{ "ticker": { "uuid": "25a262b4-a7b0-4c6a-9b95-0fabdd363d58", "symbol": "GRMOVER", "name": "GRM Overseas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/25a262b4-a7b0-4c6a-9b95-0fabdd363d58/", "api_url": "https://sharemaestro.com/factors/api/tickers/25a262b4-a7b0-4c6a-9b95-0fabdd363d58/" }, "ticker_metadata": { "id": 13591, "uuid": "25a262b4-a7b0-4c6a-9b95-0fabdd363d58", "symbol": "GRMOVER", "name": "GRM Overseas Limited", "asset_type": "equity", "market_cap": 33210042368, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "GRM Overseas Limited engages in the milling, processing, and marketing of branded and non-branded basmati rice in India. The company offers spices; and chakki fresh atta, as well as a ready-to-cook biryani kit. The company markets its products under 10X, Tanoush, Shakti, and Himalaya River brands. The company also exports its products to the Middle East, the United Kingdom, and the United States, and internationally. GRM Overseas Limited was founded in 1974 and is based in Panipat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25a262b4-a7b0-4c6a-9b95-0fabdd363d58", "symbol": "GRMOVER", "name": "GRM Overseas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/25a262b4-a7b0-4c6a-9b95-0fabdd363d58/", "api_url": "https://sharemaestro.com/factors/api/tickers/25a262b4-a7b0-4c6a-9b95-0fabdd363d58/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.18, "quality": 0.1, "momentum": 0.95, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 152.18, "market_cap": 31533216349.53, "pe_ratio": 42.2671, "earnings_yield": 0.0237, "ebitda_to_ev": 0.0363, "shareholder_yield": -0.0324, "roe": 0.124, "piotroski_f_score": 4, "momentum_12_1": 0.651, "volatility_252d": 0.2393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:55.441342+00:00", "batch_id": "" }, "size": { "price_close": 152.18, "market_cap": 31533216349.53, "market_cap_usd": 31533216349.53, "enterprise_value": 34958416349.53, "shares_outstanding": 207210000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.2671, "pb_ratio": 5.2415, "ptbv_ratio": 5.2415, "ps_ratio": 1.7823, "pcf_ratio": null, "pfcf_ratio": -56.9713, "ev_ebitda": 27.5364, "ev_ebit": 40.2607, "ev_sales": 1.9759, "ev_fcf": -63.1596, "earnings_yield": 0.0237, "fcf_yield": -0.0158, "price_to_sales": 1.7823, "price_to_book": 5.2415, "price_to_cashflow": null, "ebitda_to_ev": 0.0363, "sales_yield": 0.5061 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0324, "shareholder_yield": -0.0324, "debt_paydown_yield": 0, "total_yield": -0.0324 }, "quality": { "gross_margin": 0.1404, "operating_margin": 0.0491, "net_margin": 0.0422, "ebitda_margin": 0.0718, "fcf_margin": -0.0313, "roe": 0.124, "roa": 0.0643, "roic": 0.069, "roc_greenblatt": null, "asset_turnover": 1.525, "cash_conversion": -0.7419, "accruals_ratio": 0.1105, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1366, "revenue_stability_5y": 0.154, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2141, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.698, "debt_to_assets": 0.3169, "interest_coverage": 3.8183, "current_ratio": 2.0053, "quick_ratio": 2.0053, "net_debt": 3425200000, "local_beta": 0.5073, "volatility_252d": 0.2393, "volatility_60d": 0.5726, "max_drawdown_12m": -0.1088, "risk_adjusted_momentum": 2.7205 }, "growth": { "revenue_growth_1y": 0.3123, "revenue_growth_3y_cagr": 0.0934, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0546, "eps_growth_3y_cagr": 0.0585, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0096, "book_value_growth_1y": 0.2278, "revenue_growth": 0.3123, "earnings_growth": 0.0546 }, "momentum": { "price_return_1m": -0.0543, "price_return_3m": -0.0404, "price_return_6m": -0.0292, "price_return_9m": 0.2633, "price_return_12m": 0.5614, "price_return_12m_ex1m": 0.651, "momentum_6m": -0.0292, "momentum_12m": 0.5614, "momentum_12_1": 0.651, "distance_from_52w_high": -0.1088, "distance_from_52w_low": 0.3293, "relative_strength": 0.669 }, "raw_ttm": { "revenue_ttm": 17691960000, "gross_profit_ttm": 2484130000, "ebit_ttm": 868302000, "ebitda_ttm": 1269537000, "net_income_ttm": 746047000, "eps_diluted_ttm": 3.6004, "operating_cash_flow_ttm": -535948000, "capital_expenditure_ttm": -17545000, "fcf_ttm": -553493000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1020375000, "interest_expense_ttm": 227405000, "cash_and_equivalents": 251117000, "total_current_assets": 11028708000, "total_current_liabilities": 5499832000, "net_ppe": null, "total_assets": 11601551000, "total_debt": 3676317000, "total_equity": 6016093000, "net_working_capital": 8930304000, "book_value_per_share": 29.0338, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.0338 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 71, "rank_fcf_yield": 69, "rank_dividend_yield": 81, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 41, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 92, "rank_fcf_margin": 67, "rank_piotroski": 75, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8 }, "composites": { "value_composite": 82, "quality_composite": 90, "momentum_composite": 5, "growth_composite": 27, "yield_composite": 94, "svqf_composite": 78, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1342, "os_score": 0.19, "value_percentile": 0.18, "quality_percentile": 0.1, "momentum_percentile": 0.95, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6005, "ticker_id": 13591, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:55.441342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.18, "market_cap": 31533216349.53, "market_cap_usd": 31533216349.53, "enterprise_value": 34958416349.53, "shares_outstanding": 207210000, "fx_rate_to_usd": null, "pe_ratio": 42.26706407, "pb_ratio": 5.24147754, "ptbv_ratio": 5.24147754, "ps_ratio": 1.78234726, "pcf_ratio": null, "pfcf_ratio": -56.97130108, "ev_ebitda": 27.53635093, "ev_ebit": 40.26066547, "ev_sales": 1.97594932, "ev_fcf": -63.15963589, "earnings_yield": 0.02365908, "fcf_yield": -0.0158329, "dividend_yield": 0, "buyback_yield": -0.03235874, "shareholder_yield": -0.03235874, "debt_paydown_yield": 0, "total_yield": -0.03235874, "gross_margin": 0.14041011, "operating_margin": 0.0490789, "net_margin": 0.0421687, "ebitda_margin": 0.07175785, "fcf_margin": -0.031285, "roe": 0.12400856, "roa": 0.0643058, "roic": 0.06897641, "roc_greenblatt": null, "asset_turnover": 1.52496507, "cash_conversion": -0.74190098, "accruals_ratio": 0.11050204, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.69799147, "debt_to_assets": 0.31688151, "interest_coverage": 3.81830655, "current_ratio": 2.00528089, "quick_ratio": 2.00528089, "net_debt": 3425200000, "revenue_growth_1y": 0.31227225, "revenue_growth_3y_cagr": 0.09335489, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05459836, "eps_growth_3y_cagr": 0.05854399, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.00961472, "book_value_growth_1y": 0.22782956, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.136593, "revenue_stability_5y": 0.153981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05431273, "price_return_3m": -0.04035824, "price_return_6m": -0.02915475, "price_return_9m": 0.26325395, "price_return_12m": 0.56135423, "price_return_12m_ex1m": 0.65102597, "distance_from_52w_high": -0.10875553, "distance_from_52w_low": 0.32927644, "relative_strength": 0.66903397, "local_beta": 0.5073, "volatility_252d": 0.239302, "volatility_60d": 0.572598, "max_drawdown_12m": -0.10875553, "revenue_ttm": 17691960000, "gross_profit_ttm": 2484130000, "ebit_ttm": 868302000, "ebitda_ttm": 1269537000, "net_income_ttm": 746047000, "eps_diluted_ttm": 3.60043917, "operating_cash_flow_ttm": -535948000, "capital_expenditure_ttm": -17545000, "fcf_ttm": -553493000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1020375000, "interest_expense_ttm": 227405000, "cash_and_equivalents": 251117000, "total_current_assets": 11028708000, "total_current_liabilities": 5499832000, "net_ppe": null, "total_assets": 11601551000, "total_debt": 3676317000, "total_equity": 6016093000, "net_working_capital": 8930304000, "book_value_per_share": 29.03379663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.03379663, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 71, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 71, "rank_fcf_yield": 69, "rank_dividend_yield": 81, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 41, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 92, "rank_fcf_margin": 67, "rank_piotroski": 75, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 82, "quality_composite": 90, "momentum_composite": 5, "growth_composite": 27, "yield_composite": 94, "svqf_composite": 78, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.18, "os": 0.19, "value": 0.18, "quality": 0.1, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 42.2671, "earnings_yield": 0.0237, "shareholder_yield": -0.0324, "roe": 0.124, "momentum_12_1": 0.651, "complete_fields": { "id": 6005, "ticker_id": 13591, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:55.441342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.18, "market_cap": 31533216349.53, "market_cap_usd": 31533216349.53, "enterprise_value": 34958416349.53, "shares_outstanding": 207210000, "fx_rate_to_usd": null, "pe_ratio": 42.26706407, "pb_ratio": 5.24147754, "ptbv_ratio": 5.24147754, "ps_ratio": 1.78234726, "pcf_ratio": null, "pfcf_ratio": -56.97130108, "ev_ebitda": 27.53635093, "ev_ebit": 40.26066547, "ev_sales": 1.97594932, "ev_fcf": -63.15963589, "earnings_yield": 0.02365908, "fcf_yield": -0.0158329, "dividend_yield": 0, "buyback_yield": -0.03235874, "shareholder_yield": -0.03235874, "debt_paydown_yield": 0, "total_yield": -0.03235874, "gross_margin": 0.14041011, "operating_margin": 0.0490789, "net_margin": 0.0421687, "ebitda_margin": 0.07175785, "fcf_margin": -0.031285, "roe": 0.12400856, "roa": 0.0643058, "roic": 0.06897641, "roc_greenblatt": null, "asset_turnover": 1.52496507, "cash_conversion": -0.74190098, "accruals_ratio": 0.11050204, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.69799147, "debt_to_assets": 0.31688151, "interest_coverage": 3.81830655, "current_ratio": 2.00528089, "quick_ratio": 2.00528089, "net_debt": 3425200000, "revenue_growth_1y": 0.31227225, "revenue_growth_3y_cagr": 0.09335489, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05459836, "eps_growth_3y_cagr": 0.05854399, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.00961472, "book_value_growth_1y": 0.22782956, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.136593, "revenue_stability_5y": 0.153981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05431273, "price_return_3m": -0.04035824, "price_return_6m": -0.02915475, "price_return_9m": 0.26325395, "price_return_12m": 0.56135423, "price_return_12m_ex1m": 0.65102597, "distance_from_52w_high": -0.10875553, "distance_from_52w_low": 0.32927644, "relative_strength": 0.66903397, "local_beta": 0.5073, "volatility_252d": 0.239302, "volatility_60d": 0.572598, "max_drawdown_12m": -0.10875553, "revenue_ttm": 17691960000, "gross_profit_ttm": 2484130000, "ebit_ttm": 868302000, "ebitda_ttm": 1269537000, "net_income_ttm": 746047000, "eps_diluted_ttm": 3.60043917, "operating_cash_flow_ttm": -535948000, "capital_expenditure_ttm": -17545000, "fcf_ttm": -553493000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1020375000, "interest_expense_ttm": 227405000, "cash_and_equivalents": 251117000, "total_current_assets": 11028708000, "total_current_liabilities": 5499832000, "net_ppe": null, "total_assets": 11601551000, "total_debt": 3676317000, "total_equity": 6016093000, "net_working_capital": 8930304000, "book_value_per_share": 29.03379663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.03379663, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 71, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 71, "rank_fcf_yield": 69, "rank_dividend_yield": 81, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 41, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 92, "rank_fcf_margin": 67, "rank_piotroski": 75, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 82, "quality_composite": 90, "momentum_composite": 5, "growth_composite": 27, "yield_composite": 94, "svqf_composite": 78, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 17691960000, "cost_of_revenue": 15207829000, "gross_profit": 2484131000, "ebit": 868302000, "ebitda": 1269537000, "pretax_income": null, "tax_provision": null, "net_income": 743420000, "net_income_to_common": 743420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251117000, "total_current_assets": 11028708000, "total_assets": 11601551000, "short_term_debt": 3652545000, "long_term_debt": 6822000, "total_debt": 3676317000, "total_liabilities": null, "total_equity": 6016093000, "shares_outstanding": 207210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535948000, "capital_expenditure": -17545000, "free_cash_flow": -553493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1020375000, "net_debt_issued": 17821000 }, "complete_fields": { "id": 367663, "ticker_id": 13591, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1269537000", "netIncome": "743420000", "grossProfit": "2484131000", "totalRevenue": "17691960000", "costOfRevenue": "15207829000", "interestExpense": "227405000", "operatingIncome": "868302000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34658000" }, "balance": { "totalDebt": "3676317000", "totalAssets": "11601551000", "longTermDebt": "6822000", "shortTermDebt": "3652545000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207210000", "totalCurrentAssets": "11028708000", "totalShareholderEquity": "6016093000", "totalCurrentLiabilities": "5499832000", "cashAndShortTermInvestments": "251117000" }, "cashflow": { "freeCashFlow": "-553493000", "dividendsPaid": null, "issuanceOfDebt": "26929000", "issuanceOfStock": "1020375000", "repaymentOfDebt": "-9108000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-535948000", "repurchaseOfStock": null, "capitalExpenditures": "-17545000" } }, "revenue": 17691960000, "cost_of_revenue": 15207829000, "gross_profit": 2484131000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868302000, "depreciation_amortisation": 34658000, "ebitda": 1269537000, "interest_expense": 227405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743420000, "net_income_continuing_ops": null, "net_income_to_common": 743420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11028708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11601551000, "short_term_debt": 3652545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5499832000, "long_term_debt": 6822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3676317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6016093000, "shares_outstanding": 207210000, "operating_cash_flow": -535948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1020375000, "net_debt_issued": 17821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -553493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1269537000", "netIncome": "743420000", "grossProfit": "2484131000", "totalRevenue": "17691960000", "costOfRevenue": "15207829000", "interestExpense": "227405000", "operatingIncome": "868302000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34658000" }, "balance": { "totalDebt": "3676317000", "totalAssets": "11601551000", "longTermDebt": "6822000", "shortTermDebt": "3652545000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207210000", "totalCurrentAssets": "11028708000", "totalShareholderEquity": "6016093000", "totalCurrentLiabilities": "5499832000", "cashAndShortTermInvestments": "251117000" }, "cashflow": { "freeCashFlow": "-553493000", "dividendsPaid": null, "issuanceOfDebt": "26929000", "issuanceOfStock": "1020375000", "repaymentOfDebt": "-9108000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-535948000", "repurchaseOfStock": null, "capitalExpenditures": "-17545000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 13481928000, "cost_of_revenue": 11240719000, "gross_profit": 2241209000, "ebit": 764939000, "ebitda": 1056047000, "pretax_income": null, "tax_provision": null, "net_income": 612363000, "net_income_to_common": 612363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494192000, "total_current_assets": 8597874000, "total_assets": 9107559000, "short_term_debt": 3625712000, "long_term_debt": 15930000, "total_debt": 3641642000, "total_liabilities": null, "total_equity": 4256359000, "shares_outstanding": 180000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 623379000, "capital_expenditure": -75157000, "free_cash_flow": 548222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 340125000, "net_debt_issued": -289419000 }, "complete_fields": { "id": 367668, "ticker_id": 13591, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1056047000", "netIncome": "612363000", "grossProfit": "2241209000", "totalRevenue": "13481928000", "costOfRevenue": "11240719000", "interestExpense": "177571000", "operatingIncome": "764939000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30216000" }, "balance": { "totalDebt": "3641642000", "totalAssets": "9107559000", "longTermDebt": "15930000", "shortTermDebt": "3625712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "8597874000", "totalShareholderEquity": "4256359000", "totalCurrentLiabilities": "4786094000", "cashAndShortTermInvestments": "494192000" }, "cashflow": { "freeCashFlow": "548222000", "dividendsPaid": null, "issuanceOfDebt": "14465000", "issuanceOfStock": "340125000", "repaymentOfDebt": "-303884000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "623379000", "repurchaseOfStock": null, "capitalExpenditures": "-75157000" } }, "revenue": 13481928000, "cost_of_revenue": 11240719000, "gross_profit": 2241209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764939000, "depreciation_amortisation": 30216000, "ebitda": 1056047000, "interest_expense": 177571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 612363000, "net_income_continuing_ops": null, "net_income_to_common": 612363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8597874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9107559000, "short_term_debt": 3625712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786094000, "long_term_debt": 15930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3641642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4256359000, "shares_outstanding": 180000000, "operating_cash_flow": 623379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 340125000, "net_debt_issued": -289419000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 548222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1056047000", "netIncome": "612363000", "grossProfit": "2241209000", "totalRevenue": "13481928000", "costOfRevenue": "11240719000", "interestExpense": "177571000", "operatingIncome": "764939000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30216000" }, "balance": { "totalDebt": "3641642000", "totalAssets": "9107559000", "longTermDebt": "15930000", "shortTermDebt": "3625712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "8597874000", "totalShareholderEquity": "4256359000", "totalCurrentLiabilities": "4786094000", "cashAndShortTermInvestments": "494192000" }, "cashflow": { "freeCashFlow": "548222000", "dividendsPaid": null, "issuanceOfDebt": "14465000", "issuanceOfStock": "340125000", "repaymentOfDebt": "-303884000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "623379000", "repurchaseOfStock": null, "capitalExpenditures": "-75157000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 12877810000, "cost_of_revenue": 11243872000, "gross_profit": 1633938000, "ebit": 685262000, "ebitda": 1035334000, "pretax_income": null, "tax_provision": null, "net_income": 597811000, "net_income_to_common": 597811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65517000, "total_current_assets": 7244351000, "total_assets": 7702682000, "short_term_debt": 3929597000, "long_term_debt": 1465000, "total_debt": 3931062000, "total_liabilities": null, "total_equity": 3306707000, "shares_outstanding": 180000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471248000, "capital_expenditure": -21928000, "free_cash_flow": 449320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200053000 }, "complete_fields": { "id": 367671, "ticker_id": 13591, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1035334000", "netIncome": "597811000", "grossProfit": "1633938000", "totalRevenue": "12877810000", "costOfRevenue": "11243872000", "interestExpense": "194073000", "operatingIncome": "685262000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36684000" }, "balance": { "totalDebt": "3931062000", "totalAssets": "7702682000", "longTermDebt": "1465000", "shortTermDebt": "3929597000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "7244351000", "totalShareholderEquity": "3306707000", "totalCurrentLiabilities": "4346381000", "cashAndShortTermInvestments": "65517000" }, "cashflow": { "freeCashFlow": "449320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-200053000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "471248000", "repurchaseOfStock": null, "capitalExpenditures": "-21928000" } }, "revenue": 12877810000, "cost_of_revenue": 11243872000, "gross_profit": 1633938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685262000, "depreciation_amortisation": 36684000, "ebitda": 1035334000, "interest_expense": 194073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 597811000, "net_income_continuing_ops": null, "net_income_to_common": 597811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7244351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7702682000, "short_term_debt": 3929597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4346381000, "long_term_debt": 1465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3931062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3306707000, "shares_outstanding": 180000000, "operating_cash_flow": 471248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 449320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1035334000", "netIncome": "597811000", "grossProfit": "1633938000", "totalRevenue": "12877810000", "costOfRevenue": "11243872000", "interestExpense": "194073000", "operatingIncome": "685262000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36684000" }, "balance": { "totalDebt": "3931062000", "totalAssets": "7702682000", "longTermDebt": "1465000", "shortTermDebt": "3929597000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "7244351000", "totalShareholderEquity": "3306707000", "totalCurrentLiabilities": "4346381000", "cashAndShortTermInvestments": "65517000" }, "cashflow": { "freeCashFlow": "449320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-200053000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "471248000", "repurchaseOfStock": null, "capitalExpenditures": "-21928000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 13536067000, "cost_of_revenue": 11363242000, "gross_profit": 2172825000, "ebit": 953661000, "ebitda": 1094457000, "pretax_income": null, "tax_provision": null, "net_income": 626769000, "net_income_to_common": 626769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31393000, "total_current_assets": 7328987000, "total_assets": 7840114000, "short_term_debt": 4127734000, "long_term_debt": 3380000, "total_debt": 4131114000, "total_liabilities": null, "total_equity": 2739962000, "shares_outstanding": 180000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -887134000, "capital_expenditure": -52096000, "free_cash_flow": -939230000, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 747584000 }, "complete_fields": { "id": 367672, "ticker_id": 13591, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1094457000", "netIncome": "626769000", "grossProfit": "2172825000", "totalRevenue": "13536067000", "costOfRevenue": "11363242000", "interestExpense": "182596000", "operatingIncome": "953661000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37863000" }, "balance": { "totalDebt": "4131114000", "totalAssets": "7840114000", "longTermDebt": "3380000", "shortTermDebt": "4127734000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "7328987000", "totalShareholderEquity": "2739962000", "totalCurrentLiabilities": "5055787000", "cashAndShortTermInvestments": "31393000" }, "cashflow": { "freeCashFlow": "-939230000", "dividendsPaid": "-27000000", "issuanceOfDebt": "747584000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-887134000", "repurchaseOfStock": null, "capitalExpenditures": "-52096000" } }, "revenue": 13536067000, "cost_of_revenue": 11363242000, "gross_profit": 2172825000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953661000, "depreciation_amortisation": 37863000, "ebitda": 1094457000, "interest_expense": 182596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 626769000, "net_income_continuing_ops": null, "net_income_to_common": 626769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7328987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7840114000, "short_term_debt": 4127734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5055787000, "long_term_debt": 3380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4131114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2739962000, "shares_outstanding": 180000000, "operating_cash_flow": -887134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 747584000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -939230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1094457000", "netIncome": "626769000", "grossProfit": "2172825000", "totalRevenue": "13536067000", "costOfRevenue": "11363242000", "interestExpense": "182596000", "operatingIncome": "953661000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37863000" }, "balance": { "totalDebt": "4131114000", "totalAssets": "7840114000", "longTermDebt": "3380000", "shortTermDebt": "4127734000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "7328987000", "totalShareholderEquity": "2739962000", "totalCurrentLiabilities": "5055787000", "cashAndShortTermInvestments": "31393000" }, "cashflow": { "freeCashFlow": "-939230000", "dividendsPaid": "-27000000", "issuanceOfDebt": "747584000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-887134000", "repurchaseOfStock": null, "capitalExpenditures": "-52096000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1508274000 }, "complete_fields": { "id": 367673, "ticker_id": 13591, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-159000000", "issuanceOfDebt": "1508274000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1508274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-159000000", "issuanceOfDebt": "1508274000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 5972014000, "cost_of_revenue": 5035423000, "gross_profit": 936591000, "ebit": 290272000, "ebitda": 396896000, "pretax_income": null, "tax_provision": null, "net_income": 216096000, "net_income_to_common": 216096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251117000, "total_current_assets": 11028708000, "total_assets": 11601551000, "short_term_debt": 3652545000, "long_term_debt": 6822000, "total_debt": 3676317000, "total_liabilities": null, "total_equity": 6016093000, "shares_outstanding": 207210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367662, "ticker_id": 13591, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "396896000", "netIncome": "216096000", "grossProfit": "936591000", "totalRevenue": "5972014000", "costOfRevenue": "5035423000", "interestExpense": "72897000", "operatingIncome": "290272000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10717000" }, "balance": { "totalDebt": "3676317000", "totalAssets": "11601551000", "longTermDebt": "6822000", "shortTermDebt": "3652545000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207210000", "totalCurrentAssets": "11028708000", "totalShareholderEquity": "6016093000", "totalCurrentLiabilities": "5499832000", "cashAndShortTermInvestments": "251117000" } }, "revenue": 5972014000, "cost_of_revenue": 5035423000, "gross_profit": 936591000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290272000, "depreciation_amortisation": 10717000, "ebitda": 396896000, "interest_expense": 72897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216096000, "net_income_continuing_ops": null, "net_income_to_common": 216096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11028708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11601551000, "short_term_debt": 3652545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5499832000, "long_term_debt": 6822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3676317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6016093000, "shares_outstanding": 207210000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "396896000", "netIncome": "216096000", "grossProfit": "936591000", "totalRevenue": "5972014000", "costOfRevenue": "5035423000", "interestExpense": "72897000", "operatingIncome": "290272000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10717000" }, "balance": { "totalDebt": "3676317000", "totalAssets": "11601551000", "longTermDebt": "6822000", "shortTermDebt": "3652545000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207210000", "totalCurrentAssets": "11028708000", "totalShareholderEquity": "6016093000", "totalCurrentLiabilities": "5499832000", "cashAndShortTermInvestments": "251117000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 4827880000, "cost_of_revenue": 4212994000, "gross_profit": 614886000, "ebit": 206265000, "ebitda": 311909000, "pretax_income": null, "tax_provision": null, "net_income": 191426000, "net_income_to_common": 191426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367664, "ticker_id": 13591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311909000", "netIncome": "191426000", "grossProfit": "614886000", "totalRevenue": "4827880000", "costOfRevenue": "4212994000", "interestExpense": "49303000", "operatingIncome": "206265000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8007000" } }, "revenue": 4827880000, "cost_of_revenue": 4212994000, "gross_profit": 614886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206265000, "depreciation_amortisation": 8007000, "ebitda": 311909000, "interest_expense": 49303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191426000, "net_income_continuing_ops": null, "net_income_to_common": 191426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311909000", "netIncome": "191426000", "grossProfit": "614886000", "totalRevenue": "4827880000", "costOfRevenue": "4212994000", "interestExpense": "49303000", "operatingIncome": "206265000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8007000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 3624271000, "cost_of_revenue": 3182161000, "gross_profit": 442110000, "ebit": 140202000, "ebitda": 244599000, "pretax_income": null, "tax_provision": null, "net_income": 147610000, "net_income_to_common": 147610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137707000, "total_current_assets": 8142761000, "total_assets": 8648202000, "short_term_debt": 2096206000, "long_term_debt": 16024000, "total_debt": 2112230000, "total_liabilities": null, "total_equity": 4754351000, "shares_outstanding": 184056000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367665, "ticker_id": 13591, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244599000", "netIncome": "147610000", "grossProfit": "442110000", "totalRevenue": "3624271000", "costOfRevenue": "3182161000", "interestExpense": "50922000", "operatingIncome": "140202000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7889000" }, "balance": { "totalDebt": "2112230000", "totalAssets": "8648202000", "longTermDebt": "16024000", "shortTermDebt": "2096206000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "184056000", "totalCurrentAssets": "8142761000", "totalShareholderEquity": "4754351000", "totalCurrentLiabilities": "3820252000", "cashAndShortTermInvestments": "137707000" } }, "revenue": 3624271000, "cost_of_revenue": 3182161000, "gross_profit": 442110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140202000, "depreciation_amortisation": 7889000, "ebitda": 244599000, "interest_expense": 50922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147610000, "net_income_continuing_ops": null, "net_income_to_common": 147610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8142761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8648202000, "short_term_debt": 2096206000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3820252000, "long_term_debt": 16024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2112230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4754351000, "shares_outstanding": 184056000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244599000", "netIncome": "147610000", "grossProfit": "442110000", "totalRevenue": "3624271000", "costOfRevenue": "3182161000", "interestExpense": "50922000", "operatingIncome": "140202000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7889000" }, "balance": { "totalDebt": "2112230000", "totalAssets": "8648202000", "longTermDebt": "16024000", "shortTermDebt": "2096206000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "184056000", "totalCurrentAssets": "8142761000", "totalShareholderEquity": "4754351000", "totalCurrentLiabilities": "3820252000", "cashAndShortTermInvestments": "137707000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 3267795000, "cost_of_revenue": 2777252000, "gross_profit": 490543000, "ebit": 231563000, "ebitda": 316133000, "pretax_income": null, "tax_provision": null, "net_income": 190915000, "net_income_to_common": 190915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367666, "ticker_id": 13591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "316133000", "netIncome": "190915000", "grossProfit": "490543000", "totalRevenue": "3267795000", "costOfRevenue": "2777252000", "interestExpense": "54283000", "operatingIncome": "231563000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8045000" } }, "revenue": 3267795000, "cost_of_revenue": 2777252000, "gross_profit": 490543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231563000, "depreciation_amortisation": 8045000, "ebitda": 316133000, "interest_expense": 54283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190915000, "net_income_continuing_ops": null, "net_income_to_common": 190915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "316133000", "netIncome": "190915000", "grossProfit": "490543000", "totalRevenue": "3267795000", "costOfRevenue": "2777252000", "interestExpense": "54283000", "operatingIncome": "231563000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8045000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": 2913866000, "cost_of_revenue": 2139228000, "gross_profit": 774638000, "ebit": 318066000, "ebitda": 377670000, "pretax_income": null, "tax_provision": null, "net_income": 204770000, "net_income_to_common": 204770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494192000, "total_current_assets": 8597874000, "total_assets": 9107559000, "short_term_debt": 3625712000, "long_term_debt": 15930000, "total_debt": 3641642000, "total_liabilities": null, "total_equity": 4256359000, "shares_outstanding": 180000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367667, "ticker_id": 13591, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377670000", "netIncome": "204770000", "grossProfit": "774638000", "totalRevenue": "2913866000", "costOfRevenue": "2139228000", "interestExpense": "79701000", "operatingIncome": "318066000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8428000" }, "balance": { "totalDebt": "3641642000", "totalAssets": "9107559000", "longTermDebt": "15930000", "shortTermDebt": "3625712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "8597874000", "totalShareholderEquity": "4256359000", "totalCurrentLiabilities": "4786094000", "cashAndShortTermInvestments": "494192000" } }, "revenue": 2913866000, "cost_of_revenue": 2139228000, "gross_profit": 774638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318066000, "depreciation_amortisation": 8428000, "ebitda": 377670000, "interest_expense": 79701000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204770000, "net_income_continuing_ops": null, "net_income_to_common": 204770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8597874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9107559000, "short_term_debt": 3625712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786094000, "long_term_debt": 15930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3641642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4256359000, "shares_outstanding": 180000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377670000", "netIncome": "204770000", "grossProfit": "774638000", "totalRevenue": "2913866000", "costOfRevenue": "2139228000", "interestExpense": "79701000", "operatingIncome": "318066000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8428000" }, "balance": { "totalDebt": "3641642000", "totalAssets": "9107559000", "longTermDebt": "15930000", "shortTermDebt": "3625712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "8597874000", "totalShareholderEquity": "4256359000", "totalCurrentLiabilities": "4786094000", "cashAndShortTermInvestments": "494192000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367669, "ticker_id": 13591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109040000, "total_current_assets": 6065025000, "total_assets": 6561779000, "short_term_debt": 2111000000, "long_term_debt": 14053000, "total_debt": 2125053000, "total_liabilities": null, "total_equity": 3906043000, "shares_outstanding": 180000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367670, "ticker_id": 13591, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:40.527625+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2125053000", "totalAssets": "6561779000", "longTermDebt": "14053000", "shortTermDebt": "2111000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "6065025000", "totalShareholderEquity": "3906043000", "totalCurrentLiabilities": "2598434000", "cashAndShortTermInvestments": "109040000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6065025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6561779000, "short_term_debt": 2111000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2598434000, "long_term_debt": 14053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2125053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3906043000, "shares_outstanding": 180000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2125053000", "totalAssets": "6561779000", "longTermDebt": "14053000", "shortTermDebt": "2111000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "180000000", "totalCurrentAssets": "6065025000", "totalShareholderEquity": "3906043000", "totalCurrentLiabilities": "2598434000", "cashAndShortTermInvestments": "109040000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }