{ "ticker": { "uuid": "25c5f1af-2291-4f09-a130-8568b06a67b5", "symbol": "CHRW", "name": "CH Robinson Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/25c5f1af-2291-4f09-a130-8568b06a67b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/25c5f1af-2291-4f09-a130-8568b06a67b5/" }, "ticker_metadata": { "id": 5341, "uuid": "25c5f1af-2291-4f09-a130-8568b06a67b5", "symbol": "CHRW", "name": "CH Robinson Worldwide Inc", "asset_type": "equity", "market_cap": 21058017000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "C.H. Robinson is an American Fortune 500 provider of multimodal transportation services and third-party logistics (3PL). The company offers freight transportation, transportation management, brokerage and warehousing. It offers truckload, less than truckload, air freight, intermodal, and ocean transportation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25c5f1af-2291-4f09-a130-8568b06a67b5", "symbol": "CHRW", "name": "CH Robinson Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/25c5f1af-2291-4f09-a130-8568b06a67b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/25c5f1af-2291-4f09-a130-8568b06a67b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.05, "quality": 0.76, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 184.09, "market_cap": 22276730900, "pe_ratio": 37.1891, "earnings_yield": 0.0269, "ebitda_to_ev": 0.0414, "shareholder_yield": 0.0136, "roe": 0.3515, "piotroski_f_score": 6, "momentum_12_1": 0.8052, "volatility_252d": 0.3884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.048183+00:00", "batch_id": "" }, "size": { "price_close": 184.09, "market_cap": 22276730900, "market_cap_usd": 22276730900, "enterprise_value": 23531454900, "shares_outstanding": 121010000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.1891, "pb_ratio": 13.0723, "ptbv_ratio": 97.3378, "ps_ratio": 1.3752, "pcf_ratio": 25.413, "pfcf_ratio": 24.8762, "ev_ebitda": 24.1689, "ev_ebit": 26.9981, "ev_sales": 1.4527, "ev_fcf": 26.2774, "earnings_yield": 0.0269, "fcf_yield": 0.0381, "price_to_sales": 1.3752, "price_to_book": 13.0723, "price_to_cashflow": 25.413, "ebitda_to_ev": 0.0414, "sales_yield": 0.6884 }, "yield": { "dividend_yield": 0.0136, "buyback_yield": 0, "shareholder_yield": 0.0136, "debt_paydown_yield": null, "total_yield": 0.0136 }, "quality": { "gross_margin": 0.0829, "operating_margin": 0.0538, "net_margin": 0.037, "ebitda_margin": 0.0601, "fcf_margin": 0.0553, "roe": 0.3515, "roa": 0.1144, "roic": 0.2409, "roc_greenblatt": null, "asset_turnover": 3.0941, "cash_conversion": 1.495, "accruals_ratio": -0.053, "sbc_to_revenue": 0.0053, "piotroski_f_score": 6, "altman_z_score": 9.326, "earnings_stability_5y": 0.146, "revenue_stability_5y": 0.1969, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2564, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0722, "net_debt_to_ebitda": 1.2887, "debt_to_assets": 0.2702, "interest_coverage": 6.2691, "current_ratio": 1.5858, "quick_ratio": 1.5858, "net_debt": 1254724000, "local_beta": 0.0004, "volatility_252d": 0.3884, "volatility_60d": 0.9344, "max_drawdown_12m": -0.1917, "risk_adjusted_momentum": 2.0731 }, "growth": { "revenue_growth_1y": -0.0668, "revenue_growth_3y_cagr": -0.1305, "revenue_growth_5y_cagr": 0.0003, "eps_growth_1y": 0.179, "eps_growth_3y_cagr": -0.1454, "eps_growth_5y_cagr": 0.03, "fcf_growth_1y": 0.3188, "book_value_growth_1y": 0.0645, "revenue_growth": -0.0668, "earnings_growth": 0.179 }, "momentum": { "price_return_1m": 0.0778, "price_return_3m": 0.0248, "price_return_6m": 0.175, "price_return_9m": 0.4705, "price_return_12m": 0.9456, "price_return_12m_ex1m": 0.8052, "momentum_6m": 0.175, "momentum_12m": 0.9456, "momentum_12_1": 0.8052, "distance_from_52w_high": -0.079, "distance_from_52w_low": 1.0122, "relative_strength": 0.7876 }, "raw_ttm": { "revenue_ttm": 16198957000, "gross_profit_ttm": 1342486999, "ebit_ttm": 871597000, "ebitda_ttm": 973625000, "net_income_ttm": 599012000, "eps_diluted_ttm": 4.9501, "operating_cash_flow_ttm": 876587000, "capital_expenditure_ttm": 18915000, "fcf_ttm": 895502000, "dividends_paid_ttm": 302916000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 139030000, "cash_and_equivalents": 159665000, "total_current_assets": 3007417000, "total_current_liabilities": 1896488000, "net_ppe": null, "total_assets": 5235419000, "total_debt": 1414389000, "total_equity": 1704121000, "net_working_capital": 1022926000, "book_value_per_share": 14.0825, "retained_earnings": 6143464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 228860000, "tangible_book_per_share": 1.8912 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 92, "rank_ptbv": 99, "rank_ps": 36, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 77, "rank_fcf_yield": 74, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 8, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 94, "rank_fcf_margin": 79, "rank_piotroski": 26, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13 }, "composites": { "value_composite": 95, "quality_composite": 24, "momentum_composite": 9, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.1949, "os_score": 0.41, "value_percentile": 0.05, "quality_percentile": 0.76, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 7, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 557, "ticker_id": 5341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.048183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.09, "market_cap": 22276730900, "market_cap_usd": 22276730900, "enterprise_value": 23531454900, "shares_outstanding": 121010000, "fx_rate_to_usd": null, "pe_ratio": 37.18912292, "pb_ratio": 13.07227063, "ptbv_ratio": 97.3378087, "ps_ratio": 1.37519538, "pcf_ratio": 25.41302905, "pfcf_ratio": 24.87624919, "ev_ebitda": 24.1689099, "ev_ebit": 26.99809075, "ev_sales": 1.45265247, "ev_fcf": 26.27738955, "earnings_yield": 0.02688958, "fcf_yield": 0.03805553, "dividend_yield": 0.01359787, "buyback_yield": 0, "shareholder_yield": 0.01359787, "debt_paydown_yield": null, "total_yield": 0.01359787, "gross_margin": 0.0828749, "operating_margin": 0.05380575, "net_margin": 0.03697843, "ebitda_margin": 0.06010418, "fcf_margin": 0.05528146, "roe": 0.3515079, "roa": 0.11441529, "roic": 0.24094804, "roc_greenblatt": null, "asset_turnover": 3.09410899, "cash_conversion": 1.49496504, "accruals_ratio": -0.05301868, "sbc_to_revenue": 0.00526077, "debt_to_equity": 2.07221083, "net_debt_to_ebitda": 1.28871383, "debt_to_assets": 0.27015775, "interest_coverage": 6.26912896, "current_ratio": 1.58578225, "quick_ratio": 1.58578225, "net_debt": 1254724000, "revenue_growth_1y": -0.0668473, "revenue_growth_3y_cagr": -0.13053598, "revenue_growth_5y_cagr": 0.00031641, "eps_growth_1y": 0.17895325, "eps_growth_3y_cagr": -0.14537411, "eps_growth_5y_cagr": 0.03000009, "fcf_growth_1y": 0.31878039, "book_value_growth_1y": 0.06451285, "piotroski_f_score": 6, "altman_z_score": 9.32597076, "earnings_stability_5y": 0.145961, "revenue_stability_5y": 0.196897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0777756, "price_return_3m": 0.02477177, "price_return_6m": 0.17501305, "price_return_9m": 0.47051305, "price_return_12m": 0.94559027, "price_return_12m_ex1m": 0.8051905, "distance_from_52w_high": -0.07903887, "distance_from_52w_low": 1.01217206, "relative_strength": 0.78764922, "local_beta": 0.0004, "volatility_252d": 0.388406, "volatility_60d": 0.934408, "max_drawdown_12m": -0.19170139, "revenue_ttm": 16198957000, "gross_profit_ttm": 1342486999, "ebit_ttm": 871597000, "ebitda_ttm": 973625000, "net_income_ttm": 599012000, "eps_diluted_ttm": 4.9501033, "operating_cash_flow_ttm": 876587000, "capital_expenditure_ttm": 18915000, "fcf_ttm": 895502000, "dividends_paid_ttm": 302916000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 139030000, "cash_and_equivalents": 159665000, "total_current_assets": 3007417000, "total_current_liabilities": 1896488000, "net_ppe": null, "total_assets": 5235419000, "total_debt": 1414389000, "total_equity": 1704121000, "net_working_capital": 1022926000, "book_value_per_share": 14.08248079, "retained_earnings": 6143464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 228860000, "tangible_book_per_share": 1.89124866, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 77, "rank_pb": 92, "rank_ptbv": 99, "rank_ps": 36, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 77, "rank_fcf_yield": 74, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 8, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 94, "rank_fcf_margin": 79, "rank_piotroski": 26, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 95, "quality_composite": 24, "momentum_composite": 9, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 7, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.09, "os": 0.41, "value": 0.05, "quality": 0.76, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 37.1891, "earnings_yield": 0.0269, "shareholder_yield": 0.0136, "roe": 0.3515, "momentum_12_1": 0.8052, "complete_fields": { "id": 557, "ticker_id": 5341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.048183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.09, "market_cap": 22276730900, "market_cap_usd": 22276730900, "enterprise_value": 23531454900, "shares_outstanding": 121010000, "fx_rate_to_usd": null, "pe_ratio": 37.18912292, "pb_ratio": 13.07227063, "ptbv_ratio": 97.3378087, "ps_ratio": 1.37519538, "pcf_ratio": 25.41302905, "pfcf_ratio": 24.87624919, "ev_ebitda": 24.1689099, "ev_ebit": 26.99809075, "ev_sales": 1.45265247, "ev_fcf": 26.27738955, "earnings_yield": 0.02688958, "fcf_yield": 0.03805553, "dividend_yield": 0.01359787, "buyback_yield": 0, "shareholder_yield": 0.01359787, "debt_paydown_yield": null, "total_yield": 0.01359787, "gross_margin": 0.0828749, "operating_margin": 0.05380575, "net_margin": 0.03697843, "ebitda_margin": 0.06010418, "fcf_margin": 0.05528146, "roe": 0.3515079, "roa": 0.11441529, "roic": 0.24094804, "roc_greenblatt": null, "asset_turnover": 3.09410899, "cash_conversion": 1.49496504, "accruals_ratio": -0.05301868, "sbc_to_revenue": 0.00526077, "debt_to_equity": 2.07221083, "net_debt_to_ebitda": 1.28871383, "debt_to_assets": 0.27015775, "interest_coverage": 6.26912896, "current_ratio": 1.58578225, "quick_ratio": 1.58578225, "net_debt": 1254724000, "revenue_growth_1y": -0.0668473, "revenue_growth_3y_cagr": -0.13053598, "revenue_growth_5y_cagr": 0.00031641, "eps_growth_1y": 0.17895325, "eps_growth_3y_cagr": -0.14537411, "eps_growth_5y_cagr": 0.03000009, "fcf_growth_1y": 0.31878039, "book_value_growth_1y": 0.06451285, "piotroski_f_score": 6, "altman_z_score": 9.32597076, "earnings_stability_5y": 0.145961, "revenue_stability_5y": 0.196897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0777756, "price_return_3m": 0.02477177, "price_return_6m": 0.17501305, "price_return_9m": 0.47051305, "price_return_12m": 0.94559027, "price_return_12m_ex1m": 0.8051905, "distance_from_52w_high": -0.07903887, "distance_from_52w_low": 1.01217206, "relative_strength": 0.78764922, "local_beta": 0.0004, "volatility_252d": 0.388406, "volatility_60d": 0.934408, "max_drawdown_12m": -0.19170139, "revenue_ttm": 16198957000, "gross_profit_ttm": 1342486999, "ebit_ttm": 871597000, "ebitda_ttm": 973625000, "net_income_ttm": 599012000, "eps_diluted_ttm": 4.9501033, "operating_cash_flow_ttm": 876587000, "capital_expenditure_ttm": 18915000, "fcf_ttm": 895502000, "dividends_paid_ttm": 302916000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 139030000, "cash_and_equivalents": 159665000, "total_current_assets": 3007417000, "total_current_liabilities": 1896488000, "net_ppe": null, "total_assets": 5235419000, "total_debt": 1414389000, "total_equity": 1704121000, "net_working_capital": 1022926000, "book_value_per_share": 14.08248079, "retained_earnings": 6143464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 228860000, "tangible_book_per_share": 1.89124866, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 77, "rank_pb": 92, "rank_ptbv": 99, "rank_ps": 36, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 77, "rank_fcf_yield": 74, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 8, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 94, "rank_fcf_margin": 79, "rank_piotroski": 26, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 95, "quality_composite": 24, "momentum_composite": 9, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 7, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 16232763000, "cost_of_revenue": 14873511000, "gross_profit": 1359252000, "ebit": 785557000, "ebitda": 888375000, "pretax_income": 722457000, "tax_provision": 135376000, "net_income": 587081000, "net_income_to_common": 587081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160871000, "total_current_assets": 2798543000, "total_assets": 5058381000, "short_term_debt": 72180000, "long_term_debt": 1089438000, "total_debt": 1161618000, "total_liabilities": 3212734000, "total_equity": 1845647000, "shares_outstanding": 121502000, "goodwill_and_intangibles": 1566445000 }, "cash_flow": { "operating_cash_flow": 914519000, "capital_expenditure": 19628000, "free_cash_flow": 934147000, "dividends_paid": 301376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42543, "ticker_id": 5341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "785557000", "ebitda": "888375000", "netIncome": "587081000", "grossProfit": "1359252000", "depreciation": "None", "totalRevenue": "16232763000", "costOfRevenue": "14873511000", "interestIncome": "None", "incomeBeforeTax": "722457000", "interestExpense": "63100000", "operatingIncome": "794961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135376000", "reportedCurrency": "USD", "netInterestIncome": "-72504000", "nonInterestIncome": "None", "operatingExpenses": "564291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14873511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102818000", "sellingGeneralAndAdministrative": "564291000", "netIncomeFromContinuingOperations": "587081000" }, "balance": { "goodwill": "1457976000", "inventory": "None", "commonStock": "11843000", "currentDebt": "None", "investments": "None", "totalAssets": "5058381000", "longTermDebt": "1089438000", "shortTermDebt": "72180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108469000", "reportedCurrency": "USD", "retainedEarnings": "6071118000", "totalLiabilities": "3212734000", "otherCurrentAssets": "120402000", "totalCurrentAssets": "2798543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2517270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259838000", "currentAccountsPayable": "1241276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1629154000", "totalShareholderEquity": "1845647000", "capitalLeaseObligations": "305948000", "otherCurrentLiabilities": "484501000", "totalCurrentLiabilities": "1831702000", "otherNonCurrentLiabilities": "1425000", "totalNonCurrentLiabilities": "1381032000", "cashAndShortTermInvestments": "160871000", "commonStockSharesOutstanding": "121502000", "intangibleAssetsExcludingGoodwill": "108469000", "cashAndCashEquivalentsAtCarryingValue": "160871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587081000", "profitLoss": "None", "dividendPayout": "301376000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914519000", "capitalExpenditures": "19628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862748000", "cashflowFromInvestment": "-54670000", "stockBasedCompensation": "80070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16232763000, "cost_of_revenue": 14873511000, "gross_profit": 1359252000, "research_and_development": null, "selling_general_admin": 564291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785557000, "depreciation_amortisation": 102818000, "ebitda": 888375000, "interest_expense": 63100000, "interest_income": null, "other_non_operating": null, "pretax_income": 722457000, "tax_provision": 135376000, "effective_tax_rate": null, "net_income": 587081000, "net_income_continuing_ops": 587081000, "net_income_to_common": 587081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160871000, "short_term_investments": null, "net_receivables": 2517270000, "inventory": null, "other_current_assets": null, "total_current_assets": 2798543000, "net_ppe": null, "goodwill": 1457976000, "intangible_assets": 108469000, "goodwill_and_intangibles": 1566445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259838000, "total_assets": 5058381000, "short_term_debt": 72180000, "accounts_payable": 1241276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831702000, "long_term_debt": 1089438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381032000, "total_liabilities": 3212734000, "total_debt": 1161618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6071118000, "total_equity": 1845647000, "shares_outstanding": 121502000, "operating_cash_flow": 914519000, "stock_based_compensation": 80070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54670000, "dividends_paid": 301376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -862748000, "free_cash_flow": 934147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "785557000", "ebitda": "888375000", "netIncome": "587081000", "grossProfit": "1359252000", "depreciation": "None", "totalRevenue": "16232763000", "costOfRevenue": "14873511000", "interestIncome": "None", "incomeBeforeTax": "722457000", "interestExpense": "63100000", "operatingIncome": "794961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135376000", "reportedCurrency": "USD", "netInterestIncome": "-72504000", "nonInterestIncome": "None", "operatingExpenses": "564291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14873511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102818000", "sellingGeneralAndAdministrative": "564291000", "netIncomeFromContinuingOperations": "587081000" }, "balance": { "goodwill": "1457976000", "inventory": "None", "commonStock": "11843000", "currentDebt": "None", "investments": "None", "totalAssets": "5058381000", "longTermDebt": "1089438000", "shortTermDebt": "72180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108469000", "reportedCurrency": "USD", "retainedEarnings": "6071118000", "totalLiabilities": "3212734000", "otherCurrentAssets": "120402000", "totalCurrentAssets": "2798543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2517270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259838000", "currentAccountsPayable": "1241276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1629154000", "totalShareholderEquity": "1845647000", "capitalLeaseObligations": "305948000", "otherCurrentLiabilities": "484501000", "totalCurrentLiabilities": "1831702000", "otherNonCurrentLiabilities": "1425000", "totalNonCurrentLiabilities": "1381032000", "cashAndShortTermInvestments": "160871000", "commonStockSharesOutstanding": "121502000", "intangibleAssetsExcludingGoodwill": "108469000", "cashAndCashEquivalentsAtCarryingValue": "160871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587081000", "profitLoss": "None", "dividendPayout": "301376000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914519000", "capitalExpenditures": "19628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862748000", "cashflowFromInvestment": "-54670000", "stockBasedCompensation": "80070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 