{ "ticker": { "uuid": "25c02aaa-48b4-4fab-91a2-cb87a360dfcb", "symbol": "ELS", "name": "Equity Lifestyle Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/25c02aaa-48b4-4fab-91a2-cb87a360dfcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/25c02aaa-48b4-4fab-91a2-cb87a360dfcb/" }, "latest_snapshot": { "ticker": { "uuid": "25c02aaa-48b4-4fab-91a2-cb87a360dfcb", "symbol": "ELS", "name": "Equity Lifestyle Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/25c02aaa-48b4-4fab-91a2-cb87a360dfcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/25c02aaa-48b4-4fab-91a2-cb87a360dfcb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.04, "quality": 0.77, "momentum": 0.65, "coverage": 1, "confidence": 1, "delta": -14 }, "headline_factors": { "price": 66.05, "market_cap": 12809575375.65, "pe_ratio": 31.8783, "earnings_yield": 0.0258, "ebitda_to_ev": 0.0388, "shareholder_yield": 0.032, "roe": 0.2285, "piotroski_f_score": 6, "momentum_12_1": 0.1052, "volatility_252d": 0.1744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.8783, "ev_ebitda": 25.7702, "earnings_yield": 0.0258, "fcf_yield": 0.0501, "shareholder_yield": 0.032 }, "quality": { "roe": 0.2285, "roic": 0.0623, "gross_margin": 0.4332, "fcf_margin": 0.5094, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0788, "eps_growth_1y": 0.0928, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1365, "momentum_12_1": 0.1052, "relative_strength": -0.0318 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.77, "momentum_percentile": 0.65, "growth_composite": 65, "yield_composite": 28, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.91, "os": 0.1, "value": 0.05, "quality": 0.72, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 31.1669, "earnings_yield": 0.026, "shareholder_yield": 0.0336, "roe": 0.2187, "momentum_12_1": 0.0424 }, { "week_end_date": "2026-06-14", "price": 64.29, "os": 0.12, "value": 0.05, "quality": 0.76, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 32.3651, "earnings_yield": 0.0253, "shareholder_yield": 0.0324, "roe": 0.2187, "momentum_12_1": 0.0054 }, { "week_end_date": "2026-06-21", "price": 61.67, "os": 0.09, "value": 0.05, "quality": 0.74, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 31.0471, "earnings_yield": 0.0261, "shareholder_yield": 0.0337, "roe": 0.2187, "momentum_12_1": 0.0382 }, { "week_end_date": "2026-06-28", "price": 64.23, "os": 0.12, "value": 0.05, "quality": 0.72, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 32.3364, "earnings_yield": 0.0253, "shareholder_yield": 0.0328, "roe": 0.2187, "momentum_12_1": 0.0226 }, { "week_end_date": "2026-07-05", "price": 66.25, "os": 0.12, "value": 0.05, "quality": 0.74, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 33.3533, "earnings_yield": 0.0247, "shareholder_yield": 0.0318, "roe": 0.2187, "momentum_12_1": 0.0225 }, { "week_end_date": "2026-07-12", "price": 63.47, "os": 0.09, "value": 0.05, "quality": 0.73, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 31.9537, "earnings_yield": 0.0255, "shareholder_yield": 0.0332, "roe": 0.2187, "momentum_12_1": 0.0723 }, { "week_end_date": "2026-07-19", "price": 65.75, "os": 0.1, "value": 0.04, "quality": 0.73, "momentum": 0.3, "confidence": 0.969, "coverage": 1, "pe_ratio": 33.1016, "earnings_yield": 0.0248, "shareholder_yield": 0.0321, "roe": 0.2187, "momentum_12_1": 0.021 }, { "week_end_date": "2026-07-26", "price": 66.05, "os": 0.24, "value": 0.04, "quality": 0.77, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 31.8783, "earnings_yield": 0.0258, "shareholder_yield": 0.032, "roe": 0.2285, "momentum_12_1": 0.1052 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1531382000, "cost_of_revenue": 955086000, "gross_profit": 576296000, "ebit": 398788000, "ebitda": 607683000, "pretax_income": 398788000, "tax_provision": -3273000, "net_income": 386508000, "net_income_to_common": 386508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 571148000, "capital_expenditure": 237091000, "free_cash_flow": 808239000, "dividends_paid": 405005000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 116178000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1433300000, "cost_of_revenue": 725289000, "gross_profit": 708011000, "ebit": 522174000, "ebitda": 731572000, "pretax_income": 384464000, "tax_provision": -354000, "net_income": 367014000, "net_income_to_common": 367014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5576000, "total_current_assets": 75302000, "total_assets": 5645652000, "short_term_debt": 77000000, "long_term_debt": 3127636000, "total_debt": 3204636000, "total_liabilities": 3821866000, "total_equity": 1740716000, "shares_outstanding": 196636000, "goodwill_and_intangibles": 39000000 }, "cash_flow": { "operating_cash_flow": 596721000, "capital_expenditure": 241279000, "free_cash_flow": 838000000, "dividends_paid": 367731000, "share_repurchases": null, "shares_issued": 317388000, "net_debt_issued": -318460000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397815000, "cost_of_revenue": 16903000, "gross_profit": 380912000, "ebit": 133181000, "ebitda": 186818000, "pretax_income": 99357000, "tax_provision": -161000, "net_income": 96324000, "net_income_to_common": 96324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 31003000, "total_assets": 5800675000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3984070000, "total_equity": 1758170000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397622000, "cost_of_revenue": 288506000, "gross_profit": 109116000, "ebit": 145136000, "ebitda": 198272000, "pretax_income": 111491000, "tax_provision": null, "net_income": 107904000, "net_income_to_common": 107904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39236000, "total_current_assets": 129488000, "total_assets": 5748668000, "short_term_debt": 89500000, "long_term_debt": 3200919000, "total_debt": 3290419000, "total_liabilities": 3928379000, "total_equity": 1761607000, "shares_outstanding": 200176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 45285000, "free_cash_flow": 240655000, "dividends_paid": 103146000, "share_repurchases": null, "shares_issued": 375000, "net_debt_issued": -32062000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417927000, "cost_of_revenue": 402287000, "gross_profit": 15640000, "ebit": 3544000, "ebitda": 52877000, "pretax_income": 100539000, "tax_provision": -3273000, "net_income": 100470000, "net_income_to_common": 100470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 99461000, "capital_expenditure": 61158000, "free_cash_flow": 160619000, "dividends_paid": 103152000, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": 43691000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417927000, "cost_of_revenue": 402287000, "gross_profit": 15640000, "ebit": 3544000, "ebitda": 52877000, "pretax_income": 100539000, "tax_provision": -3273000, "net_income": 100470000, "net_income_to_common": 100470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 99461000, "capital_expenditure": 61158000, "free_cash_flow": 160619000, "dividends_paid": 103152000, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": 43691000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417927000, "cost_of_revenue": 402287000, "gross_profit": 15640000, "ebit": 3544000, "ebitda": 52877000, "pretax_income": 100539000, "tax_provision": -3273000, "net_income": 100470000, "net_income_to_common": 100470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 99461000, "capital_expenditure": 61158000, "free_cash_flow": 160619000, "dividends_paid": 103152000, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": 43691000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417927000, "cost_of_revenue": 402287000, "gross_profit": 15640000, "ebit": 3544000, "ebitda": 52877000, "pretax_income": 100539000, "tax_provision": -3273000, "net_income": 100470000, "net_income_to_common": 100470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26132000, "total_current_assets": 119490000, "total_assets": 5745393000, "short_term_debt": 71283000, "long_term_debt": 3321613000, "total_debt": 3365042000, "total_liabilities": 3930567000, "total_equity": 1756275000, "shares_outstanding": 200114000, "goodwill_and_intangibles": 73200000 }, "cash_flow": { "operating_cash_flow": 99461000, "capital_expenditure": 61158000, "free_cash_flow": 160619000, "dividends_paid": 103152000, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": 43691000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }