{
  "ticker": {
    "uuid": "25cef91c-4bf7-4590-a26e-b30b2e6db441",
    "symbol": "FLTR",
    "name": "Flutter Entertainment plc",
    "exchange": "LSE",
    "exchange_name": "London Stock Exchange",
    "country": "GB",
    "currency": "GBP",
    "sector": "Consumer Cyclical",
    "industry": "Gambling",
    "page_url": "https://sharemaestro.com/factors/ticker/25cef91c-4bf7-4590-a26e-b30b2e6db441/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/25cef91c-4bf7-4590-a26e-b30b2e6db441/"
  },
  "ticker_metadata": {
    "id": 28190,
    "uuid": "25cef91c-4bf7-4590-a26e-b30b2e6db441",
    "symbol": "FLTR",
    "name": "Flutter Entertainment plc",
    "asset_type": "equity",
    "market_cap": 12535905280,
    "stock_exchange_id": 19,
    "industry": "Gambling",
    "sector": "Consumer Cyclical",
    "description": "Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally. It provides sportsbooks; iGaming products, such as blackjack, roulette, slot machines, poker, and rummy, as well as lottery products; and sports betting products, which include Betfair betting exchanges, daily fantasy sports, and horse racing wagering under the TVG brand. The company offers sports betting and gaming services through fanduel.com, tvg.com, betfair.com, paddypower.com, and paddypower.ie, sportsbet.com.au, pokerstars.com, betfair.com, sisal.it, maxbet.rs, and adjarabet.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, TVG, Adjarabet, and MaxBet brands, as well as live poker tours and events. It also provides business-to-business pricing and risk management services. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in New York, New York.",
    "currency": "GBP",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 19,
    "name": "London Stock Exchange",
    "symbol": "LSE",
    "country_code": "GB",
    "currency": "GBP",
    "benchmark": "^FTSE",
    "data_symbol": "LSE",
    "ticker_suffix": ".L",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "25cef91c-4bf7-4590-a26e-b30b2e6db441",
      "symbol": "FLTR",
      "name": "Flutter Entertainment plc",
      "exchange": "LSE",
      "exchange_name": "London Stock Exchange",
      "country": "GB",
      "currency": "GBP",
      "sector": "Consumer Cyclical",
      "industry": "Gambling",
      "page_url": "https://sharemaestro.com/factors/ticker/25cef91c-4bf7-4590-a26e-b30b2e6db441/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/25cef91c-4bf7-4590-a26e-b30b2e6db441/"
    },
    "week_end_date": "2026-06-07",
    "universe": "GBP_UK",
    "score": {
      "os": 0.02,
      "value": 0.26,
      "quality": 0.15,
      "momentum": 0.02,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 7524,
      "market_cap": 1312188820272,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0015,
      "shareholder_yield": 0.0008,
      "roe": -0.0547,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.5905,
      "volatility_252d": 0.4003
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T13:36:12.795603+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 7524,
        "market_cap": 1312188820272,
        "market_cap_usd": 1312188820272,
        "enterprise_value": 1321316820272,
        "shares_outstanding": 174400428,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 144.7693,
        "ptbv_ratio": 144.7693,
        "ps_ratio": 77.0878,
        "pcf_ratio": 989.5843,
        "pfcf_ratio": 2780.0611,
        "ev_ebitda": 645.1742,
        "ev_ebit": 3230.6035,
        "ev_sales": 77.6241,
        "ev_fcf": 2799.4,
        "earnings_yield": null,
        "fcf_yield": 0.0004,
        "price_to_sales": 77.0878,
        "price_to_book": 144.7693,
        "price_to_cashflow": 989.5843,
        "ebitda_to_ev": 0.0015,
        "sales_yield": 0.0129
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0008,
        "shareholder_yield": 0.0008,
        "debt_paydown_yield": 0,
        "total_yield": 0.0008
      },
      "quality": {
        "gross_margin": 0.4425,
        "operating_margin": 0.024,
        "net_margin": -0.0291,
        "ebitda_margin": 0.1203,
        "fcf_margin": 0.0277,
        "roe": -0.0547,
        "roa": -0.0174,
        "roic": 0.0169,
        "roc_greenblatt": null,
        "asset_turnover": 0.5978,
        "cash_conversion": -0.9516,
        "accruals_ratio": -0.064,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 13.0267,
        "revenue_stability_5y": 0.23,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2645,
        "external_financing": 0.0359
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.457,
        "debt_to_assets": 0.4411,
        "interest_coverage": 0.6292,
        "current_ratio": 0.9036,
        "quick_ratio": 0.9036,
        "net_debt": 9128000000,
        "local_beta": -0.2261,
        "volatility_252d": 0.4003,
        "volatility_60d": 0.9316,
        "max_drawdown_12m": -0.6941,
        "risk_adjusted_momentum": -1.4752
      },
      "growth": {
        "revenue_growth_1y": 0.1662,
        "revenue_growth_3y_cagr": 0.2008,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.5675,
        "book_value_growth_1y": -0.0126,
        "revenue_growth": 0.1662,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0034,
        "price_return_3m": -0.0924,
        "price_return_6m": -0.5235,
        "price_return_9m": -0.6542,
        "price_return_12m": -0.5919,
        "price_return_12m_ex1m": -0.5905,
        "momentum_6m": -0.5235,
        "momentum_12m": -0.5919,
        "momentum_12_1": -0.5905,
        "distance_from_52w_high": -0.6703,
        "distance_from_52w_low": 0.0779,
        "relative_strength": -0.765
      },
      "raw_ttm": {
        "revenue_ttm": 17022000000,
        "gross_profit_ttm": 7532000000,
        "ebit_ttm": 409000000,
        "ebitda_ttm": 2048000000,
        "net_income_ttm": -496000000,
        "eps_diluted_ttm": -2.844,
        "operating_cash_flow_ttm": 1326000000,
        "capital_expenditure_ttm": -854000000,
        "fcf_ttm": 472000000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1014000000,
        "shares_issued_ttm": 8000000,
        "interest_expense_ttm": 650000000,
        "cash_and_equivalents": 3432000000,
        "total_current_assets": 4500000000,
        "total_current_liabilities": 4980000000,
        "net_ppe": null,
        "total_assets": 28474000000,
        "total_debt": 12560000000,
        "total_equity": 9064000000,
        "net_working_capital": -3741000000,
        "book_value_per_share": 51.9723,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 51.9723
      },
      "ranks": {
        "universe_ticker_count": 765,
        "rank_pe": 50,
        "rank_pb": 52,
        "rank_ptbv": 52,
        "rank_ps": 36,
        "rank_pcf": 61,
        "rank_ev_ebitda": 48,
        "rank_ev_ebit": 93,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 62,
        "rank_dividend_yield": 71,
        "rank_shareholder_yield": 22,
        "rank_total_yield": 30,
        "rank_roe": 75,
        "rank_roc": 50,
        "rank_roic": 73,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 65,
        "rank_piotroski": 71,
        "rank_accruals": 47,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 25,
        "rank_momentum_12m": 97,
        "rank_momentum_12m_ex1m": 98,
        "rank_relative_strength": 97
      },
      "composites": {
        "value_composite": 74,
        "quality_composite": 85,
        "momentum_composite": 98,
        "growth_composite": 21,
        "yield_composite": 27,
        "svqf_composite": 40,
        "vc1_composite": 32,
        "vc2_composite": 27,
        "vc3_composite": 29,
        "trending_value_composite": null,
        "overall_composite": 98,
        "quality_value_composite": 0.1975,
        "os_score": 0.02,
        "value_percentile": 0.26,
        "quality_percentile": 0.15,
        "momentum_percentile": 0.02,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 6,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8646,
    "ticker_id": 28190,
    "universe_id": 3,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T13:36:12.795603+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 7524,
    "market_cap": 1312188820272,
    "market_cap_usd": 1312188820272,
    "enterprise_value": 1321316820272,
    "shares_outstanding": 174400428,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 144.76928732,
    "ptbv_ratio": 144.76928732,
    "ps_ratio": 77.08781696,
    "pcf_ratio": 989.58432901,
    "pfcf_ratio": 2780.0610599,
    "ev_ebitda": 645.17422865,
    "ev_ebit": 3230.60347255,
    "ev_sales": 77.62406417,
    "ev_fcf": 2799.40004295,
    "earnings_yield": null,
    "fcf_yield": 0.00035722,
    "dividend_yield": 0,
    "buyback_yield": 0.00076666,
    "shareholder_yield": 0.00076666,
    "debt_paydown_yield": 0,
    "total_yield": 0.00076666,
    "gross_margin": 0.44248619,
    "operating_margin": 0.02402773,
    "net_margin": -0.02913876,
    "ebitda_margin": 0.12031489,
    "fcf_margin": 0.02772882,
    "roe": -0.05472198,
    "roa": -0.0174194,
    "roic": 0.01686181,
    "roc_greenblatt": null,
    "asset_turnover": 0.59780853,
    "cash_conversion": -0.9516129,
    "accruals_ratio": -0.0639882,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 4.45703125,
    "debt_to_assets": 0.44110417,
    "interest_coverage": 0.62923077,
    "current_ratio": 0.90361446,
    "quick_ratio": 0.90361446,
    "net_debt": 9128000000,
    "revenue_growth_1y": 0.16621583,
    "revenue_growth_3y_cagr": 0.20075627,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.5674814,
    "book_value_growth_1y": -0.01261328,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 13.026669,
    "revenue_stability_5y": 0.229988,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.00344371,
    "price_return_3m": -0.09240048,
    "price_return_6m": -0.52349588,
    "price_return_9m": -0.65422794,
    "price_return_12m": -0.5918633,
    "price_return_12m_ex1m": -0.59045294,
    "distance_from_52w_high": -0.67028922,
    "distance_from_52w_low": 0.07793696,
    "relative_strength": -0.76500389,
    "local_beta": -0.2261,
    "volatility_252d": 0.400265,
    "volatility_60d": 0.93164,
    "max_drawdown_12m": -0.69412796,
    "revenue_ttm": 17022000000,
    "gross_profit_ttm": 7532000000,
    "ebit_ttm": 409000000,
    "ebitda_ttm": 2048000000,
    "net_income_ttm": -496000000,
    "eps_diluted_ttm": -2.84402972,
    "operating_cash_flow_ttm": 1326000000,
    "capital_expenditure_ttm": -854000000,
    "fcf_ttm": 472000000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -1014000000,
    "shares_issued_ttm": 8000000,
    "interest_expense_ttm": 650000000,
    "cash_and_equivalents": 3432000000,
    "total_current_assets": 4500000000,
    "total_current_liabilities": 4980000000,
    "net_ppe": null,
    "total_assets": 28474000000,
    "total_debt": 12560000000,
    "total_equity": 9064000000,
    "net_working_capital": -3741000000,
    "book_value_per_share": 51.97234952,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 51.97234952,
    "universe_ticker_count": 765,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 52,
    "rank_ptbv": 52,
    "rank_ps": 36,
    "rank_pcf": 61,
    "rank_ev_ebitda": 48,
    "rank_ev_ebit": 93,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 62,
    "rank_dividend_yield": 71,
    "rank_shareholder_yield": 22,
    "rank_total_yield": 30,
    "rank_roe": 75,
    "rank_roc": 50,
    "rank_roic": 73,
    "rank_gross_margin": 50,
    "rank_fcf_margin": 65,
    "rank_piotroski": 71,
    "rank_accruals": 47,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 25,
    "rank_momentum_12m": 97,
    "rank_momentum_12m_ex1m": 98,
    "rank_relative_strength": 97,
    "value_composite": 74,
    "quality_composite": 85,
    "momentum_composite": 98,
    "growth_composite": 21,
    "yield_composite": 27,
    "svqf_composite": 40,
    "vc1_composite": 32,
    "vc2_composite": 27,
    "vc3_composite": 29,
    "trending_value_composite": null,
    "overall_composite": 98,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 6,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 7524,
      "os": 0.02,
      "value": 0.26,
      "quality": 0.15,
      "momentum": 0.02,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0008,
      "roe": -0.0547,
      "momentum_12_1": -0.5905,
      "complete_fields": {
        "id": 8646,
        "ticker_id": 28190,
        "universe_id": 3,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T13:36:12.795603+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 7524,
        "market_cap": 1312188820272,
        "market_cap_usd": 1312188820272,
        "enterprise_value": 1321316820272,
        "shares_outstanding": 174400428,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 144.76928732,
        "ptbv_ratio": 144.76928732,
        "ps_ratio": 77.08781696,
        "pcf_ratio": 989.58432901,
        "pfcf_ratio": 2780.0610599,
        "ev_ebitda": 645.17422865,
        "ev_ebit": 3230.60347255,
        "ev_sales": 77.62406417,
        "ev_fcf": 2799.40004295,
        "earnings_yield": null,
        "fcf_yield": 0.00035722,
        "dividend_yield": 0,
        "buyback_yield": 0.00076666,
        "shareholder_yield": 0.00076666,
        "debt_paydown_yield": 0,
        "total_yield": 0.00076666,
        "gross_margin": 0.44248619,
        "operating_margin": 0.02402773,
        "net_margin": -0.02913876,
        "ebitda_margin": 0.12031489,
        "fcf_margin": 0.02772882,
        "roe": -0.05472198,
        "roa": -0.0174194,
        "roic": 0.01686181,
        "roc_greenblatt": null,
        "asset_turnover": 0.59780853,
        "cash_conversion": -0.9516129,
        "accruals_ratio": -0.0639882,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.45703125,
        "debt_to_assets": 0.44110417,
        "interest_coverage": 0.62923077,
        "current_ratio": 0.90361446,
        "quick_ratio": 0.90361446,
        "net_debt": 9128000000,
        "revenue_growth_1y": 0.16621583,
        "revenue_growth_3y_cagr": 0.20075627,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.5674814,
        "book_value_growth_1y": -0.01261328,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 13.026669,
        "revenue_stability_5y": 0.229988,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.00344371,
        "price_return_3m": -0.09240048,
        "price_return_6m": -0.52349588,
        "price_return_9m": -0.65422794,
        "price_return_12m": -0.5918633,
        "price_return_12m_ex1m": -0.59045294,
        "distance_from_52w_high": -0.67028922,
        "distance_from_52w_low": 0.07793696,
        "relative_strength": -0.76500389,
        "local_beta": -0.2261,
        "volatility_252d": 0.400265,
        "volatility_60d": 0.93164,
        "max_drawdown_12m": -0.69412796,
        "revenue_ttm": 17022000000,
        "gross_profit_ttm": 7532000000,
        "ebit_ttm": 409000000,
        "ebitda_ttm": 2048000000,
        "net_income_ttm": -496000000,
        "eps_diluted_ttm": -2.84402972,
        "operating_cash_flow_ttm": 1326000000,
        "capital_expenditure_ttm": -854000000,
        "fcf_ttm": 472000000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1014000000,
        "shares_issued_ttm": 8000000,
        "interest_expense_ttm": 650000000,
        "cash_and_equivalents": 3432000000,
        "total_current_assets": 4500000000,
        "total_current_liabilities": 4980000000,
        "net_ppe": null,
        "total_assets": 28474000000,
        "total_debt": 12560000000,
        "total_equity": 9064000000,
        "net_working_capital": -3741000000,
        "book_value_per_share": 51.97234952,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 51.97234952,
        "universe_ticker_count": 765,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 52,
        "rank_ptbv": 52,
        "rank_ps": 36,
        "rank_pcf": 61,
        "rank_ev_ebitda": 48,
        "rank_ev_ebit": 93,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 62,
        "rank_dividend_yield": 71,
        "rank_shareholder_yield": 22,
        "rank_total_yield": 30,
        "rank_roe": 75,
        "rank_roc": 50,
        "rank_roic": 73,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 65,
        "rank_piotroski": 71,
        "rank_accruals": 47,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 25,
        "rank_momentum_12m": 97,
        "rank_momentum_12m_ex1m": 98,
        "rank_relative_strength": 97,
        "value_composite": 74,
        "quality_composite": 85,
        "momentum_composite": 98,
        "growth_composite": 21,
        "yield_composite": 27,
        "svqf_composite": 40,
        "vc1_composite": 32,
        "vc2_composite": 27,
        "vc3_composite": 29,
        "trending_value_composite": null,
        "overall_composite": 98,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 6,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16383000000,
          "cost_of_revenue": 8979000000,
          "gross_profit": 7404000000,
          "ebit": 553000000,
          "ebitda": 1984000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -380000000,
          "net_income_to_common": -380000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3760000000,
          "total_current_assets": 4796000000,
          "total_assets": 29280000000,
          "short_term_debt": 109000000,
          "long_term_debt": 12157000000,
          "total_debt": 12872000000,
          "total_liabilities": null,
          "total_equity": 9038000000,
          "shares_outstanding": 175224066,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1184000000,
          "capital_expenditure": -777000000,
          "free_cash_flow": 407000000,
          "dividends_paid": null,
          "share_repurchases": -1123000000,
          "shares_issued": 7000000,
          "net_debt_issued": 5224000000
        },
        "complete_fields": {
          "id": 393750,
          "ticker_id": 28190,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1984000000",
              "netIncome": "-380000000",
              "grossProfit": "7404000000",
              "totalRevenue": "16383000000",
              "costOfRevenue": "8979000000",
              "interestExpense": "588000000",
              "operatingIncome": "553000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "991000000",
              "depreciationAndAmortization": "1517000000"
            },
            "balance": {
              "totalDebt": "12872000000",
              "totalAssets": "29280000000",
              "longTermDebt": "12157000000",
              "shortTermDebt": "109000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "175224066",
              "totalCurrentAssets": "4796000000",
              "totalShareholderEquity": "9038000000",
              "totalCurrentLiabilities": "5043000000",
              "cashAndShortTermInvestments": "3760000000"
            },
            "cashflow": {
              "freeCashFlow": "407000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "10830000000",
              "issuanceOfStock": "7000000",
              "repaymentOfDebt": "-5606000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1184000000",
              "repurchaseOfStock": "-1123000000",
              "capitalExpenditures": "-777000000"
            }
          },
          "revenue": 16383000000,
          "cost_of_revenue": 8979000000,
          "gross_profit": 7404000000,
          "research_and_development": 991000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 553000000,
          "depreciation_amortisation": 1517000000,
          "ebitda": 1984000000,
          "interest_expense": 588000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -380000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -380000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3760000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4796000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29280000000,
          "short_term_debt": 109000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5043000000,
          "long_term_debt": 12157000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12872000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9038000000,
          "shares_outstanding": 175224066,
          "operating_cash_flow": 1184000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -777000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1123000000,
          "shares_issued": 7000000,
          "net_debt_issued": 5224000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 407000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1984000000",
            "netIncome": "-380000000",
            "grossProfit": "7404000000",
            "totalRevenue": "16383000000",
            "costOfRevenue": "8979000000",
            "interestExpense": "588000000",
            "operatingIncome": "553000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "991000000",
            "depreciationAndAmortization": "1517000000"
          },
          "balance": {
            "totalDebt": "12872000000",
            "totalAssets": "29280000000",
            "longTermDebt": "12157000000",
            "shortTermDebt": "109000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "175224066",
            "totalCurrentAssets": "4796000000",
            "totalShareholderEquity": "9038000000",
            "totalCurrentLiabilities": "5043000000",
            "cashAndShortTermInvestments": "3760000000"
          },
          "cashflow": {
            "freeCashFlow": "407000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "10830000000",
            "issuanceOfStock": "7000000",
            "repaymentOfDebt": "-5606000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1184000000",
            "repurchaseOfStock": "-1123000000",
            "capitalExpenditures": "-777000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 14048000000,
          "cost_of_revenue": 7346000000,
          "gross_profit": 6702000000,
          "ebit": 869000000,
          "ebitda": 1603000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 109000000,
          "net_income_to_common": 109000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3461000000,
          "total_current_assets": 4344000000,
          "total_assets": 24508000000,
          "short_term_debt": 53000000,
          "long_term_debt": 6683000000,
          "total_debt": 7283000000,
          "total_liabilities": null,
          "total_equity": 9293000000,
          "shares_outstanding": 177895367,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1602000000,
          "capital_expenditure": -661000000,
          "free_cash_flow": 941000000,
          "dividends_paid": null,
          "share_repurchases": -219000000,
          "shares_issued": 30000000,
          "net_debt_issued": -264000000
        },
        "complete_fields": {
          "id": 393755,
          "ticker_id": 28190,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1603000000",
              "netIncome": "109000000",
              "grossProfit": "6702000000",
              "totalRevenue": "14048000000",
              "costOfRevenue": "7346000000",
              "interestExpense": "490000000",
              "operatingIncome": "869000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "820000000",
              "depreciationAndAmortization": "1097000000"
            },
            "balance": {
              "totalDebt": "7283000000",
              "totalAssets": "24508000000",
              "longTermDebt": "6683000000",
              "shortTermDebt": "53000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "177895367",
              "totalCurrentAssets": "4344000000",
              "totalShareholderEquity": "9293000000",
              "totalCurrentLiabilities": "4590000000",
              "cashAndShortTermInvestments": "3461000000"
            },
            "cashflow": {
              "freeCashFlow": "941000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1684000000",
              "issuanceOfStock": "30000000",
              "repaymentOfDebt": "-1948000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "1602000000",
              "repurchaseOfStock": "-219000000",
              "capitalExpenditures": "-661000000"
            }
          },
          "revenue": 14048000000,
          "cost_of_revenue": 7346000000,
          "gross_profit": 6702000000,
          "research_and_development": 820000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 869000000,
          "depreciation_amortisation": 1097000000,
          "ebitda": 1603000000,
          "interest_expense": 490000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 109000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 109000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3461000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4344000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 24508000000,
          "short_term_debt": 53000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4590000000,
          "long_term_debt": 6683000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7283000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9293000000,
          "shares_outstanding": 177895367,
          "operating_cash_flow": 1602000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -661000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -219000000,
          "shares_issued": 30000000,
          "net_debt_issued": -264000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 941000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1603000000",
            "netIncome": "109000000",
            "grossProfit": "6702000000",
            "totalRevenue": "14048000000",
            "costOfRevenue": "7346000000",
            "interestExpense": "490000000",
            "operatingIncome": "869000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "820000000",
            "depreciationAndAmortization": "1097000000"
          },
          "balance": {
            "totalDebt": "7283000000",
            "totalAssets": "24508000000",
            "longTermDebt": "6683000000",
            "shortTermDebt": "53000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "177895367",
            "totalCurrentAssets": "4344000000",
            "totalShareholderEquity": "9293000000",
            "totalCurrentLiabilities": "4590000000",
            "cashAndShortTermInvestments": "3461000000"
          },
          "cashflow": {
            "freeCashFlow": "941000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1684000000",
            "issuanceOfStock": "30000000",
            "repaymentOfDebt": "-1948000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "1602000000",
            "repurchaseOfStock": "-219000000",
            "capitalExpenditures": "-661000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11790000000,
          "cost_of_revenue": 6202000000,
          "gross_profit": 5588000000,
          "ebit": -549000000,
          "ebitda": 624000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1224000000,
          "net_income_to_common": -1224000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3249000000,
          "total_current_assets": 3976000000,
          "total_assets": 24635000000,
          "short_term_debt": 51000000,
          "long_term_debt": 7005000000,
          "total_debt": 7533000000,
          "total_liabilities": null,
          "total_equity": 10044000000,
          "shares_outstanding": 177008649,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 937000000,
          "capital_expenditure": -602000000,
          "free_cash_flow": 335000000,
          "dividends_paid": null,
          "share_repurchases": -212000000,
          "shares_issued": 13000000,
          "net_debt_issued": 181000000
        },
        "complete_fields": {
          "id": 393757,
          "ticker_id": 28190,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "624000000",
              "netIncome": "-1224000000",
              "grossProfit": "5588000000",
              "totalRevenue": "11790000000",
              "costOfRevenue": "6202000000",
              "interestExpense": "430000000",
              "operatingIncome": "-549000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "765000000",
              "depreciationAndAmortization": "1285000000"
            },
            "balance": {
              "totalDebt": "7533000000",
              "totalAssets": "24635000000",
              "longTermDebt": "7005000000",
              "shortTermDebt": "51000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "177008649",
              "totalCurrentAssets": "3976000000",
              "totalShareholderEquity": "10044000000",
              "totalCurrentLiabilities": "4526000000",
              "cashAndShortTermInvestments": "3249000000"
            },
            "cashflow": {
              "freeCashFlow": "335000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "2018000000",
              "issuanceOfStock": "13000000",
              "repaymentOfDebt": "-1837000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "937000000",
              "repurchaseOfStock": "-212000000",
              "capitalExpenditures": "-602000000"
            }
          },
          "revenue": 11790000000,
          "cost_of_revenue": 6202000000,
          "gross_profit": 5588000000,
          "research_and_development": 765000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -549000000,
          "depreciation_amortisation": 1285000000,
          "ebitda": 624000000,
          "interest_expense": 430000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1224000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1224000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3249000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3976000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 24635000000,
          "short_term_debt": 51000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4526000000,
          "long_term_debt": 7005000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7533000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 10044000000,
          "shares_outstanding": 177008649,
          "operating_cash_flow": 937000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -602000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -212000000,
          "shares_issued": 13000000,
          "net_debt_issued": 181000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 335000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "624000000",
            "netIncome": "-1224000000",
            "grossProfit": "5588000000",
            "totalRevenue": "11790000000",
            "costOfRevenue": "6202000000",
            "interestExpense": "430000000",
            "operatingIncome": "-549000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "765000000",
            "depreciationAndAmortization": "1285000000"
          },
          "balance": {
            "totalDebt": "7533000000",
            "totalAssets": "24635000000",
            "longTermDebt": "7005000000",
            "shortTermDebt": "51000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "177008649",
            "totalCurrentAssets": "3976000000",
            "totalShareholderEquity": "10044000000",
            "totalCurrentLiabilities": "4526000000",
            "cashAndShortTermInvestments": "3249000000"
          },
          "cashflow": {
            "freeCashFlow": "335000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "2018000000",
            "issuanceOfStock": "13000000",
            "repaymentOfDebt": "-1837000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "937000000",
            "repurchaseOfStock": "-212000000",
            "capitalExpenditures": "-602000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 9463000000,
          "cost_of_revenue": 4813000000,
          "gross_profit": 4650000000,
          "ebit": -88000000,
          "ebitda": 999000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -369000000,
          "net_income_to_common": -369000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2974000000,
          "total_current_assets": 3976000000,
          "total_assets": 25258000000,
          "short_term_debt": 43000000,
          "long_term_debt": 6707000000,
          "total_debt": 7244000000,
          "total_liabilities": null,
          "total_equity": 11035000000,
          "shares_outstanding": 176091902,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1163000000,
          "capital_expenditure": -429000000,
          "free_cash_flow": 734000000,
          "dividends_paid": null,
          "share_repurchases": -3000000,
          "shares_issued": 9000000,
          "net_debt_issued": 2046000000
        },
        "complete_fields": {
          "id": 393758,
          "ticker_id": 28190,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "999000000",
              "netIncome": "-369000000",
              "grossProfit": "4650000000",
              "totalRevenue": "9463000000",
              "costOfRevenue": "4813000000",
              "interestExpense": "219000000",
              "operatingIncome": "-88000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "552000000",
              "depreciationAndAmortization": "1075000000"
            },
            "balance": {
              "totalDebt": "7244000000",
              "totalAssets": "25258000000",
              "longTermDebt": "6707000000",
              "shortTermDebt": "43000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "176091902",
              "totalCurrentAssets": "3976000000",
              "totalShareholderEquity": "11035000000",
              "totalCurrentLiabilities": "4626000000",
              "cashAndShortTermInvestments": "2974000000"
            },
            "cashflow": {
              "freeCashFlow": "734000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4692000000",
              "issuanceOfStock": "9000000",
              "repaymentOfDebt": "-2646000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "1163000000",
              "repurchaseOfStock": "-3000000",
              "capitalExpenditures": "-429000000"
            }
          },
          "revenue": 9463000000,
          "cost_of_revenue": 4813000000,
          "gross_profit": 4650000000,
          "research_and_development": 552000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -88000000,
          "depreciation_amortisation": 1075000000,
          "ebitda": 999000000,
          "interest_expense": 219000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -369000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -369000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2974000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3976000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 25258000000,
          "short_term_debt": 43000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4626000000,
          "long_term_debt": 6707000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7244000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 11035000000,
          "shares_outstanding": 176091902,
          "operating_cash_flow": 1163000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -429000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -3000000,
          "shares_issued": 9000000,
          "net_debt_issued": 2046000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 734000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "999000000",
            "netIncome": "-369000000",
            "grossProfit": "4650000000",
            "totalRevenue": "9463000000",
            "costOfRevenue": "4813000000",
            "interestExpense": "219000000",
            "operatingIncome": "-88000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "552000000",
            "depreciationAndAmortization": "1075000000"
          },
          "balance": {
            "totalDebt": "7244000000",
            "totalAssets": "25258000000",
            "longTermDebt": "6707000000",
            "shortTermDebt": "43000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "176091902",
            "totalCurrentAssets": "3976000000",
            "totalShareholderEquity": "11035000000",
            "totalCurrentLiabilities": "4626000000",
            "cashAndShortTermInvestments": "2974000000"
          },
          "cashflow": {
            "freeCashFlow": "734000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4692000000",
            "issuanceOfStock": "9000000",
            "repaymentOfDebt": "-2646000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "1163000000",
            "repurchaseOfStock": "-3000000",
            "capitalExpenditures": "-429000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 393759,
          "ticker_id": 28190,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4304000000,
          "cost_of_revenue": 2467000000,
          "gross_profit": 1837000000,
          "ebit": 79000000,
          "ebitda": 817000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 216000000,
          "net_income_to_common": 216000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3432000000,
          "total_current_assets": 4500000000,
          "total_assets": 28474000000,
          "short_term_debt": 171000000,
          "long_term_debt": 11794000000,
          "total_debt": 12560000000,
          "total_liabilities": null,
          "total_equity": 9064000000,
          "shares_outstanding": 174400428,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 330000000,
          "capital_expenditure": -177000000,
          "free_cash_flow": 153000000,
          "dividends_paid": null,
          "share_repurchases": -135000000,
          "shares_issued": 4000000,
          "net_debt_issued": -294000000
        },
        "complete_fields": {
          "id": 393748,
          "ticker_id": 28190,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "817000000",
              "netIncome": "216000000",
              "grossProfit": "1837000000",
              "totalRevenue": "4304000000",
              "costOfRevenue": "2467000000",
              "interestExpense": "167000000",
              "operatingIncome": "79000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "259000000",
              "depreciationAndAmortization": "416000000"
            },
            "balance": {
              "totalDebt": "12560000000",
              "totalAssets": "28474000000",
              "longTermDebt": "11794000000",
              "shortTermDebt": "171000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "174400428",
              "totalCurrentAssets": "4500000000",
              "totalShareholderEquity": "9064000000",
              "totalCurrentLiabilities": "4980000000",
              "cashAndShortTermInvestments": "3432000000"
            },
            "cashflow": {
              "freeCashFlow": "153000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "450000000",
              "issuanceOfStock": "4000000",
              "repaymentOfDebt": "-744000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "330000000",
              "repurchaseOfStock": "-135000000",
              "capitalExpenditures": "-177000000"
            }
          },
          "revenue": 4304000000,
          "cost_of_revenue": 2467000000,
          "gross_profit": 1837000000,
          "research_and_development": 259000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 79000000,
          "depreciation_amortisation": 416000000,
          "ebitda": 817000000,
          "interest_expense": 167000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 216000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 216000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3432000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4500000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28474000000,
          "short_term_debt": 171000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4980000000,
          "long_term_debt": 11794000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12560000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9064000000,
          "shares_outstanding": 174400428,
          "operating_cash_flow": 330000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -177000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -135000000,
          "shares_issued": 4000000,
          "net_debt_issued": -294000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 153000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "817000000",
            "netIncome": "216000000",
            "grossProfit": "1837000000",
            "totalRevenue": "4304000000",
            "costOfRevenue": "2467000000",
            "interestExpense": "167000000",
            "operatingIncome": "79000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "259000000",
            "depreciationAndAmortization": "416000000"
          },
          "balance": {
            "totalDebt": "12560000000",
            "totalAssets": "28474000000",
            "longTermDebt": "11794000000",
            "shortTermDebt": "171000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "174400428",
            "totalCurrentAssets": "4500000000",
            "totalShareholderEquity": "9064000000",
            "totalCurrentLiabilities": "4980000000",
            "cashAndShortTermInvestments": "3432000000"
          },
          "cashflow": {
            "freeCashFlow": "153000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "450000000",
            "issuanceOfStock": "4000000",
            "repaymentOfDebt": "-744000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "330000000",
            "repurchaseOfStock": "-135000000",
            "capitalExpenditures": "-177000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4737000000,
          "cost_of_revenue": 2627000000,
          "gross_profit": 2110000000,
          "ebit": 258000000,
          "ebitda": 772000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 23000000,
          "net_income_to_common": 23000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3760000000,
          "total_current_assets": 4796000000,
          "total_assets": 29280000000,
          "short_term_debt": 109000000,
          "long_term_debt": 12157000000,
          "total_debt": 12872000000,
          "total_liabilities": null,
          "total_equity": 9038000000,
          "shares_outstanding": 175224066,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 428000000,
          "capital_expenditure": -290000000,
          "free_cash_flow": 138000000,
          "dividends_paid": null,
          "share_repurchases": -279000000,
          "shares_issued": 0,
          "net_debt_issued": 194000000
        },
        "complete_fields": {
          "id": 393749,
          "ticker_id": 28190,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "772000000",
              "netIncome": "23000000",
              "grossProfit": "2110000000",
              "totalRevenue": "4737000000",
              "costOfRevenue": "2627000000",
              "interestExpense": "183000000",
              "operatingIncome": "258000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "245000000",
              "depreciationAndAmortization": "435000000"
            },
            "balance": {
              "totalDebt": "12872000000",
              "totalAssets": "29280000000",
              "longTermDebt": "12157000000",
              "shortTermDebt": "109000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "175224066",
              "totalCurrentAssets": "4796000000",
              "totalShareholderEquity": "9038000000",
              "totalCurrentLiabilities": "5043000000",
              "cashAndShortTermInvestments": "3760000000"
            },
            "cashflow": {
              "freeCashFlow": "138000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "746000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-552000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "428000000",
              "repurchaseOfStock": "-279000000",
              "capitalExpenditures": "-290000000"
            }
          },
          "revenue": 4737000000,
          "cost_of_revenue": 2627000000,
          "gross_profit": 2110000000,
          "research_and_development": 245000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 258000000,
          "depreciation_amortisation": 435000000,
          "ebitda": 772000000,
          "interest_expense": 183000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 23000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 23000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3760000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4796000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29280000000,
          "short_term_debt": 109000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5043000000,
          "long_term_debt": 12157000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12872000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9038000000,
          "shares_outstanding": 175224066,
          "operating_cash_flow": 428000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -290000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -279000000,
          "shares_issued": 0,
          "net_debt_issued": 194000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 138000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "772000000",
            "netIncome": "23000000",
            "grossProfit": "2110000000",
            "totalRevenue": "4737000000",
            "costOfRevenue": "2627000000",
            "interestExpense": "183000000",
            "operatingIncome": "258000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "245000000",
            "depreciationAndAmortization": "435000000"
          },
          "balance": {
            "totalDebt": "12872000000",
            "totalAssets": "29280000000",
            "longTermDebt": "12157000000",
            "shortTermDebt": "109000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "175224066",
            "totalCurrentAssets": "4796000000",
            "totalShareholderEquity": "9038000000",
            "totalCurrentLiabilities": "5043000000",
            "cashAndShortTermInvestments": "3760000000"
          },
          "cashflow": {
            "freeCashFlow": "138000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "746000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-552000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "428000000",
            "repurchaseOfStock": "-279000000",
            "capitalExpenditures": "-290000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3794000000,
          "cost_of_revenue": 2168000000,
          "gross_profit": 1626000000,
          "ebit": -317000000,
          "ebitda": -245000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -760000000,
          "net_income_to_common": -760000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3666000000,
          "total_current_assets": 4782000000,
          "total_assets": 29339000000,
          "short_term_debt": 146000000,
          "long_term_debt": 11953000000,
          "total_debt": 12684000000,
          "total_liabilities": null,
          "total_equity": 9244000000,
          "shares_outstanding": 175899661,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 209000000,
          "capital_expenditure": -184000000,
          "free_cash_flow": 25000000,
          "dividends_paid": null,
          "share_repurchases": -245000000,
          "shares_issued": 1000000,
          "net_debt_issued": 2166000000
        },
        "complete_fields": {
          "id": 393751,
          "ticker_id": 28190,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-245000000",
              "netIncome": "-760000000",
              "grossProfit": "1626000000",
              "totalRevenue": "3794000000",
              "costOfRevenue": "2168000000",
              "interestExpense": "170000000",
              "operatingIncome": "-317000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "275000000",
              "depreciationAndAmortization": "419000000"
            },
            "balance": {
              "totalDebt": "12684000000",
              "totalAssets": "29339000000",
              "longTermDebt": "11953000000",
              "shortTermDebt": "146000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "175899661",
              "totalCurrentAssets": "4782000000",
              "totalShareholderEquity": "9244000000",
              "totalCurrentLiabilities": "4962000000",
              "cashAndShortTermInvestments": "3666000000"
            },
            "cashflow": {
              "freeCashFlow": "25000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4080000000",
              "issuanceOfStock": "1000000",
              "repaymentOfDebt": "-1914000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "209000000",
              "repurchaseOfStock": "-245000000",
              "capitalExpenditures": "-184000000"
            }
          },
          "revenue": 3794000000,
          "cost_of_revenue": 2168000000,
          "gross_profit": 1626000000,
          "research_and_development": 275000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -317000000,
          "depreciation_amortisation": 419000000,
          "ebitda": -245000000,
          "interest_expense": 170000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -760000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -760000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3666000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4782000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29339000000,
          "short_term_debt": 146000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4962000000,
          "long_term_debt": 11953000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12684000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9244000000,
          "shares_outstanding": 175899661,
          "operating_cash_flow": 209000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -184000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -245000000,
          "shares_issued": 1000000,
          "net_debt_issued": 2166000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 25000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-245000000",
            "netIncome": "-760000000",
            "grossProfit": "1626000000",
            "totalRevenue": "3794000000",
            "costOfRevenue": "2168000000",
            "interestExpense": "170000000",
            "operatingIncome": "-317000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "275000000",
            "depreciationAndAmortization": "419000000"
          },
          "balance": {
            "totalDebt": "12684000000",
            "totalAssets": "29339000000",
            "longTermDebt": "11953000000",
            "shortTermDebt": "146000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "175899661",
            "totalCurrentAssets": "4782000000",
            "totalShareholderEquity": "9244000000",
            "totalCurrentLiabilities": "4962000000",
            "cashAndShortTermInvestments": "3666000000"
          },
          "cashflow": {
            "freeCashFlow": "25000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4080000000",
            "issuanceOfStock": "1000000",
            "repaymentOfDebt": "-1914000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "209000000",
            "repurchaseOfStock": "-245000000",
            "capitalExpenditures": "-184000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4187000000,
          "cost_of_revenue": 2228000000,
          "gross_profit": 1959000000,
          "ebit": 389000000,
          "ebitda": 704000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 25000000,
          "net_income_to_common": 25000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3436000000,
          "total_current_assets": 4394000000,
          "total_assets": 29874000000,
          "short_term_debt": 70000000,
          "long_term_debt": 9882000000,
          "total_debt": 10560000000,
          "total_liabilities": null,
          "total_equity": 10215000000,
          "shares_outstanding": 176370705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 359000000,
          "capital_expenditure": -203000000,
          "free_cash_flow": 156000000,
          "dividends_paid": null,
          "share_repurchases": -355000000,
          "shares_issued": 3000000,
          "net_debt_issued": 2874000000
        },
        "complete_fields": {
          "id": 393752,
          "ticker_id": 28190,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "704000000",
              "netIncome": "25000000",
              "grossProfit": "1959000000",
              "totalRevenue": "4187000000",
              "costOfRevenue": "2228000000",
              "interestExpense": "130000000",
              "operatingIncome": "389000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "256000000",
              "depreciationAndAmortization": "369000000"
            },
            "balance": {
              "totalDebt": "10560000000",
              "totalAssets": "29874000000",
              "longTermDebt": "9882000000",
              "shortTermDebt": "70000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "176370705",
              "totalCurrentAssets": "4394000000",
              "totalShareholderEquity": "10215000000",
              "totalCurrentLiabilities": "4626000000",
              "cashAndShortTermInvestments": "3436000000"
            },
            "cashflow": {
              "freeCashFlow": "156000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "6004000000",
              "issuanceOfStock": "3000000",
              "repaymentOfDebt": "-3130000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "359000000",
              "repurchaseOfStock": "-355000000",
              "capitalExpenditures": "-203000000"
            }
          },
          "revenue": 4187000000,
          "cost_of_revenue": 2228000000,
          "gross_profit": 1959000000,
          "research_and_development": 256000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 389000000,
          "depreciation_amortisation": 369000000,
          "ebitda": 704000000,
          "interest_expense": 130000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 25000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 25000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3436000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4394000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29874000000,
          "short_term_debt": 70000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4626000000,
          "long_term_debt": 9882000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10560000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 10215000000,
          "shares_outstanding": 176370705,
          "operating_cash_flow": 359000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -203000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -355000000,
          "shares_issued": 3000000,
          "net_debt_issued": 2874000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 156000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "704000000",
            "netIncome": "25000000",
            "grossProfit": "1959000000",
            "totalRevenue": "4187000000",
            "costOfRevenue": "2228000000",
            "interestExpense": "130000000",
            "operatingIncome": "389000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "256000000",
            "depreciationAndAmortization": "369000000"
          },
          "balance": {
            "totalDebt": "10560000000",
            "totalAssets": "29874000000",
            "longTermDebt": "9882000000",
            "shortTermDebt": "70000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "176370705",
            "totalCurrentAssets": "4394000000",
            "totalShareholderEquity": "10215000000",
            "totalCurrentLiabilities": "4626000000",
            "cashAndShortTermInvestments": "3436000000"
          },
          "cashflow": {
            "freeCashFlow": "156000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "6004000000",
            "issuanceOfStock": "3000000",
            "repaymentOfDebt": "-3130000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "359000000",
            "repurchaseOfStock": "-355000000",
            "capitalExpenditures": "-203000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3665000000,
          "cost_of_revenue": 1956000000,
          "gross_profit": 1709000000,
          "ebit": 223000000,
          "ebitda": 753000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 332000000,
          "net_income_to_common": 332000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3339000000,
          "total_current_assets": 4241000000,
          "total_assets": 24825000000,
          "short_term_debt": 68000000,
          "long_term_debt": 6756000000,
          "total_debt": 7391000000,
          "total_liabilities": null,
          "total_equity": 9863000000,
          "shares_outstanding": 177186883,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 188000000,
          "capital_expenditure": -100000000,
          "free_cash_flow": 88000000,
          "dividends_paid": null,
          "share_repurchases": -244000000,
          "shares_issued": 3000000,
          "net_debt_issued": -10000000
        },
        "complete_fields": {
          "id": 393753,
          "ticker_id": 28190,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "753000000",
              "netIncome": "332000000",
              "grossProfit": "1709000000",
              "totalRevenue": "3665000000",
              "costOfRevenue": "1956000000",
              "interestExpense": "105000000",
              "operatingIncome": "223000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "215000000",
              "depreciationAndAmortization": "294000000"
            },
            "balance": {
              "totalDebt": "7391000000",
              "totalAssets": "24825000000",
              "longTermDebt": "6756000000",
              "shortTermDebt": "68000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "177186883",
              "totalCurrentAssets": "4241000000",
              "totalShareholderEquity": "9863000000",
              "totalCurrentLiabilities": "4469000000",
              "cashAndShortTermInvestments": "3339000000"
            },
            "cashflow": {
              "freeCashFlow": "88000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "3000000",
              "repaymentOfDebt": "-10000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "188000000",
              "repurchaseOfStock": "-244000000",
              "capitalExpenditures": "-100000000"
            }
          },
          "revenue": 3665000000,
          "cost_of_revenue": 1956000000,
          "gross_profit": 1709000000,
          "research_and_development": 215000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 223000000,
          "depreciation_amortisation": 294000000,
          "ebitda": 753000000,
          "interest_expense": 105000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 332000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 332000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3339000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4241000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 24825000000,
          "short_term_debt": 68000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4469000000,
          "long_term_debt": 6756000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7391000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9863000000,
          "shares_outstanding": 177186883,
          "operating_cash_flow": 188000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -100000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -244000000,
          "shares_issued": 3000000,
          "net_debt_issued": -10000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 88000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "753000000",
            "netIncome": "332000000",
            "grossProfit": "1709000000",
            "totalRevenue": "3665000000",
            "costOfRevenue": "1956000000",
            "interestExpense": "105000000",
            "operatingIncome": "223000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "215000000",
            "depreciationAndAmortization": "294000000"
          },
          "balance": {
            "totalDebt": "7391000000",
            "totalAssets": "24825000000",
            "longTermDebt": "6756000000",
            "shortTermDebt": "68000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "177186883",
            "totalCurrentAssets": "4241000000",
            "totalShareholderEquity": "9863000000",
            "totalCurrentLiabilities": "4469000000",
            "cashAndShortTermInvestments": "3339000000"
          },
          "cashflow": {
            "freeCashFlow": "88000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "3000000",
            "repaymentOfDebt": "-10000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "188000000",
            "repurchaseOfStock": "-244000000",
            "capitalExpenditures": "-100000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 393754,
          "ticker_id": 28190,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:50:07.937832+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 393756,
          "ticker_id": 28190,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:50:07.937832+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}