17724956000, "cost_of_revenue": 16416191000, "gross_profit": 1308765000, "ebit": 669141000, "ebitda": 766301000, "pretax_income": 579204000, "tax_provision": 113514000, "net_income": 465690000, "net_income_to_common": 465690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145762000, "total_current_assets": 2969603000, "total_assets": 5297926000, "short_term_debt": 528634000, "long_term_debt": 921857000, "total_debt": 1450491000, "total_liabilities": 3575875000, "total_equity": 1722051000, "shares_outstanding": 120679000, "goodwill_and_intangibles": 1556561000 }, "cash_flow": { "operating_cash_flow": 509084000, "capital_expenditure": 22653000, "free_cash_flow": 531737000, "dividends_paid": 294772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42548, "ticker_id": 5341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669141000", "ebitda": "766301000", "netIncome": "465690000", "grossProfit": "1308765000", "depreciation": "None", "totalRevenue": "17724956000", "costOfRevenue": "16416191000", "interestIncome": "None", "incomeBeforeTax": "579204000", "interestExpense": "89937000", "operatingIncome": "669141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113514000", "reportedCurrency": "USD", "netInterestIncome": "-89937000", "nonInterestIncome": "None", "operatingExpenses": "639624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16416191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97160000", "sellingGeneralAndAdministrative": "639624000", "netIncomeFromContinuingOperations": "465690000" }, "balance": { "goodwill": "1428965000", "inventory": "None", "commonStock": "11866000", "currentDebt": "None", "investments": "None", "totalAssets": "5297926000", "longTermDebt": "921857000", "shortTermDebt": "528634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127596000", "reportedCurrency": "USD", "retainedEarnings": "5786337000", "totalLiabilities": "3575875000", "otherCurrentAssets": "239800000", "totalCurrentAssets": "2969603000", "currentLongTermDebt": "455792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2584041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328323000", "currentAccountsPayable": "1212132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1741132000", "totalShareholderEquity": "1722051000", "capitalLeaseObligations": "363483000", "otherCurrentLiabilities": "574806000", "totalCurrentLiabilities": "2324898000", "otherNonCurrentLiabilities": "2442000", "totalNonCurrentLiabilities": "1250977000", "cashAndShortTermInvestments": "145762000", "commonStockSharesOutstanding": "120679000", "intangibleAssetsExcludingGoodwill": "127596000", "cashAndCashEquivalentsAtCarryingValue": "145762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465690000", "profitLoss": "None", "dividendPayout": "294772000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509084000", "capitalExpenditures": "22653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416099000", "cashflowFromInvestment": "-74288000", "stockBasedCompensation": "84590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17724956000, "cost_of_revenue": 16416191000, "gross_profit": 1308765000, "research_and_development": 44308000, "selling_general_admin": 639624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669141000, "depreciation_amortisation": 97160000, "ebitda": 766301000, "interest_expense": 89937000, "interest_income": null, "other_non_operating": null, "pretax_income": 579204000, "tax_provision": 113514000, "effective_tax_rate": null, "net_income": 465690000, "net_income_continuing_ops": 465690000, "net_income_to_common": 465690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145762000, "short_term_investments": null, "net_receivables": 2584041000, "inventory": null, "other_current_assets": null, "total_current_assets": 2969603000, "net_ppe": null, "goodwill": 1428965000, "intangible_assets": 127596000, "goodwill_and_intangibles": 1556561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328323000, "total_assets": 5297926000, "short_term_debt": 528634000, "accounts_payable": 1212132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2324898000, "long_term_debt": 921857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250977000, "total_liabilities": 3575875000, "total_debt": 1450491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5786337000, "total_equity": 1722051000, "shares_outstanding": 120679000, "operating_cash_flow": 509084000, "stock_based_compensation": 84590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74288000, "dividends_paid": 294772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416099000, "free_cash_flow": 531737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "669141000", "ebitda": "766301000", "netIncome": "465690000", "grossProfit": "1308765000", "depreciation": "None", "totalRevenue": "17724956000", "costOfRevenue": "16416191000", "interestIncome": "None", "incomeBeforeTax": "579204000", "interestExpense": "89937000", "operatingIncome": "669141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113514000", "reportedCurrency": "USD", "netInterestIncome": "-89937000", "nonInterestIncome": "None", "operatingExpenses": "639624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16416191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97160000", "sellingGeneralAndAdministrative": "639624000", "netIncomeFromContinuingOperations": "465690000" }, "balance": { "goodwill": "1428965000", "inventory": "None", "commonStock": "11866000", "currentDebt": "None", "investments": "None", "totalAssets": "5297926000", "longTermDebt": "921857000", "shortTermDebt": "528634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127596000", "reportedCurrency": "USD", "retainedEarnings": "5786337000", "totalLiabilities": "3575875000", "otherCurrentAssets": "239800000", "totalCurrentAssets": "2969603000", "currentLongTermDebt": "455792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2584041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328323000", "currentAccountsPayable": "1212132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1741132000", "totalShareholderEquity": "1722051000", "capitalLeaseObligations": "363483000", "otherCurrentLiabilities": "574806000", "totalCurrentLiabilities": "2324898000", "otherNonCurrentLiabilities": "2442000", "totalNonCurrentLiabilities": "1250977000", "cashAndShortTermInvestments": "145762000", "commonStockSharesOutstanding": "120679000", "intangibleAssetsExcludingGoodwill": "127596000", "cashAndCashEquivalentsAtCarryingValue": "145762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465690000", "profitLoss": "None", "dividendPayout": "294772000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509084000", "capitalExpenditures": "22653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416099000", "cashflowFromInvestment": "-74288000", "stockBasedCompensation": "84590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 17596443000, "cost_of_revenue": 16457570000, "gross_profit": 1138873000, "ebit": 514607000, "ebitda": 613592000, "pretax_income": 409186000, "tax_provision": 84057000, "net_income": 325129000, "net_income_to_common": 325129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145524000, "total_current_assets": 2880694000, "total_assets": 5225280000, "short_term_debt": 234451000, "long_term_debt": 1420487000, "total_debt": 1654938000, "total_liabilities": 3806583000, "total_equity": 1418697000, "shares_outstanding": 119677000, "goodwill_and_intangibles": 1619791000 }, "cash_flow": { "operating_cash_flow": 731946000, "capital_expenditure": 84111000, "free_cash_flow": 816057000, "dividends_paid": 291569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42553, "ticker_id": 5341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514607000", "ebitda": "613592000", "netIncome": "325129000", "grossProfit": "1138873000", "depreciation": "None", "totalRevenue": "17596443000", "costOfRevenue": "16457570000", "interestIncome": "None", "incomeBeforeTax": "409186000", "interestExpense": "105421000", "operatingIncome": "514607000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84057000", "reportedCurrency": "USD", "netInterestIncome": "-109748000", "nonInterestIncome": "None", "operatingExpenses": "624266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16457570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98985000", "sellingGeneralAndAdministrative": "651722000", "netIncomeFromContinuingOperations": "390349000" }, "balance": { "goodwill": "1473600000", "inventory": "None", "commonStock": "11677000", "currentDebt": "None", "investments": "None", "totalAssets": "5225280000", "longTermDebt": "1420487000", "shortTermDebt": "234451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146191000", "reportedCurrency": "USD", "retainedEarnings": "5620790000", "totalLiabilities": "3806583000", "otherCurrentAssets": "163307000", "totalCurrentAssets": "2880694000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2571863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344586000", "currentAccountsPayable": "1303951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1952501000", "totalShareholderEquity": "1418697000", "capitalLeaseObligations": "372014000", "otherCurrentLiabilities": "508843000", "totalCurrentLiabilities": "2051993000", "otherNonCurrentLiabilities": "2074000", "totalNonCurrentLiabilities": "1754590000", "cashAndShortTermInvestments": "145524000", "commonStockSharesOutstanding": "119677000", "intangibleAssetsExcludingGoodwill": "146191000", "cashAndCashEquivalentsAtCarryingValue": "145524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325129000", "profitLoss": "None", "dividendPayout": "291569000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "731946000", "capitalExpenditures": "84111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717833000", "cashflowFromInvestment": "-82787000", "stockBasedCompensation": "58169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17596443000, "cost_of_revenue": 16457570000, "gross_profit": 1138873000, "research_and_development": 33620000, "selling_general_admin": 651722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514607000, "depreciation_amortisation": 98985000, "ebitda": 613592000, "interest_expense": 105421000, "interest_income": null, "other_non_operating": null, "pretax_income": 409186000, "tax_provision": 84057000, "effective_tax_rate": null, "net_income": 325129000, "net_income_continuing_ops": 390349000, "net_income_to_common": 325129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145524000, "short_term_investments": null, "net_receivables": 2571863000, "inventory": null, "other_current_assets": null, "total_current_assets": 2880694000, "net_ppe": null, "goodwill": 1473600000, "intangible_assets": 146191000, "goodwill_and_intangibles": 1619791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344586000, "total_assets": 5225280000, "short_term_debt": 234451000, "accounts_payable": 1303951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2051993000, "long_term_debt": 1420487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1754590000, "total_liabilities": 3806583000, "total_debt": 1654938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5620790000, "total_equity": 1418697000, "shares_outstanding": 119677000, "operating_cash_flow": 731946000, "stock_based_compensation": 58169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82787000, "dividends_paid": 291569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717833000, "free_cash_flow": 816057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514607000", "ebitda": "613592000", "netIncome": "325129000", "grossProfit": "1138873000", "depreciation": "None", "totalRevenue": "17596443000", "costOfRevenue": "16457570000", "interestIncome": "None", "incomeBeforeTax": "409186000", "interestExpense": "105421000", "operatingIncome": "514607000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84057000", "reportedCurrency": "USD", "netInterestIncome": "-109748000", "nonInterestIncome": "None", "operatingExpenses": "624266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16457570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98985000", "sellingGeneralAndAdministrative": "651722000", "netIncomeFromContinuingOperations": "390349000" }, "balance": { "goodwill": "1473600000", "inventory": "None", "commonStock": "11677000", "currentDebt": "None", "investments": "None", "totalAssets": "5225280000", "longTermDebt": "1420487000", "shortTermDebt": "234451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146191000", "reportedCurrency": "USD", "retainedEarnings": "5620790000", "totalLiabilities": "3806583000", "otherCurrentAssets": "163307000", "totalCurrentAssets": "2880694000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2571863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344586000", "currentAccountsPayable": "1303951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1952501000", "totalShareholderEquity": "1418697000", "capitalLeaseObligations": "372014000", "otherCurrentLiabilities": "508843000", "totalCurrentLiabilities": "2051993000", "otherNonCurrentLiabilities": "2074000", "totalNonCurrentLiabilities": "1754590000", "cashAndShortTermInvestments": "145524000", "commonStockSharesOutstanding": "119677000", "intangibleAssetsExcludingGoodwill": "146191000", "cashAndCashEquivalentsAtCarryingValue": "145524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325129000", "profitLoss": "None", "dividendPayout": "291569000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "731946000", "capitalExpenditures": "84111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717833000", "cashflowFromInvestment": "-82787000", "stockBasedCompensation": "58169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 24696625000, "cost_of_revenue": 22826428000, "gross_profit": 1870197000, "ebit": 1266782000, "ebitda": 1359558000, "pretax_income": 1166765000, "tax_provision": 226241000, "net_income": 940524000, "net_income_to_common": 940524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217482000, "total_current_assets": 3589238000, "total_assets": 5954564000, "short_term_debt": 1127377000, "long_term_debt": 920049000, "total_debt": 2047426000, "total_liabilities": 4601142000, "total_equity": 1353422000, "shares_outstanding": 127150000, "goodwill_and_intangibles": 1623639000 }, "cash_flow": { "operating_cash_flow": 1650171000, "capital_expenditure": 128497000, "free_cash_flow": 1778668000, "dividends_paid": 285317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42558, "ticker_id": 5341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1266782000", "ebitda": "1359558000", "netIncome": "940524000", "grossProfit": "1870197000", "depreciation": "None", "totalRevenue": "24696625000", "costOfRevenue": "22826428000", "interestIncome": "None", "incomeBeforeTax": "1166765000", "interestExpense": "100017000", "operatingIncome": "1266782000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "226241000", "reportedCurrency": "USD", "netInterestIncome": "-100017000", "nonInterestIncome": "None", "operatingExpenses": "603415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22826428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92776000", "sellingGeneralAndAdministrative": "603415000", "netIncomeFromContinuingOperations": "940524000" }, "balance": { "goodwill": "1470813000", "inventory": "1", "commonStock": "11632000", "currentDebt": "None", "investments": "None", "totalAssets": "5954564000", "longTermDebt": "920049000", "shortTermDebt": "1127377000", "treasuryStock": "-4903078000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "152826000", "reportedCurrency": "USD", "retainedEarnings": "5590440000", "totalLiabilities": "4601142000", "otherCurrentAssets": "122406000", "totalCurrentAssets": "3589238000", "currentLongTermDebt": "1053655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3249350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365326000", "currentAccountsPayable": "1466998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159432000", "shortLongTermDebtTotal": "2361168000", "totalShareholderEquity": "1353422000", "capitalLeaseObligations": "387464000", "otherCurrentLiabilities": "713267000", "totalCurrentLiabilities": "3322852000", "otherNonCurrentLiabilities": "1926000", "totalNonCurrentLiabilities": "1278290000", "cashAndShortTermInvestments": "217482000", "commonStockSharesOutstanding": "127150000", "intangibleAssetsExcludingGoodwill": "152826000", "cashAndCashEquivalentsAtCarryingValue": "217482000", "accumulatedDepreciationAmortizationPPE": "-290396000" }, "cashflow": { "netIncome": "940524000", "profitLoss": "None", "dividendPayout": "285317000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1650171000", "capitalExpenditures": "128497000", "changeInReceivables": "923524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619546000", "cashflowFromInvestment": "-64918000", "stockBasedCompensation": "90677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24696625000, "cost_of_revenue": 22826428000, "gross_profit": 1870197000, "research_and_development": 25487000, "selling_general_admin": 603415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1266782000, "depreciation_amortisation": 92776000, "ebitda": 1359558000, "interest_expense": 100017000, "interest_income": null, "other_non_operating": null, "pretax_income": 1166765000, "tax_provision": 226241000, "effective_tax_rate": null, "net_income": 940524000, "net_income_continuing_ops": 940524000, "net_income_to_common": 940524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217482000, "short_term_investments": null, "net_receivables": 3249350000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3589238000, "net_ppe": null, "goodwill": 1470813000, "intangible_assets": 152826000, "goodwill_and_intangibles": 1623639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365326000, "total_assets": 5954564000, "short_term_debt": 1127377000, "accounts_payable": 1466998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3322852000, "long_term_debt": 920049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278290000, "total_liabilities": 4601142000, "total_debt": 2047426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5590440000, "total_equity": 1353422000, "shares_outstanding": 127150000, "operating_cash_flow": 1650171000, "stock_based_compensation": 90677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64918000, "dividends_paid": 285317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1619546000, "free_cash_flow": 1778668000, "net_change_in_cash": -34293000 }, "raw_data": { "income": { "ebit": "1266782000", "ebitda": "1359558000", "netIncome": "940524000", "grossProfit": "1870197000", "depreciation": "None", "totalRevenue": "24696625000", "costOfRevenue": "22826428000", "interestIncome": "None", "incomeBeforeTax": "1166765000", "interestExpense": "100017000", "operatingIncome": "1266782000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "226241000", "reportedCurrency": "USD", "netInterestIncome": "-100017000", "nonInterestIncome": "None", "operatingExpenses": "603415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22826428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92776000", "sellingGeneralAndAdministrative": "603415000", "netIncomeFromContinuingOperations": "940524000" }, "balance": { "goodwill": "1470813000", "inventory": "1", "commonStock": "11632000", "currentDebt": "None", "investments": "None", "totalAssets": "5954564000", "longTermDebt": "920049000", "shortTermDebt": "1127377000", "treasuryStock": "-4903078000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "152826000", "reportedCurrency": "USD", "retainedEarnings": "5590440000", "totalLiabilities": "4601142000", "otherCurrentAssets": "122406000", "totalCurrentAssets": "3589238000", "currentLongTermDebt": "1053655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3249350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365326000", "currentAccountsPayable": "1466998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159432000", "shortLongTermDebtTotal": "2361168000", "totalShareholderEquity": "1353422000", "capitalLeaseObligations": "387464000", "otherCurrentLiabilities": "713267000", "totalCurrentLiabilities": "3322852000", "otherNonCurrentLiabilities": "1926000", "totalNonCurrentLiabilities": "1278290000", "cashAndShortTermInvestments": "217482000", "commonStockSharesOutstanding": "127150000", "intangibleAssetsExcludingGoodwill": "152826000", "cashAndCashEquivalentsAtCarryingValue": "217482000", "accumulatedDepreciationAmortizationPPE": "-290396000" }, "cashflow": { "netIncome": "940524000", "profitLoss": "None", "dividendPayout": "285317000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1650171000", "capitalExpenditures": "128497000", "changeInReceivables": "923524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619546000", "cashflowFromInvestment": "-64918000", "stockBasedCompensation": "90677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 23102138000, "cost_of_revenue": 21493659000, "gross_profit": 1608479000, "ebit": 1082108000, "ebitda": 1173367000, "pretax_income": 1022291000, "tax_provision": 178046000, "net_income": 844245000, "net_income_to_common": 844245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257413000, "total_current_assets": 4804153000, "total_assets": 7028112000, "short_term_debt": 591311000, "long_term_debt": 1393649000, "total_debt": 1984960000, "total_liabilities": 5006178000, "total_equity": 2021934000, "shares_outstanding": 133834000, "goodwill_and_intangibles": 1644472000 }, "cash_flow": { "operating_cash_flow": 94955000, "capital_expenditure": 70922000, "free_cash_flow": 165877000, "dividends_paid": 277321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42563, "ticker_id": 5341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1082108000", "ebitda": "1173367000", "netIncome": "844245000", "grossProfit": "1608479000", "depreciation": "None", "totalRevenue": "23102138000", "costOfRevenue": "21493659000", "interestIncome": "None", "incomeBeforeTax": "1022291000", "interestExpense": "59817000", "operatingIncome": "1082108000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "178046000", "reportedCurrency": "USD", "netInterestIncome": "-59817000", "nonInterestIncome": "None", "operatingExpenses": "526371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21493659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91259000", "sellingGeneralAndAdministrative": "526371000", "netIncomeFromContinuingOperations": "844245000" }, "balance": { "goodwill": "1484754000", "inventory": "-453660000", "commonStock": "12919000", "currentDebt": "None", "investments": "None", "totalAssets": "7028112000", "longTermDebt": "1393649000", "shortTermDebt": "591311000", "treasuryStock": "-3540340000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159718000", "reportedCurrency": "USD", "retainedEarnings": "4936861000", "totalLiabilities": "5006178000", "otherCurrentAssets": "129593000", "totalCurrentAssets": "4804153000", "currentLongTermDebt": "525000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4417147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201762000", "currentAccountsPayable": "1813473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432390000", "shortLongTermDebtTotal": "2226329000", "totalShareholderEquity": "2021934000", "capitalLeaseObligations": "307680000", "otherCurrentLiabilities": "821293000", "totalCurrentLiabilities": "3326342000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "1679836000", "cashAndShortTermInvestments": "257413000", "commonStockSharesOutstanding": "133834000", "intangibleAssetsExcludingGoodwill": "159718000", "cashAndCashEquivalentsAtCarryingValue": "257413000", "accumulatedDepreciationAmortizationPPE": "-302281000" }, "cashflow": { "netIncome": "844245000", "profitLoss": "None", "dividendPayout": "277321000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-38071000", "operatingCashflow": "94955000", "capitalExpenditures": "70922000", "changeInReceivables": "-1547545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7573000", "cashflowFromInvestment": "-85672000", "stockBasedCompensation": "129977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23102138000, "cost_of_revenue": 21493659000, "gross_profit": 1608479000, "research_and_development": 20208000, "selling_general_admin": 526371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1082108000, "depreciation_amortisation": 91259000, "ebitda": 1173367000, "interest_expense": 59817000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022291000, "tax_provision": 178046000, "effective_tax_rate": null, "net_income": 844245000, "net_income_continuing_ops": 844245000, "net_income_to_common": 844245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257413000, "short_term_investments": null, "net_receivables": 4417147000, "inventory": -453660000, "other_current_assets": null, "total_current_assets": 4804153000, "net_ppe": null, "goodwill": 1484754000, "intangible_assets": 159718000, "goodwill_and_intangibles": 1644472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2201762000, "total_assets": 7028112000, "short_term_debt": 591311000, "accounts_payable": 1813473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3326342000, "long_term_debt": 1393649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1679836000, "total_liabilities": 5006178000, "total_debt": 1984960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4936861000, "total_equity": 2021934000, "shares_outstanding": 133834000, "operating_cash_flow": 94955000, "stock_based_compensation": 129977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85672000, "dividends_paid": 277321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7573000, "free_cash_flow": 165877000, "net_change_in_cash": 16856000 }, "raw_data": { "income": { "ebit": "1082108000", "ebitda": "1173367000", "netIncome": "844245000", "grossProfit": "1608479000", "depreciation": "None", "totalRevenue": "23102138000", "costOfRevenue": "21493659000", "interestIncome": "None", "incomeBeforeTax": "1022291000", "interestExpense": "59817000", "operatingIncome": "1082108000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "178046000", "reportedCurrency": "USD", "netInterestIncome": "-59817000", "nonInterestIncome": "None", "operatingExpenses": "526371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21493659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91259000", "sellingGeneralAndAdministrative": "526371000", "netIncomeFromContinuingOperations": "844245000" }, "balance": { "goodwill": "1484754000", "inventory": "-453660000", "commonStock": "12919000", "currentDebt": "None", "investments": "None", "totalAssets": "7028112000", "longTermDebt": "1393649000", "shortTermDebt": "591311000", "treasuryStock": "-3540340000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159718000", "reportedCurrency": "USD", "retainedEarnings": "4936861000", "totalLiabilities": "5006178000", "otherCurrentAssets": "129593000", "totalCurrentAssets": "4804153000", "currentLongTermDebt": "525000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4417147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201762000", "currentAccountsPayable": "1813473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432390000", "shortLongTermDebtTotal": "2226329000", "totalShareholderEquity": "2021934000", "capitalLeaseObligations": "307680000", "otherCurrentLiabilities": "821293000", "totalCurrentLiabilities": "3326342000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "1679836000", "cashAndShortTermInvestments": "257413000", "commonStockSharesOutstanding": "133834000", "intangibleAssetsExcludingGoodwill": "159718000", "cashAndCashEquivalentsAtCarryingValue": "257413000", "accumulatedDepreciationAmortizationPPE": "-302281000" }, "cashflow": { "netIncome": "844245000", "profitLoss": "None", "dividendPayout": "277321000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-38071000", "operatingCashflow": "94955000", "capitalExpenditures": "70922000", "changeInReceivables": "-1547545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7573000", "cashflowFromInvestment": "-85672000", "stockBasedCompensation": "129977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 16207106000, "cost_of_revenue": 15037716000, "gross_profit": 1169390000, "ebit": 673268000, "ebitda": 774995000, "pretax_income": 628331000, "tax_provision": 121910000, "net_income": 506421000, "net_income_to_common": 506421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243796000, "total_current_assets": 2941701000, "total_assets": 5144258000, "short_term_debt": 66174000, "long_term_debt": 1093301000, "total_debt": 1159475000, "total_liabilities": 3264325000, "total_equity": 1879933000, "shares_outstanding": 136173000, "goodwill_and_intangibles": 1660711000 }, "cash_flow": { "operating_cash_flow": 499191000, "capital_expenditure": 54009000, "free_cash_flow": 553200000, "dividends_paid": 209956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42568, "ticker_id": 5341, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "673268000", "ebitda": "774995000", "netIncome": "506421000", "grossProfit": "1169390000", "depreciation": "None", "totalRevenue": "16207106000", "costOfRevenue": "15037716000", "interestIncome": "None", "incomeBeforeTax": "628331000", "interestExpense": "44937000", "operatingIncome": "673268000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "121910000", "reportedCurrency": "USD", "netInterestIncome": "-44937000", "nonInterestIncome": "None", "operatingExpenses": "496122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15037716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101727000", "sellingGeneralAndAdministrative": "496122000", "netIncomeFromContinuingOperations": "506421000" }, "balance": { "goodwill": "1487187000", "inventory": "-197176000", "commonStock": "13430000", "currentDebt": "None", "investments": "None", "totalAssets": "5144258000", "longTermDebt": "1093301000", "shortTermDebt": "66174000", "treasuryStock": "-3026354000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "173524000", "reportedCurrency": "USD", "retainedEarnings": "4372833000", "totalLiabilities": "3264325000", "otherCurrentAssets": "51152000", "totalCurrentAssets": "2941701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1879933000", "currentNetReceivables": "2646753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202557000", "currentAccountsPayable": "1195099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178949000", "shortLongTermDebtTotal": "1428047000", "totalShareholderEquity": "1879933000", "capitalLeaseObligations": "334746000", "otherCurrentLiabilities": "534759000", "totalCurrentLiabilities": "1839732000", "otherNonCurrentLiabilities": "309110000", "totalNonCurrentLiabilities": "1424593000", "cashAndShortTermInvestments": "243796000", "commonStockSharesOutstanding": "136173000", "intangibleAssetsExcludingGoodwill": "173524000", "cashAndCashEquivalentsAtCarryingValue": "243796000", "accumulatedDepreciationAmortizationPPE": "-300033000" }, "cashflow": { "netIncome": "506421000", "profitLoss": "None", "dividendPayout": "209956000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92582000", "operatingCashflow": "499191000", "capitalExpenditures": "54009000", "changeInReceivables": "-452145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440667000", "cashflowFromInvestment": "-271714000", "stockBasedCompensation": "43995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16207106000, "cost_of_revenue": 15037716000, "gross_profit": 1169390000, "research_and_development": 16634000, "selling_general_admin": 496122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673268000, "depreciation_amortisation": 101727000, "ebitda": 774995000, "interest_expense": 44937000, "interest_income": null, "other_non_operating": null, "pretax_income": 628331000, "tax_provision": 121910000, "effective_tax_rate": null, "net_income": 506421000, "net_income_continuing_ops": 506421000, "net_income_to_common": 506421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243796000, "short_term_investments": 1879933000, "net_receivables": 2646753000, "inventory": -197176000, "other_current_assets": null, "total_current_assets": 2941701000, "net_ppe": null, "goodwill": 1487187000, "intangible_assets": 173524000, "goodwill_and_intangibles": 1660711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2202557000, "total_assets": 5144258000, "short_term_debt": 66174000, "accounts_payable": 1195099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839732000, "long_term_debt": 1093301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424593000, "total_liabilities": 3264325000, "total_debt": 1159475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4372833000, "total_equity": 1879933000, "shares_outstanding": 136173000, "operating_cash_flow": 499191000, "stock_based_compensation": 43995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271714000, "dividends_paid": 209956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440667000, "free_cash_flow": 553200000, "net_change_in_cash": -213190000 }, "raw_data": { "income": { "ebit": "673268000", "ebitda": "774995000", "netIncome": "506421000", "grossProfit": "1169390000", "depreciation": "None", "totalRevenue": "16207106000", "costOfRevenue": "15037716000", "interestIncome": "None", "incomeBeforeTax": "628331000", "interestExpense": "44937000", "operatingIncome": "673268000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "121910000", "reportedCurrency": "USD", "netInterestIncome": "-44937000", "nonInterestIncome": "None", "operatingExpenses": "496122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15037716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101727000", "sellingGeneralAndAdministrative": "496122000", "netIncomeFromContinuingOperations": "506421000" }, "balance": { "goodwill": "1487187000", "inventory": "-197176000", "commonStock": "13430000", "currentDebt": "None", "investments": "None", "totalAssets": "5144258000", "longTermDebt": "1093301000", "shortTermDebt": "66174000", "treasuryStock": "-3026354000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "173524000", "reportedCurrency": "USD", "retainedEarnings": "4372833000", "totalLiabilities": "3264325000", "otherCurrentAssets": "51152000", "totalCurrentAssets": "2941701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1879933000", "currentNetReceivables": "2646753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202557000", "currentAccountsPayable": "1195099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178949000", "shortLongTermDebtTotal": "1428047000", "totalShareholderEquity": "1879933000", "capitalLeaseObligations": "334746000", "otherCurrentLiabilities": "534759000", "totalCurrentLiabilities": "1839732000", "otherNonCurrentLiabilities": "309110000", "totalNonCurrentLiabilities": "1424593000", "cashAndShortTermInvestments": "243796000", "commonStockSharesOutstanding": "136173000", "intangibleAssetsExcludingGoodwill": "173524000", "cashAndCashEquivalentsAtCarryingValue": "243796000", "accumulatedDepreciationAmortizationPPE": "-300033000" }, "cashflow": { "netIncome": "506421000", "profitLoss": "None", "dividendPayout": "209956000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92582000", "operatingCashflow": "499191000", "capitalExpenditures": "54009000", "changeInReceivables": "-452145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440667000", "cashflowFromInvestment": "-271714000", "stockBasedCompensation": "43995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 15309508000, "cost_of_revenue": 14021726000, "gross_profit": 1287782000, "ebit": 789976000, "ebitda": 890425000, "pretax_income": 742257000, "tax_provision": 165289000, "net_income": 576968000, "net_income_to_common": 576968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447858000, "total_current_assets": 2640118000, "total_assets": 4641060000, "short_term_debt": 204165000, "long_term_debt": 1092448000, "total_debt": 1296613000, "total_liabilities": 2970330000, "total_equity": 1670730000, "shares_outstanding": 137735000, "goodwill_and_intangibles": 1434453000 }, "cash_flow": { "operating_cash_flow": 835419000, "capital_expenditure": 70465000, "free_cash_flow": 905884000, "dividends_paid": 277786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42573, "ticker_id": 5341, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "789976000", "ebitda": "890425000", "netIncome": "576968000", "grossProfit": "1287782000", "depreciation": "None", "totalRevenue": "15309508000", "costOfRevenue": "14021726000", "interestIncome": "47719000", "incomeBeforeTax": "742257000", "interestExpense": "47719000", "operatingIncome": "789976000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165289000", "reportedCurrency": "USD", "netInterestIncome": "-47719000", "nonInterestIncome": "None", "operatingExpenses": "497806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14021726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100449000", "sellingGeneralAndAdministrative": "497806000", "netIncomeFromContinuingOperations": "576968000" }, "balance": { "goodwill": "1291760000", "inventory": "-132874000", "commonStock": "13490000", "currentDebt": "None", "investments": "None", "totalAssets": "4641060000", "longTermDebt": "1092448000", "shortTermDebt": "204165000", "treasuryStock": "-2958091000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "142693000", "reportedCurrency": "USD", "retainedEarnings": "4144834000", "totalLiabilities": "2970330000", "otherCurrentAssets": "85005000", "totalCurrentAssets": "2640118000", "currentLongTermDebt": "142885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2107255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000942000", "currentAccountsPayable": "984604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208423000", "shortLongTermDebtTotal": "1556057000", "totalShareholderEquity": "1670730000", "capitalLeaseObligations": "320724000", "otherCurrentLiabilities": "354915000", "totalCurrentLiabilities": "1556038000", "otherNonCurrentLiabilities": "282068000", "totalNonCurrentLiabilities": "1414292000", "cashAndShortTermInvestments": "447858000", "commonStockSharesOutstanding": "137735000", "intangibleAssetsExcludingGoodwill": "142693000", "cashAndCashEquivalentsAtCarryingValue": "447858000", "accumulatedDepreciationAmortizationPPE": "-281553000" }, "cashflow": { "netIncome": "576968000", "profitLoss": "None", "dividendPayout": "277786000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-25435000", "operatingCashflow": "835419000", "capitalExpenditures": "70465000", "changeInReceivables": "208312000", "changeInExchangeRate": "-1894000", "cashflowFromFinancing": "-651253000", "cashflowFromInvestment": "-113029000", "stockBasedCompensation": "39083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15309508000, "cost_of_revenue": 14021726000, "gross_profit": 1287782000, "research_and_development": 11492000, "selling_general_admin": 497806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789976000, "depreciation_amortisation": 100449000, "ebitda": 890425000, "interest_expense": 47719000, "interest_income": null, "other_non_operating": null, "pretax_income": 742257000, "tax_provision": 165289000, "effective_tax_rate": null, "net_income": 576968000, "net_income_continuing_ops": 576968000, "net_income_to_common": 576968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447858000, "short_term_investments": null, "net_receivables": 2107255000, "inventory": -132874000, "other_current_assets": null, "total_current_assets": 2640118000, "net_ppe": null, "goodwill": 1291760000, "intangible_assets": 142693000, "goodwill_and_intangibles": 1434453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000942000, "total_assets": 4641060000, "short_term_debt": 204165000, "accounts_payable": 984604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556038000, "long_term_debt": 1092448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414292000, "total_liabilities": 2970330000, "total_debt": 1296613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4144834000, "total_equity": 1670730000, "shares_outstanding": 137735000, "operating_cash_flow": 835419000, "stock_based_compensation": 39083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113029000, "dividends_paid": 277786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651253000, "free_cash_flow": 905884000, "net_change_in_cash": 69243000 }, "raw_data": { "income": { "ebit": "789976000", "ebitda": "890425000", "netIncome": "576968000", "grossProfit": "1287782000", "depreciation": "None", "totalRevenue": "15309508000", "costOfRevenue": "14021726000", "interestIncome": "47719000", "incomeBeforeTax": "742257000", "interestExpense": "47719000", "operatingIncome": "789976000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165289000", "reportedCurrency": "USD", "netInterestIncome": "-47719000", "nonInterestIncome": "None", "operatingExpenses": "497806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14021726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100449000", "sellingGeneralAndAdministrative": "497806000", "netIncomeFromContinuingOperations": "576968000" }, "balance": { "goodwill": "1291760000", "inventory": "-132874000", "commonStock": "13490000", "currentDebt": "None", "investments": "None", "totalAssets": "4641060000", "longTermDebt": "1092448000", "shortTermDebt": "204165000", "treasuryStock": "-2958091000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "142693000", "reportedCurrency": "USD", "retainedEarnings": "4144834000", "totalLiabilities": "2970330000", "otherCurrentAssets": "85005000", "totalCurrentAssets": "2640118000", "currentLongTermDebt": "142885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2107255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000942000", "currentAccountsPayable": "984604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208423000", "shortLongTermDebtTotal": "1556057000", "totalShareholderEquity": "1670730000", "capitalLeaseObligations": "320724000", "otherCurrentLiabilities": "354915000", "totalCurrentLiabilities": "1556038000", "otherNonCurrentLiabilities": "282068000", "totalNonCurrentLiabilities": "1414292000", "cashAndShortTermInvestments": "447858000", "commonStockSharesOutstanding": "137735000", "intangibleAssetsExcludingGoodwill": "142693000", "cashAndCashEquivalentsAtCarryingValue": "447858000", "accumulatedDepreciationAmortizationPPE": "-281553000" }, "cashflow": { "netIncome": "576968000", "profitLoss": "None", "dividendPayout": "277786000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-25435000", "operatingCashflow": "835419000", "capitalExpenditures": "70465000", "changeInReceivables": "208312000", "changeInExchangeRate": "-1894000", "cashflowFromFinancing": "-651253000", "cashflowFromInvestment": "-113029000", "stockBasedCompensation": "39083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 16631172000, "cost_of_revenue": 15269479000, "gross_profit": 1361693000, "ebit": 912083000, "ebitda": 1008812000, "pretax_income": 880273000, "tax_provision": 215768000, "net_income": 664505000, "net_income_to_common": 664505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378615000, "total_current_assets": 2753074000, "total_assets": 4427412000, "short_term_debt": 5000000, "long_term_debt": 1341352000, "total_debt": 1346352000, "total_liabilities": 2832325000, "total_equity": 1595087000, "shares_outstanding": 140405000, "goodwill_and_intangibles": 1402419000 }, "cash_flow": { "operating_cash_flow": 792896000, "capital_expenditure": 63871000, "free_cash_flow": 856767000, "dividends_paid": 265219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42578, "ticker_id": 5341, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "912083000", "ebitda": "1008812000", "netIncome": "664505000", "grossProfit": "1361693000", "depreciation": "None", "totalRevenue": "16631172000", "costOfRevenue": "15269479000", "interestIncome": "31810000", "incomeBeforeTax": "880273000", "interestExpense": "31810000", "operatingIncome": "912083000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "215768000", "reportedCurrency": "USD", "netInterestIncome": "-31810000", "nonInterestIncome": "None", "operatingExpenses": "449610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15269479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96729000", "sellingGeneralAndAdministrative": "449610000", "netIncomeFromContinuingOperations": "664505000" }, "balance": { "goodwill": "1258922000", "inventory": "1", "commonStock": "13728000", "currentDebt": "None", "investments": "None", "totalAssets": "4427412000", "longTermDebt": "1341352000", "shortTermDebt": "5000000", "treasuryStock": "-2713785000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143497000", "reportedCurrency": "USD", "retainedEarnings": "3845593000", "totalLiabilities": "2832325000", "otherCurrentAssets": "52386000", "totalCurrentAssets": "2753074000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2322073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1674338000", "currentAccountsPayable": "971023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228301000", "shortLongTermDebtTotal": "1346352000", "totalShareholderEquity": "1595087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428940000", "totalCurrentLiabilities": "1433323000", "otherNonCurrentLiabilities": "21893000", "totalNonCurrentLiabilities": "1399002000", "cashAndShortTermInvestments": "378615000", "commonStockSharesOutstanding": "140405000", "intangibleAssetsExcludingGoodwill": "143497000", "cashAndCashEquivalentsAtCarryingValue": "378615000", "accumulatedDepreciationAmortizationPPE": "-270546000" }, "cashflow": { "netIncome": "664505000", "profitLoss": "None", "dividendPayout": "265219000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "57709000", "operatingCashflow": "792896000", "capitalExpenditures": "63871000", "changeInReceivables": "-190048000", "changeInExchangeRate": "-20186000", "cashflowFromFinancing": "-655177000", "cashflowFromInvestment": "-72808000", "stockBasedCompensation": "87791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16631172000, "cost_of_revenue": 15269479000, "gross_profit": 1361693000, "research_and_development": 9664000, "selling_general_admin": 449610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912083000, "depreciation_amortisation": 96729000, "ebitda": 1008812000, "interest_expense": 31810000, "interest_income": null, "other_non_operating": null, "pretax_income": 880273000, "tax_provision": 215768000, "effective_tax_rate": null, "net_income": 664505000, "net_income_continuing_ops": 664505000, "net_income_to_common": 664505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378615000, "short_term_investments": null, "net_receivables": 2322073000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2753074000, "net_ppe": null, "goodwill": 1258922000, "intangible_assets": 143497000, "goodwill_and_intangibles": 1402419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1674338000, "total_assets": 4427412000, "short_term_debt": 5000000, "accounts_payable": 971023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1433323000, "long_term_debt": 1341352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399002000, "total_liabilities": 2832325000, "total_debt": 1346352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3845593000, "total_equity": 1595087000, "shares_outstanding": 140405000, "operating_cash_flow": 792896000, "stock_based_compensation": 87791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72808000, "dividends_paid": 265219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655177000, "free_cash_flow": 856767000, "net_change_in_cash": 44725000 }, "raw_data": { "income": { "ebit": "912083000", "ebitda": "1008812000", "netIncome": "664505000", "grossProfit": "1361693000", "depreciation": "None", "totalRevenue": "16631172000", "costOfRevenue": "15269479000", "interestIncome": "31810000", "incomeBeforeTax": "880273000", "interestExpense": "31810000", "operatingIncome": "912083000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "215768000", "reportedCurrency": "USD", "netInterestIncome": "-31810000", "nonInterestIncome": "None", "operatingExpenses": "449610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15269479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96729000", "sellingGeneralAndAdministrative": "449610000", "netIncomeFromContinuingOperations": "664505000" }, "balance": { "goodwill": "1258922000", "inventory": "1", "commonStock": "13728000", "currentDebt": "None", "investments": "None", "totalAssets": "4427412000", "longTermDebt": "1341352000", "shortTermDebt": "5000000", "treasuryStock": "-2713785000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143497000", "reportedCurrency": "USD", "retainedEarnings": "3845593000", "totalLiabilities": "2832325000", "otherCurrentAssets": "52386000", "totalCurrentAssets": "2753074000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2322073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1674338000", "currentAccountsPayable": "971023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228301000", "shortLongTermDebtTotal": "1346352000", "totalShareholderEquity": "1595087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428940000", "totalCurrentLiabilities": "1433323000", "otherNonCurrentLiabilities": "21893000", "totalNonCurrentLiabilities": "1399002000", "cashAndShortTermInvestments": "378615000", "commonStockSharesOutstanding": "140405000", "intangibleAssetsExcludingGoodwill": "143497000", "cashAndCashEquivalentsAtCarryingValue": "378615000", "accumulatedDepreciationAmortizationPPE": "-270546000" }, "cashflow": { "netIncome": "664505000", "profitLoss": "None", "dividendPayout": "265219000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "57709000", "operatingCashflow": "792896000", "capitalExpenditures": "63871000", "changeInReceivables": "-190048000", "changeInExchangeRate": "-20186000", "cashflowFromFinancing": "-655177000", "cashflowFromInvestment": "-72808000", "stockBasedCompensation": "87791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4012934000, "cost_of_revenue": 3705164000, "gross_profit": 307770000, "ebit": 175686000, "ebitda": 200538000, "pretax_income": 166673000, "tax_provision": 19440000, "net_income": 147233000, "net_income_to_common": 147233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159665000, "total_current_assets": 3007417000, "total_assets": 5235419000, "short_term_debt": 71662000, "long_term_debt": 1342727000, "total_debt": 1414389000, "total_liabilities": 3531298000, "total_equity": 1704121000, "shares_outstanding": 121010000, "goodwill_and_intangibles": 1475261000 }, "cash_flow": { "operating_cash_flow": 68599000, "capital_expenditure": 2635000, "free_cash_flow": 71234000, "dividends_paid": 79030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42541, "ticker_id": 5341, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175686000", "ebitda": "200538000", "netIncome": "147233000", "grossProfit": "307770000", "depreciation": "None", "totalRevenue": "4012934000", "costOfRevenue": "3705164000", "interestIncome": "None", "incomeBeforeTax": "166673000", "interestExpense": "14000000", "operatingIncome": "175686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19440000", "reportedCurrency": "USD", "netInterestIncome": "-9013000", "nonInterestIncome": "None", "operatingExpenses": "132084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3705164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24852000", "sellingGeneralAndAdministrative": "132084000", "netIncomeFromContinuingOperations": "147233000" }, "balance": { "goodwill": "1459459000", "inventory": "None", "commonStock": "11816000", "currentDebt": "None", "investments": "None", "totalAssets": "5235419000", "longTermDebt": "1342727000", "shortTermDebt": "71662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15802000", "reportedCurrency": "USD", "retainedEarnings": "6143464000", "totalLiabilities": "3531298000", "otherCurrentAssets": "123718000", "totalCurrentAssets": "3007417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2724034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2228002000", "currentAccountsPayable": "1366305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644486000", "totalShareholderEquity": "1704121000", "capitalLeaseObligations": "301759000", "otherCurrentLiabilities": "431604000", "totalCurrentLiabilities": "1896488000", "otherNonCurrentLiabilities": "1920000", "totalNonCurrentLiabilities": "1634809999", "cashAndShortTermInvestments": "159665000", "commonStockSharesOutstanding": "121010000", "intangibleAssetsExcludingGoodwill": "15802000", "cashAndCashEquivalentsAtCarryingValue": "159665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147233000", "profitLoss": "None", "dividendPayout": "79030000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68599000", "capitalExpenditures": "2635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66407000", "cashflowFromInvestment": "-3338000", "stockBasedCompensation": "28295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4012934000, "cost_of_revenue": 3705164000, "gross_profit": 307770000, "research_and_development": null, "selling_general_admin": 132084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175686000, "depreciation_amortisation": 24852000, "ebitda": 200538000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 166673000, "tax_provision": 19440000, "effective_tax_rate": null, "net_income": 147233000, "net_income_continuing_ops": 147233000, "net_income_to_common": 147233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159665000, "short_term_investments": null, "net_receivables": 2724034000, "inventory": null, "other_current_assets": null, "total_current_assets": 3007417000, "net_ppe": null, "goodwill": 1459459000, "intangible_assets": 15802000, "goodwill_and_intangibles": 1475261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2228002000, "total_assets": 5235419000, "short_term_debt": 71662000, "accounts_payable": 1366305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896488000, "long_term_debt": 1342727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634809999, "total_liabilities": 3531298000, "total_debt": 1414389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6143464000, "total_equity": 1704121000, "shares_outstanding": 121010000, "operating_cash_flow": 68599000, "stock_based_compensation": 28295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3338000, "dividends_paid": 79030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66407000, "free_cash_flow": 71234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175686000", "ebitda": "200538000", "netIncome": "147233000", "grossProfit": "307770000", "depreciation": "None", "totalRevenue": "4012934000", "costOfRevenue": "3705164000", "interestIncome": "None", "incomeBeforeTax": "166673000", "interestExpense": "14000000", "operatingIncome": "175686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19440000", "reportedCurrency": "USD", "netInterestIncome": "-9013000", "nonInterestIncome": "None", "operatingExpenses": "132084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3705164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24852000", "sellingGeneralAndAdministrative": "132084000", "netIncomeFromContinuingOperations": "147233000" }, "balance": { "goodwill": "1459459000", "inventory": "None", "commonStock": "11816000", "currentDebt": "None", "investments": "None", "totalAssets": "5235419000", "longTermDebt": "1342727000", "shortTermDebt": "71662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15802000", "reportedCurrency": "USD", "retainedEarnings": "6143464000", "totalLiabilities": "3531298000", "otherCurrentAssets": "123718000", "totalCurrentAssets": "3007417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2724034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2228002000", "currentAccountsPayable": "1366305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644486000", "totalShareholderEquity": "1704121000", "capitalLeaseObligations": "301759000", "otherCurrentLiabilities": "431604000", "totalCurrentLiabilities": "1896488000", "otherNonCurrentLiabilities": "1920000", "totalNonCurrentLiabilities": "1634809999", "cashAndShortTermInvestments": "159665000", "commonStockSharesOutstanding": "121010000", "intangibleAssetsExcludingGoodwill": "15802000", "cashAndCashEquivalentsAtCarryingValue": "159665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147233000", "profitLoss": "None", "dividendPayout": "79030000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68599000", "capitalExpenditures": "2635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66407000", "cashflowFromInvestment": "-3338000", "stockBasedCompensation": "28295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 3912634000, "cost_of_revenue": 3592601000, "gross_profit": 320033000, "ebit": 180228000, "ebitda": 206709000, "pretax_income": 166528000, "tax_provision": 30207000, "net_income": 136321000, "net_income_to_common": 136321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160871000, "total_current_assets": 2798543000, "total_assets": 5058381000, "short_term_debt": 72180000, "long_term_debt": 1089438000, "total_debt": 1161618000, "total_liabilities": 3212734000, "total_equity": 1845647000, "shares_outstanding": 121658000, "goodwill_and_intangibles": 1566445000 }, "cash_flow": { "operating_cash_flow": 305414000, "capital_expenditure": 3013000, "free_cash_flow": 308427000, "dividends_paid": 74323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42542, "ticker_id": 5341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180228000", "ebitda": "206709000", "netIncome": "136321000", "grossProfit": "320033000", "depreciation": "None", "totalRevenue": "3912634000", "costOfRevenue": "3592601000", "interestIncome": "None", "incomeBeforeTax": "166528000", "interestExpense": "13700000", "operatingIncome": "181353000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30207000", "reportedCurrency": "USD", "netInterestIncome": "-14825000", "nonInterestIncome": "None", "operatingExpenses": "138680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26481000", "sellingGeneralAndAdministrative": "138680000", "netIncomeFromContinuingOperations": "136321000" }, "balance": { "goodwill": "1457976000", "inventory": "None", "commonStock": "11843000", "currentDebt": "None", "investments": "None", "totalAssets": "5058381000", "longTermDebt": "1089438000", "shortTermDebt": "72180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108469000", "reportedCurrency": "USD", "retainedEarnings": "6071118000", "totalLiabilities": "3212734000", "otherCurrentAssets": "120402000", "totalCurrentAssets": "2798543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2517270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259838000", "currentAccountsPayable": "1241276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1629154000", "totalShareholderEquity": "1845647000", "capitalLeaseObligations": "305948000", "otherCurrentLiabilities": "484501000", "totalCurrentLiabilities": "1831702000", "otherNonCurrentLiabilities": "1425000", "totalNonCurrentLiabilities": "1381032000", "cashAndShortTermInvestments": "160871000", "commonStockSharesOutstanding": "121658000", "intangibleAssetsExcludingGoodwill": "108469000", "cashAndCashEquivalentsAtCarryingValue": "160871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136321000", "profitLoss": "None", "dividendPayout": "74323000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305414000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254532000", "cashflowFromInvestment": "-27546000", "stockBasedCompensation": "17296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3912634000, "cost_of_revenue": 3592601000, "gross_profit": 320033000, "research_and_development": null, "selling_general_admin": 138680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180228000, "depreciation_amortisation": 26481000, "ebitda": 206709000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": 166528000, "tax_provision": 30207000, "effective_tax_rate": null, "net_income": 136321000, "net_income_continuing_ops": 136321000, "net_income_to_common": 136321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160871000, "short_term_investments": null, "net_receivables": 2517270000, "inventory": null, "other_current_assets": null, "total_current_assets": 2798543000, "net_ppe": null, "goodwill": 1457976000, "intangible_assets": 108469000, "goodwill_and_intangibles": 1566445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259838000, "total_assets": 5058381000, "short_term_debt": 72180000, "accounts_payable": 1241276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831702000, "long_term_debt": 1089438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381032000, "total_liabilities": 3212734000, "total_debt": 1161618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6071118000, "total_equity": 1845647000, "shares_outstanding": 121658000, "operating_cash_flow": 305414000, "stock_based_compensation": 17296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27546000, "dividends_paid": 74323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254532000, "free_cash_flow": 308427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180228000", "ebitda": "206709000", "netIncome": "136321000", "grossProfit": "320033000", "depreciation": "None", "totalRevenue": "3912634000", "costOfRevenue": "3592601000", "interestIncome": "None", "incomeBeforeTax": "166528000", "interestExpense": "13700000", "operatingIncome": "181353000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30207000", "reportedCurrency": "USD", "netInterestIncome": "-14825000", "nonInterestIncome": "None", "operatingExpenses": "138680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26481000", "sellingGeneralAndAdministrative": "138680000", "netIncomeFromContinuingOperations": "136321000" }, "balance": { "goodwill": "1457976000", "inventory": "None", "commonStock": "11843000", "currentDebt": "None", "investments": "None", "totalAssets": "5058381000", "longTermDebt": "1089438000", "shortTermDebt": "72180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108469000", "reportedCurrency": "USD", "retainedEarnings": "6071118000", "totalLiabilities": "3212734000", "otherCurrentAssets": "120402000", "totalCurrentAssets": "2798543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2517270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259838000", "currentAccountsPayable": "1241276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1629154000", "totalShareholderEquity": "1845647000", "capitalLeaseObligations": "305948000", "otherCurrentLiabilities": "484501000", "totalCurrentLiabilities": "1831702000", "otherNonCurrentLiabilities": "1425000", "totalNonCurrentLiabilities": "1381032000", "cashAndShortTermInvestments": "160871000", "commonStockSharesOutstanding": "121658000", "intangibleAssetsExcludingGoodwill": "108469000", "cashAndCashEquivalentsAtCarryingValue": "160871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136321000", "profitLoss": "None", "dividendPayout": "74323000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305414000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254532000", "cashflowFromInvestment": "-27546000", "stockBasedCompensation": "17296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4136846000, "cost_of_revenue": 3780071000, "gross_profit": 356774999, "ebit": 299764000, "ebitda": 325593000, "pretax_income": 205234000, "tax_provision": 42247000, "net_income": 162987000, "net_income_to_common": 162987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136837000, "total_current_assets": 2986490000, "total_assets": 5227854000, "short_term_debt": 72200000, "long_term_debt": 1183150000, "total_debt": 1255350000, "total_liabilities": 3370813000, "total_equity": 1857041000, "shares_outstanding": 121413000, "goodwill_and_intangibles": 1461892000 }, "cash_flow": { "operating_cash_flow": 275446000, "capital_expenditure": 5975000, "free_cash_flow": 281421000, "dividends_paid": 74698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42544, "ticker_id": 5341, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299764000", "ebitda": "325593000", "netIncome": "162987000", "grossProfit": "356774999", "depreciation": "None", "totalRevenue": "4136846000", "costOfRevenue": "3780071000", "interestIncome": "None", "incomeBeforeTax": "205234000", "interestExpense": "94530000", "operatingIncome": "220836000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42247000", "reportedCurrency": "USD", "netInterestIncome": "-15602000", "nonInterestIncome": "None", "operatingExpenses": "135939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25829000", "sellingGeneralAndAdministrative": "135939000", "netIncomeFromContinuingOperations": "162987000" }, "balance": { "goodwill": "1441144000", "inventory": "None", "commonStock": "11842000", "currentDebt": "None", "investments": "None", "totalAssets": "5227854000", "longTermDebt": "1183150000", "shortTermDebt": "72200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20748000", "reportedCurrency": "USD", "retainedEarnings": "6011521000", "totalLiabilities": "3370813000", "otherCurrentAssets": "129326000", "totalCurrentAssets": "2986490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2720327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241364000", "currentAccountsPayable": "1307766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749486000", "totalShareholderEquity": "1857041000", "capitalLeaseObligations": "319268000", "otherCurrentLiabilities": "479994000", "totalCurrentLiabilities": "1884068000", "otherNonCurrentLiabilities": "4034000", "totalNonCurrentLiabilities": "1486745000", "cashAndShortTermInvestments": "136837000", "commonStockSharesOutstanding": "121413000", "intangibleAssetsExcludingGoodwill": "20748000", "cashAndCashEquivalentsAtCarryingValue": "136837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162987000", "profitLoss": "None", "dividendPayout": "74698000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275446000", "capitalExpenditures": "5975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275531000", "cashflowFromInvestment": "-18620000", "stockBasedCompensation": "18746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4136846000, "cost_of_revenue": 3780071000, "gross_profit": 356774999, "research_and_development": null, "selling_general_admin": 135939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299764000, "depreciation_amortisation": 25829000, "ebitda": 325593000, "interest_expense": 94530000, "interest_income": null, "other_non_operating": null, "pretax_income": 205234000, "tax_provision": 42247000, "effective_tax_rate": null, "net_income": 162987000, "net_income_continuing_ops": 162987000, "net_income_to_common": 162987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136837000, "short_term_investments": null, "net_receivables": 2720327000, "inventory": null, "other_current_assets": null, "total_current_assets": 2986490000, "net_ppe": null, "goodwill": 1441144000, "intangible_assets": 20748000, "goodwill_and_intangibles": 1461892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2241364000, "total_assets": 5227854000, "short_term_debt": 72200000, "accounts_payable": 1307766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884068000, "long_term_debt": 1183150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486745000, "total_liabilities": 3370813000, "total_debt": 1255350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6011521000, "total_equity": 1857041000, "shares_outstanding": 121413000, "operating_cash_flow": 275446000, "stock_based_compensation": 18746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18620000, "dividends_paid": 74698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275531000, "free_cash_flow": 281421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299764000", "ebitda": "325593000", "netIncome": "162987000", "grossProfit": "356774999", "depreciation": "None", "totalRevenue": "4136846000", "costOfRevenue": "3780071000", "interestIncome": "None", "incomeBeforeTax": "205234000", "interestExpense": "94530000", "operatingIncome": "220836000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42247000", "reportedCurrency": "USD", "netInterestIncome": "-15602000", "nonInterestIncome": "None", "operatingExpenses": "135939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25829000", "sellingGeneralAndAdministrative": "135939000", "netIncomeFromContinuingOperations": "162987000" }, "balance": { "goodwill": "1441144000", "inventory": "None", "commonStock": "11842000", "currentDebt": "None", "investments": "None", "totalAssets": "5227854000", "longTermDebt": "1183150000", "shortTermDebt": "72200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20748000", "reportedCurrency": "USD", "retainedEarnings": "6011521000", "totalLiabilities": "3370813000", "otherCurrentAssets": "129326000", "totalCurrentAssets": "2986490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2720327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241364000", "currentAccountsPayable": "1307766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749486000", "totalShareholderEquity": "1857041000", "capitalLeaseObligations": "319268000", "otherCurrentLiabilities": "479994000", "totalCurrentLiabilities": "1884068000", "otherNonCurrentLiabilities": "4034000", "totalNonCurrentLiabilities": "1486745000", "cashAndShortTermInvestments": "136837000", "commonStockSharesOutstanding": "121413000", "intangibleAssetsExcludingGoodwill": "20748000", "cashAndCashEquivalentsAtCarryingValue": "136837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162987000", "profitLoss": "None", "dividendPayout": "74698000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275446000", "capitalExpenditures": "5975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275531000", "cashflowFromInvestment": "-18620000", "stockBasedCompensation": "18746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4136543000, "cost_of_revenue": 3778634000, "gross_profit": 357909000, "ebit": 215919000, "ebitda": 240785000, "pretax_income": 193893000, "tax_provision": 41422000, "net_income": 152471000, "net_income_to_common": 152471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155993000, "total_current_assets": 3013714000, "total_assets": 5321911000, "short_term_debt": 504610000, "long_term_debt": 922318000, "total_debt": 1426928000, "total_liabilities": 3537524000, "total_equity": 1784387000, "shares_outstanding": 121442000, "goodwill_and_intangibles": 1464520000 }, "cash_flow": { "operating_cash_flow": 227128000, "capital_expenditure": 7292000, "free_cash_flow": 234420000, "dividends_paid": 74865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42545, "ticker_id": 5341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215919000", "ebitda": "240785000", "netIncome": "152471000", "grossProfit": "357909000", "depreciation": "None", "totalRevenue": "4136543000", "costOfRevenue": "3778634000", "interestIncome": "None", "incomeBeforeTax": "193893000", "interestExpense": "16800000", "operatingIncome": "215919000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41422000", "reportedCurrency": "USD", "netInterestIncome": "-22026000", "nonInterestIncome": "None", "operatingExpenses": "141990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3778634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24866000", "sellingGeneralAndAdministrative": "141990000", "netIncomeFromContinuingOperations": "152471000" }, "balance": { "goodwill": "1441198000", "inventory": "None", "commonStock": "11832000", "currentDebt": "None", "investments": "None", "totalAssets": "5321911000", "longTermDebt": "922318000", "shortTermDebt": "504610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23322000", "reportedCurrency": "USD", "retainedEarnings": "5923990000", "totalLiabilities": "3537524000", "otherCurrentAssets": "130742000", "totalCurrentAssets": "3013714000", "currentLongTermDebt": "431917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2726979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308197000", "currentAccountsPayable": "1325208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1691725000", "totalShareholderEquity": "1784387000", "capitalLeaseObligations": "337490000", "otherCurrentLiabilities": "451502000", "totalCurrentLiabilities": "2295839000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "1241685000", "cashAndShortTermInvestments": "155993000", "commonStockSharesOutstanding": "121442000", "intangibleAssetsExcludingGoodwill": "23322000", "cashAndCashEquivalentsAtCarryingValue": "155993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152471000", "profitLoss": "None", "dividendPayout": "74865000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227128000", "capitalExpenditures": "7292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186474000", "cashflowFromInvestment": "-20159000", "stockBasedCompensation": "20882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4136543000, "cost_of_revenue": 3778634000, "gross_profit": 357909000, "research_and_development": 13681000, "selling_general_admin": 141990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215919000, "depreciation_amortisation": 24866000, "ebitda": 240785000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": 193893000, "tax_provision": 41422000, "effective_tax_rate": null, "net_income": 152471000, "net_income_continuing_ops": 152471000, "net_income_to_common": 152471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155993000, "short_term_investments": null, "net_receivables": 2726979000, "inventory": null, "other_current_assets": null, "total_current_assets": 3013714000, "net_ppe": null, "goodwill": 1441198000, "intangible_assets": 23322000, "goodwill_and_intangibles": 1464520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2308197000, "total_assets": 5321911000, "short_term_debt": 504610000, "accounts_payable": 1325208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2295839000, "long_term_debt": 922318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1241685000, "total_liabilities": 3537524000, "total_debt": 1426928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5923990000, "total_equity": 1784387000, "shares_outstanding": 121442000, "operating_cash_flow": 227128000, "stock_based_compensation": 20882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20159000, "dividends_paid": 74865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186474000, "free_cash_flow": 234420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215919000", "ebitda": "240785000", "netIncome": "152471000", "grossProfit": "357909000", "depreciation": "None", "totalRevenue": "4136543000", "costOfRevenue": "3778634000", "interestIncome": "None", "incomeBeforeTax": "193893000", "interestExpense": "16800000", "operatingIncome": "215919000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41422000", "reportedCurrency": "USD", "netInterestIncome": "-22026000", "nonInterestIncome": "None", "operatingExpenses": "141990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3778634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24866000", "sellingGeneralAndAdministrative": "141990000", "netIncomeFromContinuingOperations": "152471000" }, "balance": { "goodwill": "1441198000", "inventory": "None", "commonStock": "11832000", "currentDebt": "None", "investments": "None", "totalAssets": "5321911000", "longTermDebt": "922318000", "shortTermDebt": "504610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23322000", "reportedCurrency": "USD", "retainedEarnings": "5923990000", "totalLiabilities": "3537524000", "otherCurrentAssets": "130742000", "totalCurrentAssets": "3013714000", "currentLongTermDebt": "431917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2726979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308197000", "currentAccountsPayable": "1325208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1691725000", "totalShareholderEquity": "1784387000", "capitalLeaseObligations": "337490000", "otherCurrentLiabilities": "451502000", "totalCurrentLiabilities": "2295839000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "1241685000", "cashAndShortTermInvestments": "155993000", "commonStockSharesOutstanding": "121442000", "intangibleAssetsExcludingGoodwill": "23322000", "cashAndCashEquivalentsAtCarryingValue": "155993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152471000", "profitLoss": "None", "dividendPayout": "74865000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227128000", "capitalExpenditures": "7292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186474000", "cashflowFromInvestment": "-20159000", "stockBasedCompensation": "20882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4046740000, "cost_of_revenue": 3722205000, "gross_profit": 324535000, "ebit": 176853000, "ebitda": 202495000, "pretax_income": 156802000, "tax_provision": 21500000, "net_income": 135302000, "net_income_to_common": 135302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129942000, "total_current_assets": 2923725000, "total_assets": 5226114000, "short_term_debt": 537789000, "long_term_debt": 922087000, "total_debt": 1459876000, "total_liabilities": 3491389000, "total_equity": 1734725000, "shares_outstanding": 121932000, "goodwill_and_intangibles": 1457871000 }, "cash_flow": { "operating_cash_flow": 106531000, "capital_expenditure": 3348000, "free_cash_flow": 109879000, "dividends_paid": 77490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42546, "ticker_id": 5341, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176853000", "ebitda": "202495000", "netIncome": "135302000", "grossProfit": "324535000", "depreciation": "None", "totalRevenue": "4046740000", "costOfRevenue": "3722205000", "interestIncome": "None", "incomeBeforeTax": "156802000", "interestExpense": "20051000", "operatingIncome": "176853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21500000", "reportedCurrency": "USD", "netInterestIncome": "-20051000", "nonInterestIncome": "None", "operatingExpenses": "147682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3722205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25642000", "sellingGeneralAndAdministrative": "147682000", "netIncomeFromContinuingOperations": "135302000" }, "balance": { "goodwill": "1432136000", "inventory": "None", "commonStock": "11896000", "currentDebt": "None", "investments": "None", "totalAssets": "5226114000", "longTermDebt": "922087000", "shortTermDebt": "537789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25735000", "reportedCurrency": "USD", "retainedEarnings": "5847221000", "totalLiabilities": "3491389000", "otherCurrentAssets": "113453000", "totalCurrentAssets": "2923725000", "currentLongTermDebt": "467854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2680330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2302389000", "currentAccountsPayable": "1253079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728790000", "totalShareholderEquity": "1734725000", "capitalLeaseObligations": "338849000", "otherCurrentLiabilities": "451018000", "totalCurrentLiabilities": "2263365000", "otherNonCurrentLiabilities": "2690000", "totalNonCurrentLiabilities": "1228024000", "cashAndShortTermInvestments": "129942000", "commonStockSharesOutstanding": "121932000", "intangibleAssetsExcludingGoodwill": "25735000", "cashAndCashEquivalentsAtCarryingValue": "129942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135302000", "profitLoss": "None", "dividendPayout": "77490000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106531000", "capitalExpenditures": "3348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146211000", "cashflowFromInvestment": "11655000", "stockBasedCompensation": "23146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4046740000, "cost_of_revenue": 3722205000, "gross_profit": 324535000, "research_and_development": 15666000, "selling_general_admin": 147682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176853000, "depreciation_amortisation": 25642000, "ebitda": 202495000, "interest_expense": 20051000, "interest_income": null, "other_non_operating": null, "pretax_income": 156802000, "tax_provision": 21500000, "effective_tax_rate": null, "net_income": 135302000, "net_income_continuing_ops": 135302000, "net_income_to_common": 135302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129942000, "short_term_investments": null, "net_receivables": 2680330000, "inventory": null, "other_current_assets": null, "total_current_assets": 2923725000, "net_ppe": null, "goodwill": 1432136000, "intangible_assets": 25735000, "goodwill_and_intangibles": 1457871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2302389000, "total_assets": 5226114000, "short_term_debt": 537789000, "accounts_payable": 1253079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263365000, "long_term_debt": 922087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228024000, "total_liabilities": 3491389000, "total_debt": 1459876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5847221000, "total_equity": 1734725000, "shares_outstanding": 121932000, "operating_cash_flow": 106531000, "stock_based_compensation": 23146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11655000, "dividends_paid": 77490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146211000, "free_cash_flow": 109879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176853000", "ebitda": "202495000", "netIncome": "135302000", "grossProfit": "324535000", "depreciation": "None", "totalRevenue": "4046740000", "costOfRevenue": "3722205000", "interestIncome": "None", "incomeBeforeTax": "156802000", "interestExpense": "20051000", "operatingIncome": "176853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21500000", "reportedCurrency": "USD", "netInterestIncome": "-20051000", "nonInterestIncome": "None", "operatingExpenses": "147682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3722205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25642000", "sellingGeneralAndAdministrative": "147682000", "netIncomeFromContinuingOperations": "135302000" }, "balance": { "goodwill": "1432136000", "inventory": "None", "commonStock": "11896000", "currentDebt": "None", "investments": "None", "totalAssets": "5226114000", "longTermDebt": "922087000", "shortTermDebt": "537789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25735000", "reportedCurrency": "USD", "retainedEarnings": "5847221000", "totalLiabilities": "3491389000", "otherCurrentAssets": "113453000", "totalCurrentAssets": "2923725000", "currentLongTermDebt": "467854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2680330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2302389000", "currentAccountsPayable": "1253079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728790000", "totalShareholderEquity": "1734725000", "capitalLeaseObligations": "338849000", "otherCurrentLiabilities": "451018000", "totalCurrentLiabilities": "2263365000", "otherNonCurrentLiabilities": "2690000", "totalNonCurrentLiabilities": "1228024000", "cashAndShortTermInvestments": "129942000", "commonStockSharesOutstanding": "121932000", "intangibleAssetsExcludingGoodwill": "25735000", "cashAndCashEquivalentsAtCarryingValue": "129942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135302000", "profitLoss": "None", "dividendPayout": "77490000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106531000", "capitalExpenditures": "3348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146211000", "cashflowFromInvestment": "11655000", "stockBasedCompensation": "23146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4184656000, "cost_of_revenue": 3854414000, "gross_profit": 330242000, "ebit": 183799000, "ebitda": 208079000, "pretax_income": 168449000, "tax_provision": 19143000, "net_income": 149306000, "net_income_to_common": 149306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145762000, "total_current_assets": 2969603000, "total_assets": 5297926000, "short_term_debt": 528634000, "long_term_debt": 921857000, "total_debt": 1450491000, "total_liabilities": 3575875000, "total_equity": 1722051000, "shares_outstanding": 122291000, "goodwill_and_intangibles": 1556561000 }, "cash_flow": { "operating_cash_flow": 267930000, "capital_expenditure": 2675999, "free_cash_flow": 270605999, "dividends_paid": 74516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42547, "ticker_id": 5341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183799000", "ebitda": "208079000", "netIncome": "149306000", "grossProfit": "330242000", "depreciation": "None", "totalRevenue": "4184656000", "costOfRevenue": "3854414000", "interestIncome": "None", "incomeBeforeTax": "168449000", "interestExpense": "15350000", "operatingIncome": "183799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19143000", "reportedCurrency": "USD", "netInterestIncome": "-15350000", "nonInterestIncome": "None", "operatingExpenses": "146443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3854414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24280000", "sellingGeneralAndAdministrative": "146443000", "netIncomeFromContinuingOperations": "149306000" }, "balance": { "goodwill": "1428965000", "inventory": "None", "commonStock": "11866000", "currentDebt": "None", "investments": "None", "totalAssets": "5297926000", "longTermDebt": "921857000", "shortTermDebt": "528634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127596000", "reportedCurrency": "USD", "retainedEarnings": "5786337000", "totalLiabilities": "3575875000", "otherCurrentAssets": "239800000", "totalCurrentAssets": "2969603000", "currentLongTermDebt": "455792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2584041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328323000", "currentAccountsPayable": "1178335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1741132000", "totalShareholderEquity": "1722051000", "capitalLeaseObligations": "363483000", "otherCurrentLiabilities": "608603000", "totalCurrentLiabilities": "2324898000", "otherNonCurrentLiabilities": "2442000", "totalNonCurrentLiabilities": "1250977000", "cashAndShortTermInvestments": "145762000", "commonStockSharesOutstanding": "122291000", "intangibleAssetsExcludingGoodwill": "127596000", "cashAndCashEquivalentsAtCarryingValue": "145762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149306000", "profitLoss": "None", "dividendPayout": "74516000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267930000", "capitalExpenditures": "2675999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231855000", "cashflowFromInvestment": "-15189000", "stockBasedCompensation": "20341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4184656000, "cost_of_revenue": 3854414000, "gross_profit": 330242000, "research_and_development": 11762000, "selling_general_admin": 146443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183799000, "depreciation_amortisation": 24280000, "ebitda": 208079000, "interest_expense": 15350000, "interest_income": null, "other_non_operating": null, "pretax_income": 168449000, "tax_provision": 19143000, "effective_tax_rate": null, "net_income": 149306000, "net_income_continuing_ops": 149306000, "net_income_to_common": 149306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145762000, "short_term_investments": null, "net_receivables": 2584041000, "inventory": null, "other_current_assets": null, "total_current_assets": 2969603000, "net_ppe": null, "goodwill": 1428965000, "intangible_assets": 127596000, "goodwill_and_intangibles": 1556561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328323000, "total_assets": 5297926000, "short_term_debt": 528634000, "accounts_payable": 1178335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2324898000, "long_term_debt": 921857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250977000, "total_liabilities": 3575875000, "total_debt": 1450491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5786337000, "total_equity": 1722051000, "shares_outstanding": 122291000, "operating_cash_flow": 267930000, "stock_based_compensation": 20341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2675999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15189000, "dividends_paid": 74516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231855000, "free_cash_flow": 270605999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183799000", "ebitda": "208079000", "netIncome": "149306000", "grossProfit": "330242000", "depreciation": "None", "totalRevenue": "4184656000", "costOfRevenue": "3854414000", "interestIncome": "None", "incomeBeforeTax": "168449000", "interestExpense": "15350000", "operatingIncome": "183799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19143000", "reportedCurrency": "USD", "netInterestIncome": "-15350000", "nonInterestIncome": "None", "operatingExpenses": "146443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3854414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24280000", "sellingGeneralAndAdministrative": "146443000", "netIncomeFromContinuingOperations": "149306000" }, "balance": { "goodwill": "1428965000", "inventory": "None", "commonStock": "11866000", "currentDebt": "None", "investments": "None", "totalAssets": "5297926000", "longTermDebt": "921857000", "shortTermDebt": "528634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127596000", "reportedCurrency": "USD", "retainedEarnings": "5786337000", "totalLiabilities": "3575875000", "otherCurrentAssets": "239800000", "totalCurrentAssets": "2969603000", "currentLongTermDebt": "455792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2584041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328323000", "currentAccountsPayable": "1178335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1741132000", "totalShareholderEquity": "1722051000", "capitalLeaseObligations": "363483000", "otherCurrentLiabilities": "608603000", "totalCurrentLiabilities": "2324898000", "otherNonCurrentLiabilities": "2442000", "totalNonCurrentLiabilities": "1250977000", "cashAndShortTermInvestments": "145762000", "commonStockSharesOutstanding": "122291000", "intangibleAssetsExcludingGoodwill": "127596000", "cashAndCashEquivalentsAtCarryingValue": "145762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149306000", "profitLoss": "None", "dividendPayout": "74516000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267930000", "capitalExpenditures": "2675999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231855000", "cashflowFromInvestment": "-15189000", "stockBasedCompensation": "20341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4644641000, "cost_of_revenue": 4270947000, "gross_profit": 373694000, "ebit": 180119000, "ebitda": 204067000, "pretax_income": 143837000, "tax_provision": 46608000, "net_income": 97229000, "net_income_to_common": 97229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131704000, "total_current_assets": 3338986000, "total_assets": 5613355000, "short_term_debt": 224538000, "long_term_debt": 1411356000, "total_debt": 1635894000, "total_liabilities": 3973289000, "total_equity": 1640066000, "shares_outstanding": 121179000, "goodwill_and_intangibles": 1477682000 }, "cash_flow": { "operating_cash_flow": 108055000, "capital_expenditure": 4739000, "free_cash_flow": 112794000, "dividends_paid": 72973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42549, "ticker_id": 5341, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180119000", "ebitda": "204067000", "netIncome": "97229000", "grossProfit": "373694000", "depreciation": "None", "totalRevenue": "4644641000", "costOfRevenue": "4270947000", "interestIncome": "None", "incomeBeforeTax": "143837000", "interestExpense": "36282000", "operatingIncome": "180119000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46608000", "reportedCurrency": "USD", "netInterestIncome": "-36282000", "nonInterestIncome": "None", "operatingExpenses": "193575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4270947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23948000", "sellingGeneralAndAdministrative": "193575000", "netIncomeFromContinuingOperations": "97229000" }, "balance": { "goodwill": "1446695000", "inventory": "None", "commonStock": "11808000", "currentDebt": "None", "investments": "None", "totalAssets": "5613355000", "longTermDebt": "1411356000", "shortTermDebt": "224538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30987000", "reportedCurrency": "USD", "retainedEarnings": "5713207000", "totalLiabilities": "3973289000", "otherCurrentAssets": "303681000", "totalCurrentAssets": "3338986000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2903601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2274369000", "currentAccountsPayable": "1372807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916909000", "totalShareholderEquity": "1640066000", "capitalLeaseObligations": "355553000", "otherCurrentLiabilities": "636314000", "totalCurrentLiabilities": "2240837000", "otherNonCurrentLiabilities": "4152000", "totalNonCurrentLiabilities": "1732452000", "cashAndShortTermInvestments": "131704000", "commonStockSharesOutstanding": "121179000", "intangibleAssetsExcludingGoodwill": "30987000", "cashAndCashEquivalentsAtCarryingValue": "131704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97229000", "profitLoss": "None", "dividendPayout": "72973000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108055000", "capitalExpenditures": "4739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64179000", "cashflowFromInvestment": "-17288000", "stockBasedCompensation": "22004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19807999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4644641000, "cost_of_revenue": 4270947000, "gross_profit": 373694000, "research_and_development": 21105000, "selling_general_admin": 193575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180119000, "depreciation_amortisation": 23948000, "ebitda": 204067000, "interest_expense": 36282000, "interest_income": null, "other_non_operating": null, "pretax_income": 143837000, "tax_provision": 46608000, "effective_tax_rate": null, "net_income": 97229000, "net_income_continuing_ops": 97229000, "net_income_to_common": 97229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131704000, "short_term_investments": null, "net_receivables": 2903601000, "inventory": null, "other_current_assets": null, "total_current_assets": 3338986000, "net_ppe": null, "goodwill": 1446695000, "intangible_assets": 30987000, "goodwill_and_intangibles": 1477682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2274369000, "total_assets": 5613355000, "short_term_debt": 224538000, "accounts_payable": 1372807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2240837000, "long_term_debt": 1411356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1732452000, "total_liabilities": 3973289000, "total_debt": 1635894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5713207000, "total_equity": 1640066000, "shares_outstanding": 121179000, "operating_cash_flow": 108055000, "stock_based_compensation": 22004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17288000, "dividends_paid": 72973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64179000, "free_cash_flow": 112794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180119000", "ebitda": "204067000", "netIncome": "97229000", "grossProfit": "373694000", "depreciation": "None", "totalRevenue": "4644641000", "costOfRevenue": "4270947000", "interestIncome": "None", "incomeBeforeTax": "143837000", "interestExpense": "36282000", "operatingIncome": "180119000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "46608000", "reportedCurrency": "USD", "netInterestIncome": "-36282000", "nonInterestIncome": "None", "operatingExpenses": "193575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4270947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23948000", "sellingGeneralAndAdministrative": "193575000", "netIncomeFromContinuingOperations": "97229000" }, "balance": { "goodwill": "1446695000", "inventory": "None", "commonStock": "11808000", "currentDebt": "None", "investments": "None", "totalAssets": "5613355000", "longTermDebt": "1411356000", "shortTermDebt": "224538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30987000", "reportedCurrency": "USD", "retainedEarnings": "5713207000", "totalLiabilities": "3973289000", "otherCurrentAssets": "303681000", "totalCurrentAssets": "3338986000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2903601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2274369000", "currentAccountsPayable": "1372807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916909000", "totalShareholderEquity": "1640066000", "capitalLeaseObligations": "355553000", "otherCurrentLiabilities": "636314000", "totalCurrentLiabilities": "2240837000", "otherNonCurrentLiabilities": "4152000", "totalNonCurrentLiabilities": "1732452000", "cashAndShortTermInvestments": "131704000", "commonStockSharesOutstanding": "121179000", "intangibleAssetsExcludingGoodwill": "30987000", "cashAndCashEquivalentsAtCarryingValue": "131704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97229000", "profitLoss": "None", "dividendPayout": "72973000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108055000", "capitalExpenditures": "4739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64179000", "cashflowFromInvestment": "-17288000", "stockBasedCompensation": "22004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19807999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4483348000, "cost_of_revenue": 4157161000, "gross_profit": 326187000, "ebit": 178090000, "ebitda": 203144000, "pretax_income": 156565000, "tax_provision": 30314000, "net_income": 126251000, "net_income_to_common": 126251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113166000, "total_current_assets": 3179174000, "total_assets": 5512346000, "short_term_debt": 262123000, "long_term_debt": 1421066000, "total_debt": 1683189000, "total_liabilities": 4001905000, "total_equity": 1510441000, "shares_outstanding": 119920000, "goodwill_and_intangibles": 1505368000 }, "cash_flow": { "operating_cash_flow": 166422000, "capital_expenditure": 19337000, "free_cash_flow": 185759000, "dividends_paid": 72703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42550, "ticker_id": 5341, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178090000", "ebitda": "203144000", "netIncome": "126251000", "grossProfit": "326187000", "depreciation": "None", "totalRevenue": "4483348000", "costOfRevenue": "4157161000", "interestIncome": "None", "incomeBeforeTax": "156565000", "interestExpense": "22900000", "operatingIncome": "178090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30314000", "reportedCurrency": "USD", "netInterestIncome": "-21525000", "nonInterestIncome": "None", "operatingExpenses": "148097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4157161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25054000", "sellingGeneralAndAdministrative": "148097000", "netIncomeFromContinuingOperations": "126251000" }, "balance": { "goodwill": "1468605000", "inventory": "1", "commonStock": "11726000", "currentDebt": "None", "investments": "None", "totalAssets": "5512346000", "longTermDebt": "1421066000", "shortTermDebt": "262123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36763000", "reportedCurrency": "USD", "retainedEarnings": "5691874000", "totalLiabilities": "4001905000", "otherCurrentAssets": "154807000", "totalCurrentAssets": "3179174000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2911201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333172000", "currentAccountsPayable": "1431662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1982753000", "totalShareholderEquity": "1510441000", "capitalLeaseObligations": "373687000", "otherCurrentLiabilities": "547945000", "totalCurrentLiabilities": "2244213000", "otherNonCurrentLiabilities": "3522000", "totalNonCurrentLiabilities": "1757692000", "cashAndShortTermInvestments": "113166000", "commonStockSharesOutstanding": "119920000", "intangibleAssetsExcludingGoodwill": "36763000", "cashAndCashEquivalentsAtCarryingValue": "113166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126251000", "profitLoss": "None", "dividendPayout": "72703000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166422000", "capitalExpenditures": "19337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154760000", "cashflowFromInvestment": "-19337000", "stockBasedCompensation": "19572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4483348000, "cost_of_revenue": 4157161000, "gross_profit": 326187000, "research_and_development": 10883000, "selling_general_admin": 148097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178090000, "depreciation_amortisation": 25054000, "ebitda": 203144000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": 156565000, "tax_provision": 30314000, "effective_tax_rate": null, "net_income": 126251000, "net_income_continuing_ops": 126251000, "net_income_to_common": 126251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113166000, "short_term_investments": null, "net_receivables": 2911201000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3179174000, "net_ppe": null, "goodwill": 1468605000, "intangible_assets": 36763000, "goodwill_and_intangibles": 1505368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333172000, "total_assets": 5512346000, "short_term_debt": 262123000, "accounts_payable": 1431662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2244213000, "long_term_debt": 1421066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757692000, "total_liabilities": 4001905000, "total_debt": 1683189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5691874000, "total_equity": 1510441000, "shares_outstanding": 119920000, "operating_cash_flow": 166422000, "stock_based_compensation": 19572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19337000, "dividends_paid": 72703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154760000, "free_cash_flow": 185759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178090000", "ebitda": "203144000", "netIncome": "126251000", "grossProfit": "326187000", "depreciation": "None", "totalRevenue": "4483348000", "costOfRevenue": "4157161000", "interestIncome": "None", "incomeBeforeTax": "156565000", "interestExpense": "22900000", "operatingIncome": "178090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30314000", "reportedCurrency": "USD", "netInterestIncome": "-21525000", "nonInterestIncome": "None", "operatingExpenses": "148097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4157161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25054000", "sellingGeneralAndAdministrative": "148097000", "netIncomeFromContinuingOperations": "126251000" }, "balance": { "goodwill": "1468605000", "inventory": "1", "commonStock": "11726000", "currentDebt": "None", "investments": "None", "totalAssets": "5512346000", "longTermDebt": "1421066000", "shortTermDebt": "262123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36763000", "reportedCurrency": "USD", "retainedEarnings": "5691874000", "totalLiabilities": "4001905000", "otherCurrentAssets": "154807000", "totalCurrentAssets": "3179174000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2911201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333172000", "currentAccountsPayable": "1431662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1982753000", "totalShareholderEquity": "1510441000", "capitalLeaseObligations": "373687000", "otherCurrentLiabilities": "547945000", "totalCurrentLiabilities": "2244213000", "otherNonCurrentLiabilities": "3522000", "totalNonCurrentLiabilities": "1757692000", "cashAndShortTermInvestments": "113166000", "commonStockSharesOutstanding": "119920000", "intangibleAssetsExcludingGoodwill": "36763000", "cashAndCashEquivalentsAtCarryingValue": "113166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126251000", "profitLoss": "None", "dividendPayout": "72703000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166422000", "capitalExpenditures": "19337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154760000", "cashflowFromInvestment": "-19337000", "stockBasedCompensation": "19572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4412311000, "cost_of_revenue": 4133669000, "gross_profit": 278642000, "ebit": 127133000, "ebitda": 151011000, "pretax_income": 110353000, "tax_provision": 17449000, "net_income": 92904000, "net_income_to_common": 92904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121838000, "total_current_assets": 3124181000, "total_assets": 5472088000, "short_term_debt": 354818000, "long_term_debt": 1420776000, "total_debt": 1775594000, "total_liabilities": 4042094000, "total_equity": 1429994000, "shares_outstanding": 119604000, "goodwill_and_intangibles": 1507145000 }, "cash_flow": { "operating_cash_flow": -33323000, "capital_expenditure": 22474000, "free_cash_flow": -10849000, "dividends_paid": 74580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42551, "ticker_id": 5341, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127133000", "ebitda": "151011000", "netIncome": "92904000", "grossProfit": "278642000", "depreciation": "None", "totalRevenue": "4412311000", "costOfRevenue": "4133669000", "interestIncome": "None", "incomeBeforeTax": "110353000", "interestExpense": "22100000", "operatingIncome": "127133000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17449000", "reportedCurrency": "USD", "netInterestIncome": "-16780000", "nonInterestIncome": "None", "operatingExpenses": "151509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23878000", "sellingGeneralAndAdministrative": "151509000", "netIncomeFromContinuingOperations": "92904000" }, "balance": { "goodwill": "1467018000", "inventory": "1", "commonStock": "11700000", "currentDebt": "None", "investments": "None", "totalAssets": "5472088000", "longTermDebt": "1420776000", "shortTermDebt": "354818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40127000", "reportedCurrency": "USD", "retainedEarnings": "5639629000", "totalLiabilities": "4042094000", "otherCurrentAssets": "174441000", "totalCurrentAssets": "3124181000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2827902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2347907000", "currentAccountsPayable": "1390019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2085879000", "totalShareholderEquity": "1429994000", "capitalLeaseObligations": "385103000", "otherCurrentLiabilities": "523203000", "totalCurrentLiabilities": "2274286000", "otherNonCurrentLiabilities": "2859000", "totalNonCurrentLiabilities": "1767808000", "cashAndShortTermInvestments": "121838000", "commonStockSharesOutstanding": "119604000", "intangibleAssetsExcludingGoodwill": "40127000", "cashAndCashEquivalentsAtCarryingValue": "121838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92904000", "profitLoss": "None", "dividendPayout": "74580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33323000", "capitalExpenditures": "22474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34695000", "cashflowFromInvestment": "-22474000", "stockBasedCompensation": "22673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16129999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4412311000, "cost_of_revenue": 4133669000, "gross_profit": 278642000, "research_and_development": 10222000, "selling_general_admin": 151509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127133000, "depreciation_amortisation": 23878000, "ebitda": 151011000, "interest_expense": 22100000, "interest_income": null, "other_non_operating": null, "pretax_income": 110353000, "tax_provision": 17449000, "effective_tax_rate": null, "net_income": 92904000, "net_income_continuing_ops": 92904000, "net_income_to_common": 92904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121838000, "short_term_investments": null, "net_receivables": 2827902000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3124181000, "net_ppe": null, "goodwill": 1467018000, "intangible_assets": 40127000, "goodwill_and_intangibles": 1507145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2347907000, "total_assets": 5472088000, "short_term_debt": 354818000, "accounts_payable": 1390019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274286000, "long_term_debt": 1420776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1767808000, "total_liabilities": 4042094000, "total_debt": 1775594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5639629000, "total_equity": 1429994000, "shares_outstanding": 119604000, "operating_cash_flow": -33323000, "stock_based_compensation": 22673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22474000, "dividends_paid": 74580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34695000, "free_cash_flow": -10849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127133000", "ebitda": "151011000", "netIncome": "92904000", "grossProfit": "278642000", "depreciation": "None", "totalRevenue": "4412311000", "costOfRevenue": "4133669000", "interestIncome": "None", "incomeBeforeTax": "110353000", "interestExpense": "22100000", "operatingIncome": "127133000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17449000", "reportedCurrency": "USD", "netInterestIncome": "-16780000", "nonInterestIncome": "None", "operatingExpenses": "151509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23878000", "sellingGeneralAndAdministrative": "151509000", "netIncomeFromContinuingOperations": "92904000" }, "balance": { "goodwill": "1467018000", "inventory": "1", "commonStock": "11700000", "currentDebt": "None", "investments": "None", "totalAssets": "5472088000", "longTermDebt": "1420776000", "shortTermDebt": "354818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40127000", "reportedCurrency": "USD", "retainedEarnings": "5639629000", "totalLiabilities": "4042094000", "otherCurrentAssets": "174441000", "totalCurrentAssets": "3124181000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2827902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2347907000", "currentAccountsPayable": "1390019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2085879000", "totalShareholderEquity": "1429994000", "capitalLeaseObligations": "385103000", "otherCurrentLiabilities": "523203000", "totalCurrentLiabilities": "2274286000", "otherNonCurrentLiabilities": "2859000", "totalNonCurrentLiabilities": "1767808000", "cashAndShortTermInvestments": "121838000", "commonStockSharesOutstanding": "119604000", "intangibleAssetsExcludingGoodwill": "40127000", "cashAndCashEquivalentsAtCarryingValue": "121838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92904000", "profitLoss": "None", "dividendPayout": "74580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33323000", "capitalExpenditures": "22474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34695000", "cashflowFromInvestment": "-22474000", "stockBasedCompensation": "22673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16129999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4221887000, "cost_of_revenue": 3965084000, "gross_profit": 256803000, "ebit": 107429000, "ebitda": 130515000, "pretax_income": 69280000, "tax_provision": 38307000, "net_income": 30973000, "net_income_to_common": 30973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145524000, "total_current_assets": 2880694000, "total_assets": 5225280000, "short_term_debt": 234451000, "long_term_debt": 1420487000, "total_debt": 1654938000, "total_liabilities": 3806583000, "total_equity": 1418697000, "shares_outstanding": 119613000, "goodwill_and_intangibles": 1619791000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 4100000, "free_cash_flow": 51431000, "dividends_paid": 72627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42552, "ticker_id": 5341, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107429000", "ebitda": "130515000", "netIncome": "30973000", "grossProfit": "256803000", "depreciation": "None", "totalRevenue": "4221887000", "costOfRevenue": "3965084000", "interestIncome": "None", "incomeBeforeTax": "69280000", "interestExpense": "38149000", "operatingIncome": "107429000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38307000", "reportedCurrency": "USD", "netInterestIncome": "-38149000", "nonInterestIncome": "None", "operatingExpenses": "149374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3965084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23086000", "sellingGeneralAndAdministrative": "149374000", "netIncomeFromContinuingOperations": "30973000" }, "balance": { "goodwill": "1473600000", "inventory": "None", "commonStock": "11677000", "currentDebt": "None", "investments": "None", "totalAssets": "5225280000", "longTermDebt": "1420487000", "shortTermDebt": "234451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146191000", "reportedCurrency": "USD", "retainedEarnings": "5620790000", "totalLiabilities": "3806583000", "otherCurrentAssets": "163307000", "totalCurrentAssets": "2880694000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2571863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344586000", "currentAccountsPayable": "1303951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1952501000", "totalShareholderEquity": "1418697000", "capitalLeaseObligations": "372014000", "otherCurrentLiabilities": "504095000", "totalCurrentLiabilities": "2051993000", "otherNonCurrentLiabilities": "2074000", "totalNonCurrentLiabilities": "1754590000", "cashAndShortTermInvestments": "145524000", "commonStockSharesOutstanding": "119613000", "intangibleAssetsExcludingGoodwill": "146191000", "cashAndCashEquivalentsAtCarryingValue": "145524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30973000", "profitLoss": "None", "dividendPayout": "72627000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17612000", "operatingCashflow": "47331000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66313999", "cashflowFromInvestment": "-16136000", "stockBasedCompensation": "20860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4221887000, "cost_of_revenue": 3965084000, "gross_profit": 256803000, "research_and_development": 9321000, "selling_general_admin": 149374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107429000, "depreciation_amortisation": 23086000, "ebitda": 130515000, "interest_expense": 38149000, "interest_income": null, "other_non_operating": null, "pretax_income": 69280000, "tax_provision": 38307000, "effective_tax_rate": null, "net_income": 30973000, "net_income_continuing_ops": 30973000, "net_income_to_common": 30973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145524000, "short_term_investments": null, "net_receivables": 2571863000, "inventory": null, "other_current_assets": null, "total_current_assets": 2880694000, "net_ppe": null, "goodwill": 1473600000, "intangible_assets": 146191000, "goodwill_and_intangibles": 1619791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344586000, "total_assets": 5225280000, "short_term_debt": 234451000, "accounts_payable": 1303951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2051993000, "long_term_debt": 1420487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1754590000, "total_liabilities": 3806583000, "total_debt": 1654938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5620790000, "total_equity": 1418697000, "shares_outstanding": 119613000, "operating_cash_flow": 47331000, "stock_based_compensation": 20860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16136000, "dividends_paid": 72627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66313999, "free_cash_flow": 51431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107429000", "ebitda": "130515000", "netIncome": "30973000", "grossProfit": "256803000", "depreciation": "None", "totalRevenue": "4221887000", "costOfRevenue": "3965084000", "interestIncome": "None", "incomeBeforeTax": "69280000", "interestExpense": "38149000", "operatingIncome": "107429000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38307000", "reportedCurrency": "USD", "netInterestIncome": "-38149000", "nonInterestIncome": "None", "operatingExpenses": "149374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3965084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23086000", "sellingGeneralAndAdministrative": "149374000", "netIncomeFromContinuingOperations": "30973000" }, "balance": { "goodwill": "1473600000", "inventory": "None", "commonStock": "11677000", "currentDebt": "None", "investments": "None", "totalAssets": "5225280000", "longTermDebt": "1420487000", "shortTermDebt": "234451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146191000", "reportedCurrency": "USD", "retainedEarnings": "5620790000", "totalLiabilities": "3806583000", "otherCurrentAssets": "163307000", "totalCurrentAssets": "2880694000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2571863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344586000", "currentAccountsPayable": "1303951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1952501000", "totalShareholderEquity": "1418697000", "capitalLeaseObligations": "372014000", "otherCurrentLiabilities": "504095000", "totalCurrentLiabilities": "2051993000", "otherNonCurrentLiabilities": "2074000", "totalNonCurrentLiabilities": "1754590000", "cashAndShortTermInvestments": "145524000", "commonStockSharesOutstanding": "119613000", "intangibleAssetsExcludingGoodwill": "146191000", "cashAndCashEquivalentsAtCarryingValue": "145524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30973000", "profitLoss": "None", "dividendPayout": "72627000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17612000", "operatingCashflow": "47331000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66313999", "cashflowFromInvestment": "-16136000", "stockBasedCompensation": "20860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4341030000, "cost_of_revenue": 4049713000, "gross_profit": 291317000, "ebit": 113522000, "ebitda": 139066000, "pretax_income": 92774000, "tax_provision": 10825000, "net_income": 81949000, "net_income_to_common": 81949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174733000, "total_current_assets": 2959243000, "total_assets": 5317667000, "short_term_debt": 736647000, "long_term_debt": 920720000, "total_debt": 1657367000, "total_liabilities": 3913083000, "total_equity": 1404584000, "shares_outstanding": 119751000, "goodwill_and_intangibles": 1511898000 }, "cash_flow": { "operating_cash_flow": 205239000, "capital_expenditure": 16674000, "free_cash_flow": 221913000, "dividends_paid": 72747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42554, "ticker_id": 5341, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113522000", "ebitda": "139066000", "netIncome": "81949000", "grossProfit": "291317000", "depreciation": "None", "totalRevenue": "4341030000", "costOfRevenue": "4049713000", "interestIncome": "None", "incomeBeforeTax": "92774000", "interestExpense": "20748000", "operatingIncome": "113522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10825000", "reportedCurrency": "USD", "netInterestIncome": "-20748000", "nonInterestIncome": "None", "operatingExpenses": "177795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25544000", "sellingGeneralAndAdministrative": "177795000", "netIncomeFromContinuingOperations": "81949000" }, "balance": { "goodwill": "1465319000", "inventory": "1", "commonStock": "11647000", "currentDebt": "None", "investments": "None", "totalAssets": "5317667000", "longTermDebt": "920720000", "shortTermDebt": "736647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46579000", "reportedCurrency": "USD", "retainedEarnings": "5663714000", "totalLiabilities": "3913083000", "otherCurrentAssets": "137476000", "totalCurrentAssets": "2959243000", "currentLongTermDebt": "662966000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2647034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358424000", "currentAccountsPayable": "1375529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501754000", "shortLongTermDebtTotal": "1952118000", "totalShareholderEquity": "1404584000", "capitalLeaseObligations": "368432000", "otherCurrentLiabilities": "523803000", "totalCurrentLiabilities": "2649543000", "otherNonCurrentLiabilities": "3773000", "totalNonCurrentLiabilities": "1263540000", "cashAndShortTermInvestments": "174733000", "commonStockSharesOutstanding": "119751000", "intangibleAssetsExcludingGoodwill": "46579000", "cashAndCashEquivalentsAtCarryingValue": "174733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81949000", "profitLoss": "None", "dividendPayout": "72747000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20191000", "operatingCashflow": "205239000", "capitalExpenditures": "16674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219401000", "cashflowFromInvestment": "-15350000", "stockBasedCompensation": "15667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4341030000, "cost_of_revenue": 4049713000, "gross_profit": 291317000, "research_and_development": 8233000, "selling_general_admin": 177795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113522000, "depreciation_amortisation": 25544000, "ebitda": 139066000, "interest_expense": 20748000, "interest_income": null, "other_non_operating": null, "pretax_income": 92774000, "tax_provision": 10825000, "effective_tax_rate": null, "net_income": 81949000, "net_income_continuing_ops": 81949000, "net_income_to_common": 81949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174733000, "short_term_investments": null, "net_receivables": 2647034000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2959243000, "net_ppe": null, "goodwill": 1465319000, "intangible_assets": 46579000, "goodwill_and_intangibles": 1511898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2358424000, "total_assets": 5317667000, "short_term_debt": 736647000, "accounts_payable": 1375529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649543000, "long_term_debt": 920720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263540000, "total_liabilities": 3913083000, "total_debt": 1657367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5663714000, "total_equity": 1404584000, "shares_outstanding": 119751000, "operating_cash_flow": 205239000, "stock_based_compensation": 15667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15350000, "dividends_paid": 72747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219401000, "free_cash_flow": 221913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113522000", "ebitda": "139066000", "netIncome": "81949000", "grossProfit": "291317000", "depreciation": "None", "totalRevenue": "4341030000", "costOfRevenue": "4049713000", "interestIncome": "None", "incomeBeforeTax": "92774000", "interestExpense": "20748000", "operatingIncome": "113522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10825000", "reportedCurrency": "USD", "netInterestIncome": "-20748000", "nonInterestIncome": "None", "operatingExpenses": "177795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25544000", "sellingGeneralAndAdministrative": "177795000", "netIncomeFromContinuingOperations": "81949000" }, "balance": { "goodwill": "1465319000", "inventory": "1", "commonStock": "11647000", "currentDebt": "None", "investments": "None", "totalAssets": "5317667000", "longTermDebt": "920720000", "shortTermDebt": "736647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46579000", "reportedCurrency": "USD", "retainedEarnings": "5663714000", "totalLiabilities": "3913083000", "otherCurrentAssets": "137476000", "totalCurrentAssets": "2959243000", "currentLongTermDebt": "662966000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2647034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358424000", "currentAccountsPayable": "1375529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501754000", "shortLongTermDebtTotal": "1952118000", "totalShareholderEquity": "1404584000", "capitalLeaseObligations": "368432000", "otherCurrentLiabilities": "523803000", "totalCurrentLiabilities": "2649543000", "otherNonCurrentLiabilities": "3773000", "totalNonCurrentLiabilities": "1263540000", "cashAndShortTermInvestments": "174733000", "commonStockSharesOutstanding": "119751000", "intangibleAssetsExcludingGoodwill": "46579000", "cashAndCashEquivalentsAtCarryingValue": "174733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81949000", "profitLoss": "None", "dividendPayout": "72747000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20191000", "operatingCashflow": "205239000", "capitalExpenditures": "16674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219401000", "cashflowFromInvestment": "-15350000", "stockBasedCompensation": "15667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "income_statement": { "revenue": 4421856000, "cost_of_revenue": 4133637000, "gross_profit": 288219000, "ebit": 132623000, "ebitda": 158598000, "pretax_income": 114364000, "tax_provision": 17048000, "net_income": 97316000, "net_income_to_common": 97316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210155000, "total_current_assets": 3051485000, "total_assets": 5405261000, "short_term_debt": 888086000, "long_term_debt": 920495000, "total_debt": 1808581000, "total_liabilities": 4017154000, "total_equity": 1388107000, "shares_outstanding": 119807000, "goodwill_and_intangibles": 1521998000 }, "cash_flow": { "operating_cash_flow": 224832000, "capital_expenditure": 24351000, "free_cash_flow": 249183000, "dividends_paid": 72760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42555, "ticker_id": 5341, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:53.204163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132623000", "ebitda": "158598000", "netIncome": "97316000", "grossProfit": "288219000", "depreciation": "None", "totalRevenue": "4421856000", "costOfRevenue": "4133637000", "interestIncome": "None", "incomeBeforeTax": "114364000", "interestExpense": "23200000", "operatingIncome": "132623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17048000", "reportedCurrency": "USD", "netInterestIncome": "-18259000", "nonInterestIncome": "None", "operatingExpenses": "155596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25975000", "sellingGeneralAndAdministrative": "155596000", "netIncomeFromContinuingOperations": "97316000" }, "balance": { "goodwill": "1469407000", "inventory": "1", "commonStock": "11633000", "currentDebt": "None", "investments": "None", "totalAssets": "5405261000", "longTermDebt": "920495000", "shortTermDebt": "888086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52591000", "reportedCurrency": "USD", "retainedEarnings": "5655489000", "totalLiabilities": "4017154000", "otherCurrentAssets": "147993000", "totalCurrentAssets": "3051485000", "currentLongTermDebt": "815863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2693337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2353776000", "currentAccountsPayable": "1358619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159222000", "shortLongTermDebtTotal": "2097541000", "totalShareholderEquity": "1388107000", "capitalLeaseObligations": "361183000", "otherCurrentLiabilities": "505023000", "totalCurrentLiabilities": "2761491000", "otherNonCurrentLiabilities": "3005000", "totalNonCurrentLiabilities": "1255663000", "cashAndShortTermInvestments": "210155000", "commonStockSharesOutstanding": "119807000", "intangibleAssetsExcludingGoodwill": "52591000", "cashAndCashEquivalentsAtCarryingValue": "210155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97316000", "profitLoss": "None", "dividendPayout": "72760000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-37803000", "operatingCashflow": "224832000", "capitalExpenditures": "24351000", "changeInReceivables": "174966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226126000", "cashflowFromInvestment": "-24351000", "stockBasedCompensation": "6035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4421856000, "cost_of_revenue": 4133637000, "gross_profit": 288219000, "research_and_development": 8749000, "selling_general_admin": 155596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132623000, "depreciation_amortisation": 25975000, "ebitda": 158598000, "interest_expense": 23200000, "interest_income": null, "other_non_operating": null, "pretax_income": 114364000, "tax_provision": 17048000, "effective_tax_rate": null, "net_income": 97316000, "net_income_continuing_ops": 97316000, "net_income_to_common": 97316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210155000, "short_term_investments": null, "net_receivables": 2693337000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3051485000, "net_ppe": null, "goodwill": 1469407000, "intangible_assets": 52591000, "goodwill_and_intangibles": 1521998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2353776000, "total_assets": 5405261000, "short_term_debt": 888086000, "accounts_payable": 1358619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2761491000, "long_term_debt": 920495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255663000, "total_liabilities": 4017154000, "total_debt": 1808581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5655489000, "total_equity": 1388107000, "shares_outstanding": 119807000, "operating_cash_flow": 224832000, "stock_based_compensation": 6035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24351000, "dividends_paid": 72760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226126000, "free_cash_flow": 249183000, "net_change_in_cash": -25645000 }, "raw_data": { "income": { "ebit": "132623000", "ebitda": "158598000", "netIncome": "97316000", "grossProfit": "288219000", "depreciation": "None", "totalRevenue": "4421856000", "costOfRevenue": "4133637000", "interestIncome": "None", "incomeBeforeTax": "114364000", "interestExpense": "23200000", "operatingIncome": "132623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17048000", "reportedCurrency": "USD", "netInterestIncome": "-18259000", "nonInterestIncome": "None", "operatingExpenses": "155596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25975000", "sellingGeneralAndAdministrative": "155596000", "netIncomeFromContinuingOperations": "97316000" }, "balance": { "goodwill": "1469407000", "inventory": "1", "commonStock": "11633000", "currentDebt": "None", "investments": "None", "totalAssets": "5405261000", "longTermDebt": "920495000", "shortTermDebt": "888086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52591000", "reportedCurrency": "USD", "retainedEarnings": "5655489000", "totalLiabilities": "4017154000", "otherCurrentAssets": "147993000", "totalCurrentAssets": "3051485000", "currentLongTermDebt": "815863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2693337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2353776000", "currentAccountsPayable": "1358619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159222000", "shortLongTermDebtTotal": "2097541000", "totalShareholderEquity": "1388107000", "capitalLeaseObligations": "361183000", "otherCurrentLiabilities": "505023000", "totalCurrentLiabilities": "2761491000", "otherNonCurrentLiabilities": "3005000", "totalNonCurrentLiabilities": "1255663000", "cashAndShortTermInvestments": "210155000", "commonStockSharesOutstanding": "119807000", "intangibleAssetsExcludingGoodwill": "52591000", "cashAndCashEquivalentsAtCarryingValue": "210155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97316000", "profitLoss": "None", "dividendPayout": "72760000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-37803000", "operatingCashflow": "224832000", "capitalExpenditures": "24351000", "changeInReceivables": "174966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226126000", "cashflowFromInvestment": "-24351000", "stockBasedCompensation": "6035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }