{ "ticker": { "uuid": "25bcedb0-041a-4b89-a84d-48dc93847ddf", "symbol": "ENERGYDEV", "name": "Energy Development Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/25bcedb0-041a-4b89-a84d-48dc93847ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/25bcedb0-041a-4b89-a84d-48dc93847ddf/" }, "ticker_metadata": { "id": 13418, "uuid": "25bcedb0-041a-4b89-a84d-48dc93847ddf", "symbol": "ENERGYDEV", "name": "Energy Development Company Limited", "asset_type": "equity", "market_cap": 780900032, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Energy Development Company Limited, together with its subsidiaries, generates and sells electricity from water and wind to various electricity boards in India. It operates through three divisions: Generation, Contract, and Trading. The company owns and operates 9 MW and 6 MW Harangi hydro-electric power plants in the state of Karnataka; 7 MW Ullunkal and 15 MW Karikkayam hydro-electric power plants in the state of Kerala; and 2 windmills with 1.5 MW each in the districts of Hassan and Chitradurga in Karnataka. It also constructs, develops, implements, operates, and maintains projects and consultancies; and trades in power equipment and metals. In addition, the company provides engineering, consultancy, and project management services for hydroelectric power plants; pre-project planning, project support, project preparation, post-construction, and detailed engineering services; third party power plant operations and maintenance services; and rehabilitation, renovation, modernization, and uprating consultancy and services for ageing hydro power plants. Further, it is involved in the cogeneration or the combined generation of heat and power from a single fuel source, such as bagasse. Energy Development Company Limited was incorporated in 1995 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25bcedb0-041a-4b89-a84d-48dc93847ddf", "symbol": "ENERGYDEV", "name": "Energy Development Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/25bcedb0-041a-4b89-a84d-48dc93847ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/25bcedb0-041a-4b89-a84d-48dc93847ddf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 17.1, "market_cap": 812250000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.119, "shareholder_yield": 0, "roe": -0.8328, "piotroski_f_score": 4, "momentum_12_1": -0.1002, "volatility_252d": 0.4746 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.152522+00:00", "batch_id": "" }, "size": { "price_close": 17.1, "market_cap": 812250000, "market_cap_usd": 812250000, "enterprise_value": 2209412000, "shares_outstanding": 47500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.0271, "ptbv_ratio": 5.0271, "ps_ratio": 1.8087, "pcf_ratio": 3.6968, "pfcf_ratio": 4.6693, "ev_ebitda": 8.4003, "ev_ebit": 14.1915, "ev_sales": 4.9199, "ev_fcf": 12.7009, "earnings_yield": null, "fcf_yield": 0.0787, "price_to_sales": 1.8087, "price_to_book": 5.0271, "price_to_cashflow": 3.6968, "ebitda_to_ev": 0.119, "sales_yield": 0.2033 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0647, "total_yield": 0.0647 }, "quality": { "gross_margin": 0.9328, "operating_margin": 0.3467, "net_margin": -0.2996, "ebitda_margin": 0.5857, "fcf_margin": 0.3874, "roe": -0.8328, "roa": -0.0681, "roic": 0.0749, "roc_greenblatt": null, "asset_turnover": 0.2271, "cash_conversion": -1.2928, "accruals_ratio": -0.1792, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.9802, "revenue_stability_5y": 0.1589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2119, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.3121, "debt_to_assets": 0.7245, "interest_coverage": 1.6113, "current_ratio": 0.4376, "quick_ratio": 0.4376, "net_debt": 1397162000, "local_beta": 1.329, "volatility_252d": 0.4746, "volatility_60d": 1.1231, "max_drawdown_12m": -0.4536, "risk_adjusted_momentum": -0.211 }, "growth": { "revenue_growth_1y": 0.0917, "revenue_growth_3y_cagr": -0.0865, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6912, "book_value_growth_1y": -0.9608, "revenue_growth": 0.0917, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0138, "price_return_3m": 0.0871, "price_return_6m": -0.165, "price_return_9m": -0.1446, "price_return_12m": -0.1126, "price_return_12m_ex1m": -0.1002, "momentum_6m": -0.165, "momentum_12m": -0.1126, "momentum_12_1": -0.1002, "distance_from_52w_high": -0.3249, "distance_from_52w_low": 0.2355, "relative_strength": -0.0049 }, "raw_ttm": { "revenue_ttm": 449075000, "gross_profit_ttm": 418918000, "ebit_ttm": 155686000, "ebitda_ttm": 263015000, "net_income_ttm": -134561000, "eps_diluted_ttm": -2.8329, "operating_cash_flow_ttm": 219719000, "capital_expenditure_ttm": -45762000, "fcf_ttm": 173957000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96620000, "cash_and_equivalents": 35456000, "total_current_assets": 463262000, "total_current_liabilities": 1058529000, "net_ppe": null, "total_assets": 1977258000, "total_debt": 1432618000, "total_equity": 161574000, "net_working_capital": -14874000, "book_value_per_share": 3.4016, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4016 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.535, "os_score": 0.62, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5913, "ticker_id": 13418, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.152522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.1, "market_cap": 812250000, "market_cap_usd": 812250000, "enterprise_value": 2209412000, "shares_outstanding": 47500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.02710832, "ptbv_ratio": 5.02710832, "ps_ratio": 1.80871792, "pcf_ratio": 3.69676723, "pfcf_ratio": 4.66925735, "ev_ebitda": 8.40032698, "ev_ebit": 14.1914623, "ev_sales": 4.91991761, "ev_fcf": 12.70090885, "earnings_yield": null, "fcf_yield": 0.07873452, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06471653, "total_yield": 0.06471653, "gross_margin": 0.93284641, "operating_margin": 0.34668151, "net_margin": -0.29964037, "ebitda_margin": 0.58568168, "fcf_margin": 0.38736737, "roe": -0.83281345, "roa": -0.06805435, "roic": 0.07490973, "roc_greenblatt": null, "asset_turnover": 0.22712008, "cash_conversion": -1.29277428, "accruals_ratio": -0.17917743, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.31210007, "debt_to_assets": 0.72454783, "interest_coverage": 1.61132271, "current_ratio": 0.43764696, "quick_ratio": 0.43764696, "net_debt": 1397162000, "revenue_growth_1y": 0.09173884, "revenue_growth_3y_cagr": -0.08653693, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69121808, "book_value_growth_1y": -0.96078707, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.980167, "revenue_stability_5y": 0.158889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01384083, "price_return_3m": 0.08709472, "price_return_6m": -0.16503906, "price_return_9m": -0.14457229, "price_return_12m": -0.11261028, "price_return_12m_ex1m": -0.10015568, "distance_from_52w_high": -0.32491117, "distance_from_52w_low": 0.23554913, "relative_strength": -0.00493054, "local_beta": 1.329, "volatility_252d": 0.474585, "volatility_60d": 1.123129, "max_drawdown_12m": -0.45361232, "revenue_ttm": 449075000, "gross_profit_ttm": 418918000, "ebit_ttm": 155686000, "ebitda_ttm": 263015000, "net_income_ttm": -134561000, "eps_diluted_ttm": -2.83286316, "operating_cash_flow_ttm": 219719000, "capital_expenditure_ttm": -45762000, "fcf_ttm": 173957000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96620000, "cash_and_equivalents": 35456000, "total_current_assets": 463262000, "total_current_liabilities": 1058529000, "net_ppe": null, "total_assets": 1977258000, "total_debt": 1432618000, "total_equity": 161574000, "net_working_capital": -14874000, "book_value_per_share": 3.40155789, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.40155789, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.1, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8328, "momentum_12_1": -0.1002, "complete_fields": { "id": 5913, "ticker_id": 13418, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.152522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.1, "market_cap": 812250000, "market_cap_usd": 812250000, "enterprise_value": 2209412000, "shares_outstanding": 47500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.02710832, "ptbv_ratio": 5.02710832, "ps_ratio": 1.80871792, "pcf_ratio": 3.69676723, "pfcf_ratio": 4.66925735, "ev_ebitda": 8.40032698, "ev_ebit": 14.1914623, "ev_sales": 4.91991761, "ev_fcf": 12.70090885, "earnings_yield": null, "fcf_yield": 0.07873452, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06471653, "total_yield": 0.06471653, "gross_margin": 0.93284641, "operating_margin": 0.34668151, "net_margin": -0.29964037, "ebitda_margin": 0.58568168, "fcf_margin": 0.38736737, "roe": -0.83281345, "roa": -0.06805435, "roic": 0.07490973, "roc_greenblatt": null, "asset_turnover": 0.22712008, "cash_conversion": -1.29277428, "accruals_ratio": -0.17917743, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.31210007, "debt_to_assets": 0.72454783, "interest_coverage": 1.61132271, "current_ratio": 0.43764696, "quick_ratio": 0.43764696, "net_debt": 1397162000, "revenue_growth_1y": 0.09173884, "revenue_growth_3y_cagr": -0.08653693, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69121808, "book_value_growth_1y": -0.96078707, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.980167, "revenue_stability_5y": 0.158889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01384083, "price_return_3m": 0.08709472, "price_return_6m": -0.16503906, "price_return_9m": -0.14457229, "price_return_12m": -0.11261028, "price_return_12m_ex1m": -0.10015568, "distance_from_52w_high": -0.32491117, "distance_from_52w_low": 0.23554913, "relative_strength": -0.00493054, "local_beta": 1.329, "volatility_252d": 0.474585, "volatility_60d": 1.123129, "max_drawdown_12m": -0.45361232, "revenue_ttm": 449075000, "gross_profit_ttm": 418918000, "ebit_ttm": 155686000, "ebitda_ttm": 263015000, "net_income_ttm": -134561000, "eps_diluted_ttm": -2.83286316, "operating_cash_flow_ttm": 219719000, "capital_expenditure_ttm": -45762000, "fcf_ttm": 173957000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96620000, "cash_and_equivalents": 35456000, "total_current_assets": 463262000, "total_current_liabilities": 1058529000, "net_ppe": null, "total_assets": 1977258000, "total_debt": 1432618000, "total_equity": 161574000, "net_working_capital": -14874000, "book_value_per_share": 3.40155789, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.40155789, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 327621000, "cost_of_revenue": 30157000, "gross_profit": 297464000, "ebit": 62821000, "ebitda": -583361000, "pretax_income": null, "tax_provision": null, "net_income": -972637000, "net_income_to_common": -972637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4266000, "total_current_assets": 353574000, "total_assets": 1915447000, "short_term_debt": 623964000, "long_term_debt": 584733000, "total_debt": 1209931000, "total_liabilities": null, "total_equity": 39682000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219719000, "capital_expenditure": -45762000, "free_cash_flow": 173957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52566000 }, "complete_fields": { "id": 365889, "ticker_id": 13418, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-583361000", "netIncome": "-972637000", "grossProfit": "297464000", "totalRevenue": "327621000", "costOfRevenue": "30157000", "interestExpense": "95551000", "operatingIncome": "62821000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102629000" }, "balance": { "totalDebt": "1209931000", "totalAssets": "1915447000", "longTermDebt": "584733000", "shortTermDebt": "623964000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "353574000", "totalShareholderEquity": "39682000", "totalCurrentLiabilities": "1094591000", "cashAndShortTermInvestments": "4266000" }, "cashflow": { "freeCashFlow": "173957000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52566000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "219719000", "repurchaseOfStock": null, "capitalExpenditures": "-45762000" } }, "revenue": 327621000, "cost_of_revenue": 30157000, "gross_profit": 297464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62821000, "depreciation_amortisation": 102629000, "ebitda": -583361000, "interest_expense": 95551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -972637000, "net_income_continuing_ops": null, "net_income_to_common": -972637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 353574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1915447000, "short_term_debt": 623964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094591000, "long_term_debt": 584733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1209931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39682000, "shares_outstanding": 47500000, "operating_cash_flow": 219719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52566000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-583361000", "netIncome": "-972637000", "grossProfit": "297464000", "totalRevenue": "327621000", "costOfRevenue": "30157000", "interestExpense": "95551000", "operatingIncome": "62821000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102629000" }, "balance": { "totalDebt": "1209931000", "totalAssets": "1915447000", "longTermDebt": "584733000", "shortTermDebt": "623964000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "353574000", "totalShareholderEquity": "39682000", "totalCurrentLiabilities": "1094591000", "cashAndShortTermInvestments": "4266000" }, "cashflow": { "freeCashFlow": "173957000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52566000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "219719000", "repurchaseOfStock": null, "capitalExpenditures": "-45762000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 300091000, "cost_of_revenue": 16874000, "gross_profit": 283217000, "ebit": 64764000, "ebitda": 179211000, "pretax_income": null, "tax_provision": null, "net_income": -21681000, "net_income_to_common": -21681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23235000, "total_current_assets": 1274585000, "total_assets": 3503529000, "short_term_debt": 646172000, "long_term_debt": 638969000, "total_debt": 1286414000, "total_liabilities": null, "total_equity": 1011962000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103019000, "capital_expenditure": -160000, "free_cash_flow": 102859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49890000 }, "complete_fields": { "id": 365892, "ticker_id": 13418, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179211000", "netIncome": "-21681000", "grossProfit": "283217000", "totalRevenue": "300091000", "costOfRevenue": "16874000", "interestExpense": "98660000", "operatingIncome": "64764000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102807000" }, "balance": { "totalDebt": "1286414000", "totalAssets": "3503529000", "longTermDebt": "638969000", "shortTermDebt": "646172000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1274585000", "totalShareholderEquity": "1011962000", "totalCurrentLiabilities": "1660614000", "cashAndShortTermInvestments": "23235000" }, "cashflow": { "freeCashFlow": "102859000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49890000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103019000", "repurchaseOfStock": null, "capitalExpenditures": "-160000" } }, "revenue": 300091000, "cost_of_revenue": 16874000, "gross_profit": 283217000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64764000, "depreciation_amortisation": 102807000, "ebitda": 179211000, "interest_expense": 98660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21681000, "net_income_continuing_ops": null, "net_income_to_common": -21681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1274585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3503529000, "short_term_debt": 646172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660614000, "long_term_debt": 638969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1286414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1011962000, "shares_outstanding": 47500000, "operating_cash_flow": 103019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179211000", "netIncome": "-21681000", "grossProfit": "283217000", "totalRevenue": "300091000", "costOfRevenue": "16874000", "interestExpense": "98660000", "operatingIncome": "64764000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102807000" }, "balance": { "totalDebt": "1286414000", "totalAssets": "3503529000", "longTermDebt": "638969000", "shortTermDebt": "646172000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1274585000", "totalShareholderEquity": "1011962000", "totalCurrentLiabilities": "1660614000", "cashAndShortTermInvestments": "23235000" }, "cashflow": { "freeCashFlow": "102859000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49890000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103019000", "repurchaseOfStock": null, "capitalExpenditures": "-160000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 374444000, "cost_of_revenue": 15316000, "gross_profit": 359128000, "ebit": 146235000, "ebitda": 292900000, "pretax_income": null, "tax_provision": null, "net_income": 42137000, "net_income_to_common": 42137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58448000, "total_current_assets": 1300405000, "total_assets": 3561762000, "short_term_debt": 644085000, "long_term_debt": 690945000, "total_debt": 1336338000, "total_liabilities": null, "total_equity": 1033986000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189889000, "capital_expenditure": -59000, "free_cash_flow": 189830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40677000 }, "complete_fields": { "id": 365893, "ticker_id": 13418, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292900000", "netIncome": "42137000", "grossProfit": "359128000", "totalRevenue": "374444000", "costOfRevenue": "15316000", "interestExpense": "136910000", "operatingIncome": "146235000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103090000" }, "balance": { "totalDebt": "1336338000", "totalAssets": "3561762000", "longTermDebt": "690945000", "shortTermDebt": "644085000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1300405000", "totalShareholderEquity": "1033986000", "totalCurrentLiabilities": "1649664000", "cashAndShortTermInvestments": "58448000" }, "cashflow": { "freeCashFlow": "189830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40677000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "189889000", "repurchaseOfStock": null, "capitalExpenditures": "-59000" } }, "revenue": 374444000, "cost_of_revenue": 15316000, "gross_profit": 359128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146235000, "depreciation_amortisation": 103090000, "ebitda": 292900000, "interest_expense": 136910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42137000, "net_income_continuing_ops": null, "net_income_to_common": 42137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1300405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3561762000, "short_term_debt": 644085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649664000, "long_term_debt": 690945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1336338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1033986000, "shares_outstanding": 47500000, "operating_cash_flow": 189889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 189830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292900000", "netIncome": "42137000", "grossProfit": "359128000", "totalRevenue": "374444000", "costOfRevenue": "15316000", "interestExpense": "136910000", "operatingIncome": "146235000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103090000" }, "balance": { "totalDebt": "1336338000", "totalAssets": "3561762000", "longTermDebt": "690945000", "shortTermDebt": "644085000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1300405000", "totalShareholderEquity": "1033986000", "totalCurrentLiabilities": "1649664000", "cashAndShortTermInvestments": "58448000" }, "cashflow": { "freeCashFlow": "189830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40677000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "189889000", "repurchaseOfStock": null, "capitalExpenditures": "-59000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 429832000, "cost_of_revenue": 16123000, "gross_profit": 413709000, "ebit": 205776000, "ebitda": 328417000, "pretax_income": null, "tax_provision": null, "net_income": 95546000, "net_income_to_common": 95546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47072000, "total_current_assets": 1255052000, "total_assets": 3525090000, "short_term_debt": 616265000, "long_term_debt": 738402000, "total_debt": 1356007000, "total_liabilities": null, "total_equity": 991210000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281034000, "capital_expenditure": -954000, "free_cash_flow": 280080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48804000 }, "complete_fields": { "id": 365894, "ticker_id": 13418, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328417000", "netIncome": "95546000", "grossProfit": "413709000", "totalRevenue": "429832000", "costOfRevenue": "16123000", "interestExpense": "146027000", "operatingIncome": "205776000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103204000" }, "balance": { "totalDebt": "1356007000", "totalAssets": "3525090000", "longTermDebt": "738402000", "shortTermDebt": "616265000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1255052000", "totalShareholderEquity": "991210000", "totalCurrentLiabilities": "1611195000", "cashAndShortTermInvestments": "47072000" }, "cashflow": { "freeCashFlow": "280080000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48804000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "281034000", "repurchaseOfStock": null, "capitalExpenditures": "-954000" } }, "revenue": 429832000, "cost_of_revenue": 16123000, "gross_profit": 413709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205776000, "depreciation_amortisation": 103204000, "ebitda": 328417000, "interest_expense": 146027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95546000, "net_income_continuing_ops": null, "net_income_to_common": 95546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1255052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3525090000, "short_term_debt": 616265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611195000, "long_term_debt": 738402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1356007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 991210000, "shares_outstanding": 47500000, "operating_cash_flow": 281034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48804000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328417000", "netIncome": "95546000", "grossProfit": "413709000", "totalRevenue": "429832000", "costOfRevenue": "16123000", "interestExpense": "146027000", "operatingIncome": "205776000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103204000" }, "balance": { "totalDebt": "1356007000", "totalAssets": "3525090000", "longTermDebt": "738402000", "shortTermDebt": "616265000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1255052000", "totalShareholderEquity": "991210000", "totalCurrentLiabilities": "1611195000", "cashAndShortTermInvestments": "47072000" }, "cashflow": { "freeCashFlow": "280080000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48804000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "281034000", "repurchaseOfStock": null, "capitalExpenditures": "-954000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 111377000, "cost_of_revenue": 0, "gross_profit": 111377000, "ebit": 39863000, "ebitda": 66081000, "pretax_income": null, "tax_provision": null, "net_income": 12988000, "net_income_to_common": 12988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365885, "ticker_id": 13418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66081000", "netIncome": "12988000", "grossProfit": "111377000", "totalRevenue": "111377000", "costOfRevenue": "0", "interestExpense": "27145000", "operatingIncome": "39863000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21723000" } }, "revenue": 111377000, "cost_of_revenue": 0, "gross_profit": 111377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39863000, "depreciation_amortisation": 21723000, "ebitda": 66081000, "interest_expense": 27145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12988000, "net_income_continuing_ops": null, "net_income_to_common": 12988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66081000", "netIncome": "12988000", "grossProfit": "111377000", "totalRevenue": "111377000", "costOfRevenue": "0", "interestExpense": "27145000", "operatingIncome": "39863000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21723000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 206649000, "cost_of_revenue": 0, "gross_profit": 206649000, "ebit": 131651000, "ebitda": 157080000, "pretax_income": null, "tax_provision": null, "net_income": 105670000, "net_income_to_common": 105670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35456000, "total_current_assets": 463262000, "total_assets": 1977258000, "short_term_debt": 615849000, "long_term_debt": 815557000, "total_debt": 1432618000, "total_liabilities": null, "total_equity": 161574000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365886, "ticker_id": 13418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157080000", "netIncome": "105670000", "grossProfit": "206649000", "totalRevenue": "206649000", "costOfRevenue": "0", "interestExpense": "23109000", "operatingIncome": "131651000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22227000" }, "balance": { "totalDebt": "1432618000", "totalAssets": "1977258000", "longTermDebt": "815557000", "shortTermDebt": "615849000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "463262000", "totalShareholderEquity": "161574000", "totalCurrentLiabilities": "1058529000", "cashAndShortTermInvestments": "35456000" } }, "revenue": 206649000, "cost_of_revenue": 0, "gross_profit": 206649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131651000, "depreciation_amortisation": 22227000, "ebitda": 157080000, "interest_expense": 23109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105670000, "net_income_continuing_ops": null, "net_income_to_common": 105670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35456000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 463262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1977258000, "short_term_debt": 615849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1058529000, "long_term_debt": 815557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1432618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161574000, "shares_outstanding": 47500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157080000", "netIncome": "105670000", "grossProfit": "206649000", "totalRevenue": "206649000", "costOfRevenue": "0", "interestExpense": "23109000", "operatingIncome": "131651000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22227000" }, "balance": { "totalDebt": "1432618000", "totalAssets": "1977258000", "longTermDebt": "815557000", "shortTermDebt": "615849000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "463262000", "totalShareholderEquity": "161574000", "totalCurrentLiabilities": "1058529000", "cashAndShortTermInvestments": "35456000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 102855000, "cost_of_revenue": 0, "gross_profit": 102855000, "ebit": 36064000, "ebitda": 64290000, "pretax_income": null, "tax_provision": null, "net_income": 16468000, "net_income_to_common": 16468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365887, "ticker_id": 13418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64290000", "netIncome": "16468000", "grossProfit": "102855000", "totalRevenue": "102855000", "costOfRevenue": "0", "interestExpense": "23516000", "operatingIncome": "36064000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25552000" } }, "revenue": 102855000, "cost_of_revenue": 0, "gross_profit": 102855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36064000, "depreciation_amortisation": 25552000, "ebitda": 64290000, "interest_expense": 23516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16468000, "net_income_continuing_ops": null, "net_income_to_common": 16468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64290000", "netIncome": "16468000", "grossProfit": "102855000", "totalRevenue": "102855000", "costOfRevenue": "0", "interestExpense": "23516000", "operatingIncome": "36064000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25552000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 28194000, "cost_of_revenue": 30157000, "gross_profit": -1963000, "ebit": -51892000, "ebitda": -24436000, "pretax_income": null, "tax_provision": null, "net_income": -269687000, "net_income_to_common": -269687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4266000, "total_current_assets": 353574000, "total_assets": 1915447000, "short_term_debt": 623964000, "long_term_debt": 584733000, "total_debt": 1209931000, "total_liabilities": null, "total_equity": 39682000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365888, "ticker_id": 13418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24436000", "netIncome": "-269687000", "grossProfit": "-1963000", "totalRevenue": "28194000", "costOfRevenue": "30157000", "interestExpense": "22850000", "operatingIncome": "-51892000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25422000" }, "balance": { "totalDebt": "1209931000", "totalAssets": "1915447000", "longTermDebt": "584733000", "shortTermDebt": "623964000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "353574000", "totalShareholderEquity": "39682000", "totalCurrentLiabilities": "1094591000", "cashAndShortTermInvestments": "4266000" } }, "revenue": 28194000, "cost_of_revenue": 30157000, "gross_profit": -1963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51892000, "depreciation_amortisation": 25422000, "ebitda": -24436000, "interest_expense": 22850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -269687000, "net_income_continuing_ops": null, "net_income_to_common": -269687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 353574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1915447000, "short_term_debt": 623964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094591000, "long_term_debt": 584733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1209931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39682000, "shares_outstanding": 47500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24436000", "netIncome": "-269687000", "grossProfit": "-1963000", "totalRevenue": "28194000", "costOfRevenue": "30157000", "interestExpense": "22850000", "operatingIncome": "-51892000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25422000" }, "balance": { "totalDebt": "1209931000", "totalAssets": "1915447000", "longTermDebt": "584733000", "shortTermDebt": "623964000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "353574000", "totalShareholderEquity": "39682000", "totalCurrentLiabilities": "1094591000", "cashAndShortTermInvestments": "4266000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": 80727000, "cost_of_revenue": 0, "gross_profit": 80727000, "ebit": 16093000, "ebitda": -715716000, "pretax_income": null, "tax_provision": null, "net_income": -763876000, "net_income_to_common": -763876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365890, "ticker_id": 13418, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-715716000", "netIncome": "-763876000", "grossProfit": "80727000", "totalRevenue": "80727000", "costOfRevenue": "0", "interestExpense": "24407000", "operatingIncome": "16093000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25841000" } }, "revenue": 80727000, "cost_of_revenue": 0, "gross_profit": 80727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16093000, "depreciation_amortisation": 25841000, "ebitda": -715716000, "interest_expense": 24407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -763876000, "net_income_continuing_ops": null, "net_income_to_common": -763876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-715716000", "netIncome": "-763876000", "grossProfit": "80727000", "totalRevenue": "80727000", "costOfRevenue": "0", "interestExpense": "24407000", "operatingIncome": "16093000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25841000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23369000, "total_current_assets": 1275227000, "total_assets": 3505445000, "short_term_debt": 646912000, "long_term_debt": 865771000, "total_debt": 1513937000, "total_liabilities": null, "total_equity": 1072715000, "shares_outstanding": 47500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365891, "ticker_id": 13418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:55.924724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1513937000", "totalAssets": "3505445000", "longTermDebt": "865771000", "shortTermDebt": "646912000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1275227000", "totalShareholderEquity": "1072715000", "totalCurrentLiabilities": "1627016000", "cashAndShortTermInvestments": "23369000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1275227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3505445000, "short_term_debt": 646912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1627016000, "long_term_debt": 865771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1513937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1072715000, "shares_outstanding": 47500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1513937000", "totalAssets": "3505445000", "longTermDebt": "865771000", "shortTermDebt": "646912000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "47500000", "totalCurrentAssets": "1275227000", "totalShareholderEquity": "1072715000", "totalCurrentLiabilities": "1627016000", "cashAndShortTermInvestments": "23369000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }