{ "ticker": { "uuid": "25959118-2053-4df4-9c37-3c95a1769a08", "symbol": "BNP", "name": "BNP Paribas SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/25959118-2053-4df4-9c37-3c95a1769a08/", "api_url": "https://sharemaestro.com/factors/api/tickers/25959118-2053-4df4-9c37-3c95a1769a08/" }, "ticker_metadata": { "id": 14304, "uuid": "25959118-2053-4df4-9c37-3c95a1769a08", "symbol": "BNP", "name": "BNP Paribas SA", "asset_type": "equity", "market_cap": 102419243008, "stock_exchange_id": 8, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BNP Paribas SA provides various banking and financial products and services in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates through three divisions: Corporate & Institutional Banking; Commercial, Personal Banking & Services; and Investment & Protection Services. The Corporate & Institutional Banking division offers capital market, securities, financing, risk management, securities clearing, custody, consulting, transaction banking, cash management, investment banking, and financial advisory services for corporate and institutional clients. Its Commercial, Personal Banking & Services division provides financing and equipment leasing services, lending, investment, financial and non-financial services, mobility, and digital banking services, as well as current accounts, savings products, bancassurance, insurance products and services, and consumer loans. The Investment & Protection Services division provides protection, savings, investment, and real estate services to support individuals, professionals, corporate clients, and institutions, as well as asset management, insurance, protection, pensions, and private banking services. The company was formerly known as Banque Nationale de Paris and changed its name to BNP Paribas SA in May 2000. BNP Paribas SA was founded in 1822 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25959118-2053-4df4-9c37-3c95a1769a08", "symbol": "BNP", "name": "BNP Paribas SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/25959118-2053-4df4-9c37-3c95a1769a08/", "api_url": "https://sharemaestro.com/factors/api/tickers/25959118-2053-4df4-9c37-3c95a1769a08/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.96, "value": 0.91, "quality": 0.66, "momentum": 0.75, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 93.56, "market_cap": 102925288962.72, "pe_ratio": 8.3018, "earnings_yield": 0.1205, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0954, "piotroski_f_score": 6, "momentum_12_1": 0.2121, "volatility_252d": 0.272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.047805+00:00", "batch_id": "" }, "size": { "price_close": 93.56, "market_cap": 102925288962.7214, "market_cap_usd": 102925288962.7214, "enterprise_value": 259982288962.7214, "shares_outstanding": 1100099307, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3018, "pb_ratio": 0.7919, "ptbv_ratio": 0.7919, "ps_ratio": 1.3, "pcf_ratio": 2.2101, "pfcf_ratio": 2.3555, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.2836, "ev_fcf": 5.9498, "earnings_yield": 0.1205, "fcf_yield": 0.1681, "price_to_sales": 1.3, "price_to_book": 0.7919, "price_to_cashflow": 2.2101, "ebitda_to_ev": null, "sales_yield": 0.3045 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1566, "ebitda_margin": null, "fcf_margin": 0.5519, "roe": 0.0954, "roa": 0.0042, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.027, "cash_conversion": 3.5244, "accruals_ratio": -0.0117, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1272, "revenue_stability_5y": 0.0836, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1179, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 157057000000, "local_beta": 1.1585, "volatility_252d": 0.272, "volatility_60d": 0.6125, "max_drawdown_12m": -0.1942, "risk_adjusted_momentum": 0.7799 }, "growth": { "revenue_growth_1y": 0.0445, "revenue_growth_3y_cagr": 0.0618, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0739, "eps_growth_3y_cagr": 0.0747, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0057, "revenue_growth": 0.0445, "earnings_growth": 0.0739 }, "momentum": { "price_return_1m": 0.0521, "price_return_3m": 0.1152, "price_return_6m": 0.2773, "price_return_9m": 0.3001, "price_return_12m": 0.2753, "price_return_12m_ex1m": 0.2121, "momentum_6m": 0.2773, "momentum_12m": 0.2753, "momentum_12_1": 0.2121, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4757, "relative_strength": 0.2566 }, "raw_ttm": { "revenue_ttm": 79175000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 12398000000, "eps_diluted_ttm": 11.2699, "operating_cash_flow_ttm": 46571000000, "capital_expenditure_ttm": -2875000000, "fcf_ttm": 43696000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50329000000, "cash_and_equivalents": 188696000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2931529000000, "total_debt": 345753000000, "total_equity": 129979000000, "net_working_capital": null, "book_value_per_share": 118.1521, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.1521 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 45, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 13, "rank_fcf_yield": 7, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 87, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 38, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31 }, "composites": { "value_composite": 9, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 40, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.775, "os_score": 0.96, "value_percentile": 0.91, "quality_percentile": 0.66, "momentum_percentile": 0.75, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7641, "ticker_id": 14304, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.047805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.56, "market_cap": 102925288962.7214, "market_cap_usd": 102925288962.7214, "enterprise_value": 259982288962.7214, "shares_outstanding": 1100099307, "fx_rate_to_usd": null, "pe_ratio": 8.30176552, "pb_ratio": 0.79186091, "ptbv_ratio": 0.79186091, "ps_ratio": 1.29997207, "pcf_ratio": 2.21007256, "pfcf_ratio": 2.35548538, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.28364116, "ev_fcf": 5.94979607, "earnings_yield": 0.12045631, "fcf_yield": 0.16807299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": 0.15658983, "ebitda_margin": null, "fcf_margin": 0.55189138, "roe": 0.09538464, "roa": 0.00422919, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02700809, "cash_conversion": 3.52443943, "accruals_ratio": -0.01165706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.11794289, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 157057000000, "revenue_growth_1y": 0.04454228, "revenue_growth_3y_cagr": 0.06179302, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07394973, "eps_growth_3y_cagr": 0.07473224, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00574862, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.12719, "revenue_stability_5y": 0.083571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05213001, "price_return_3m": 0.11522374, "price_return_6m": 0.27728756, "price_return_9m": 0.3000846, "price_return_12m": 0.27528767, "price_return_12m_ex1m": 0.21210084, "distance_from_52w_high": 0, "distance_from_52w_low": 0.47568973, "relative_strength": 0.2565837, "local_beta": 1.1585, "volatility_252d": 0.27195, "volatility_60d": 0.612543, "max_drawdown_12m": -0.19418563, "revenue_ttm": 79175000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 12398000000, "eps_diluted_ttm": 11.26989166, "operating_cash_flow_ttm": 46571000000, "capital_expenditure_ttm": -2875000000, "fcf_ttm": 43696000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50329000000, "cash_and_equivalents": 188696000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2931529000000, "total_debt": 345753000000, "total_equity": 129979000000, "net_working_capital": null, "book_value_per_share": 118.15206061, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.15206061, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 45, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 13, "rank_fcf_yield": 7, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 87, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 38, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 9, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 40, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.56, "os": 0.96, "value": 0.91, "quality": 0.66, "momentum": 0.75, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 8.3018, "earnings_yield": 0.1205, "shareholder_yield": 0, "roe": 0.0954, "momentum_12_1": 0.2121, "complete_fields": { "id": 7641, "ticker_id": 14304, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.047805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.56, "market_cap": 102925288962.7214, "market_cap_usd": 102925288962.7214, "enterprise_value": 259982288962.7214, "shares_outstanding": 1100099307, "fx_rate_to_usd": null, "pe_ratio": 8.30176552, "pb_ratio": 0.79186091, "ptbv_ratio": 0.79186091, "ps_ratio": 1.29997207, "pcf_ratio": 2.21007256, "pfcf_ratio": 2.35548538, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.28364116, "ev_fcf": 5.94979607, "earnings_yield": 0.12045631, "fcf_yield": 0.16807299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": 0.15658983, "ebitda_margin": null, "fcf_margin": 0.55189138, "roe": 0.09538464, "roa": 0.00422919, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02700809, "cash_conversion": 3.52443943, "accruals_ratio": -0.01165706, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.11794289, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 157057000000, "revenue_growth_1y": 0.04454228, "revenue_growth_3y_cagr": 0.06179302, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07394973, "eps_growth_3y_cagr": 0.07473224, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00574862, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.12719, "revenue_stability_5y": 0.083571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05213001, "price_return_3m": 0.11522374, "price_return_6m": 0.27728756, "price_return_9m": 0.3000846, "price_return_12m": 0.27528767, "price_return_12m_ex1m": 0.21210084, "distance_from_52w_high": 0, "distance_from_52w_low": 0.47568973, "relative_strength": 0.2565837, "local_beta": 1.1585, "volatility_252d": 0.27195, "volatility_60d": 0.612543, "max_drawdown_12m": -0.19418563, "revenue_ttm": 79175000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 12398000000, "eps_diluted_ttm": 11.26989166, "operating_cash_flow_ttm": 46571000000, "capital_expenditure_ttm": -2875000000, "fcf_ttm": 43696000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50329000000, "cash_and_equivalents": 188696000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2931529000000, "total_debt": 345753000000, "total_equity": 129979000000, "net_working_capital": null, "book_value_per_share": 118.15206061, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.15206061, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 45, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 13, "rank_fcf_yield": 7, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 87, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 38, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 9, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 40, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 68804000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 12225000000, "net_income_to_common": 12225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326959000000, "total_current_assets": null, "total_assets": 2792981000000, "short_term_debt": null, "long_term_debt": 398488000000, "total_debt": 398488000000, "total_liabilities": null, "total_equity": 125513000000, "shares_outstanding": 1100099307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46571000000, "capital_expenditure": -2875000000, "free_cash_flow": 43696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384640, "ticker_id": 14304, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "12225000000", "grossProfit": null, "totalRevenue": "68804000000", "costOfRevenue": null, "interestExpense": "50329000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8055000000" }, "balance": { "totalDebt": "398488000000", "totalAssets": "2792981000000", "longTermDebt": "398488000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1100099307", "totalCurrentAssets": null, "totalShareholderEquity": "125513000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "326959000000" }, "cashflow": { "freeCashFlow": "43696000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46571000000", "repurchaseOfStock": null, "capitalExpenditures": "-2875000000" } }, "revenue": 68804000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 8055000000, "ebitda": null, "interest_expense": 50329000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12225000000, "net_income_continuing_ops": null, "net_income_to_common": 12225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326959000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2792981000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 398488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125513000000, "shares_outstanding": 1100099307, "operating_cash_flow": 46571000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2875000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "12225000000", "grossProfit": null, "totalRevenue": "68804000000", "costOfRevenue": null, "interestExpense": "50329000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8055000000" }, "balance": { "totalDebt": "398488000000", "totalAssets": "2792981000000", "longTermDebt": "398488000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1100099307", "totalCurrentAssets": null, "totalShareholderEquity": "125513000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "326959000000" }, "cashflow": { "freeCashFlow": "43696000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46571000000", "repurchaseOfStock": null, "capitalExpenditures": "-2875000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 65870000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 11688000000, "net_income_to_common": 11688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308046000000, "total_current_assets": null, "total_assets": 2704908000000, "short_term_debt": null, "long_term_debt": 379895000000, "total_debt": 379895000000, "total_liabilities": null, "total_equity": 128137000000, "shares_outstanding": 1129554473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97376000000, "capital_expenditure": -2136000000, "free_cash_flow": -99512000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384644, "ticker_id": 14304, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "11688000000", "grossProfit": null, "totalRevenue": "65870000000", "costOfRevenue": null, "interestExpense": "63496000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7272000000" }, "balance": { "totalDebt": "379895000000", "totalAssets": "2704908000000", "longTermDebt": "379895000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1129554473", "totalCurrentAssets": null, "totalShareholderEquity": "128137000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "308046000000" }, "cashflow": { "freeCashFlow": "-99512000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-97376000000", "repurchaseOfStock": null, "capitalExpenditures": "-2136000000" } }, "revenue": 65870000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7272000000, "ebitda": null, "interest_expense": 63496000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11688000000, "net_income_continuing_ops": null, "net_income_to_common": 11688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308046000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2704908000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 379895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 379895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128137000000, "shares_outstanding": 1129554473, "operating_cash_flow": -97376000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "11688000000", "grossProfit": null, "totalRevenue": "65870000000", "costOfRevenue": null, "interestExpense": "63496000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7272000000" }, "balance": { "totalDebt": "379895000000", "totalAssets": "2704908000000", "longTermDebt": "379895000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1129554473", "totalCurrentAssets": null, "totalShareholderEquity": "128137000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "308046000000" }, "cashflow": { "freeCashFlow": "-99512000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-97376000000", "repurchaseOfStock": null, "capitalExpenditures": "-2136000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 59735000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 10975000000, "net_income_to_common": 10975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408219000000, "total_current_assets": null, "total_assets": 2591499000000, "short_term_debt": null, "long_term_debt": 346845000000, "total_debt": 346845000000, "total_liabilities": null, "total_equity": 123742000000, "shares_outstanding": 1147477409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34241000000, "capital_expenditure": -2216000000, "free_cash_flow": -36457000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384646, "ticker_id": 14304, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10975000000", "grossProfit": null, "totalRevenue": "59735000000", "costOfRevenue": null, "interestExpense": "60484000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6245000000" }, "balance": { "totalDebt": "346845000000", "totalAssets": "2591499000000", "longTermDebt": "346845000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1147477409", "totalCurrentAssets": null, "totalShareholderEquity": "123742000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "408219000000" }, "cashflow": { "freeCashFlow": "-36457000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-34241000000", "repurchaseOfStock": null, "capitalExpenditures": "-2216000000" } }, "revenue": 59735000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 6245000000, "ebitda": null, "interest_expense": 60484000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10975000000, "net_income_continuing_ops": null, "net_income_to_common": 10975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408219000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2591499000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 346845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 346845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123742000000, "shares_outstanding": 1147477409, "operating_cash_flow": -34241000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2216000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10975000000", "grossProfit": null, "totalRevenue": "59735000000", "costOfRevenue": null, "interestExpense": "60484000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6245000000" }, "balance": { "totalDebt": "346845000000", "totalAssets": "2591499000000", "longTermDebt": "346845000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1147477409", "totalCurrentAssets": null, "totalShareholderEquity": "123742000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "408219000000" }, "cashflow": { "freeCashFlow": "-36457000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-34241000000", "repurchaseOfStock": null, "capitalExpenditures": "-2216000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 57477000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9848000000, "net_income_to_common": 9848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474919000000, "total_current_assets": null, "total_assets": 2663748000000, "short_term_debt": null, "long_term_debt": 293984000000, "total_debt": 293984000000, "total_liabilities": null, "total_equity": 121237000000, "shares_outstanding": 1233450005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52837000000, "capital_expenditure": -2529000000, "free_cash_flow": -55366000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384647, "ticker_id": 14304, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9848000000", "grossProfit": null, "totalRevenue": "57477000000", "costOfRevenue": null, "interestExpense": "20149000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6465000000" }, "balance": { "totalDebt": "293984000000", "totalAssets": "2663748000000", "longTermDebt": "293984000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1233450005", "totalCurrentAssets": null, "totalShareholderEquity": "121237000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "474919000000" }, "cashflow": { "freeCashFlow": "-55366000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-52837000000", "repurchaseOfStock": null, "capitalExpenditures": "-2529000000" } }, "revenue": 57477000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 6465000000, "ebitda": null, "interest_expense": 20149000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9848000000, "net_income_continuing_ops": null, "net_income_to_common": 9848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474919000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2663748000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 293984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121237000000, "shares_outstanding": 1233450005, "operating_cash_flow": -52837000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2529000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9848000000", "grossProfit": null, "totalRevenue": "57477000000", "costOfRevenue": null, "interestExpense": "20149000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6465000000" }, "balance": { "totalDebt": "293984000000", "totalAssets": "2663748000000", "longTermDebt": "293984000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1233450005", "totalCurrentAssets": null, "totalShareholderEquity": "121237000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "474919000000" }, "cashflow": { "freeCashFlow": "-55366000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-52837000000", "repurchaseOfStock": null, "capitalExpenditures": "-2529000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384648, "ticker_id": 14304, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 14056000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3217000000, "net_income_to_common": 3217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188696000000, "total_current_assets": null, "total_assets": 2931529000000, "short_term_debt": null, "long_term_debt": 345753000000, "total_debt": 345753000000, "total_liabilities": null, "total_equity": 129979000000, "shares_outstanding": 1100099307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384638, "ticker_id": 14304, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3217000000", "grossProfit": null, "totalRevenue": "14056000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "345753000000", "totalAssets": "2931529000000", "longTermDebt": "345753000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1100099307", "totalCurrentAssets": null, "totalShareholderEquity": "129979000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "188696000000" } }, "revenue": 14056000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3217000000, "net_income_continuing_ops": null, "net_income_to_common": 3217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188696000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2931529000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 345753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 129979000000, "shares_outstanding": 1100099307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3217000000", "grossProfit": null, "totalRevenue": "14056000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "345753000000", "totalAssets": "2931529000000", "longTermDebt": "345753000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1100099307", "totalCurrentAssets": null, "totalShareholderEquity": "129979000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "188696000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 30694000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2972000000, "net_income_to_common": 2972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326959000000, "total_current_assets": null, "total_assets": 2792981000000, "short_term_debt": null, "long_term_debt": 398488000000, "total_debt": 398488000000, "total_liabilities": null, "total_equity": 125513000000, "shares_outstanding": 1100099307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384639, "ticker_id": 14304, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2972000000", "grossProfit": null, "totalRevenue": "30694000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "398488000000", "totalAssets": "2792981000000", "longTermDebt": "398488000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1100099307", "totalCurrentAssets": null, "totalShareholderEquity": "125513000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "326959000000" } }, "revenue": 30694000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2972000000, "net_income_continuing_ops": null, "net_income_to_common": 2972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326959000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2792981000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 398488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125513000000, "shares_outstanding": 1100099307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2972000000", "grossProfit": null, "totalRevenue": "30694000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "398488000000", "totalAssets": "2792981000000", "longTermDebt": "398488000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1100099307", "totalCurrentAssets": null, "totalShareholderEquity": "125513000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "326959000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 21465000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3258000000, "net_income_to_common": 3258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315452000000, "total_current_assets": null, "total_assets": 2849376000000, "short_term_debt": null, "long_term_debt": 401857000000, "total_debt": 401857000000, "total_liabilities": null, "total_equity": 125686000000, "shares_outstanding": 1117843586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384641, "ticker_id": 14304, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3258000000", "grossProfit": null, "totalRevenue": "21465000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "401857000000", "totalAssets": "2849376000000", "longTermDebt": "401857000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1117843586", "totalCurrentAssets": null, "totalShareholderEquity": "125686000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "315452000000" } }, "revenue": 21465000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3258000000, "net_income_continuing_ops": null, "net_income_to_common": 3258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315452000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2849376000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 401857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125686000000, "shares_outstanding": 1117843586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3258000000", "grossProfit": null, "totalRevenue": "21465000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "401857000000", "totalAssets": "2849376000000", "longTermDebt": "401857000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1117843586", "totalCurrentAssets": null, "totalShareholderEquity": "125686000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "315452000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 12960000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2951000000, "net_income_to_common": 2951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199173000000, "total_current_assets": null, "total_assets": 2802044000000, "short_term_debt": null, "long_term_debt": 346529000000, "total_debt": 346529000000, "total_liabilities": null, "total_equity": 130115000000, "shares_outstanding": 1129554473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384642, "ticker_id": 14304, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2951000000", "grossProfit": null, "totalRevenue": "12960000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "346529000000", "totalAssets": "2802044000000", "longTermDebt": "346529000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1129554473", "totalCurrentAssets": null, "totalShareholderEquity": "130115000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "199173000000" } }, "revenue": 12960000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2951000000, "net_income_continuing_ops": null, "net_income_to_common": 2951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199173000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2802044000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 346529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 346529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130115000000, "shares_outstanding": 1129554473, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2951000000", "grossProfit": null, "totalRevenue": "12960000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "346529000000", "totalAssets": "2802044000000", "longTermDebt": "346529000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1129554473", "totalCurrentAssets": null, "totalShareholderEquity": "130115000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "199173000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": 29520000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2322000000, "net_income_to_common": 2322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308046000000, "total_current_assets": null, "total_assets": 2704908000000, "short_term_debt": null, "long_term_debt": 379895000000, "total_debt": 379895000000, "total_liabilities": null, "total_equity": 128137000000, "shares_outstanding": 1129554473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384643, "ticker_id": 14304, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2322000000", "grossProfit": null, "totalRevenue": "29520000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "379895000000", "totalAssets": "2704908000000", "longTermDebt": "379895000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1129554473", "totalCurrentAssets": null, "totalShareholderEquity": "128137000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "308046000000" } }, "revenue": 29520000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2322000000, "net_income_continuing_ops": null, "net_income_to_common": 2322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308046000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2704908000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 379895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 379895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128137000000, "shares_outstanding": 1129554473, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2322000000", "grossProfit": null, "totalRevenue": "29520000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "379895000000", "totalAssets": "2704908000000", "longTermDebt": "379895000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1129554473", "totalCurrentAssets": null, "totalShareholderEquity": "128137000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "308046000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384645, "ticker_id": 14304, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:46.826312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }