_income": 50400000, "tax_provision": 4000000, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 125500000, "capital_expenditure": 15500000, "free_cash_flow": 141000000, "dividends_paid": 12900000, "share_repurchases": -353400000, "shares_issued": 4600000, "net_debt_issued": 234900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 491300000, "cost_of_revenue": 370300000, "gross_profit": 121000000, "ebit": 62000000, "ebitda": 92800000, "pretax_income": 50400000, "tax_provision": 4000000, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 125500000, "capital_expenditure": 15500000, "free_cash_flow": 141000000, "dividends_paid": 12900000, "share_repurchases": -353400000, "shares_issued": 4600000, "net_debt_issued": 234900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 491300000, "cost_of_revenue": 370300000, "gross_profit": 121000000, "ebit": 62000000, "ebitda": 92800000, "pretax_income": 50400000, "tax_provision": 4000000, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 125500000, "capital_expenditure": 15500000, "free_cash_flow": 141000000, "dividends_paid": 12900000, "share_repurchases": -353400000, "shares_issued": 4600000, "net_debt_issued": 234900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 491300000, "cost_of_revenue": 370300000, "gross_profit": 121000000, "ebit": 62000000, "ebitda": 92800000, "pretax_income": 50400000, "tax_provision": 4000000, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 125500000, "capital_expenditure": 15500000, "free_cash_flow": 141000000, "dividends_paid": 12900000, "share_repurchases": -353400000, "shares_issued": 4600000, "net_debt_issued": 234900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 491300000, "cost_of_revenue": 370300000, "gross_profit": 121000000, "ebit": 62000000, "ebitda": 92800000, "pretax_income": 50400000, "tax_provision": 4000000, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 730700000, "total_assets": 2704000000, "short_term_debt": 0, "long_term_debt": 993000000, "total_debt": 993000000, "total_liabilities": 1453300000, "total_equity": 1250700000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 125500000, "capital_expenditure": 15500000, "free_cash_flow": 141000000, "dividends_paid": 12900000, "share_repurchases": -353400000, "shares_issued": 4600000, "net_debt_issued": 234900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }