{ "ticker": { "uuid": "2600d238-031d-4ac7-85f3-eceaccec6ed8", "symbol": "SQU", "name": "Vinci SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2600d238-031d-4ac7-85f3-eceaccec6ed8/", "api_url": "https://sharemaestro.com/factors/api/tickers/2600d238-031d-4ac7-85f3-eceaccec6ed8/" }, "ticker_metadata": { "id": 20589, "uuid": "2600d238-031d-4ac7-85f3-eceaccec6ed8", "symbol": "SQU", "name": "Vinci SA", "asset_type": "equity", "market_cap": 68946894848, "stock_exchange_id": 8, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Vinci SA, together with its subsidiaries, engages in concessions, energy, and construction businesses in France and internationally. It operates through Concessions, Energy Solutions, and Construction segments. The company's Concessions segment operates motorways, autoroutes, airports, highways, railways, and stadiums. Its Energy segment provides services to the manufacturing sector, infrastructure, building solutions and facilities management, and information and communication technology; and industrial and energy-related services, which includes development of renewable energy assets, as well as engineering, procurement, construction projects in the energy sector, and development of renewable energy production facilities of solar, and wind farms. The company's Construction segment engages in designing and undertaking projects, which includes general contractor; geotechnical, and structural engineering and related digital activities, as well as provision of services in nuclear engineering; undertaking building, civil engineering, roadworks, rail works, and water works; development of properties, including residential and commercial properties; and management of residences and property services. Vinci SA was founded in 1899 and is headquartered in Nanterre, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2600d238-031d-4ac7-85f3-eceaccec6ed8", "symbol": "SQU", "name": "Vinci SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2600d238-031d-4ac7-85f3-eceaccec6ed8/", "api_url": "https://sharemaestro.com/factors/api/tickers/2600d238-031d-4ac7-85f3-eceaccec6ed8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.85, "value": 0.76, "quality": 0.83, "momentum": 0.38, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 124.25, "market_cap": 69078911429.5, "pe_ratio": 14.0891, "earnings_yield": 0.071, "ebitda_to_ev": 0.1525, "shareholder_yield": 0.0564, "roe": 0.1594, "piotroski_f_score": 7, "momentum_12_1": 0.0575, "volatility_252d": 0.2407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.789256+00:00", "batch_id": "" }, "size": { "price_close": 124.25, "market_cap": 69078911429.5, "market_cap_usd": 69078911429.5, "enterprise_value": 89516911429.5, "shares_outstanding": 555967094, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0891, "pb_ratio": 2.2463, "ptbv_ratio": 2.2463, "ps_ratio": 0.9125, "pcf_ratio": 5.8118, "pfcf_ratio": 8.6209, "ev_ebitda": 6.5566, "ev_ebit": 9.9419, "ev_sales": 1.1825, "ev_fcf": 11.1715, "earnings_yield": 0.071, "fcf_yield": 0.0895, "price_to_sales": 0.9125, "price_to_book": 2.2463, "price_to_cashflow": 5.8118, "ebitda_to_ev": 0.1525, "sales_yield": 0.8457 }, "yield": { "dividend_yield": 0.0386, "buyback_yield": 0.0178, "shareholder_yield": 0.0564, "debt_paydown_yield": 0, "total_yield": 0.0564 }, "quality": { "gross_margin": 0.6001, "operating_margin": 0.1189, "net_margin": 0.0648, "ebitda_margin": 0.1804, "fcf_margin": 0.1058, "roe": 0.1594, "roa": 0.0368, "roic": 0.1319, "roc_greenblatt": null, "asset_turnover": 0.5689, "cash_conversion": 1.6343, "accruals_ratio": -0.0525, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0806, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3414, "external_financing": 0.0208 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.497, "debt_to_assets": 0.2833, "interest_coverage": 5.9629, "current_ratio": 0.8529, "quick_ratio": 0.8529, "net_debt": 20438000000, "local_beta": 0.8404, "volatility_252d": 0.2407, "volatility_60d": 0.5023, "max_drawdown_12m": -0.1224, "risk_adjusted_momentum": 0.2388 }, "growth": { "revenue_growth_1y": 0.0403, "revenue_growth_3y_cagr": 0.0659, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0199, "eps_growth_3y_cagr": 0.0481, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0458, "book_value_growth_1y": 0.0388, "revenue_growth": 0.0403, "earnings_growth": 0.0199 }, "momentum": { "price_return_1m": -0.0353, "price_return_3m": -0.0089, "price_return_6m": 0.0631, "price_return_9m": 0.1158, "price_return_12m": 0.0201, "price_return_12m_ex1m": 0.0575, "momentum_6m": 0.0631, "momentum_12m": 0.0201, "momentum_12_1": 0.0575, "distance_from_52w_high": -0.0919, "distance_from_52w_low": 0.1158, "relative_strength": 0.0014 }, "raw_ttm": { "revenue_ttm": 75702000000, "gross_profit_ttm": 45425000000, "ebit_ttm": 9004000000, "ebitda_ttm": 13653000000, "net_income_ttm": 4903000000, "eps_diluted_ttm": 8.8189, "operating_cash_flow_ttm": 11886000000, "capital_expenditure_ttm": -3873000000, "fcf_ttm": 8013000000, "dividends_paid_ttm": -2665000000, "share_repurchases_ttm": -2002000000, "shares_issued_ttm": 771000000, "interest_expense_ttm": 1510000000, "cash_and_equivalents": 17254000000, "total_current_assets": 49553000000, "total_current_liabilities": 58097000000, "net_ppe": null, "total_assets": 133065000000, "total_debt": 37692000000, "total_equity": 30752000000, "net_working_capital": -20927000000, "book_value_per_share": 55.3126, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.3126 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 34, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 29, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 19, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 34, "rank_roe": 34, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 27, "rank_fcf_margin": 39, "rank_piotroski": 33, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 54 }, "composites": { "value_composite": 24, "quality_composite": 17, "momentum_composite": 62, "growth_composite": 63, "yield_composite": 19, "svqf_composite": 25, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7942, "os_score": 0.85, "value_percentile": 0.76, "quality_percentile": 0.83, "momentum_percentile": 0.38, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8229, "ticker_id": 20589, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.789256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.25, "market_cap": 69078911429.5, "market_cap_usd": 69078911429.5, "enterprise_value": 89516911429.5, "shares_outstanding": 555967094, "fx_rate_to_usd": null, "pe_ratio": 14.08911104, "pb_ratio": 2.24632256, "ptbv_ratio": 2.24632256, "ps_ratio": 0.91251105, "pcf_ratio": 5.81178794, "pfcf_ratio": 8.62085504, "ev_ebitda": 6.55657448, "ev_ebit": 9.94190487, "ev_sales": 1.18249071, "ev_fcf": 11.17146031, "earnings_yield": 0.0709768, "fcf_yield": 0.08951381, "dividend_yield": 0.03857907, "buyback_yield": 0.0178202, "shareholder_yield": 0.05639927, "debt_paydown_yield": 0, "total_yield": 0.05639927, "gross_margin": 0.6000502, "operating_margin": 0.11894005, "net_margin": 0.06476711, "ebitda_margin": 0.18035191, "fcf_margin": 0.10584925, "roe": 0.15943678, "roa": 0.03684665, "roic": 0.1319203, "roc_greenblatt": null, "asset_turnover": 0.56890993, "cash_conversion": 1.63430553, "accruals_ratio": -0.05247811, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49696038, "debt_to_assets": 0.28326006, "interest_coverage": 5.96291391, "current_ratio": 0.85293561, "quick_ratio": 0.85293561, "net_debt": 20438000000, "revenue_growth_1y": 0.04031992, "revenue_growth_3y_cagr": 0.06588419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01992275, "eps_growth_3y_cagr": 0.04805663, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04581049, "book_value_growth_1y": 0.03879464, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03532611, "price_return_3m": -0.00891964, "price_return_6m": 0.06313652, "price_return_9m": 0.11576317, "price_return_12m": 0.02010105, "price_return_12m_ex1m": 0.05745689, "distance_from_52w_high": -0.09191988, "distance_from_52w_low": 0.11576317, "relative_strength": 0.00139708, "local_beta": 0.8404, "volatility_252d": 0.240657, "volatility_60d": 0.502264, "max_drawdown_12m": -0.12242717, "revenue_ttm": 75702000000, "gross_profit_ttm": 45425000000, "ebit_ttm": 9004000000, "ebitda_ttm": 13653000000, "net_income_ttm": 4903000000, "eps_diluted_ttm": 8.81886725, "operating_cash_flow_ttm": 11886000000, "capital_expenditure_ttm": -3873000000, "fcf_ttm": 8013000000, "dividends_paid_ttm": -2665000000, "share_repurchases_ttm": -2002000000, "shares_issued_ttm": 771000000, "interest_expense_ttm": 1510000000, "cash_and_equivalents": 17254000000, "total_current_assets": 49553000000, "total_current_liabilities": 58097000000, "net_ppe": null, "total_assets": 133065000000, "total_debt": 37692000000, "total_equity": 30752000000, "net_working_capital": -20927000000, "book_value_per_share": 55.31262611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.31262611, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 34, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 29, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 19, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 34, "rank_roe": 34, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 27, "rank_fcf_margin": 39, "rank_piotroski": 33, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 54, "value_composite": 24, "quality_composite": 17, "momentum_composite": 62, "growth_composite": 63, "yield_composite": 19, "svqf_composite": 25, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.25, "os": 0.85, "value": 0.76, "quality": 0.83, "momentum": 0.38, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 14.0891, "earnings_yield": 0.071, "shareholder_yield": 0.0564, "roe": 0.1594, "momentum_12_1": 0.0575, "complete_fields": { "id": 8229, "ticker_id": 20589, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.789256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.25, "market_cap": 69078911429.5, "market_cap_usd": 69078911429.5, "enterprise_value": 89516911429.5, "shares_outstanding": 555967094, "fx_rate_to_usd": null, "pe_ratio": 14.08911104, "pb_ratio": 2.24632256, "ptbv_ratio": 2.24632256, "ps_ratio": 0.91251105, "pcf_ratio": 5.81178794, "pfcf_ratio": 8.62085504, "ev_ebitda": 6.55657448, "ev_ebit": 9.94190487, "ev_sales": 1.18249071, "ev_fcf": 11.17146031, "earnings_yield": 0.0709768, "fcf_yield": 0.08951381, "dividend_yield": 0.03857907, "buyback_yield": 0.0178202, "shareholder_yield": 0.05639927, "debt_paydown_yield": 0, "total_yield": 0.05639927, "gross_margin": 0.6000502, "operating_margin": 0.11894005, "net_margin": 0.06476711, "ebitda_margin": 0.18035191, "fcf_margin": 0.10584925, "roe": 0.15943678, "roa": 0.03684665, "roic": 0.1319203, "roc_greenblatt": null, "asset_turnover": 0.56890993, "cash_conversion": 1.63430553, "accruals_ratio": -0.05247811, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49696038, "debt_to_assets": 0.28326006, "interest_coverage": 5.96291391, "current_ratio": 0.85293561, "quick_ratio": 0.85293561, "net_debt": 20438000000, "revenue_growth_1y": 0.04031992, "revenue_growth_3y_cagr": 0.06588419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01992275, "eps_growth_3y_cagr": 0.04805663, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04581049, "book_value_growth_1y": 0.03879464, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03532611, "price_return_3m": -0.00891964, "price_return_6m": 0.06313652, "price_return_9m": 0.11576317, "price_return_12m": 0.02010105, "price_return_12m_ex1m": 0.05745689, "distance_from_52w_high": -0.09191988, "distance_from_52w_low": 0.11576317, "relative_strength": 0.00139708, "local_beta": 0.8404, "volatility_252d": 0.240657, "volatility_60d": 0.502264, "max_drawdown_12m": -0.12242717, "revenue_ttm": 75702000000, "gross_profit_ttm": 45425000000, "ebit_ttm": 9004000000, "ebitda_ttm": 13653000000, "net_income_ttm": 4903000000, "eps_diluted_ttm": 8.81886725, "operating_cash_flow_ttm": 11886000000, "capital_expenditure_ttm": -3873000000, "fcf_ttm": 8013000000, "dividends_paid_ttm": -2665000000, "share_repurchases_ttm": -2002000000, "shares_issued_ttm": 771000000, "interest_expense_ttm": 1510000000, "cash_and_equivalents": 17254000000, "total_current_assets": 49553000000, "total_current_liabilities": 58097000000, "net_ppe": null, "total_assets": 133065000000, "total_debt": 37692000000, "total_equity": 30752000000, "net_working_capital": -20927000000, "book_value_per_share": 55.31262611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.31262611, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 34, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 36, "rank_pcf": 26, "rank_ev_ebitda": 29, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 19, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 34, "rank_roe": 34, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 27, "rank_fcf_margin": 39, "rank_piotroski": 33, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 54, "value_composite": 24, "quality_composite": 17, "momentum_composite": 62, "growth_composite": 63, "yield_composite": 19, "svqf_composite": 25, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": 75702000000, "cost_of_revenue": 30277000000, "gross_profit": 45425000000, "ebit": 9004000000, "ebitda": 13653000000, "pretax_income": null, "tax_provision": null, "net_income": 4903000000, "net_income_to_common": 4903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17254000000, "total_current_assets": 49553000000, "total_assets": 133065000000, "short_term_debt": 4871000000, "long_term_debt": 29972000000, "total_debt": 37692000000, "total_liabilities": null, "total_equity": 30752000000, "shares_outstanding": 555967094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11886000000, "capital_expenditure": -3873000000, "free_cash_flow": 8013000000, "dividends_paid": -2665000000, "share_repurchases": -2002000000, "shares_issued": 771000000, "net_debt_issued": 1336000000 }, "complete_fields": { "id": 389620, "ticker_id": 20589, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13653000000", "netIncome": "4903000000", "grossProfit": "45425000000", "totalRevenue": "75702000000", "costOfRevenue": "30277000000", "interestExpense": "1510000000", "operatingIncome": "9004000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4207000000" }, "balance": { "totalDebt": "37692000000", "totalAssets": "133065000000", "longTermDebt": "29972000000", "shortTermDebt": "4871000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "555967094", "totalCurrentAssets": "49553000000", "totalShareholderEquity": "30752000000", "totalCurrentLiabilities": "58097000000", "cashAndShortTermInvestments": "17254000000" }, "cashflow": { "freeCashFlow": "8013000000", "dividendsPaid": "-2665000000", "issuanceOfDebt": "5651000000", "issuanceOfStock": "771000000", "repaymentOfDebt": "-4315000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11886000000", "repurchaseOfStock": "-2002000000", "capitalExpenditures": "-3873000000" } }, "revenue": 75702000000, "cost_of_revenue": 30277000000, "gross_profit": 45425000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9004000000, "depreciation_amortisation": 4207000000, "ebitda": 13653000000, "interest_expense": 1510000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4903000000, "net_income_continuing_ops": null, "net_income_to_common": 4903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17254000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49553000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133065000000, "short_term_debt": 4871000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58097000000, "long_term_debt": 29972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30752000000, "shares_outstanding": 555967094, "operating_cash_flow": 11886000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3873000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2665000000, "share_repurchases": -2002000000, "shares_issued": 771000000, "net_debt_issued": 1336000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13653000000", "netIncome": "4903000000", "grossProfit": "45425000000", "totalRevenue": "75702000000", "costOfRevenue": "30277000000", "interestExpense": "1510000000", "operatingIncome": "9004000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4207000000" }, "balance": { "totalDebt": "37692000000", "totalAssets": "133065000000", "longTermDebt": "29972000000", "shortTermDebt": "4871000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "555967094", "totalCurrentAssets": "49553000000", "totalShareholderEquity": "30752000000", "totalCurrentLiabilities": "58097000000", "cashAndShortTermInvestments": "17254000000" }, "cashflow": { "freeCashFlow": "8013000000", "dividendsPaid": "-2665000000", "issuanceOfDebt": "5651000000", "issuanceOfStock": "771000000", "repaymentOfDebt": "-4315000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11886000000", "repurchaseOfStock": "-2002000000", "capitalExpenditures": "-3873000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": 72768000000, "cost_of_revenue": 30425000000, "gross_profit": 42343000000, "ebit": 8578000000, "ebitda": 12785000000, "pretax_income": null, "tax_provision": null, "net_income": 4863000000, "net_income_to_common": 4863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15199000000, "total_current_assets": 46931000000, "total_assets": 129491000000, "short_term_debt": 4555000000, "long_term_debt": 29118000000, "total_debt": 36261000000, "total_liabilities": null, "total_equity": 29947000000, "shares_outstanding": 562417394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11714000000, "capital_expenditure": -4052000000, "free_cash_flow": 7662000000, "dividends_paid": -2570000000, "share_repurchases": -1912000000, "shares_issued": 668000000, "net_debt_issued": 2124000000 }, "complete_fields": { "id": 389623, "ticker_id": 20589, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12785000000", "netIncome": "4863000000", "grossProfit": "42343000000", "totalRevenue": "72768000000", "costOfRevenue": "30425000000", "interestExpense": "1410000000", "operatingIncome": "8578000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3998000000" }, "balance": { "totalDebt": "36261000000", "totalAssets": "129491000000", "longTermDebt": "29118000000", "shortTermDebt": "4555000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "562417394", "totalCurrentAssets": "46931000000", "totalShareholderEquity": "29947000000", "totalCurrentLiabilities": "55033000000", "cashAndShortTermInvestments": "15199000000" }, "cashflow": { "freeCashFlow": "7662000000", "dividendsPaid": "-2570000000", "issuanceOfDebt": "4117000000", "issuanceOfStock": "668000000", "repaymentOfDebt": "-1993000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11714000000", "repurchaseOfStock": "-1912000000", "capitalExpenditures": "-4052000000" } }, "revenue": 72768000000, "cost_of_revenue": 30425000000, "gross_profit": 42343000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8578000000, "depreciation_amortisation": 3998000000, "ebitda": 12785000000, "interest_expense": 1410000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4863000000, "net_income_continuing_ops": null, "net_income_to_common": 4863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15199000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46931000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129491000000, "short_term_debt": 4555000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55033000000, "long_term_debt": 29118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29947000000, "shares_outstanding": 562417394, "operating_cash_flow": 11714000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4052000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2570000000, "share_repurchases": -1912000000, "shares_issued": 668000000, "net_debt_issued": 2124000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12785000000", "netIncome": "4863000000", "grossProfit": "42343000000", "totalRevenue": "72768000000", "costOfRevenue": "30425000000", "interestExpense": "1410000000", "operatingIncome": "8578000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3998000000" }, "balance": { "totalDebt": "36261000000", "totalAssets": "129491000000", "longTermDebt": "29118000000", "shortTermDebt": "4555000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "562417394", "totalCurrentAssets": "46931000000", "totalShareholderEquity": "29947000000", "totalCurrentLiabilities": "55033000000", "cashAndShortTermInvestments": "15199000000" }, "cashflow": { "freeCashFlow": "7662000000", "dividendsPaid": "-2570000000", "issuanceOfDebt": "4117000000", "issuanceOfStock": "668000000", "repaymentOfDebt": "-1993000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11714000000", "repurchaseOfStock": "-1912000000", "capitalExpenditures": "-4052000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": 69885000000, "cost_of_revenue": 30310000000, "gross_profit": 39575000000, "ebit": 8036000000, "ebitda": 11994000000, "pretax_income": null, "tax_provision": null, "net_income": 4702000000, "net_income_to_common": 4702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15627000000, "total_current_assets": 45772000000, "total_assets": 118558000000, "short_term_debt": 3343000000, "long_term_debt": 25833000000, "total_debt": 31423000000, "total_liabilities": null, "total_equity": 28113000000, "shares_outstanding": 570809915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10540000000, "capital_expenditure": -3332000000, "free_cash_flow": 7208000000, "dividends_paid": -2293000000, "share_repurchases": -397000000, "shares_issued": 709000000, "net_debt_issued": 825000000 }, "complete_fields": { "id": 389624, "ticker_id": 20589, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11994000000", "netIncome": "4702000000", "grossProfit": "39575000000", "totalRevenue": "69885000000", "costOfRevenue": "30310000000", "interestExpense": "1175000000", "operatingIncome": "8036000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000000" }, "balance": { "totalDebt": "31423000000", "totalAssets": "118558000000", "longTermDebt": "25833000000", "shortTermDebt": "3343000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "570809915", "totalCurrentAssets": "45772000000", "totalShareholderEquity": "28113000000", "totalCurrentLiabilities": "50343000000", "cashAndShortTermInvestments": "15627000000" }, "cashflow": { "freeCashFlow": "7208000000", "dividendsPaid": "-2293000000", "issuanceOfDebt": "3004000000", "issuanceOfStock": "709000000", "repaymentOfDebt": "-2179000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10540000000", "repurchaseOfStock": "-397000000", "capitalExpenditures": "-3332000000" } }, "revenue": 69885000000, "cost_of_revenue": 30310000000, "gross_profit": 39575000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8036000000, "depreciation_amortisation": 3800000000, "ebitda": 11994000000, "interest_expense": 1175000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4702000000, "net_income_continuing_ops": null, "net_income_to_common": 4702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15627000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45772000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118558000000, "short_term_debt": 3343000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50343000000, "long_term_debt": 25833000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31423000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28113000000, "shares_outstanding": 570809915, "operating_cash_flow": 10540000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2293000000, "share_repurchases": -397000000, "shares_issued": 709000000, "net_debt_issued": 825000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11994000000", "netIncome": "4702000000", "grossProfit": "39575000000", "totalRevenue": "69885000000", "costOfRevenue": "30310000000", "interestExpense": "1175000000", "operatingIncome": "8036000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000000" }, "balance": { "totalDebt": "31423000000", "totalAssets": "118558000000", "longTermDebt": "25833000000", "shortTermDebt": "3343000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "570809915", "totalCurrentAssets": "45772000000", "totalShareholderEquity": "28113000000", "totalCurrentLiabilities": "50343000000", "cashAndShortTermInvestments": "15627000000" }, "cashflow": { "freeCashFlow": "7208000000", "dividendsPaid": "-2293000000", "issuanceOfDebt": "3004000000", "issuanceOfStock": "709000000", "repaymentOfDebt": "-2179000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10540000000", "repurchaseOfStock": "-397000000", "capitalExpenditures": "-3332000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": 62514000000, "cost_of_revenue": 27282000000, "gross_profit": 35232000000, "ebit": 6404000000, "ebitda": 10578000000, "pretax_income": null, "tax_provision": null, "net_income": 4259000000, "net_income_to_common": 4259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12578000000, "total_current_assets": 41697000000, "total_assets": 111991000000, "short_term_debt": 5291000000, "long_term_debt": 23630000000, "total_debt": 31023000000, "total_liabilities": null, "total_equity": 25939000000, "shares_outstanding": 563596521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9387000000, "capital_expenditure": -3501000000, "free_cash_flow": 5886000000, "dividends_paid": -1830000000, "share_repurchases": -1100000000, "shares_issued": 491000000, "net_debt_issued": -867000000 }, "complete_fields": { "id": 389625, "ticker_id": 20589, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10578000000", "netIncome": "4259000000", "grossProfit": "35232000000", "totalRevenue": "62514000000", "costOfRevenue": "27282000000", "interestExpense": "810000000", "operatingIncome": "6404000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3614000000" }, "balance": { "totalDebt": "31023000000", "totalAssets": "111991000000", "longTermDebt": "23630000000", "shortTermDebt": "5291000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "563596521", "totalCurrentAssets": "41697000000", "totalShareholderEquity": "25939000000", "totalCurrentLiabilities": "48265000000", "cashAndShortTermInvestments": "12578000000" }, "cashflow": { "freeCashFlow": "5886000000", "dividendsPaid": "-1830000000", "issuanceOfDebt": "2786000000", "issuanceOfStock": "491000000", "repaymentOfDebt": "-3653000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9387000000", "repurchaseOfStock": "-1100000000", "capitalExpenditures": "-3501000000" } }, "revenue": 62514000000, "cost_of_revenue": 27282000000, "gross_profit": 35232000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6404000000, "depreciation_amortisation": 3614000000, "ebitda": 10578000000, "interest_expense": 810000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4259000000, "net_income_continuing_ops": null, "net_income_to_common": 4259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12578000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41697000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111991000000, "short_term_debt": 5291000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48265000000, "long_term_debt": 23630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25939000000, "shares_outstanding": 563596521, "operating_cash_flow": 9387000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1830000000, "share_repurchases": -1100000000, "shares_issued": 491000000, "net_debt_issued": -867000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10578000000", "netIncome": "4259000000", "grossProfit": "35232000000", "totalRevenue": "62514000000", "costOfRevenue": "27282000000", "interestExpense": "810000000", "operatingIncome": "6404000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3614000000" }, "balance": { "totalDebt": "31023000000", "totalAssets": "111991000000", "longTermDebt": "23630000000", "shortTermDebt": "5291000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "563596521", "totalCurrentAssets": "41697000000", "totalShareholderEquity": "25939000000", "totalCurrentLiabilities": "48265000000", "cashAndShortTermInvestments": "12578000000" }, "cashflow": { "freeCashFlow": "5886000000", "dividendsPaid": "-1830000000", "issuanceOfDebt": "2786000000", "issuanceOfStock": "491000000", "repaymentOfDebt": "-3653000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9387000000", "repurchaseOfStock": "-1100000000", "capitalExpenditures": "-3501000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389626, "ticker_id": 20589, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17254000000, "total_current_assets": 49553000000, "total_assets": 133065000000, "short_term_debt": 4871000000, "long_term_debt": 29972000000, "total_debt": 37692000000, "total_liabilities": null, "total_equity": 30752000000, "shares_outstanding": 555967094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389619, "ticker_id": 20589, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "37692000000", "totalAssets": "133065000000", "longTermDebt": "29972000000", "shortTermDebt": "4871000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "555967094", "totalCurrentAssets": "49553000000", "totalShareholderEquity": "30752000000", "totalCurrentLiabilities": "58097000000", "cashAndShortTermInvestments": "17254000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17254000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49553000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133065000000, "short_term_debt": 4871000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58097000000, "long_term_debt": 29972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30752000000, "shares_outstanding": 555967094, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "37692000000", "totalAssets": "133065000000", "longTermDebt": "29972000000", "shortTermDebt": "4871000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "555967094", "totalCurrentAssets": "49553000000", "totalShareholderEquity": "30752000000", "totalCurrentLiabilities": "58097000000", "cashAndShortTermInvestments": "17254000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15069000000, "total_current_assets": 48383000000, "total_assets": 130445000000, "short_term_debt": 7853000000, "long_term_debt": 28757000000, "total_debt": 39334000000, "total_liabilities": null, "total_equity": 28615000000, "shares_outstanding": 559625223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389621, "ticker_id": 20589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "39334000000", "totalAssets": "130445000000", "longTermDebt": "28757000000", "shortTermDebt": "7853000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "559625223", "totalCurrentAssets": "48383000000", "totalShareholderEquity": "28615000000", "totalCurrentLiabilities": "58143000000", "cashAndShortTermInvestments": "15069000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15069000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48383000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130445000000, "short_term_debt": 7853000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58143000000, "long_term_debt": 28757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28615000000, "shares_outstanding": 559625223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "39334000000", "totalAssets": "130445000000", "longTermDebt": "28757000000", "shortTermDebt": "7853000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "559625223", "totalCurrentAssets": "48383000000", "totalShareholderEquity": "28615000000", "totalCurrentLiabilities": "58143000000", "cashAndShortTermInvestments": "15069000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15199000000, "total_current_assets": 46931000000, "total_assets": 129491000000, "short_term_debt": 4555000000, "long_term_debt": 29118000000, "total_debt": 36261000000, "total_liabilities": null, "total_equity": 29947000000, "shares_outstanding": 562417394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389622, "ticker_id": 20589, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:52.817374+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "36261000000", "totalAssets": "129491000000", "longTermDebt": "29118000000", "shortTermDebt": "4555000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "562417394", "totalCurrentAssets": "46931000000", "totalShareholderEquity": "29947000000", "totalCurrentLiabilities": "55033000000", "cashAndShortTermInvestments": "15199000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15199000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46931000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129491000000, "short_term_debt": 4555000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55033000000, "long_term_debt": 29118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29947000000, "shares_outstanding": 562417394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "36261000000", "totalAssets": "129491000000", "longTermDebt": "29118000000", "shortTermDebt": "4555000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "562417394", "totalCurrentAssets": "46931000000", "totalShareholderEquity": "29947000000", "totalCurrentLiabilities": "55033000000", "cashAndShortTermInvestments": "15199000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }