{ "ticker": { "uuid": "258c7bb5-c878-48f8-bcff-42cc17a25e03", "symbol": "RCL", "name": "ReadCloud Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/258c7bb5-c878-48f8-bcff-42cc17a25e03/", "api_url": "https://sharemaestro.com/factors/api/tickers/258c7bb5-c878-48f8-bcff-42cc17a25e03/" }, "ticker_metadata": { "id": 24662, "uuid": "258c7bb5-c878-48f8-bcff-42cc17a25e03", "symbol": "RCL", "name": "ReadCloud Limited", "asset_type": "equity", "market_cap": 12135962, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "ReadCloud Limited provides eLearning software and industry based training solutions to schools and educational institutions in Australia. It operates through eBook Solutions, and Vocational Education and Training segments. The company offers eBook platform that delivers digital content. It also provides ReadCloudVET, enables the delivery of qualifications to learners across specialist registered training organizations; and Southern Solutions Training Services, an RTO that delivers training models in the workplace environment for qualifications, such as early childhood education and care, business, aged care, hospitality, logistics, and real estate. ReadCloud Limited was incorporated in 2009 and is headquartered in Brighton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "258c7bb5-c878-48f8-bcff-42cc17a25e03", "symbol": "RCL", "name": "ReadCloud Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/258c7bb5-c878-48f8-bcff-42cc17a25e03/", "api_url": "https://sharemaestro.com/factors/api/tickers/258c7bb5-c878-48f8-bcff-42cc17a25e03/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.13, "value": 0.26, "quality": 0.24, "momentum": 0.26, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 9985284.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0558, "shareholder_yield": -0.0585, "roe": -0.0458, "piotroski_f_score": 4, "momentum_12_1": -0.3217, "volatility_252d": 0.5099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.527535+00:00", "batch_id": "" }, "size": { "price_close": 0.065, "market_cap": 9985284.595, "market_cap_usd": 9985284.595, "enterprise_value": 8298744.595, "shares_outstanding": 153619763, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0993, "ptbv_ratio": 1.0993, "ps_ratio": 0.7904, "pcf_ratio": null, "pfcf_ratio": 209.524, "ev_ebitda": 17.9059, "ev_ebit": null, "ev_sales": 0.6569, "ev_fcf": 174.1349, "earnings_yield": null, "fcf_yield": 0.0057, "price_to_sales": 0.7904, "price_to_book": 1.0993, "price_to_cashflow": null, "ebitda_to_ev": 0.0558, "sales_yield": 1.5224 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0585, "shareholder_yield": -0.0585, "debt_paydown_yield": null, "total_yield": -0.0585 }, "quality": { "gross_margin": 0.9925, "operating_margin": -0.0559, "net_margin": -0.0329, "ebitda_margin": 0.0367, "fcf_margin": 0.0038, "roe": -0.0458, "roa": -0.0359, "roic": -0.0716, "roc_greenblatt": null, "asset_turnover": 1.0907, "cash_conversion": -0.1146, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1816, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0825, "external_financing": 0.0526 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.639, "debt_to_assets": 0.0201, "interest_coverage": -70.9897, "current_ratio": 1.2584, "quick_ratio": 1.2584, "net_debt": -1686540, "local_beta": -0.2659, "volatility_252d": 0.5099, "volatility_60d": 1.2321, "max_drawdown_12m": -0.4348, "risk_adjusted_momentum": -0.631 }, "growth": { "revenue_growth_1y": 0.0613, "revenue_growth_3y_cagr": 0.1544, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0154, "revenue_growth": 0.0613, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1667, "price_return_3m": -0.2529, "price_return_6m": -0.4091, "price_return_9m": -0.2529, "price_return_12m": -0.4348, "price_return_12m_ex1m": -0.3217, "momentum_6m": -0.4091, "momentum_12m": -0.4348, "momentum_12_1": -0.3217, "distance_from_52w_high": -0.4348, "distance_from_52w_low": 0, "relative_strength": -0.4476 }, "raw_ttm": { "revenue_ttm": 12634003, "gross_profit_ttm": 12539116, "ebit_ttm": -706631, "ebitda_ttm": 463464, "net_income_ttm": -415898, "eps_diluted_ttm": -0.0027, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -475052, "fcf_ttm": 47657, "dividends_paid_ttm": null, "share_repurchases_ttm": -12913, "shares_issued_ttm": 596628, "interest_expense_ttm": 9954, "cash_and_equivalents": 1919780, "total_current_assets": 2869380, "total_current_liabilities": 2280121, "net_ppe": null, "total_assets": 11583018, "total_debt": 233240, "total_equity": 9083322, "net_working_capital": -1192352, "book_value_per_share": 0.0591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0591 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 74, "quality_composite": 76, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 79, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2498, "os_score": 0.13, "value_percentile": 0.26, "quality_percentile": 0.24, "momentum_percentile": 0.26, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10658, "ticker_id": 24662, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.527535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.065, "market_cap": 9985284.595, "market_cap_usd": 9985284.595, "enterprise_value": 8298744.595, "shares_outstanding": 153619763, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09929876, "ptbv_ratio": 1.09929876, "ps_ratio": 0.79035003, "pcf_ratio": null, "pfcf_ratio": 209.52398588, "ev_ebitda": 17.90590983, "ev_ebit": null, "ev_sales": 0.65685789, "ev_fcf": 174.13485102, "earnings_yield": null, "fcf_yield": 0.00574268, "dividend_yield": 0, "buyback_yield": -0.05845752, "shareholder_yield": -0.05845752, "debt_paydown_yield": null, "total_yield": -0.05845752, "gross_margin": 0.99248955, "operating_margin": -0.05593089, "net_margin": -0.03291894, "ebitda_margin": 0.03668386, "fcf_margin": 0.00377212, "roe": -0.04578699, "roa": -0.03590584, "roic": -0.07164916, "roc_greenblatt": null, "asset_turnover": 1.09073499, "cash_conversion": -0.11458819, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.63898814, "debt_to_assets": 0.02013638, "interest_coverage": -70.9896524, "current_ratio": 1.25843321, "quick_ratio": 1.25843321, "net_debt": -1686540, "revenue_growth_1y": 0.06133969, "revenue_growth_3y_cagr": 0.1544189, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01543326, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.181559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16666667, "price_return_3m": -0.25287356, "price_return_6m": -0.40909091, "price_return_9m": -0.25287356, "price_return_12m": -0.43478261, "price_return_12m_ex1m": -0.32173913, "distance_from_52w_high": -0.43478261, "distance_from_52w_low": 0, "relative_strength": -0.4476294, "local_beta": -0.2659, "volatility_252d": 0.509882, "volatility_60d": 1.23212, "max_drawdown_12m": -0.43478261, "revenue_ttm": 12634003, "gross_profit_ttm": 12539116, "ebit_ttm": -706631, "ebitda_ttm": 463464, "net_income_ttm": -415898, "eps_diluted_ttm": -0.00270732, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -475052, "fcf_ttm": 47657, "dividends_paid_ttm": null, "share_repurchases_ttm": -12913, "shares_issued_ttm": 596628, "interest_expense_ttm": 9954, "cash_and_equivalents": 1919780, "total_current_assets": 2869380, "total_current_liabilities": 2280121, "net_ppe": null, "total_assets": 11583018, "total_debt": 233240, "total_equity": 9083322, "net_working_capital": -1192352, "book_value_per_share": 0.0591286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0591286, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 74, "quality_composite": 76, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 79, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.13, "value": 0.26, "quality": 0.24, "momentum": 0.26, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0585, "roe": -0.0458, "momentum_12_1": -0.3217, "complete_fields": { "id": 10658, "ticker_id": 24662, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.527535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.065, "market_cap": 9985284.595, "market_cap_usd": 9985284.595, "enterprise_value": 8298744.595, "shares_outstanding": 153619763, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09929876, "ptbv_ratio": 1.09929876, "ps_ratio": 0.79035003, "pcf_ratio": null, "pfcf_ratio": 209.52398588, "ev_ebitda": 17.90590983, "ev_ebit": null, "ev_sales": 0.65685789, "ev_fcf": 174.13485102, "earnings_yield": null, "fcf_yield": 0.00574268, "dividend_yield": 0, "buyback_yield": -0.05845752, "shareholder_yield": -0.05845752, "debt_paydown_yield": null, "total_yield": -0.05845752, "gross_margin": 0.99248955, "operating_margin": -0.05593089, "net_margin": -0.03291894, "ebitda_margin": 0.03668386, "fcf_margin": 0.00377212, "roe": -0.04578699, "roa": -0.03590584, "roic": -0.07164916, "roc_greenblatt": null, "asset_turnover": 1.09073499, "cash_conversion": -0.11458819, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.63898814, "debt_to_assets": 0.02013638, "interest_coverage": -70.9896524, "current_ratio": 1.25843321, "quick_ratio": 1.25843321, "net_debt": -1686540, "revenue_growth_1y": 0.06133969, "revenue_growth_3y_cagr": 0.1544189, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01543326, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.181559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16666667, "price_return_3m": -0.25287356, "price_return_6m": -0.40909091, "price_return_9m": -0.25287356, "price_return_12m": -0.43478261, "price_return_12m_ex1m": -0.32173913, "distance_from_52w_high": -0.43478261, "distance_from_52w_low": 0, "relative_strength": -0.4476294, "local_beta": -0.2659, "volatility_252d": 0.509882, "volatility_60d": 1.23212, "max_drawdown_12m": -0.43478261, "revenue_ttm": 12634003, "gross_profit_ttm": 12539116, "ebit_ttm": -706631, "ebitda_ttm": 463464, "net_income_ttm": -415898, "eps_diluted_ttm": -0.00270732, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -475052, "fcf_ttm": 47657, "dividends_paid_ttm": null, "share_repurchases_ttm": -12913, "shares_issued_ttm": 596628, "interest_expense_ttm": 9954, "cash_and_equivalents": 1919780, "total_current_assets": 2869380, "total_current_liabilities": 2280121, "net_ppe": null, "total_assets": 11583018, "total_debt": 233240, "total_equity": 9083322, "net_working_capital": -1192352, "book_value_per_share": 0.0591286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0591286, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 74, "quality_composite": 76, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 79, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": 12634003, "cost_of_revenue": 94887, "gross_profit": 12539116, "ebit": -706631, "ebitda": 463464, "pretax_income": null, "tax_provision": null, "net_income": -415898, "net_income_to_common": -415898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1919780, "total_current_assets": 2869380, "total_assets": 11583018, "short_term_debt": null, "long_term_debt": 95071, "total_debt": 233240, "total_liabilities": null, "total_equity": 9083322, "shares_outstanding": 153619763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -475052, "free_cash_flow": 47657, "dividends_paid": null, "share_repurchases": -12913, "shares_issued": 596628, "net_debt_issued": null }, "complete_fields": { "id": 415818, "ticker_id": 24662, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "463464", "netIncome": "-415898", "grossProfit": "12539116", "totalRevenue": "12634003", "costOfRevenue": "94887", "interestExpense": "9954", "operatingIncome": "-706631", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "881587" }, "balance": { "totalDebt": "233240", "totalAssets": "11583018", "longTermDebt": "95071", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153619763", "totalCurrentAssets": "2869380", "totalShareholderEquity": "9083322", "totalCurrentLiabilities": "2280121", "propertyPlantEquipmentNet": "255116", "cashAndShortTermInvestments": "1919780" }, "cashflow": { "freeCashFlow": "47657", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "596628", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-12913", "capitalExpenditures": "-475052" } }, "revenue": 12634003, "cost_of_revenue": 94887, "gross_profit": 12539116, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -706631, "depreciation_amortisation": 881587, "ebitda": 463464, "interest_expense": 9954, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -415898, "net_income_continuing_ops": null, "net_income_to_common": -415898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1919780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2869380, "net_ppe": 255116, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11583018, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2280121, "long_term_debt": 95071, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233240, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9083322, "shares_outstanding": 153619763, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -475052, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12913, "shares_issued": 596628, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47657, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "463464", "netIncome": "-415898", "grossProfit": "12539116", "totalRevenue": "12634003", "costOfRevenue": "94887", "interestExpense": "9954", "operatingIncome": "-706631", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "881587" }, "balance": { "totalDebt": "233240", "totalAssets": "11583018", "longTermDebt": "95071", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153619763", "totalCurrentAssets": "2869380", "totalShareholderEquity": "9083322", "totalCurrentLiabilities": "2280121", "propertyPlantEquipmentNet": "255116", "cashAndShortTermInvestments": "1919780" }, "cashflow": { "freeCashFlow": "47657", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "596628", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-12913", "capitalExpenditures": "-475052" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": 11903826, "cost_of_revenue": 129307, "gross_profit": 11774519, "ebit": -1362966, "ebitda": 25879, "pretax_income": null, "tax_provision": null, "net_income": -1018890, "net_income_to_common": -1018890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431178, "total_current_assets": 2523864, "total_assets": 11333447, "short_term_debt": null, "long_term_debt": 14663, "total_debt": 106430, "total_liabilities": null, "total_equity": 8780378, "shares_outstanding": 146204505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -552220, "free_cash_flow": -138773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415820, "ticker_id": 24662, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25879", "netIncome": "-1018890", "grossProfit": "11774519", "totalRevenue": "11903826", "costOfRevenue": "129307", "interestExpense": "32924", "operatingIncome": "-1362966", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1024025" }, "balance": { "totalDebt": "106430", "totalAssets": "11333447", "longTermDebt": "14663", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146204505", "totalCurrentAssets": "2523864", "totalShareholderEquity": "8780378", "totalCurrentLiabilities": "2344044", "propertyPlantEquipmentNet": "109381", "cashAndShortTermInvestments": "1431178" }, "cashflow": { "freeCashFlow": "-138773", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-552220" } }, "revenue": 11903826, "cost_of_revenue": 129307, "gross_profit": 11774519, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1362966, "depreciation_amortisation": 1024025, "ebitda": 25879, "interest_expense": 32924, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1018890, "net_income_continuing_ops": null, "net_income_to_common": -1018890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431178, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2523864, "net_ppe": 109381, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11333447, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344044, "long_term_debt": 14663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106430, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8780378, "shares_outstanding": 146204505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -552220, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -138773, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25879", "netIncome": "-1018890", "grossProfit": "11774519", "totalRevenue": "11903826", "costOfRevenue": "129307", "interestExpense": "32924", "operatingIncome": "-1362966", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1024025" }, "balance": { "totalDebt": "106430", "totalAssets": "11333447", "longTermDebt": "14663", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146204505", "totalCurrentAssets": "2523864", "totalShareholderEquity": "8780378", "totalCurrentLiabilities": "2344044", "propertyPlantEquipmentNet": "109381", "cashAndShortTermInvestments": "1431178" }, "cashflow": { "freeCashFlow": "-138773", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-552220" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": 10348770, "cost_of_revenue": null, "gross_profit": 10348770, "ebit": -2540477, "ebitda": -1398909, "pretax_income": null, "tax_provision": null, "net_income": -2251982, "net_income_to_common": -2251982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1709430, "total_current_assets": 2975456, "total_assets": 14080904, "short_term_debt": null, "long_term_debt": 91767, "total_debt": 222803, "total_liabilities": null, "total_equity": 9670922, "shares_outstanding": 146204505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -586985, "free_cash_flow": -973032, "dividends_paid": null, "share_repurchases": -115842, "shares_issued": 1462033, "net_debt_issued": -240000 }, "complete_fields": { "id": 415821, "ticker_id": 24662, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1398909", "netIncome": "-2251982", "grossProfit": "10348770", "totalRevenue": "10348770", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2540477", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1141568" }, "balance": { "totalDebt": "222803", "totalAssets": "14080904", "longTermDebt": "91767", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146204505", "totalCurrentAssets": "2975456", "totalShareholderEquity": "9670922", "totalCurrentLiabilities": "4138191", "propertyPlantEquipmentNet": "239637", "cashAndShortTermInvestments": "1709430" }, "cashflow": { "freeCashFlow": "-973032", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1462033", "repaymentOfDebt": "-240000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-115842", "capitalExpenditures": "-586985" } }, "revenue": 10348770, "cost_of_revenue": null, "gross_profit": 10348770, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2540477, "depreciation_amortisation": 1141568, "ebitda": -1398909, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2251982, "net_income_continuing_ops": null, "net_income_to_common": -2251982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1709430, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2975456, "net_ppe": 239637, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14080904, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138191, "long_term_debt": 91767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222803, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9670922, "shares_outstanding": 146204505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -586985, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -115842, "shares_issued": 1462033, "net_debt_issued": -240000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -973032, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1398909", "netIncome": "-2251982", "grossProfit": "10348770", "totalRevenue": "10348770", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2540477", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1141568" }, "balance": { "totalDebt": "222803", "totalAssets": "14080904", "longTermDebt": "91767", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146204505", "totalCurrentAssets": "2975456", "totalShareholderEquity": "9670922", "totalCurrentLiabilities": "4138191", "propertyPlantEquipmentNet": "239637", "cashAndShortTermInvestments": "1709430" }, "cashflow": { "freeCashFlow": "-973032", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1462033", "repaymentOfDebt": "-240000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-115842", "capitalExpenditures": "-586985" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": 8212033, "cost_of_revenue": null, "gross_profit": 8212033, "ebit": -2326709, "ebitda": -487219, "pretax_income": null, "tax_provision": null, "net_income": -1644874, "net_income_to_common": -1644874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467408, "total_current_assets": 3517649, "total_assets": 12077590, "short_term_debt": null, "long_term_debt": 222803, "total_debt": 382246, "total_liabilities": null, "total_equity": 10012685, "shares_outstanding": 123894745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -752533, "free_cash_flow": -1801339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415822, "ticker_id": 24662, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-487219", "netIncome": "-1644874", "grossProfit": "8212033", "totalRevenue": "8212033", "costOfRevenue": null, "interestExpense": "6891", "operatingIncome": "-2326709", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1127373" }, "balance": { "totalDebt": "382246", "totalAssets": "12077590", "longTermDebt": "222803", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123894745", "totalCurrentAssets": "3517649", "totalShareholderEquity": "10012685", "totalCurrentLiabilities": "1723530", "propertyPlantEquipmentNet": "508524", "cashAndShortTermInvestments": "2467408" }, "cashflow": { "freeCashFlow": "-1801339", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-752533" } }, "revenue": 8212033, "cost_of_revenue": null, "gross_profit": 8212033, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2326709, "depreciation_amortisation": 1127373, "ebitda": -487219, "interest_expense": 6891, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1644874, "net_income_continuing_ops": null, "net_income_to_common": -1644874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467408, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3517649, "net_ppe": 508524, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12077590, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723530, "long_term_debt": 222803, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 382246, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10012685, "shares_outstanding": 123894745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -752533, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1801339, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-487219", "netIncome": "-1644874", "grossProfit": "8212033", "totalRevenue": "8212033", "costOfRevenue": null, "interestExpense": "6891", "operatingIncome": "-2326709", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1127373" }, "balance": { "totalDebt": "382246", "totalAssets": "12077590", "longTermDebt": "222803", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123894745", "totalCurrentAssets": "3517649", "totalShareholderEquity": "10012685", "totalCurrentLiabilities": "1723530", "propertyPlantEquipmentNet": "508524", "cashAndShortTermInvestments": "2467408" }, "cashflow": { "freeCashFlow": "-1801339", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-752533" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 462837, "long_term_debt": null, "total_debt": 462837, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -21193, "shares_issued": 6044099, "net_debt_issued": -22438 }, "complete_fields": { "id": 415823, "ticker_id": 24662, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14258", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "462837", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6044099", "repaymentOfDebt": "-22438", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-21193", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14258, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 462837, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462837, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -21193, "shares_issued": 6044099, "net_debt_issued": -22438, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14258", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "462837", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6044099", "repaymentOfDebt": "-22438", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-21193", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1919780, "total_current_assets": 2869380, "total_assets": 11583018, "short_term_debt": 138169, "long_term_debt": 95071, "total_debt": 233240, "total_liabilities": null, "total_equity": 9083322, "shares_outstanding": 153619763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415817, "ticker_id": 24662, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "233240", "totalAssets": "11583018", "longTermDebt": "95071", "shortTermDebt": "138169", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153619763", "totalCurrentAssets": "2869380", "totalShareholderEquity": "9083322", "totalCurrentLiabilities": "2280121", "propertyPlantEquipmentNet": "255116", "cashAndShortTermInvestments": "1919780" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1919780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2869380, "net_ppe": 255116, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11583018, "short_term_debt": 138169, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2280121, "long_term_debt": 95071, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233240, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9083322, "shares_outstanding": 153619763, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "233240", "totalAssets": "11583018", "longTermDebt": "95071", "shortTermDebt": "138169", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153619763", "totalCurrentAssets": "2869380", "totalShareholderEquity": "9083322", "totalCurrentLiabilities": "2280121", "propertyPlantEquipmentNet": "255116", "cashAndShortTermInvestments": "1919780" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431178, "total_current_assets": 2523864, "total_assets": 11333447, "short_term_debt": 91767, "long_term_debt": 14663, "total_debt": 106430, "total_liabilities": null, "total_equity": 8780378, "shares_outstanding": 146204505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415819, "ticker_id": 24662, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:41.901193+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "106430", "totalAssets": "11333447", "longTermDebt": "14663", "shortTermDebt": "91767", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146204505", "totalCurrentAssets": "2523864", "totalShareholderEquity": "8780378", "totalCurrentLiabilities": "2344044", "propertyPlantEquipmentNet": "109381", "cashAndShortTermInvestments": "1431178" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431178, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2523864, "net_ppe": 109381, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11333447, "short_term_debt": 91767, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344044, "long_term_debt": 14663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106430, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8780378, "shares_outstanding": 146204505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "106430", "totalAssets": "11333447", "longTermDebt": "14663", "shortTermDebt": "91767", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146204505", "totalCurrentAssets": "2523864", "totalShareholderEquity": "8780378", "totalCurrentLiabilities": "2344044", "propertyPlantEquipmentNet": "109381", "cashAndShortTermInvestments": "1431178" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }