{ "ticker": { "uuid": "25eacdd3-a580-460b-a830-bf95a55214c4", "symbol": "STYRENIX", "name": "Styrenix Performance Materials Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/25eacdd3-a580-460b-a830-bf95a55214c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/25eacdd3-a580-460b-a830-bf95a55214c4/" }, "ticker_metadata": { "id": 17760, "uuid": "25eacdd3-a580-460b-a830-bf95a55214c4", "symbol": "STYRENIX", "name": "Styrenix Performance Materials Limited", "asset_type": "equity", "market_cap": 40225148928, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Styrenix Performance Materials Limited engages in the manufacture, trading, and sale of engineering thermoplastics in India. It offers Absolac, a plastic resin that is used for manufacturing of automobile interiors and exteriors, household appliances, and housings for electronic devices; and Absolan, which is primarily used in industrial goods, cosmetic packing, stationery, electrical appliances, household applications, and cosmetic jars. The company also offers general purpose poly styrene, a transparent polymer, which is used in TV light diffuser plate, XPS insulation boards, refrigerator drawers, medical labware, PSP and disposable packaging, CD jewel box, and clothes hanger; and high impact polystyrene resin that is used in electronics goods housing, refrigerator in-liner and door liner, injection mold, beverage cups, dairy products packaging, sheets, disposables, yogurt bottles, and toys; styroloy, a blended product which is used in automotive exterior, interior, household and electronics applications; Asalac, a polymer used for automotive exterior and interior applications. The company was formerly known as INEOS Styrolution India Limited and changed its name to Styrenix Performance Materials Limited in January 2023. Styrenix Performance Materials Limited was incorporated in 1973 and is based in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25eacdd3-a580-460b-a830-bf95a55214c4", "symbol": "STYRENIX", "name": "Styrenix Performance Materials Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/25eacdd3-a580-460b-a830-bf95a55214c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/25eacdd3-a580-460b-a830-bf95a55214c4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.68, "quality": 0.65, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2201.2, "market_cap": 38709476888.3, "pe_ratio": 20.7602, "earnings_yield": 0.0482, "ebitda_to_ev": 0.082, "shareholder_yield": 0, "roe": 0.1365, "piotroski_f_score": 7, "momentum_12_1": -0.2719, "volatility_252d": 0.3047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.955295+00:00", "batch_id": "" }, "size": { "price_close": 2201.2, "market_cap": 38709476888.3044, "market_cap_usd": 38709476888.3044, "enterprise_value": 43489176888.3044, "shares_outstanding": 17585625, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7602, "pb_ratio": 2.8331, "ptbv_ratio": 2.8331, "ps_ratio": 1.1259, "pcf_ratio": 21.1239, "pfcf_ratio": 150.0949, "ev_ebitda": 12.1887, "ev_ebit": 18.9743, "ev_sales": 1.2649, "ev_fcf": 168.6281, "earnings_yield": 0.0482, "fcf_yield": 0.0059, "price_to_sales": 1.1259, "price_to_book": 2.8331, "price_to_cashflow": 21.1239, "ebitda_to_ev": 0.082, "sales_yield": 0.7905 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2714, "operating_margin": 0.0667, "net_margin": 0.0542, "ebitda_margin": 0.1038, "fcf_margin": 0.0075, "roe": 0.1365, "roa": 0.0751, "roic": 0.0932, "roc_greenblatt": null, "asset_turnover": 1.3849, "cash_conversion": 0.1383, "accruals_ratio": 0.0013, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4302, "revenue_stability_5y": 0.2047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3396, "debt_to_assets": 0.2208, "interest_coverage": 11.778, "current_ratio": 2.2861, "quick_ratio": 2.2861, "net_debt": 4779700000, "local_beta": 0.1856, "volatility_252d": 0.3047, "volatility_60d": 0.7297, "max_drawdown_12m": -0.4374, "risk_adjusted_momentum": -0.8923 }, "growth": { "revenue_growth_1y": 0.1528, "revenue_growth_3y_cagr": 0.1324, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2177, "eps_growth_3y_cagr": -0.0003, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1702, "revenue_growth": 0.1528, "earnings_growth": -0.2177 }, "momentum": { "price_return_1m": -0.057, "price_return_3m": 0.1805, "price_return_6m": 0.0753, "price_return_9m": -0.1683, "price_return_12m": -0.3134, "price_return_12m_ex1m": -0.2719, "momentum_6m": 0.0753, "momentum_12m": -0.3134, "momentum_12_1": -0.2719, "distance_from_52w_high": -0.3216, "distance_from_52w_low": 0.2059, "relative_strength": -0.2057 }, "raw_ttm": { "revenue_ttm": 34380200000, "gross_profit_ttm": 9329300000, "ebit_ttm": 2292000000, "ebitda_ttm": 3568000000, "net_income_ttm": 1864600000, "eps_diluted_ttm": 106.0298, "operating_cash_flow_ttm": 1832500000, "capital_expenditure_ttm": -1574600000, "fcf_ttm": 257900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194600000, "cash_and_equivalents": 701300000, "total_current_assets": 13276500000, "total_current_liabilities": 5807600000, "net_ppe": null, "total_assets": 24825600000, "total_debt": 5481000000, "total_equity": 13663100000, "net_working_capital": 7635000000, "book_value_per_share": 776.9471, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 776.9471 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 26, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 44, "rank_earnings_yield": 37, "rank_fcf_yield": 51, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 36, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 75, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83 }, "composites": { "value_composite": 32, "quality_composite": 35, "momentum_composite": 88, "growth_composite": 72, "yield_composite": 68, "svqf_composite": 28, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.6648, "os_score": 0.6, "value_percentile": 0.68, "quality_percentile": 0.65, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7201, "ticker_id": 17760, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.955295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2201.2, "market_cap": 38709476888.3044, "market_cap_usd": 38709476888.3044, "enterprise_value": 43489176888.3044, "shares_outstanding": 17585625, "fx_rate_to_usd": null, "pe_ratio": 20.76020427, "pb_ratio": 2.83314013, "ptbv_ratio": 2.83314013, "ps_ratio": 1.12592355, "pcf_ratio": 21.12386188, "pfcf_ratio": 150.09490845, "ev_ebitda": 12.18867065, "ev_ebit": 18.97433547, "ev_sales": 1.26494834, "ev_fcf": 168.62806083, "earnings_yield": 0.04816908, "fcf_yield": 0.00593021, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27135677, "operating_margin": 0.06666628, "net_margin": 0.0542347, "ebitda_margin": 0.10378066, "fcf_margin": 0.00750141, "roe": 0.13646976, "roa": 0.07510795, "roic": 0.09320711, "roc_greenblatt": null, "asset_turnover": 1.38486885, "cash_conversion": 0.13831385, "accruals_ratio": 0.00129302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.33960202, "debt_to_assets": 0.22078016, "interest_coverage": 11.77800617, "current_ratio": 2.2860562, "quick_ratio": 2.2860562, "net_debt": 4779700000, "revenue_growth_1y": 0.1527652, "revenue_growth_3y_cagr": 0.13236485, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2176536, "eps_growth_3y_cagr": -0.00029151, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17021678, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.430219, "revenue_stability_5y": 0.204654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05701928, "price_return_3m": 0.18045799, "price_return_6m": 0.07526246, "price_return_9m": -0.16829244, "price_return_12m": -0.31342439, "price_return_12m_ex1m": -0.27190918, "distance_from_52w_high": -0.32156616, "distance_from_52w_low": 0.20587264, "relative_strength": -0.20574465, "local_beta": 0.1856, "volatility_252d": 0.304731, "volatility_60d": 0.729664, "max_drawdown_12m": -0.4373918, "revenue_ttm": 34380200000, "gross_profit_ttm": 9329300000, "ebit_ttm": 2292000000, "ebitda_ttm": 3568000000, "net_income_ttm": 1864600000, "eps_diluted_ttm": 106.02978285, "operating_cash_flow_ttm": 1832500000, "capital_expenditure_ttm": -1574600000, "fcf_ttm": 257900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194600000, "cash_and_equivalents": 701300000, "total_current_assets": 13276500000, "total_current_liabilities": 5807600000, "net_ppe": null, "total_assets": 24825600000, "total_debt": 5481000000, "total_equity": 13663100000, "net_working_capital": 7635000000, "book_value_per_share": 776.94708036, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 776.94708036, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 37, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 26, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 44, "rank_earnings_yield": 37, "rank_fcf_yield": 51, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 36, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 75, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 32, "quality_composite": 35, "momentum_composite": 88, "growth_composite": 72, "yield_composite": 68, "svqf_composite": 28, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2201.2, "os": 0.6, "value": 0.68, "quality": 0.65, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.7602, "earnings_yield": 0.0482, "shareholder_yield": 0, "roe": 0.1365, "momentum_12_1": -0.2719, "complete_fields": { "id": 7201, "ticker_id": 17760, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.955295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2201.2, "market_cap": 38709476888.3044, "market_cap_usd": 38709476888.3044, "enterprise_value": 43489176888.3044, "shares_outstanding": 17585625, "fx_rate_to_usd": null, "pe_ratio": 20.76020427, "pb_ratio": 2.83314013, "ptbv_ratio": 2.83314013, "ps_ratio": 1.12592355, "pcf_ratio": 21.12386188, "pfcf_ratio": 150.09490845, "ev_ebitda": 12.18867065, "ev_ebit": 18.97433547, "ev_sales": 1.26494834, "ev_fcf": 168.62806083, "earnings_yield": 0.04816908, "fcf_yield": 0.00593021, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27135677, "operating_margin": 0.06666628, "net_margin": 0.0542347, "ebitda_margin": 0.10378066, "fcf_margin": 0.00750141, "roe": 0.13646976, "roa": 0.07510795, "roic": 0.09320711, "roc_greenblatt": null, "asset_turnover": 1.38486885, "cash_conversion": 0.13831385, "accruals_ratio": 0.00129302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.33960202, "debt_to_assets": 0.22078016, "interest_coverage": 11.77800617, "current_ratio": 2.2860562, "quick_ratio": 2.2860562, "net_debt": 4779700000, "revenue_growth_1y": 0.1527652, "revenue_growth_3y_cagr": 0.13236485, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2176536, "eps_growth_3y_cagr": -0.00029151, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17021678, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.430219, "revenue_stability_5y": 0.204654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05701928, "price_return_3m": 0.18045799, "price_return_6m": 0.07526246, "price_return_9m": -0.16829244, "price_return_12m": -0.31342439, "price_return_12m_ex1m": -0.27190918, "distance_from_52w_high": -0.32156616, "distance_from_52w_low": 0.20587264, "relative_strength": -0.20574465, "local_beta": 0.1856, "volatility_252d": 0.304731, "volatility_60d": 0.729664, "max_drawdown_12m": -0.4373918, "revenue_ttm": 34380200000, "gross_profit_ttm": 9329300000, "ebit_ttm": 2292000000, "ebitda_ttm": 3568000000, "net_income_ttm": 1864600000, "eps_diluted_ttm": 106.02978285, "operating_cash_flow_ttm": 1832500000, "capital_expenditure_ttm": -1574600000, "fcf_ttm": 257900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194600000, "cash_and_equivalents": 701300000, "total_current_assets": 13276500000, "total_current_liabilities": 5807600000, "net_ppe": null, "total_assets": 24825600000, "total_debt": 5481000000, "total_equity": 13663100000, "net_working_capital": 7635000000, "book_value_per_share": 776.94708036, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 776.94708036, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 37, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 26, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 44, "rank_earnings_yield": 37, "rank_fcf_yield": 51, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 36, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 75, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 32, "quality_composite": 35, "momentum_composite": 88, "growth_composite": 72, "yield_composite": 68, "svqf_composite": 28, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 34380300000, "cost_of_revenue": 25050900000, "gross_profit": 9329400000, "ebit": 2291100000, "ebitda": 3567900000, "pretax_income": null, "tax_provision": null, "net_income": 1828500000, "net_income_to_common": 1828500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701300000, "total_current_assets": 13276500000, "total_assets": 24825600000, "short_term_debt": 867400000, "long_term_debt": 2223100000, "total_debt": 5481000000, "total_liabilities": null, "total_equity": 13663100000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1832500000, "capital_expenditure": -1574600000, "free_cash_flow": 257900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379967, "ticker_id": 17760, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3567900000", "netIncome": "1828500000", "grossProfit": "9329400000", "totalRevenue": "34380300000", "costOfRevenue": "25050900000", "interestExpense": "194500000", "operatingIncome": "2291100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1140900000" }, "balance": { "totalDebt": "5481000000", "totalAssets": "24825600000", "longTermDebt": "2223100000", "shortTermDebt": "867400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13276500000", "totalShareholderEquity": "13663100000", "totalCurrentLiabilities": "5807600000", "cashAndShortTermInvestments": "701300000" }, "cashflow": { "freeCashFlow": "257900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1832500000", "repurchaseOfStock": null, "capitalExpenditures": "-1574600000" } }, "revenue": 34380300000, "cost_of_revenue": 25050900000, "gross_profit": 9329400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2291100000, "depreciation_amortisation": 1140900000, "ebitda": 3567900000, "interest_expense": 194500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1828500000, "net_income_continuing_ops": null, "net_income_to_common": 1828500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13276500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24825600000, "short_term_debt": 867400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5807600000, "long_term_debt": 2223100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13663100000, "shares_outstanding": 17585625, "operating_cash_flow": 1832500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1574600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3567900000", "netIncome": "1828500000", "grossProfit": "9329400000", "totalRevenue": "34380300000", "costOfRevenue": "25050900000", "interestExpense": "194500000", "operatingIncome": "2291100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1140900000" }, "balance": { "totalDebt": "5481000000", "totalAssets": "24825600000", "longTermDebt": "2223100000", "shortTermDebt": "867400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13276500000", "totalShareholderEquity": "13663100000", "totalCurrentLiabilities": "5807600000", "cashAndShortTermInvestments": "701300000" }, "cashflow": { "freeCashFlow": "257900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1832500000", "repurchaseOfStock": null, "capitalExpenditures": "-1574600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 29824200000, "cost_of_revenue": 22198900000, "gross_profit": 7625300000, "ebit": 2954600000, "ebitda": 3626800000, "pretax_income": null, "tax_provision": null, "net_income": 2337200000, "net_income_to_common": 2337200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976500000, "total_current_assets": 13606800000, "total_assets": 22913300000, "short_term_debt": 18100000, "long_term_debt": 2040100000, "total_debt": 3972500000, "total_liabilities": null, "total_equity": 11675700000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 543400000, "capital_expenditure": -4889900000, "free_cash_flow": -4346500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379972, "ticker_id": 17760, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3626800000", "netIncome": "2337200000", "grossProfit": "7625300000", "totalRevenue": "29824200000", "costOfRevenue": "22198900000", "interestExpense": "56500000", "operatingIncome": "2954600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "550400000" }, "balance": { "totalDebt": "3972500000", "totalAssets": "22913300000", "longTermDebt": "2040100000", "shortTermDebt": "18100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13606800000", "totalShareholderEquity": "11675700000", "totalCurrentLiabilities": "6605700000", "cashAndShortTermInvestments": "976500000" }, "cashflow": { "freeCashFlow": "-4346500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "543400000", "repurchaseOfStock": null, "capitalExpenditures": "-4889900000" } }, "revenue": 29824200000, "cost_of_revenue": 22198900000, "gross_profit": 7625300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2954600000, "depreciation_amortisation": 550400000, "ebitda": 3626800000, "interest_expense": 56500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2337200000, "net_income_continuing_ops": null, "net_income_to_common": 2337200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13606800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22913300000, "short_term_debt": 18100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6605700000, "long_term_debt": 2040100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3972500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11675700000, "shares_outstanding": 17585625, "operating_cash_flow": 543400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4889900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4346500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3626800000", "netIncome": "2337200000", "grossProfit": "7625300000", "totalRevenue": "29824200000", "costOfRevenue": "22198900000", "interestExpense": "56500000", "operatingIncome": "2954600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "550400000" }, "balance": { "totalDebt": "3972500000", "totalAssets": "22913300000", "longTermDebt": "2040100000", "shortTermDebt": "18100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13606800000", "totalShareholderEquity": "11675700000", "totalCurrentLiabilities": "6605700000", "cashAndShortTermInvestments": "976500000" }, "cashflow": { "freeCashFlow": "-4346500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "543400000", "repurchaseOfStock": null, "capitalExpenditures": "-4889900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 22221700000, "cost_of_revenue": 16712500000, "gross_profit": 5509200000, "ebit": 2304200000, "ebitda": 2727800000, "pretax_income": null, "tax_provision": null, "net_income": 1731600000, "net_income_to_common": 1731600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544800000, "total_current_assets": 6946500000, "total_assets": 10378800000, "short_term_debt": 1900000, "long_term_debt": 97200000, "total_debt": 273400000, "total_liabilities": null, "total_equity": 7227300000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2162900000, "capital_expenditure": -386400000, "free_cash_flow": 1776500000, "dividends_paid": -1649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379975, "ticker_id": 17760, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2727800000", "netIncome": "1731600000", "grossProfit": "5509200000", "totalRevenue": "22221700000", "costOfRevenue": "16712500000", "interestExpense": "27500000", "operatingIncome": "2304200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367800000" }, "balance": { "totalDebt": "273400000", "totalAssets": "10378800000", "longTermDebt": "97200000", "shortTermDebt": "1900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "6946500000", "totalShareholderEquity": "7227300000", "totalCurrentLiabilities": "2565400000", "cashAndShortTermInvestments": "544800000" }, "cashflow": { "freeCashFlow": "1776500000", "dividendsPaid": "-1649000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2162900000", "repurchaseOfStock": null, "capitalExpenditures": "-386400000" } }, "revenue": 22221700000, "cost_of_revenue": 16712500000, "gross_profit": 5509200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2304200000, "depreciation_amortisation": 367800000, "ebitda": 2727800000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1731600000, "net_income_continuing_ops": null, "net_income_to_common": 1731600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6946500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10378800000, "short_term_debt": 1900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2565400000, "long_term_debt": 97200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7227300000, "shares_outstanding": 17585625, "operating_cash_flow": 2162900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -386400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1776500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2727800000", "netIncome": "1731600000", "grossProfit": "5509200000", "totalRevenue": "22221700000", "costOfRevenue": "16712500000", "interestExpense": "27500000", "operatingIncome": "2304200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367800000" }, "balance": { "totalDebt": "273400000", "totalAssets": "10378800000", "longTermDebt": "97200000", "shortTermDebt": "1900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "6946500000", "totalShareholderEquity": "7227300000", "totalCurrentLiabilities": "2565400000", "cashAndShortTermInvestments": "544800000" }, "cashflow": { "freeCashFlow": "1776500000", "dividendsPaid": "-1649000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2162900000", "repurchaseOfStock": null, "capitalExpenditures": "-386400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 23678300000, "cost_of_revenue": 17878700000, "gross_profit": 5799600000, "ebit": 2470600000, "ebitda": 2899500000, "pretax_income": null, "tax_provision": null, "net_income": 1830100000, "net_income_to_common": 1830100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027800000, "total_current_assets": 9221200000, "total_assets": 12627700000, "short_term_debt": 1900000, "long_term_debt": 96200000, "total_debt": 350800000, "total_liabilities": null, "total_equity": 7147400000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2701000000, "capital_expenditure": -176100000, "free_cash_flow": 2524900000, "dividends_paid": -1848700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379976, "ticker_id": 17760, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2899500000", "netIncome": "1830100000", "grossProfit": "5799600000", "totalRevenue": "23678300000", "costOfRevenue": "17878700000", "interestExpense": "49700000", "operatingIncome": "2470600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "380200000" }, "balance": { "totalDebt": "350800000", "totalAssets": "12627700000", "longTermDebt": "96200000", "shortTermDebt": "1900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "9221200000", "totalShareholderEquity": "7147400000", "totalCurrentLiabilities": "4802300000", "cashAndShortTermInvestments": "1027800000" }, "cashflow": { "freeCashFlow": "2524900000", "dividendsPaid": "-1848700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2701000000", "repurchaseOfStock": null, "capitalExpenditures": "-176100000" } }, "revenue": 23678300000, "cost_of_revenue": 17878700000, "gross_profit": 5799600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2470600000, "depreciation_amortisation": 380200000, "ebitda": 2899500000, "interest_expense": 49700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1830100000, "net_income_continuing_ops": null, "net_income_to_common": 1830100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9221200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12627700000, "short_term_debt": 1900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4802300000, "long_term_debt": 96200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 350800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7147400000, "shares_outstanding": 17585625, "operating_cash_flow": 2701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1848700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2524900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2899500000", "netIncome": "1830100000", "grossProfit": "5799600000", "totalRevenue": "23678300000", "costOfRevenue": "17878700000", "interestExpense": "49700000", "operatingIncome": "2470600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "380200000" }, "balance": { "totalDebt": "350800000", "totalAssets": "12627700000", "longTermDebt": "96200000", "shortTermDebt": "1900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "9221200000", "totalShareholderEquity": "7147400000", "totalCurrentLiabilities": "4802300000", "cashAndShortTermInvestments": "1027800000" }, "cashflow": { "freeCashFlow": "2524900000", "dividendsPaid": "-1848700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2701000000", "repurchaseOfStock": null, "capitalExpenditures": "-176100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3542707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379977, "ticker_id": 17760, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3542707000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3542707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3542707000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 8261000000, "cost_of_revenue": 5697100000, "gross_profit": 2563900000, "ebit": 855900000, "ebitda": 1281100000, "pretax_income": null, "tax_provision": null, "net_income": 734800000, "net_income_to_common": 734800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701300000, "total_current_assets": 13276500000, "total_assets": 24825600000, "short_term_debt": 867400000, "long_term_debt": 2223100000, "total_debt": 5481000000, "total_liabilities": null, "total_equity": 13663100000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379966, "ticker_id": 17760, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1281100000", "netIncome": "734800000", "grossProfit": "2563900000", "totalRevenue": "8261000000", "costOfRevenue": "5697100000", "interestExpense": "46500000", "operatingIncome": "855900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "304000000" }, "balance": { "totalDebt": "5481000000", "totalAssets": "24825600000", "longTermDebt": "2223100000", "shortTermDebt": "867400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13276500000", "totalShareholderEquity": "13663100000", "totalCurrentLiabilities": "5807600000", "cashAndShortTermInvestments": "701300000" } }, "revenue": 8261000000, "cost_of_revenue": 5697100000, "gross_profit": 2563900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855900000, "depreciation_amortisation": 304000000, "ebitda": 1281100000, "interest_expense": 46500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 734800000, "net_income_continuing_ops": null, "net_income_to_common": 734800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13276500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24825600000, "short_term_debt": 867400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5807600000, "long_term_debt": 2223100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13663100000, "shares_outstanding": 17585625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1281100000", "netIncome": "734800000", "grossProfit": "2563900000", "totalRevenue": "8261000000", "costOfRevenue": "5697100000", "interestExpense": "46500000", "operatingIncome": "855900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "304000000" }, "balance": { "totalDebt": "5481000000", "totalAssets": "24825600000", "longTermDebt": "2223100000", "shortTermDebt": "867400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13276500000", "totalShareholderEquity": "13663100000", "totalCurrentLiabilities": "5807600000", "cashAndShortTermInvestments": "701300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 8694900000, "cost_of_revenue": 6769400000, "gross_profit": 1925500000, "ebit": 125500000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 163400000, "net_income_to_common": 163400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379968, "ticker_id": 17760, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "404200000", "netIncome": "163400000", "grossProfit": "1925500000", "totalRevenue": "8694900000", "costOfRevenue": "6769400000", "interestExpense": "48200000", "operatingIncome": "125500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292000000" } }, "revenue": 8694900000, "cost_of_revenue": 6769400000, "gross_profit": 1925500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125500000, "depreciation_amortisation": 292000000, "ebitda": 404200000, "interest_expense": 48200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163400000, "net_income_continuing_ops": null, "net_income_to_common": 163400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "404200000", "netIncome": "163400000", "grossProfit": "1925500000", "totalRevenue": "8694900000", "costOfRevenue": "6769400000", "interestExpense": "48200000", "operatingIncome": "125500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 7989300000, "cost_of_revenue": 5708200000, "gross_profit": 2281100000, "ebit": 593100000, "ebitda": 884300000, "pretax_income": null, "tax_provision": null, "net_income": 447200000, "net_income_to_common": 447200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298200000, "total_current_assets": 12863800000, "total_assets": 22955000000, "short_term_debt": 1065400000, "long_term_debt": 2212100000, "total_debt": 5491700000, "total_liabilities": null, "total_equity": 12457900000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379969, "ticker_id": 17760, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "884300000", "netIncome": "447200000", "grossProfit": "2281100000", "totalRevenue": "7989300000", "costOfRevenue": "5708200000", "interestExpense": "54000000", "operatingIncome": "593100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "261600000" }, "balance": { "totalDebt": "5491700000", "totalAssets": "22955000000", "longTermDebt": "2212100000", "shortTermDebt": "1065400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "12863800000", "totalShareholderEquity": "12457900000", "totalCurrentLiabilities": "5317300000", "cashAndShortTermInvestments": "298200000" } }, "revenue": 7989300000, "cost_of_revenue": 5708200000, "gross_profit": 2281100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593100000, "depreciation_amortisation": 261600000, "ebitda": 884300000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 447200000, "net_income_continuing_ops": null, "net_income_to_common": 447200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12863800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22955000000, "short_term_debt": 1065400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5317300000, "long_term_debt": 2212100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5491700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12457900000, "shares_outstanding": 17585625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "884300000", "netIncome": "447200000", "grossProfit": "2281100000", "totalRevenue": "7989300000", "costOfRevenue": "5708200000", "interestExpense": "54000000", "operatingIncome": "593100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "261600000" }, "balance": { "totalDebt": "5491700000", "totalAssets": "22955000000", "longTermDebt": "2212100000", "shortTermDebt": "1065400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "12863800000", "totalShareholderEquity": "12457900000", "totalCurrentLiabilities": "5317300000", "cashAndShortTermInvestments": "298200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 9435000000, "cost_of_revenue": 6876200000, "gross_profit": 2558800000, "ebit": 717500000, "ebitda": 998400000, "pretax_income": null, "tax_provision": null, "net_income": 519200000, "net_income_to_common": 519200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379970, "ticker_id": 17760, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "998400000", "netIncome": "519200000", "grossProfit": "2558800000", "totalRevenue": "9435000000", "costOfRevenue": "6876200000", "interestExpense": "45900000", "operatingIncome": "717500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247100000" } }, "revenue": 9435000000, "cost_of_revenue": 6876200000, "gross_profit": 2558800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717500000, "depreciation_amortisation": 247100000, "ebitda": 998400000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 519200000, "net_income_continuing_ops": null, "net_income_to_common": 519200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "998400000", "netIncome": "519200000", "grossProfit": "2558800000", "totalRevenue": "9435000000", "costOfRevenue": "6876200000", "interestExpense": "45900000", "operatingIncome": "717500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": 9397100000, "cost_of_revenue": 6795900000, "gross_profit": 2601200000, "ebit": 614400000, "ebitda": 899100000, "pretax_income": null, "tax_provision": null, "net_income": 547200000, "net_income_to_common": 547200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976500000, "total_current_assets": 13606800000, "total_assets": 22913300000, "short_term_debt": 18100000, "long_term_debt": 2040100000, "total_debt": 3972500000, "total_liabilities": null, "total_equity": 11675700000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379971, "ticker_id": 17760, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "899100000", "netIncome": "547200000", "grossProfit": "2601200000", "totalRevenue": "9397100000", "costOfRevenue": "6795900000", "interestExpense": "30700000", "operatingIncome": "614400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257900000" }, "balance": { "totalDebt": "3972500000", "totalAssets": "22913300000", "longTermDebt": "2040100000", "shortTermDebt": "18100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13606800000", "totalShareholderEquity": "11675700000", "totalCurrentLiabilities": "6605700000", "cashAndShortTermInvestments": "976500000" } }, "revenue": 9397100000, "cost_of_revenue": 6795900000, "gross_profit": 2601200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614400000, "depreciation_amortisation": 257900000, "ebitda": 899100000, "interest_expense": 30700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547200000, "net_income_continuing_ops": null, "net_income_to_common": 547200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13606800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22913300000, "short_term_debt": 18100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6605700000, "long_term_debt": 2040100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3972500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11675700000, "shares_outstanding": 17585625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "899100000", "netIncome": "547200000", "grossProfit": "2601200000", "totalRevenue": "9397100000", "costOfRevenue": "6795900000", "interestExpense": "30700000", "operatingIncome": "614400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257900000" }, "balance": { "totalDebt": "3972500000", "totalAssets": "22913300000", "longTermDebt": "2040100000", "shortTermDebt": "18100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "13606800000", "totalShareholderEquity": "11675700000", "totalCurrentLiabilities": "6605700000", "cashAndShortTermInvestments": "976500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379973, "ticker_id": 17760, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418300000, "total_current_assets": 8347900000, "total_assets": 11924500000, "short_term_debt": 2000000, "long_term_debt": 97700000, "total_debt": 254100000, "total_liabilities": null, "total_equity": 8046700000, "shares_outstanding": 17585625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379974, "ticker_id": 17760, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:42.909487+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "254100000", "totalAssets": "11924500000", "longTermDebt": "97700000", "shortTermDebt": "2000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "8347900000", "totalShareholderEquity": "8046700000", "totalCurrentLiabilities": "3322500000", "cashAndShortTermInvestments": "418300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8347900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11924500000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3322500000, "long_term_debt": 97700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8046700000, "shares_outstanding": 17585625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "254100000", "totalAssets": "11924500000", "longTermDebt": "97700000", "shortTermDebt": "2000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17585625", "totalCurrentAssets": "8347900000", "totalShareholderEquity": "8046700000", "totalCurrentLiabilities": "3322500000", "cashAndShortTermInvestments": "418300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }