{ "ticker": { "uuid": "260b472b-84ac-4e20-88ef-41c5c20d1013", "symbol": "PERF", "name": "Perfect Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/260b472b-84ac-4e20-88ef-41c5c20d1013/", "api_url": "https://sharemaestro.com/factors/api/tickers/260b472b-84ac-4e20-88ef-41c5c20d1013/" }, "ticker_metadata": { "id": 3114, "uuid": "260b472b-84ac-4e20-88ef-41c5c20d1013", "symbol": "PERF", "name": "Perfect Corp.", "asset_type": "equity", "market_cap": 176198000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Perfumania Holdings, Inc., is a specialty retailer and distributor of fragrances and related beauty products in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "260b472b-84ac-4e20-88ef-41c5c20d1013", "symbol": "PERF", "name": "Perfect Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/260b472b-84ac-4e20-88ef-41c5c20d1013/", "api_url": "https://sharemaestro.com/factors/api/tickers/260b472b-84ac-4e20-88ef-41c5c20d1013/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.76, "quality": 0.73, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1.67, "market_cap": 170847680, "pe_ratio": 36.3274, "earnings_yield": 0.0275, "ebitda_to_ev": 0.1408, "shareholder_yield": 0, "roe": 0.0302, "piotroski_f_score": 5, "momentum_12_1": -0.0689, "volatility_252d": 0.5402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:13.366305+00:00", "batch_id": "" }, "size": { "price_close": 1.67, "market_cap": 170847680, "market_cap_usd": 170847680, "enterprise_value": 50614680, "shares_outstanding": 102304000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.3274, "pb_ratio": 1.0979, "ptbv_ratio": 1.1297, "ps_ratio": 2.4037, "pcf_ratio": 12.8789, "pfcf_ratio": 12.4684, "ev_ebitda": 7.1028, "ev_ebit": 8.2934, "ev_sales": 0.7121, "ev_fcf": 3.6939, "earnings_yield": 0.0275, "fcf_yield": 0.2707, "price_to_sales": 2.4037, "price_to_book": 1.0979, "price_to_cashflow": 12.8789, "ebitda_to_ev": 0.1408, "sales_yield": 1.4043 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7843, "operating_margin": 0.0859, "net_margin": 0.0662, "ebitda_margin": 0.1003, "fcf_margin": 0.1928, "roe": 0.0302, "roa": 0.0241, "roic": 0.1333, "roc_greenblatt": null, "asset_turnover": 0.3646, "cash_conversion": 2.9135, "accruals_ratio": -0.0439, "sbc_to_revenue": 0.0141, "piotroski_f_score": 5, "altman_z_score": 1.2495, "earnings_stability_5y": 0.7102, "revenue_stability_5y": 0.3548, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2526, "net_debt_to_ebitda": -16.8724, "debt_to_assets": 0.0021, "interest_coverage": 359, "current_ratio": 4.4764, "quick_ratio": 4.4759, "net_debt": -120233000, "local_beta": 0.0003, "volatility_252d": 0.5402, "volatility_60d": 0.9162, "max_drawdown_12m": -0.4664, "risk_adjusted_momentum": -0.1275 }, "growth": { "revenue_growth_1y": 0.1477, "revenue_growth_3y_cagr": 0.135, "revenue_growth_5y_cagr": 0.1828, "eps_growth_1y": -0.2964, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0327, "book_value_growth_1y": 0.1261, "revenue_growth": 0.1477, "earnings_growth": -0.2964 }, "momentum": { "price_return_1m": -0.0118, "price_return_3m": 0.1438, "price_return_6m": -0.067, "price_return_9m": -0.1302, "price_return_12m": -0.0799, "price_return_12m_ex1m": -0.0689, "momentum_6m": -0.067, "momentum_12m": -0.0799, "momentum_12_1": -0.0689, "distance_from_52w_high": -0.3399, "distance_from_52w_low": 0.237, "relative_strength": -0.1799 }, "raw_ttm": { "revenue_ttm": 71076000, "gross_profit_ttm": 55744000, "ebit_ttm": 6103000, "ebitda_ttm": 7126000, "net_income_ttm": 4703000, "eps_diluted_ttm": 0.046, "operating_cash_flow_ttm": 13265656, "capital_expenditure_ttm": 436746, "fcf_ttm": 13702402, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 120633000, "total_current_assets": 171472000, "total_current_liabilities": 38306000, "net_ppe": null, "total_assets": 194923000, "total_debt": 400000, "total_equity": 155617000, "net_working_capital": 12933000, "book_value_per_share": 1.5211, "retained_earnings": -368440000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 151227000, "tangible_book_per_share": 1.4782 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 55, "rank_pcf": 57, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 76, "rank_fcf_yield": 10, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 65, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 13, "rank_fcf_margin": 49, "rank_piotroski": 67, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69 }, "composites": { "value_composite": 24, "quality_composite": 27, "momentum_composite": 81, "growth_composite": 72, "yield_composite": 97, "svqf_composite": 88, "vc1_composite": 31, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7448, "os_score": 0.74, "value_percentile": 0.76, "quality_percentile": 0.73, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4750, "ticker_id": 3114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:13.366305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.67, "market_cap": 170847680, "market_cap_usd": 170847680, "enterprise_value": 50614680, "shares_outstanding": 102304000, "fx_rate_to_usd": null, "pe_ratio": 36.32738252, "pb_ratio": 1.09787285, "ptbv_ratio": 1.12974323, "ps_ratio": 2.40373234, "pcf_ratio": 12.87894696, "pfcf_ratio": 12.4684475, "ev_ebitda": 7.10281785, "ev_ebit": 8.2934098, "ev_sales": 0.71212055, "ev_fcf": 3.69385455, "earnings_yield": 0.02752744, "fcf_yield": 0.27071992, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78428724, "operating_margin": 0.08586583, "net_margin": 0.06616861, "ebitda_margin": 0.10025888, "fcf_margin": 0.19278522, "roe": 0.03022163, "roa": 0.02412748, "roic": 0.13328445, "roc_greenblatt": null, "asset_turnover": 0.36463629, "cash_conversion": 2.91354497, "accruals_ratio": -0.0439284, "sbc_to_revenue": 0.01412572, "debt_to_equity": 0.25258166, "net_debt_to_ebitda": -16.87243896, "debt_to_assets": 0.00205209, "interest_coverage": 359, "current_ratio": 4.47637446, "quick_ratio": 4.47593066, "net_debt": -120233000, "revenue_growth_1y": 0.14773847, "revenue_growth_3y_cagr": 0.13497263, "revenue_growth_5y_cagr": 0.18279013, "eps_growth_1y": -0.29637941, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0327261, "book_value_growth_1y": 0.12613614, "piotroski_f_score": 5, "altman_z_score": 1.2494736, "earnings_stability_5y": 0.710214, "revenue_stability_5y": 0.354777, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01183432, "price_return_3m": 0.14383562, "price_return_6m": -0.06703911, "price_return_9m": -0.13020833, "price_return_12m": -0.07988981, "price_return_12m_ex1m": -0.06887052, "distance_from_52w_high": -0.33992095, "distance_from_52w_low": 0.23703704, "relative_strength": -0.17985339, "local_beta": 0.0003, "volatility_252d": 0.540211, "volatility_60d": 0.916166, "max_drawdown_12m": -0.46640316, "revenue_ttm": 71076000, "gross_profit_ttm": 55744000, "ebit_ttm": 6103000, "ebitda_ttm": 7126000, "net_income_ttm": 4703000, "eps_diluted_ttm": 0.04597083, "operating_cash_flow_ttm": 13265656, "capital_expenditure_ttm": 436746, "fcf_ttm": 13702402, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 120633000, "total_current_assets": 171472000, "total_current_liabilities": 38306000, "net_ppe": null, "total_assets": 194923000, "total_debt": 400000, "total_equity": 155617000, "net_working_capital": 12933000, "book_value_per_share": 1.52112332, "retained_earnings": -368440000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 151227000, "tangible_book_per_share": 1.478212, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 55, "rank_pcf": 57, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 76, "rank_fcf_yield": 10, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 65, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 13, "rank_fcf_margin": 49, "rank_piotroski": 67, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 24, "quality_composite": 27, "momentum_composite": 81, "growth_composite": 72, "yield_composite": 97, "svqf_composite": 88, "vc1_composite": 31, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.67, "os": 0.74, "value": 0.76, "quality": 0.73, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 36.3274, "earnings_yield": 0.0275, "shareholder_yield": 0, "roe": 0.0302, "momentum_12_1": -0.0689, "complete_fields": { "id": 4750, "ticker_id": 3114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:13.366305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.67, "market_cap": 170847680, "market_cap_usd": 170847680, "enterprise_value": 50614680, "shares_outstanding": 102304000, "fx_rate_to_usd": null, "pe_ratio": 36.32738252, "pb_ratio": 1.09787285, "ptbv_ratio": 1.12974323, "ps_ratio": 2.40373234, "pcf_ratio": 12.87894696, "pfcf_ratio": 12.4684475, "ev_ebitda": 7.10281785, "ev_ebit": 8.2934098, "ev_sales": 0.71212055, "ev_fcf": 3.69385455, "earnings_yield": 0.02752744, "fcf_yield": 0.27071992, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78428724, "operating_margin": 0.08586583, "net_margin": 0.06616861, "ebitda_margin": 0.10025888, "fcf_margin": 0.19278522, "roe": 0.03022163, "roa": 0.02412748, "roic": 0.13328445, "roc_greenblatt": null, "asset_turnover": 0.36463629, "cash_conversion": 2.91354497, "accruals_ratio": -0.0439284, "sbc_to_revenue": 0.01412572, "debt_to_equity": 0.25258166, "net_debt_to_ebitda": -16.87243896, "debt_to_assets": 0.00205209, "interest_coverage": 359, "current_ratio": 4.47637446, "quick_ratio": 4.47593066, "net_debt": -120233000, "revenue_growth_1y": 0.14773847, "revenue_growth_3y_cagr": 0.13497263, "revenue_growth_5y_cagr": 0.18279013, "eps_growth_1y": -0.29637941, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0327261, "book_value_growth_1y": 0.12613614, "piotroski_f_score": 5, "altman_z_score": 1.2494736, "earnings_stability_5y": 0.710214, "revenue_stability_5y": 0.354777, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01183432, "price_return_3m": 0.14383562, "price_return_6m": -0.06703911, "price_return_9m": -0.13020833, "price_return_12m": -0.07988981, "price_return_12m_ex1m": -0.06887052, "distance_from_52w_high": -0.33992095, "distance_from_52w_low": 0.23703704, "relative_strength": -0.17985339, "local_beta": 0.0003, "volatility_252d": 0.540211, "volatility_60d": 0.916166, "max_drawdown_12m": -0.46640316, "revenue_ttm": 71076000, "gross_profit_ttm": 55744000, "ebit_ttm": 6103000, "ebitda_ttm": 7126000, "net_income_ttm": 4703000, "eps_diluted_ttm": 0.04597083, "operating_cash_flow_ttm": 13265656, "capital_expenditure_ttm": 436746, "fcf_ttm": 13702402, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 120633000, "total_current_assets": 171472000, "total_current_liabilities": 38306000, "net_ppe": null, "total_assets": 194923000, "total_debt": 400000, "total_equity": 155617000, "net_working_capital": 12933000, "book_value_per_share": 1.52112332, "retained_earnings": -368440000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 151227000, "tangible_book_per_share": 1.478212, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 55, "rank_pcf": 57, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 76, "rank_fcf_yield": 10, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 65, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 13, "rank_fcf_margin": 49, "rank_piotroski": 67, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 24, "quality_composite": 27, "momentum_composite": 81, "growth_composite": 72, "yield_composite": 97, "svqf_composite": 88, "vc1_composite": 31, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 69154000, "cost_of_revenue": 15630000, "gross_profit": 53524000, "ebit": 5753000, "ebitda": 6769000, "pretax_income": 5737000, "tax_provision": 1094000, "net_income": 4643000, "net_income_to_common": 4643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125976000, "total_current_assets": 173346000, "total_assets": 191970000, "short_term_debt": 444000, "long_term_debt": null, "total_debt": 444000, "total_liabilities": 38875000, "total_equity": 153095000, "shares_outstanding": 92860000, "goodwill_and_intangibles": 4421000 }, "cash_flow": { "operating_cash_flow": 13305000, "capital_expenditure": 425000, "free_cash_flow": 13730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314165, "ticker_id": 3114, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5753000", "ebitda": "6769000", "netIncome": "4643000", "grossProfit": "53524000", "depreciation": "None", "totalRevenue": "69154000", "costOfRevenue": "15630000", "interestIncome": "6133000", "incomeBeforeTax": "5737000", "interestExpense": "16000", "operatingIncome": "265000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1094000", "reportedCurrency": "USD", "netInterestIncome": "6118000", "nonInterestIncome": "None", "operatingExpenses": "53259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "6996000", "netIncomeFromContinuingOperations": "4643000" }, "balance": { "goodwill": "2774000", "inventory": "17000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "191970000", "longTermDebt": "None", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1647000", "reportedCurrency": "USD", "retainedEarnings": "-370793000", "totalLiabilities": "38875000", "otherCurrentAssets": "2138000", "totalCurrentAssets": "173346000", "currentLongTermDebt": "None", "longTermInvestments": "10173000", "shortTermInvestments": "36300000", "currentNetReceivables": "8915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683000", "totalShareholderEquity": "153095000", "capitalLeaseObligations": "683000", "otherCurrentLiabilities": "15319000", "totalCurrentLiabilities": "37665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210000", "cashAndShortTermInvestments": "125976000", "commonStockSharesOutstanding": "92860000", "intangibleAssetsExcludingGoodwill": "1647000", "cashAndCashEquivalentsAtCarryingValue": "125976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "13305000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000", "cashflowFromInvestment": "-14063000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69154000, "cost_of_revenue": 15630000, "gross_profit": 53524000, "research_and_development": 15405000, "selling_general_admin": 6996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5753000, "depreciation_amortisation": 1016000, "ebitda": 6769000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 5737000, "tax_provision": 1094000, "effective_tax_rate": null, "net_income": 4643000, "net_income_continuing_ops": 4643000, "net_income_to_common": 4643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125976000, "short_term_investments": 36300000, "net_receivables": 8915000, "inventory": 17000, "other_current_assets": null, "total_current_assets": 173346000, "net_ppe": null, "goodwill": 2774000, "intangible_assets": 1647000, "goodwill_and_intangibles": 4421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18624000, "total_assets": 191970000, "short_term_debt": 444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210000, "total_liabilities": 38875000, "total_debt": 444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370793000, "total_equity": 153095000, "shares_outstanding": 92860000, "operating_cash_flow": 13305000, "stock_based_compensation": 1410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562000, "free_cash_flow": 13730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5753000", "ebitda": "6769000", "netIncome": "4643000", "grossProfit": "53524000", "depreciation": "None", "totalRevenue": "69154000", "costOfRevenue": "15630000", "interestIncome": "6133000", "incomeBeforeTax": "5737000", "interestExpense": "16000", "operatingIncome": "265000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1094000", "reportedCurrency": "USD", "netInterestIncome": "6118000", "nonInterestIncome": "None", "operatingExpenses": "53259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "6996000", "netIncomeFromContinuingOperations": "4643000" }, "balance": { "goodwill": "2774000", "inventory": "17000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "191970000", "longTermDebt": "None", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1647000", "reportedCurrency": "USD", "retainedEarnings": "-370793000", "totalLiabilities": "38875000", "otherCurrentAssets": "2138000", "totalCurrentAssets": "173346000", "currentLongTermDebt": "None", "longTermInvestments": "10173000", "shortTermInvestments": "36300000", "currentNetReceivables": "8915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683000", "totalShareholderEquity": "153095000", "capitalLeaseObligations": "683000", "otherCurrentLiabilities": "15319000", "totalCurrentLiabilities": "37665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210000", "cashAndShortTermInvestments": "125976000", "commonStockSharesOutstanding": "92860000", "intangibleAssetsExcludingGoodwill": "1647000", "cashAndCashEquivalentsAtCarryingValue": "125976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "13305000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000", "cashflowFromInvestment": "-14063000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 60202000, "cost_of_revenue": 13258000, "gross_profit": 46944000, "ebit": -2844000, "ebitda": -2046000, "pretax_income": 4286000, "tax_provision": -735000, "net_income": 5021000, "net_income_to_common": 5021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127121000, "total_current_assets": 177909000, "total_assets": 181173000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 34158000, "total_equity": 147015000, "shares_outstanding": 100420000, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": 13003000, "capital_expenditure": 392000, "free_cash_flow": 13395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314170, "ticker_id": 3114, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2844000", "ebitda": "-2046000", "netIncome": "5021000", "grossProfit": "46944000", "depreciation": "None", "totalRevenue": "60202000", "costOfRevenue": "13258000", "interestIncome": "7697000", "incomeBeforeTax": "4286000", "interestExpense": "7000", "operatingIncome": "-3143000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-735000", "reportedCurrency": "USD", "netInterestIncome": "7690000", "nonInterestIncome": "None", "operatingExpenses": "50087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "8501000", "netIncomeFromContinuingOperations": "5021000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "181173000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-375420000", "totalLiabilities": "34158000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "177909000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38746000", "currentNetReceivables": "9502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510000", "totalShareholderEquity": "147015000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "30956000", "totalCurrentLiabilities": "32211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1947000", "cashAndShortTermInvestments": "127121000", "commonStockSharesOutstanding": "100420000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "127121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "13003000", "capitalExpenditures": "392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "-8879000", "stockBasedCompensation": "2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60202000, "cost_of_revenue": 13258000, "gross_profit": 46944000, "research_and_development": 12000000, "selling_general_admin": 8501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2844000, "depreciation_amortisation": 798000, "ebitda": -2046000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 4286000, "tax_provision": -735000, "effective_tax_rate": null, "net_income": 5021000, "net_income_continuing_ops": 5021000, "net_income_to_common": 5021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127121000, "short_term_investments": 38746000, "net_receivables": 9502000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 177909000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3264000, "total_assets": 181173000, "short_term_debt": 402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1947000, "total_liabilities": 34158000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375420000, "total_equity": 147015000, "shares_outstanding": 100420000, "operating_cash_flow": 13003000, "stock_based_compensation": 2774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000, "free_cash_flow": 13395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2844000", "ebitda": "-2046000", "netIncome": "5021000", "grossProfit": "46944000", "depreciation": "None", "totalRevenue": "60202000", "costOfRevenue": "13258000", "interestIncome": "7697000", "incomeBeforeTax": "4286000", "interestExpense": "7000", "operatingIncome": "-3143000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-735000", "reportedCurrency": "USD", "netInterestIncome": "7690000", "nonInterestIncome": "None", "operatingExpenses": "50087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "8501000", "netIncomeFromContinuingOperations": "5021000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "181173000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-375420000", "totalLiabilities": "34158000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "177909000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38746000", "currentNetReceivables": "9502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510000", "totalShareholderEquity": "147015000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "30956000", "totalCurrentLiabilities": "32211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1947000", "cashAndShortTermInvestments": "127121000", "commonStockSharesOutstanding": "100420000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "127121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "13003000", "capitalExpenditures": "392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "-8879000", "stockBasedCompensation": "2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 53505000, "cost_of_revenue": 10400000, "gross_profit": 43105000, "ebit": 5546000, "ebitda": 6259000, "pretax_income": 5531000, "tax_provision": 115000, "net_income": 5416000, "net_income_to_common": 5416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123871000, "total_current_assets": 168662000, "total_assets": 170363000, "short_term_debt": 481000, "long_term_debt": null, "total_debt": 481000, "total_liabilities": 30957000, "total_equity": 139406000, "shares_outstanding": 118024000, "goodwill_and_intangibles": 77000 }, "cash_flow": { "operating_cash_flow": 13578000, "capital_expenditure": 322000, "free_cash_flow": 13900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314175, "ticker_id": 3114, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5546000", "ebitda": "6259000", "netIncome": "5416000", "grossProfit": "43105000", "depreciation": "None", "totalRevenue": "53505000", "costOfRevenue": "10400000", "interestIncome": "8353000", "incomeBeforeTax": "5531000", "interestExpense": "15000", "operatingIncome": "-5660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "8341000", "nonInterestIncome": "None", "operatingExpenses": "48765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "11582000", "netIncomeFromContinuingOperations": "-186236000" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "10192000", "currentDebt": "None", "investments": "None", "totalAssets": "170363000", "longTermDebt": "None", "shortTermDebt": "481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-380472000", "totalLiabilities": "30957000", "otherCurrentAssets": "4042000", "totalCurrentAssets": "168662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30300000", "currentNetReceivables": "10416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701000", "currentAccountsPayable": "21000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "139406000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "13052000", "totalCurrentLiabilities": "28900000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "123871000", "commonStockSharesOutstanding": "118024000", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "123871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "13578000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51499000", "cashflowFromInvestment": "-637000", "stockBasedCompensation": "3210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53505000, "cost_of_revenue": 10400000, "gross_profit": 43105000, "research_and_development": 11458000, "selling_general_admin": 11582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5546000, "depreciation_amortisation": 713000, "ebitda": 6259000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 5531000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 5416000, "net_income_continuing_ops": -186236000, "net_income_to_common": 5416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123871000, "short_term_investments": 30300000, "net_receivables": 10416000, "inventory": 33000, "other_current_assets": null, "total_current_assets": 168662000, "net_ppe": null, "goodwill": null, "intangible_assets": 77000, "goodwill_and_intangibles": 77000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1701000, "total_assets": 170363000, "short_term_debt": 481000, "accounts_payable": 21000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2057000, "total_liabilities": 30957000, "total_debt": 481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380472000, "total_equity": 139406000, "shares_outstanding": 118024000, "operating_cash_flow": 13578000, "stock_based_compensation": 3210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51499000, "free_cash_flow": 13900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5546000", "ebitda": "6259000", "netIncome": "5416000", "grossProfit": "43105000", "depreciation": "None", "totalRevenue": "53505000", "costOfRevenue": "10400000", "interestIncome": "8353000", "incomeBeforeTax": "5531000", "interestExpense": "15000", "operatingIncome": "-5660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "8341000", "nonInterestIncome": "None", "operatingExpenses": "48765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "11582000", "netIncomeFromContinuingOperations": "-186236000" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "10192000", "currentDebt": "None", "investments": "None", "totalAssets": "170363000", "longTermDebt": "None", "shortTermDebt": "481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-380472000", "totalLiabilities": "30957000", "otherCurrentAssets": "4042000", "totalCurrentAssets": "168662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30300000", "currentNetReceivables": "10416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701000", "currentAccountsPayable": "21000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "139406000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "13052000", "totalCurrentLiabilities": "28900000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "123871000", "commonStockSharesOutstanding": "118024000", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "123871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "13578000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51499000", "cashflowFromInvestment": "-637000", "stockBasedCompensation": "3210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 47300000, "cost_of_revenue": 7130000, "gross_profit": 40170000, "ebit": -161444000, "ebitda": -160678000, "pretax_income": -161452000, "tax_provision": 292000, "net_income": -161744000, "net_income_to_common": -161744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162616000, "total_current_assets": 209173000, "total_assets": 210273000, "short_term_debt": 251000, "long_term_debt": null, "total_debt": 251000, "total_liabilities": 28309000, "total_equity": 181964000, "shares_outstanding": 118264000, "goodwill_and_intangibles": 119000 }, "cash_flow": { "operating_cash_flow": -3305000, "capital_expenditure": 258000, "free_cash_flow": -3047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314180, "ticker_id": 3114, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161444000", "ebitda": "-160678000", "netIncome": "-161744000", "grossProfit": "40170000", "depreciation": "None", "totalRevenue": "47300000", "costOfRevenue": "7130000", "interestIncome": "2029000", "incomeBeforeTax": "-161452000", "interestExpense": "8000", "operatingIncome": "-71074000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "2021000", "nonInterestIncome": "None", "operatingExpenses": "111244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "76219000", "netIncomeFromContinuingOperations": "-161744000" }, "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "11826000", "currentDebt": "None", "investments": "None", "totalAssets": "210273000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "-385819000", "totalLiabilities": "28309000", "otherCurrentAssets": "4705000", "totalCurrentAssets": "209173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "11807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612000", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "181964000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "11487000", "totalCurrentLiabilities": "24917000", "otherNonCurrentLiabilities": "3232000", "totalNonCurrentLiabilities": "3392000", "cashAndShortTermInvestments": "162616000", "commonStockSharesOutstanding": "118264000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "162616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-3305000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118028000", "cashflowFromInvestment": "-30258000", "stockBasedCompensation": "2175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47300000, "cost_of_revenue": 7130000, "gross_profit": 40170000, "research_and_development": 10481000, "selling_general_admin": 76219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161444000, "depreciation_amortisation": 766000, "ebitda": -160678000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -161452000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": -161744000, "net_income_continuing_ops": -161744000, "net_income_to_common": -161744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162616000, "short_term_investments": 30000000, "net_receivables": 11807000, "inventory": 45000, "other_current_assets": null, "total_current_assets": 209173000, "net_ppe": null, "goodwill": null, "intangible_assets": 119000, "goodwill_and_intangibles": 119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100000, "total_assets": 210273000, "short_term_debt": 251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3392000, "total_liabilities": 28309000, "total_debt": 251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385819000, "total_equity": 181964000, "shares_outstanding": 118264000, "operating_cash_flow": -3305000, "stock_based_compensation": 2175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118028000, "free_cash_flow": -3047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161444000", "ebitda": "-160678000", "netIncome": "-161744000", "grossProfit": "40170000", "depreciation": "None", "totalRevenue": "47300000", "costOfRevenue": "7130000", "interestIncome": "2029000", "incomeBeforeTax": "-161452000", "interestExpense": "8000", "operatingIncome": "-71074000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "2021000", "nonInterestIncome": "None", "operatingExpenses": "111244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "76219000", "netIncomeFromContinuingOperations": "-161744000" }, "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "11826000", "currentDebt": "None", "investments": "None", "totalAssets": "210273000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "-385819000", "totalLiabilities": "28309000", "otherCurrentAssets": "4705000", "totalCurrentAssets": "209173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "11807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612000", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "181964000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "11487000", "totalCurrentLiabilities": "24917000", "otherNonCurrentLiabilities": "3232000", "totalNonCurrentLiabilities": "3392000", "cashAndShortTermInvestments": "162616000", "commonStockSharesOutstanding": "118264000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "162616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-3305000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118028000", "cashflowFromInvestment": "-30258000", "stockBasedCompensation": "2175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 40760000, "cost_of_revenue": 5736000, "gross_profit": 35024000, "ebit": -156426000, "ebitda": -155781000, "pretax_income": -156435000, "tax_provision": 417000, "net_income": -156852000, "net_income_to_common": -156852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80453000, "total_current_assets": 87477000, "total_assets": 88904000, "short_term_debt": 449000, "long_term_debt": null, "total_debt": 449000, "total_liabilities": 279346000, "total_equity": -190442000, "shares_outstanding": 118263795, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": 1548000, "capital_expenditure": 154000, "free_cash_flow": 1702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314185, "ticker_id": 3114, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156426000", "ebitda": "-155781000", "netIncome": "-156852000", "grossProfit": "35024000", "depreciation": "None", "totalRevenue": "40760000", "costOfRevenue": "5736000", "interestIncome": "131000", "incomeBeforeTax": "-156435000", "interestExpense": "9000", "operatingIncome": "-5016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "40040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "4936000", "netIncomeFromContinuingOperations": "-156852000" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "30152000", "currentDebt": "None", "investments": "None", "totalAssets": "88904000", "longTermDebt": "None", "shortTermDebt": "449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-224097000", "totalLiabilities": "279346000", "otherCurrentAssets": "299000", "totalCurrentAssets": "87477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427000", "currentAccountsPayable": "9941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027000", "shortLongTermDebtTotal": "638000", "totalShareholderEquity": "-190442000", "capitalLeaseObligations": "638000", "otherCurrentLiabilities": "9996000", "totalCurrentLiabilities": "19795000", "otherNonCurrentLiabilities": "259258000", "totalNonCurrentLiabilities": "259551000", "cashAndShortTermInvestments": "80453000", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "80453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "1548000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40760000, "cost_of_revenue": 5736000, "gross_profit": 35024000, "research_and_development": 9838000, "selling_general_admin": 4936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156426000, "depreciation_amortisation": 645000, "ebitda": -155781000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -156435000, "tax_provision": 417000, "effective_tax_rate": null, "net_income": -156852000, "net_income_continuing_ops": -156852000, "net_income_to_common": -156852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80453000, "short_term_investments": 0, "net_receivables": 6637000, "inventory": 88000, "other_current_assets": null, "total_current_assets": 87477000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427000, "total_assets": 88904000, "short_term_debt": 449000, "accounts_payable": 9941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259551000, "total_liabilities": 279346000, "total_debt": 449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224097000, "total_equity": -190442000, "shares_outstanding": 118263795, "operating_cash_flow": 1548000, "stock_based_compensation": 1782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000, "free_cash_flow": 1702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156426000", "ebitda": "-155781000", "netIncome": "-156852000", "grossProfit": "35024000", "depreciation": "None", "totalRevenue": "40760000", "costOfRevenue": "5736000", "interestIncome": "131000", "incomeBeforeTax": "-156435000", "interestExpense": "9000", "operatingIncome": "-5016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "40040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "4936000", "netIncomeFromContinuingOperations": "-156852000" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "30152000", "currentDebt": "None", "investments": "None", "totalAssets": "88904000", "longTermDebt": "None", "shortTermDebt": "449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-224097000", "totalLiabilities": "279346000", "otherCurrentAssets": "299000", "totalCurrentAssets": "87477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427000", "currentAccountsPayable": "9941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027000", "shortLongTermDebtTotal": "638000", "totalShareholderEquity": "-190442000", "capitalLeaseObligations": "638000", "otherCurrentLiabilities": "9996000", "totalCurrentLiabilities": "19795000", "otherNonCurrentLiabilities": "259258000", "totalNonCurrentLiabilities": "259551000", "cashAndShortTermInvestments": "80453000", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "80453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "1548000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 29873000, "cost_of_revenue": 3962000, "gross_profit": 25911000, "ebit": -5199000, "ebitda": -4707000, "pretax_income": -5208000, "tax_provision": 385000, "net_income": -5593000, "net_income_to_common": -5593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79018000, "total_current_assets": 84947000, "total_assets": 86236000, "short_term_debt": 225000, "long_term_debt": null, "total_debt": 225000, "total_liabilities": 121979000, "total_equity": -35743000, "shares_outstanding": 118263795, "goodwill_and_intangibles": 113000 }, "cash_flow": { "operating_cash_flow": 2193000, "capital_expenditure": 292000, "free_cash_flow": 2485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314190, "ticker_id": 3114, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5199000", "ebitda": "-4707000", "netIncome": "-5593000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "29873000", "costOfRevenue": "3962000", "interestIncome": "243000", "incomeBeforeTax": "-5208000", "interestExpense": "9000", "operatingIncome": "-2841000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "28752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "3078000", "netIncomeFromContinuingOperations": "-5593000" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "29840000", "currentDebt": "None", "investments": "None", "totalAssets": "86236000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-67221000", "totalLiabilities": "121979000", "otherCurrentAssets": "332000", "totalCurrentAssets": "84947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289000", "currentAccountsPayable": "8125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771000", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "-35743000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "13108000", "totalCurrentLiabilities": "13333000", "otherNonCurrentLiabilities": "108454000", "totalNonCurrentLiabilities": "108646000", "cashAndShortTermInvestments": "79018000", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "79018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "2193000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39806000", "cashflowFromInvestment": "7840000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29873000, "cost_of_revenue": 3962000, "gross_profit": 25911000, "research_and_development": 7567000, "selling_general_admin": 3078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5199000, "depreciation_amortisation": 492000, "ebitda": -4707000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5208000, "tax_provision": 385000, "effective_tax_rate": null, "net_income": -5593000, "net_income_continuing_ops": -5593000, "net_income_to_common": -5593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79018000, "short_term_investments": 0, "net_receivables": 5509000, "inventory": 88000, "other_current_assets": null, "total_current_assets": 84947000, "net_ppe": null, "goodwill": null, "intangible_assets": 113000, "goodwill_and_intangibles": 113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1289000, "total_assets": 86236000, "short_term_debt": 225000, "accounts_payable": 8125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108646000, "total_liabilities": 121979000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67221000, "total_equity": -35743000, "shares_outstanding": 118263795, "operating_cash_flow": 2193000, "stock_based_compensation": 336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39806000, "free_cash_flow": 2485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5199000", "ebitda": "-4707000", "netIncome": "-5593000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "29873000", "costOfRevenue": "3962000", "interestIncome": "243000", "incomeBeforeTax": "-5208000", "interestExpense": "9000", "operatingIncome": "-2841000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "28752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "3078000", "netIncomeFromContinuingOperations": "-5593000" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "29840000", "currentDebt": "None", "investments": "None", "totalAssets": "86236000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-67221000", "totalLiabilities": "121979000", "otherCurrentAssets": "332000", "totalCurrentAssets": "84947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289000", "currentAccountsPayable": "8125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771000", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "-35743000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "13108000", "totalCurrentLiabilities": "13333000", "otherNonCurrentLiabilities": "108454000", "totalNonCurrentLiabilities": "108646000", "cashAndShortTermInvestments": "79018000", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "79018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "2193000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39806000", "cashflowFromInvestment": "7840000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 22930000, "cost_of_revenue": 1596000, "gross_profit": 21334000, "ebit": -1733000, "ebitda": -1339000, "pretax_income": -1738000, "tax_provision": 247000, "net_income": -1985000, "net_income_to_common": -1985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28283000, "total_current_assets": 43224000, "total_assets": 44464000, "short_term_debt": 247000, "long_term_debt": null, "total_debt": 247000, "total_liabilities": 65659000, "total_equity": -21195000, "shares_outstanding": 118263795, "goodwill_and_intangibles": 66000 }, "cash_flow": { "operating_cash_flow": -1254000, "capital_expenditure": 236000, "free_cash_flow": -1018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314194, "ticker_id": 3114, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1733000", "ebitda": "-1339000", "netIncome": "-1985000", "grossProfit": "21334000", "depreciation": "None", "totalRevenue": "22930000", "costOfRevenue": "1596000", "interestIncome": "158000", "incomeBeforeTax": "-1738000", "interestExpense": "5000", "operatingIncome": "-1409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "22743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "3045000", "netIncomeFromContinuingOperations": "-1985000" }, "balance": { "goodwill": "None", "inventory": "96000", "commonStock": "31356000", "currentDebt": "None", "investments": "None", "totalAssets": "44464000", "longTermDebt": "None", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "-53233000", "totalLiabilities": "65659000", "otherCurrentAssets": "834000", "totalCurrentAssets": "43224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7800000", "currentNetReceivables": "6211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "772000", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "-21195000", "capitalLeaseObligations": "426000", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "9007000", "otherNonCurrentLiabilities": "56431000", "totalNonCurrentLiabilities": "56652000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-1254000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26163000", "cashflowFromInvestment": "-7768000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22930000, "cost_of_revenue": 1596000, "gross_profit": 21334000, "research_and_development": 6143000, "selling_general_admin": 3045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1733000, "depreciation_amortisation": 394000, "ebitda": -1339000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1738000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -1985000, "net_income_continuing_ops": -1985000, "net_income_to_common": -1985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28283000, "short_term_investments": 7800000, "net_receivables": 6211000, "inventory": 96000, "other_current_assets": null, "total_current_assets": 43224000, "net_ppe": null, "goodwill": null, "intangible_assets": 66000, "goodwill_and_intangibles": 66000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240000, "total_assets": 44464000, "short_term_debt": 247000, "accounts_payable": 165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56652000, "total_liabilities": 65659000, "total_debt": 247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53233000, "total_equity": -21195000, "shares_outstanding": 118263795, "operating_cash_flow": -1254000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26163000, "free_cash_flow": -1018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1733000", "ebitda": "-1339000", "netIncome": "-1985000", "grossProfit": "21334000", "depreciation": "None", "totalRevenue": "22930000", "costOfRevenue": "1596000", "interestIncome": "158000", "incomeBeforeTax": "-1738000", "interestExpense": "5000", "operatingIncome": "-1409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "22743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "3045000", "netIncomeFromContinuingOperations": "-1985000" }, "balance": { "goodwill": "None", "inventory": "96000", "commonStock": "31356000", "currentDebt": "None", "investments": "None", "totalAssets": "44464000", "longTermDebt": "None", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "-53233000", "totalLiabilities": "65659000", "otherCurrentAssets": "834000", "totalCurrentAssets": "43224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7800000", "currentNetReceivables": "6211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "772000", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "-21195000", "capitalLeaseObligations": "426000", "otherCurrentLiabilities": "8595000", "totalCurrentLiabilities": "9007000", "otherNonCurrentLiabilities": "56431000", "totalNonCurrentLiabilities": "56652000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-1254000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26163000", "cashflowFromInvestment": "-7768000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 11560000, "cost_of_revenue": 752000, "gross_profit": 10808000, "ebit": -8665000, "ebitda": -7741000, "pretax_income": -8668000, "tax_provision": 27000, "net_income": -8695000, "net_income_to_common": -8695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 118263795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7765000, "capital_expenditure": 123000, "free_cash_flow": -7642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314195, "ticker_id": 3114, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8665000", "ebitda": "-7741000", "netIncome": "-8695000", "grossProfit": "10808000", "depreciation": "None", "totalRevenue": "11560000", "costOfRevenue": "752000", "interestIncome": "34000", "incomeBeforeTax": "-8668000", "interestExpense": "3000", "operatingIncome": "-9031000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "19504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "1345000", "netIncomeFromContinuingOperations": "-8695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-7765000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4799000", "cashflowFromInvestment": "-758000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11560000, "cost_of_revenue": 752000, "gross_profit": 10808000, "research_and_development": 5918000, "selling_general_admin": 1345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8665000, "depreciation_amortisation": 924000, "ebitda": -7741000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -8668000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -8695000, "net_income_continuing_ops": -8695000, "net_income_to_common": -8695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 118263795, "operating_cash_flow": -7765000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4799000, "free_cash_flow": -7642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8665000", "ebitda": "-7741000", "netIncome": "-8695000", "grossProfit": "10808000", "depreciation": "None", "totalRevenue": "11560000", "costOfRevenue": "752000", "interestIncome": "34000", "incomeBeforeTax": "-8668000", "interestExpense": "3000", "operatingIncome": "-9031000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "19504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "1345000", "netIncomeFromContinuingOperations": "-8695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "118263795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-7765000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4799000", "cashflowFromInvestment": "-758000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 17936000, "cost_of_revenue": 3242000, "gross_profit": 14694000, "ebit": 2838000, "ebitda": 3086000, "pretax_income": 2834000, "tax_provision": 481000, "net_income": 2353000, "net_income_to_common": 2353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120633000, "total_current_assets": 171472000, "total_assets": 194923000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 39306000, "total_equity": 155617000, "shares_outstanding": 102304000, "goodwill_and_intangibles": 4390000 }, "cash_flow": { "operating_cash_flow": 4241999, "capital_expenditure": 55999, "free_cash_flow": 4297998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314163, "ticker_id": 3114, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2838000", "ebitda": "3086000", "netIncome": "2353000", "grossProfit": "14694000", "depreciation": "None", "totalRevenue": "17936000", "costOfRevenue": "3242000", "interestIncome": "1357000", "incomeBeforeTax": "2834000", "interestExpense": "4000", "operatingIncome": "1474000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "13220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "1731000", "netIncomeFromContinuingOperations": "2353000" }, "balance": { "goodwill": "4390000", "inventory": "17000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "194923000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368440000", "totalLiabilities": "39306000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "171472000", "currentLongTermDebt": "None", "longTermInvestments": "15153000", "shortTermInvestments": "40633000", "currentNetReceivables": "8250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23450999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000", "totalShareholderEquity": "155617000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "37906000", "totalCurrentLiabilities": "38306000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "120633000", "commonStockSharesOutstanding": "102304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4241999", "capitalExpenditures": "55999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000", "cashflowFromInvestment": "-9380999", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17936000, "cost_of_revenue": 3242000, "gross_profit": 14694000, "research_and_development": 3532000, "selling_general_admin": 1731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2838000, "depreciation_amortisation": 248000, "ebitda": 3086000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 2834000, "tax_provision": 481000, "effective_tax_rate": null, "net_income": 2353000, "net_income_continuing_ops": 2353000, "net_income_to_common": 2353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120633000, "short_term_investments": 40633000, "net_receivables": 8250000, "inventory": 17000, "other_current_assets": null, "total_current_assets": 171472000, "net_ppe": null, "goodwill": 4390000, "intangible_assets": null, "goodwill_and_intangibles": 4390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23450999, "total_assets": 194923000, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 39306000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368440000, "total_equity": 155617000, "shares_outstanding": 102304000, "operating_cash_flow": 4241999, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9380999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000, "free_cash_flow": 4297998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2838000", "ebitda": "3086000", "netIncome": "2353000", "grossProfit": "14694000", "depreciation": "None", "totalRevenue": "17936000", "costOfRevenue": "3242000", "interestIncome": "1357000", "incomeBeforeTax": "2834000", "interestExpense": "4000", "operatingIncome": "1474000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "13220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "1731000", "netIncomeFromContinuingOperations": "2353000" }, "balance": { "goodwill": "4390000", "inventory": "17000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "194923000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368440000", "totalLiabilities": "39306000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "171472000", "currentLongTermDebt": "None", "longTermInvestments": "15153000", "shortTermInvestments": "40633000", "currentNetReceivables": "8250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23450999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000", "totalShareholderEquity": "155617000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "37906000", "totalCurrentLiabilities": "38306000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "120633000", "commonStockSharesOutstanding": "102304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4241999", "capitalExpenditures": "55999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000", "cashflowFromInvestment": "-9380999", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 18134000, "cost_of_revenue": 3538000, "gross_profit": 14596000, "ebit": 375000, "ebitda": 635000, "pretax_income": 370000, "tax_provision": 307000, "net_income": 63000, "net_income_to_common": 63000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125976000, "total_current_assets": 173346000, "total_assets": 191970000, "short_term_debt": 444000, "long_term_debt": null, "total_debt": 444000, "total_liabilities": 38875000, "total_equity": 153095000, "shares_outstanding": 97582000, "goodwill_and_intangibles": 4421000 }, "cash_flow": { "operating_cash_flow": 2607317, "capital_expenditure": 9007, "free_cash_flow": 2616324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314164, "ticker_id": 3114, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000", "ebitda": "635000", "netIncome": "63000", "grossProfit": "14596000", "depreciation": "None", "totalRevenue": "18134000", "costOfRevenue": "3538000", "interestIncome": "1423000", "incomeBeforeTax": "370000", "interestExpense": "5000", "operatingIncome": "1364000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "13232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "63000" }, "balance": { "goodwill": "2774000", "inventory": "17000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "191970000", "longTermDebt": "None", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1647000", "reportedCurrency": "USD", "retainedEarnings": "-370793000", "totalLiabilities": "38875000", "otherCurrentAssets": "2138000", "totalCurrentAssets": "173346000", "currentLongTermDebt": "None", "longTermInvestments": "10173000", "shortTermInvestments": "36300000", "currentNetReceivables": "8915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683000", "totalShareholderEquity": "153095000", "capitalLeaseObligations": "683000", "otherCurrentLiabilities": "15319000", "totalCurrentLiabilities": "37665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210000", "cashAndShortTermInvestments": "125976000", "commonStockSharesOutstanding": "97582000", "intangibleAssetsExcludingGoodwill": "1647000", "cashAndCashEquivalentsAtCarryingValue": "125976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2607317", "capitalExpenditures": "9007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145336", "cashflowFromInvestment": "-4190122", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18134000, "cost_of_revenue": 3538000, "gross_profit": 14596000, "research_and_development": 3878000, "selling_general_admin": 1549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000, "depreciation_amortisation": 260000, "ebitda": 635000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 370000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": 63000, "net_income_continuing_ops": 63000, "net_income_to_common": 63000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125976000, "short_term_investments": 36300000, "net_receivables": 8915000, "inventory": 17000, "other_current_assets": null, "total_current_assets": 173346000, "net_ppe": null, "goodwill": 2774000, "intangible_assets": 1647000, "goodwill_and_intangibles": 4421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18624000, "total_assets": 191970000, "short_term_debt": 444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210000, "total_liabilities": 38875000, "total_debt": 444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370793000, "total_equity": 153095000, "shares_outstanding": 97582000, "operating_cash_flow": 2607317, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9007, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4190122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145336, "free_cash_flow": 2616324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000", "ebitda": "635000", "netIncome": "63000", "grossProfit": "14596000", "depreciation": "None", "totalRevenue": "18134000", "costOfRevenue": "3538000", "interestIncome": "1423000", "incomeBeforeTax": "370000", "interestExpense": "5000", "operatingIncome": "1364000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "13232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "63000" }, "balance": { "goodwill": "2774000", "inventory": "17000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "191970000", "longTermDebt": "None", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1647000", "reportedCurrency": "USD", "retainedEarnings": "-370793000", "totalLiabilities": "38875000", "otherCurrentAssets": "2138000", "totalCurrentAssets": "173346000", "currentLongTermDebt": "None", "longTermInvestments": "10173000", "shortTermInvestments": "36300000", "currentNetReceivables": "8915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683000", "totalShareholderEquity": "153095000", "capitalLeaseObligations": "683000", "otherCurrentLiabilities": "15319000", "totalCurrentLiabilities": "37665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210000", "cashAndShortTermInvestments": "125976000", "commonStockSharesOutstanding": "97582000", "intangibleAssetsExcludingGoodwill": "1647000", "cashAndCashEquivalentsAtCarryingValue": "125976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2607317", "capitalExpenditures": "9007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145336", "cashflowFromInvestment": "-4190122", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 18659000, "cost_of_revenue": 4512000, "gross_profit": 14147000, "ebit": 2230000, "ebitda": 2484000, "pretax_income": 2225000, "tax_provision": 145000, "net_income": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127882000, "total_current_assets": 183639000, "total_assets": 194181000, "short_term_debt": 458000, "long_term_debt": null, "total_debt": 458000, "total_liabilities": 41247000, "total_equity": 152934000, "shares_outstanding": 99695652, "goodwill_and_intangibles": 6420000 }, "cash_flow": { "operating_cash_flow": 2768000, "capital_expenditure": 253000, "free_cash_flow": 3021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314166, "ticker_id": 3114, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2230000", "ebitda": "2484000", "netIncome": "2080000", "grossProfit": "14147000", "depreciation": "None", "totalRevenue": "18659000", "costOfRevenue": "4512000", "interestIncome": "1546000", "incomeBeforeTax": "2225000", "interestExpense": "5000", "operatingIncome": "497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "1541000", "nonInterestIncome": "None", "operatingExpenses": "13650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "1740000", "netIncomeFromContinuingOperations": "2080000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "194181000", "longTermDebt": "None", "shortTermDebt": "458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6420000", "reportedCurrency": "USD", "retainedEarnings": "-370840000", "totalLiabilities": "41247000", "otherCurrentAssets": "1956000", "totalCurrentAssets": "183639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42244000", "currentNetReceivables": "11539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10542000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000", "totalShareholderEquity": "152934000", "capitalLeaseObligations": "739000", "otherCurrentLiabilities": "15335000", "totalCurrentLiabilities": "40129000", "otherNonCurrentLiabilities": "294000", "totalNonCurrentLiabilities": "1118000", "cashAndShortTermInvestments": "127882000", "commonStockSharesOutstanding": "99695652", "intangibleAssetsExcludingGoodwill": "6420000", "cashAndCashEquivalentsAtCarryingValue": "127882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "2768000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18659000, "cost_of_revenue": 4512000, "gross_profit": 14147000, "research_and_development": 3932000, "selling_general_admin": 1740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2230000, "depreciation_amortisation": 254000, "ebitda": 2484000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 2225000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 2080000, "net_income_continuing_ops": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127882000, "short_term_investments": 42244000, "net_receivables": 11539000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 183639000, "net_ppe": null, "goodwill": null, "intangible_assets": 6420000, "goodwill_and_intangibles": 6420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10542000, "total_assets": 194181000, "short_term_debt": 458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118000, "total_liabilities": 41247000, "total_debt": 458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370840000, "total_equity": 152934000, "shares_outstanding": 99695652, "operating_cash_flow": 2768000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": 3021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2230000", "ebitda": "2484000", "netIncome": "2080000", "grossProfit": "14147000", "depreciation": "None", "totalRevenue": "18659000", "costOfRevenue": "4512000", "interestIncome": "1546000", "incomeBeforeTax": "2225000", "interestExpense": "5000", "operatingIncome": "497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "1541000", "nonInterestIncome": "None", "operatingExpenses": "13650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "1740000", "netIncomeFromContinuingOperations": "2080000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "194181000", "longTermDebt": "None", "shortTermDebt": "458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6420000", "reportedCurrency": "USD", "retainedEarnings": "-370840000", "totalLiabilities": "41247000", "otherCurrentAssets": "1956000", "totalCurrentAssets": "183639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42244000", "currentNetReceivables": "11539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10542000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000", "totalShareholderEquity": "152934000", "capitalLeaseObligations": "739000", "otherCurrentLiabilities": "15335000", "totalCurrentLiabilities": "40129000", "otherNonCurrentLiabilities": "294000", "totalNonCurrentLiabilities": "1118000", "cashAndShortTermInvestments": "127882000", "commonStockSharesOutstanding": "99695652", "intangibleAssetsExcludingGoodwill": "6420000", "cashAndCashEquivalentsAtCarryingValue": "127882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "2768000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 16347000, "cost_of_revenue": 4040000, "gross_profit": 12307000, "ebit": 660000, "ebitda": 921000, "pretax_income": 657000, "tax_provision": 450000, "net_income": 207000, "net_income_to_common": 207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125337000, "total_current_assets": 179882000, "total_assets": 190154000, "short_term_debt": 460000, "long_term_debt": null, "total_debt": 460000, "total_liabilities": 39528000, "total_equity": 150626000, "shares_outstanding": 99695652, "goodwill_and_intangibles": 8173000 }, "cash_flow": { "operating_cash_flow": 3648340, "capital_expenditure": 118740, "free_cash_flow": 3767080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314167, "ticker_id": 3114, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660000", "ebitda": "921000", "netIncome": "207000", "grossProfit": "12307000", "depreciation": "None", "totalRevenue": "16347000", "costOfRevenue": "4040000", "interestIncome": "1587000", "incomeBeforeTax": "657000", "interestExpense": "3000", "operatingIncome": "-1467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "1584000", "nonInterestIncome": "None", "operatingExpenses": "13774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "2001000", "netIncomeFromContinuingOperations": "207000" }, "balance": { "goodwill": "6456000", "inventory": "19000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "190154000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1717000", "reportedCurrency": "USD", "retainedEarnings": "-372920000", "totalLiabilities": "39528000", "otherCurrentAssets": "2218000", "totalCurrentAssets": "179882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42453000", "currentNetReceivables": "9855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722000", "totalShareholderEquity": "150626000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "15218000", "totalCurrentLiabilities": "37958000", "otherNonCurrentLiabilities": "757000", "totalNonCurrentLiabilities": "1570000", "cashAndShortTermInvestments": "125337000", "commonStockSharesOutstanding": "99695652", "intangibleAssetsExcludingGoodwill": "1717000", "cashAndCashEquivalentsAtCarryingValue": "125337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3648340", "capitalExpenditures": "118740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168519", "cashflowFromInvestment": "-6688293", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16347000, "cost_of_revenue": 4040000, "gross_profit": 12307000, "research_and_development": 4030000, "selling_general_admin": 2001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660000, "depreciation_amortisation": 261000, "ebitda": 921000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 657000, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 207000, "net_income_continuing_ops": 207000, "net_income_to_common": 207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125337000, "short_term_investments": 42453000, "net_receivables": 9855000, "inventory": 19000, "other_current_assets": null, "total_current_assets": 179882000, "net_ppe": null, "goodwill": 6456000, "intangible_assets": 1717000, "goodwill_and_intangibles": 8173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10272000, "total_assets": 190154000, "short_term_debt": 460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1570000, "total_liabilities": 39528000, "total_debt": 460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372920000, "total_equity": 150626000, "shares_outstanding": 99695652, "operating_cash_flow": 3648340, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118740, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6688293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168519, "free_cash_flow": 3767080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660000", "ebitda": "921000", "netIncome": "207000", "grossProfit": "12307000", "depreciation": "None", "totalRevenue": "16347000", "costOfRevenue": "4040000", "interestIncome": "1587000", "incomeBeforeTax": "657000", "interestExpense": "3000", "operatingIncome": "-1467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "1584000", "nonInterestIncome": "None", "operatingExpenses": "13774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "2001000", "netIncomeFromContinuingOperations": "207000" }, "balance": { "goodwill": "6456000", "inventory": "19000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "190154000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1717000", "reportedCurrency": "USD", "retainedEarnings": "-372920000", "totalLiabilities": "39528000", "otherCurrentAssets": "2218000", "totalCurrentAssets": "179882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42453000", "currentNetReceivables": "9855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722000", "totalShareholderEquity": "150626000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "15218000", "totalCurrentLiabilities": "37958000", "otherNonCurrentLiabilities": "757000", "totalNonCurrentLiabilities": "1570000", "cashAndShortTermInvestments": "125337000", "commonStockSharesOutstanding": "99695652", "intangibleAssetsExcludingGoodwill": "1717000", "cashAndCashEquivalentsAtCarryingValue": "125337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3648340", "capitalExpenditures": "118740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168519", "cashflowFromInvestment": "-6688293", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 16014000, "cost_of_revenue": 3540000, "gross_profit": 12474000, "ebit": 2488000, "ebitda": 2729000, "pretax_income": 2485000, "tax_provision": 192000, "net_income": 2293000, "net_income_to_common": 2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128303000, "total_current_assets": 177528000, "total_assets": 187270000, "short_term_debt": 307000, "long_term_debt": null, "total_debt": 307000, "total_liabilities": 37234000, "total_equity": 150036000, "shares_outstanding": 99695652, "goodwill_and_intangibles": 12796000 }, "cash_flow": { "operating_cash_flow": 4326000, "capital_expenditure": 46000, "free_cash_flow": 4372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314168, "ticker_id": 3114, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2488000", "ebitda": "2729000", "netIncome": "2293000", "grossProfit": "12474000", "depreciation": "None", "totalRevenue": "16014000", "costOfRevenue": "3540000", "interestIncome": "1577000", "incomeBeforeTax": "2485000", "interestExpense": "3000", "operatingIncome": "-157000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "1574000", "nonInterestIncome": "None", "operatingExpenses": "12631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "1706000", "netIncomeFromContinuingOperations": "2293000" }, "balance": { "goodwill": "6398000", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "187270000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6398000", "reportedCurrency": "USD", "retainedEarnings": "-373127000", "totalLiabilities": "37234000", "otherCurrentAssets": "2361000", "totalCurrentAssets": "177528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36300000", "currentNetReceivables": "10546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9742000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "150036000", "capitalLeaseObligations": "368000", "otherCurrentLiabilities": "13450000", "totalCurrentLiabilities": "35911000", "otherNonCurrentLiabilities": "842000", "totalNonCurrentLiabilities": "1323000", "cashAndShortTermInvestments": "128303000", "commonStockSharesOutstanding": "99695652", "intangibleAssetsExcludingGoodwill": "6398000", "cashAndCashEquivalentsAtCarryingValue": "128303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "4326000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-3205000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16014000, "cost_of_revenue": 3540000, "gross_profit": 12474000, "research_and_development": 3565000, "selling_general_admin": 1706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2488000, "depreciation_amortisation": 241000, "ebitda": 2729000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 2485000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 2293000, "net_income_continuing_ops": 2293000, "net_income_to_common": 2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128303000, "short_term_investments": 36300000, "net_receivables": 10546000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 177528000, "net_ppe": null, "goodwill": 6398000, "intangible_assets": 6398000, "goodwill_and_intangibles": 12796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9742000, "total_assets": 187270000, "short_term_debt": 307000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323000, "total_liabilities": 37234000, "total_debt": 307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373127000, "total_equity": 150036000, "shares_outstanding": 99695652, "operating_cash_flow": 4326000, "stock_based_compensation": 620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": 4372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2488000", "ebitda": "2729000", "netIncome": "2293000", "grossProfit": "12474000", "depreciation": "None", "totalRevenue": "16014000", "costOfRevenue": "3540000", "interestIncome": "1577000", "incomeBeforeTax": "2485000", "interestExpense": "3000", "operatingIncome": "-157000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "1574000", "nonInterestIncome": "None", "operatingExpenses": "12631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "1706000", "netIncomeFromContinuingOperations": "2293000" }, "balance": { "goodwill": "6398000", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "187270000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6398000", "reportedCurrency": "USD", "retainedEarnings": "-373127000", "totalLiabilities": "37234000", "otherCurrentAssets": "2361000", "totalCurrentAssets": "177528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36300000", "currentNetReceivables": "10546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9742000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "150036000", "capitalLeaseObligations": "368000", "otherCurrentLiabilities": "13450000", "totalCurrentLiabilities": "35911000", "otherNonCurrentLiabilities": "842000", "totalNonCurrentLiabilities": "1323000", "cashAndShortTermInvestments": "128303000", "commonStockSharesOutstanding": "99695652", "intangibleAssetsExcludingGoodwill": "6398000", "cashAndCashEquivalentsAtCarryingValue": "128303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "4326000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-3205000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 15881000, "cost_of_revenue": 4116000, "gross_profit": 11765000, "ebit": 941000, "ebitda": 1159000, "pretax_income": 937000, "tax_provision": -158000, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127121000, "total_current_assets": 177909000, "total_assets": 181173000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 34158000, "total_equity": 147015000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": 3253000, "capital_expenditure": 3000, "free_cash_flow": 3256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314169, "ticker_id": 3114, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "941000", "ebitda": "1159000", "netIncome": "1095000", "grossProfit": "11765000", "depreciation": "None", "totalRevenue": "15881000", "costOfRevenue": "4116000", "interestIncome": "1822000", "incomeBeforeTax": "937000", "interestExpense": "4000", "operatingIncome": "-481000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "1829000", "nonInterestIncome": "None", "operatingExpenses": "12246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "1759000", "netIncomeFromContinuingOperations": "1095000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "181173000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-375420000", "totalLiabilities": "34158000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "177909000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38746000", "currentNetReceivables": "9502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510000", "totalShareholderEquity": "147015000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "30956000", "totalCurrentLiabilities": "32211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1947000", "cashAndShortTermInvestments": "127121000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "127121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "3253000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000", "cashflowFromInvestment": "-2776000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15881000, "cost_of_revenue": 4116000, "gross_profit": 11765000, "research_and_development": 2777000, "selling_general_admin": 1759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 941000, "depreciation_amortisation": 218000, "ebitda": 1159000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000, "tax_provision": -158000, "effective_tax_rate": null, "net_income": 1095000, "net_income_continuing_ops": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127121000, "short_term_investments": 38746000, "net_receivables": 9502000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 177909000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3264000, "total_assets": 181173000, "short_term_debt": 402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1947000, "total_liabilities": 34158000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375420000, "total_equity": 147015000, "shares_outstanding": 109500000, "operating_cash_flow": 3253000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144000, "free_cash_flow": 3256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "941000", "ebitda": "1159000", "netIncome": "1095000", "grossProfit": "11765000", "depreciation": "None", "totalRevenue": "15881000", "costOfRevenue": "4116000", "interestIncome": "1822000", "incomeBeforeTax": "937000", "interestExpense": "4000", "operatingIncome": "-481000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "1829000", "nonInterestIncome": "None", "operatingExpenses": "12246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "1759000", "netIncomeFromContinuingOperations": "1095000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "181173000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-375420000", "totalLiabilities": "34158000", "otherCurrentAssets": "2522000", "totalCurrentAssets": "177909000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38746000", "currentNetReceivables": "9502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510000", "totalShareholderEquity": "147015000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "30956000", "totalCurrentLiabilities": "32211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1947000", "cashAndShortTermInvestments": "127121000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "127121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "3253000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000", "cashflowFromInvestment": "-2776000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 16127000, "cost_of_revenue": 3171000, "gross_profit": 12956000, "ebit": 2273000, "ebitda": 2483000, "pretax_income": 2269000, "tax_provision": -263000, "net_income": 2532000, "net_income_to_common": 2532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127177000, "total_current_assets": 176634000, "total_assets": 179632000, "short_term_debt": 484000, "long_term_debt": null, "total_debt": 484000, "total_liabilities": 34113000, "total_equity": 145519000, "shares_outstanding": 101280000, "goodwill_and_intangibles": 44000 }, "cash_flow": { "operating_cash_flow": 4232000, "capital_expenditure": 130000, "free_cash_flow": 4362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314171, "ticker_id": 3114, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2273000", "ebitda": "2483000", "netIncome": "2532000", "grossProfit": "12956000", "depreciation": "None", "totalRevenue": "16127000", "costOfRevenue": "3171000", "interestIncome": "1923000", "incomeBeforeTax": "2269000", "interestExpense": "4000", "operatingIncome": "-77000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-263000", "reportedCurrency": "USD", "netInterestIncome": "1919000", "nonInterestIncome": "None", "operatingExpenses": "13033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "2128000", "netIncomeFromContinuingOperations": "2532000" }, "balance": { "goodwill": "None", "inventory": "21000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "179632000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44000", "reportedCurrency": "USD", "retainedEarnings": "-376546000", "totalLiabilities": "34113000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "176634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "11125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2998000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "145519000", "capitalLeaseObligations": "655000", "otherCurrentLiabilities": "13580000", "totalCurrentLiabilities": "32377000", "otherNonCurrentLiabilities": "1484000", "totalNonCurrentLiabilities": "1736000", "cashAndShortTermInvestments": "127177000", "commonStockSharesOutstanding": "101280000", "intangibleAssetsExcludingGoodwill": "44000", "cashAndCashEquivalentsAtCarryingValue": "127177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17.50", "operatingCashflow": "4232000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "1840000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16127000, "cost_of_revenue": 3171000, "gross_profit": 12956000, "research_and_development": 3213000, "selling_general_admin": 2128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2273000, "depreciation_amortisation": 210000, "ebitda": 2483000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 2269000, "tax_provision": -263000, "effective_tax_rate": null, "net_income": 2532000, "net_income_continuing_ops": 2532000, "net_income_to_common": 2532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127177000, "short_term_investments": 36000000, "net_receivables": 11125000, "inventory": 21000, "other_current_assets": null, "total_current_assets": 176634000, "net_ppe": null, "goodwill": null, "intangible_assets": 44000, "goodwill_and_intangibles": 44000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2998000, "total_assets": 179632000, "short_term_debt": 484000, "accounts_payable": 390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1736000, "total_liabilities": 34113000, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376546000, "total_equity": 145519000, "shares_outstanding": 101280000, "operating_cash_flow": 4232000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000, "free_cash_flow": 4362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2273000", "ebitda": "2483000", "netIncome": "2532000", "grossProfit": "12956000", "depreciation": "None", "totalRevenue": "16127000", "costOfRevenue": "3171000", "interestIncome": "1923000", "incomeBeforeTax": "2269000", "interestExpense": "4000", "operatingIncome": "-77000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-263000", "reportedCurrency": "USD", "netInterestIncome": "1919000", "nonInterestIncome": "None", "operatingExpenses": "13033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "2128000", "netIncomeFromContinuingOperations": "2532000" }, "balance": { "goodwill": "None", "inventory": "21000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "179632000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44000", "reportedCurrency": "USD", "retainedEarnings": "-376546000", "totalLiabilities": "34113000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "176634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "11125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2998000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "145519000", "capitalLeaseObligations": "655000", "otherCurrentLiabilities": "13580000", "totalCurrentLiabilities": "32377000", "otherNonCurrentLiabilities": "1484000", "totalNonCurrentLiabilities": "1736000", "cashAndShortTermInvestments": "127177000", "commonStockSharesOutstanding": "101280000", "intangibleAssetsExcludingGoodwill": "44000", "cashAndCashEquivalentsAtCarryingValue": "127177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17.50", "operatingCashflow": "4232000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "1840000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 13905000, "cost_of_revenue": 2876000, "gross_profit": 11029000, "ebit": 621000, "ebitda": 812000, "pretax_income": 616000, "tax_provision": -148000, "net_income": 764000, "net_income_to_common": 764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120796000, "total_current_assets": 171282000, "total_assets": 173830000, "short_term_debt": 524000, "long_term_debt": null, "total_debt": 524000, "total_liabilities": 31844000, "total_equity": 141986000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 57000 }, "cash_flow": { "operating_cash_flow": 1996000, "capital_expenditure": 180000, "free_cash_flow": 2176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314172, "ticker_id": 3114, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621000", "ebitda": "812000", "netIncome": "764000", "grossProfit": "11029000", "depreciation": "None", "totalRevenue": "13905000", "costOfRevenue": "2876000", "interestIncome": "1983000", "incomeBeforeTax": "616000", "interestExpense": "5000", "operatingIncome": "-1399000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "1978000", "nonInterestIncome": "None", "operatingExpenses": "12428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "2439000", "netIncomeFromContinuingOperations": "764000" }, "balance": { "goodwill": "None", "inventory": "21000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "173830000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57000", "reportedCurrency": "USD", "retainedEarnings": "-379078000", "totalLiabilities": "31844000", "otherCurrentAssets": "2832000", "totalCurrentAssets": "171282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37970000", "currentNetReceivables": "9663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2548000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711000", "totalShareholderEquity": "141986000", "capitalLeaseObligations": "711000", "otherCurrentLiabilities": "12259000", "totalCurrentLiabilities": "30031000", "otherNonCurrentLiabilities": "1545000", "totalNonCurrentLiabilities": "1813000", "cashAndShortTermInvestments": "120796000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "57000", "cashAndCashEquivalentsAtCarryingValue": "120796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "1996000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "-2858000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13905000, "cost_of_revenue": 2876000, "gross_profit": 11029000, "research_and_development": 2975000, "selling_general_admin": 2439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621000, "depreciation_amortisation": 191000, "ebitda": 812000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 616000, "tax_provision": -148000, "effective_tax_rate": null, "net_income": 764000, "net_income_continuing_ops": 764000, "net_income_to_common": 764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120796000, "short_term_investments": 37970000, "net_receivables": 9663000, "inventory": 21000, "other_current_assets": null, "total_current_assets": 171282000, "net_ppe": null, "goodwill": null, "intangible_assets": 57000, "goodwill_and_intangibles": 57000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2548000, "total_assets": 173830000, "short_term_debt": 524000, "accounts_payable": 390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1813000, "total_liabilities": 31844000, "total_debt": 524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379078000, "total_equity": 141986000, "shares_outstanding": 105000000, "operating_cash_flow": 1996000, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000, "free_cash_flow": 2176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "621000", "ebitda": "812000", "netIncome": "764000", "grossProfit": "11029000", "depreciation": "None", "totalRevenue": "13905000", "costOfRevenue": "2876000", "interestIncome": "1983000", "incomeBeforeTax": "616000", "interestExpense": "5000", "operatingIncome": "-1399000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "1978000", "nonInterestIncome": "None", "operatingExpenses": "12428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "2439000", "netIncomeFromContinuingOperations": "764000" }, "balance": { "goodwill": "None", "inventory": "21000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "173830000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57000", "reportedCurrency": "USD", "retainedEarnings": "-379078000", "totalLiabilities": "31844000", "otherCurrentAssets": "2832000", "totalCurrentAssets": "171282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37970000", "currentNetReceivables": "9663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2548000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711000", "totalShareholderEquity": "141986000", "capitalLeaseObligations": "711000", "otherCurrentLiabilities": "12259000", "totalCurrentLiabilities": "30031000", "otherNonCurrentLiabilities": "1545000", "totalNonCurrentLiabilities": "1813000", "cashAndShortTermInvestments": "120796000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "57000", "cashAndCashEquivalentsAtCarryingValue": "120796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "1996000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "-2858000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 14289000, "cost_of_revenue": 3095000, "gross_profit": 11194000, "ebit": 469000, "ebitda": 525750, "pretax_income": 464000, "tax_provision": -166000, "net_income": 630000, "net_income_to_common": 630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121960000, "total_current_assets": 171780000, "total_assets": 173820000, "short_term_debt": 486000, "long_term_debt": null, "total_debt": 486000, "total_liabilities": 33140000, "total_equity": 140680000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": 3522000, "capital_expenditure": 85000, "free_cash_flow": 3607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314173, "ticker_id": 3114, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "469000", "ebitda": "525750", "netIncome": "630000", "grossProfit": "11194000", "depreciation": "None", "totalRevenue": "14289000", "costOfRevenue": "3095000", "interestIncome": "1969000", "incomeBeforeTax": "464000", "interestExpense": "5000", "operatingIncome": "-1186000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "1964000", "nonInterestIncome": "None", "operatingExpenses": "12380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56750", "sellingGeneralAndAdministrative": "2175000", "netIncomeFromContinuingOperations": "630000" }, "balance": { "goodwill": "None", "inventory": "28000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "173820000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "-379842000", "totalLiabilities": "33140000", "otherCurrentAssets": "3491000", "totalCurrentAssets": "171780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35300000", "currentNetReceivables": "11001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040000", "currentAccountsPayable": "225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "752000", "totalShareholderEquity": "140680000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "12172000", "totalCurrentLiabilities": "31099000", "otherNonCurrentLiabilities": "1695000", "totalNonCurrentLiabilities": "2041000", "cashAndShortTermInvestments": "121960000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "121960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "3522000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14289000, "cost_of_revenue": 3095000, "gross_profit": 11194000, "research_and_development": 3035000, "selling_general_admin": 2175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469000, "depreciation_amortisation": 56750, "ebitda": 525750, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 464000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 630000, "net_income_continuing_ops": 630000, "net_income_to_common": 630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121960000, "short_term_investments": 35300000, "net_receivables": 11001000, "inventory": 28000, "other_current_assets": null, "total_current_assets": 171780000, "net_ppe": null, "goodwill": null, "intangible_assets": 64000, "goodwill_and_intangibles": 64000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040000, "total_assets": 173820000, "short_term_debt": 486000, "accounts_payable": 225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2041000, "total_liabilities": 33140000, "total_debt": 486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379842000, "total_equity": 140680000, "shares_outstanding": 105000000, "operating_cash_flow": 3522000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": 3607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "469000", "ebitda": "525750", "netIncome": "630000", "grossProfit": "11194000", "depreciation": "None", "totalRevenue": "14289000", "costOfRevenue": "3095000", "interestIncome": "1969000", "incomeBeforeTax": "464000", "interestExpense": "5000", "operatingIncome": "-1186000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "1964000", "nonInterestIncome": "None", "operatingExpenses": "12380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56750", "sellingGeneralAndAdministrative": "2175000", "netIncomeFromContinuingOperations": "630000" }, "balance": { "goodwill": "None", "inventory": "28000", "commonStock": "10185000", "currentDebt": "None", "investments": "None", "totalAssets": "173820000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "-379842000", "totalLiabilities": "33140000", "otherCurrentAssets": "3491000", "totalCurrentAssets": "171780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35300000", "currentNetReceivables": "11001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040000", "currentAccountsPayable": "225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "752000", "totalShareholderEquity": "140680000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "12172000", "totalCurrentLiabilities": "31099000", "otherNonCurrentLiabilities": "1695000", "totalNonCurrentLiabilities": "2041000", "cashAndShortTermInvestments": "121960000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "121960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "3522000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 14124000, "cost_of_revenue": 2647000, "gross_profit": 11477000, "ebit": 1440000, "ebitda": 1615000, "pretax_income": 1435000, "tax_provision": 35000, "net_income": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123871000, "total_current_assets": 168662000, "total_assets": 170363000, "short_term_debt": 481000, "long_term_debt": null, "total_debt": 481000, "total_liabilities": 30957000, "total_equity": 139406000, "shares_outstanding": 108320000, "goodwill_and_intangibles": 77000 }, "cash_flow": { "operating_cash_flow": 3146000, "capital_expenditure": 106000, "free_cash_flow": 3252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314174, "ticker_id": 3114, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1440000", "ebitda": "1615000", "netIncome": "1400000", "grossProfit": "11477000", "depreciation": "None", "totalRevenue": "14124000", "costOfRevenue": "2647000", "interestIncome": "2554000", "incomeBeforeTax": "1435000", "interestExpense": "5000", "operatingIncome": "-1229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "2549000", "nonInterestIncome": "None", "operatingExpenses": "12706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "1400000" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "10192000", "currentDebt": "None", "investments": "None", "totalAssets": "170363000", "longTermDebt": "None", "shortTermDebt": "481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-380472000", "totalLiabilities": "30957000", "otherCurrentAssets": "4042000", "totalCurrentAssets": "168662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30300000", "currentNetReceivables": "10416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701000", "currentAccountsPayable": "225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "139406000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "13052000", "totalCurrentLiabilities": "28900000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "123871000", "commonStockSharesOutstanding": "108320000", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "123871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3146000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50314000", "cashflowFromInvestment": "55894000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14124000, "cost_of_revenue": 2647000, "gross_profit": 11477000, "research_and_development": 3027000, "selling_general_admin": 2983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1440000, "depreciation_amortisation": 175000, "ebitda": 1615000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 1435000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 1400000, "net_income_continuing_ops": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123871000, "short_term_investments": 30300000, "net_receivables": 10416000, "inventory": 33000, "other_current_assets": null, "total_current_assets": 168662000, "net_ppe": null, "goodwill": null, "intangible_assets": 77000, "goodwill_and_intangibles": 77000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1701000, "total_assets": 170363000, "short_term_debt": 481000, "accounts_payable": 225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2057000, "total_liabilities": 30957000, "total_debt": 481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380472000, "total_equity": 139406000, "shares_outstanding": 108320000, "operating_cash_flow": 3146000, "stock_based_compensation": 535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50314000, "free_cash_flow": 3252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1440000", "ebitda": "1615000", "netIncome": "1400000", "grossProfit": "11477000", "depreciation": "None", "totalRevenue": "14124000", "costOfRevenue": "2647000", "interestIncome": "2554000", "incomeBeforeTax": "1435000", "interestExpense": "5000", "operatingIncome": "-1229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "2549000", "nonInterestIncome": "None", "operatingExpenses": "12706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "1400000" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "10192000", "currentDebt": "None", "investments": "None", "totalAssets": "170363000", "longTermDebt": "None", "shortTermDebt": "481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-380472000", "totalLiabilities": "30957000", "otherCurrentAssets": "4042000", "totalCurrentAssets": "168662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30300000", "currentNetReceivables": "10416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701000", "currentAccountsPayable": "225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "139406000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "13052000", "totalCurrentLiabilities": "28900000", "otherNonCurrentLiabilities": "1591000", "totalNonCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "123871000", "commonStockSharesOutstanding": "108320000", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "123871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3146000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50314000", "cashflowFromInvestment": "55894000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 14549000, "cost_of_revenue": 2729000, "gross_profit": 11820000, "ebit": 3549000, "ebitda": 3724000, "pretax_income": 3544000, "tax_provision": 17000, "net_income": 3527000, "net_income_to_common": 3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114969000, "total_current_assets": 216389000, "total_assets": 217891000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 406000, "total_liabilities": 30335000, "total_equity": 187556000, "shares_outstanding": 108320000, "goodwill_and_intangibles": 96000 }, "cash_flow": { "operating_cash_flow": 3983000, "capital_expenditure": 13000, "free_cash_flow": 3996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314176, "ticker_id": 3114, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3549000", "ebitda": "3724000", "netIncome": "3527000", "grossProfit": "11820000", "depreciation": "None", "totalRevenue": "14549000", "costOfRevenue": "2729000", "interestIncome": "2335000", "incomeBeforeTax": "3544000", "interestExpense": "5000", "operatingIncome": "-831000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "2330000", "nonInterestIncome": "None", "operatingExpenses": "12651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "3527000" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "11826000", "currentDebt": "None", "investments": "None", "totalAssets": "217891000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-381868000", "totalLiabilities": "30335000", "otherCurrentAssets": "3863000", "totalCurrentAssets": "216389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86300000", "currentNetReceivables": "11224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501999", "currentAccountsPayable": "12056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1051000", "shortLongTermDebtTotal": "767000", "totalShareholderEquity": "187556000", "capitalLeaseObligations": "767000", "otherCurrentLiabilities": "12187000", "totalCurrentLiabilities": "28519000", "otherNonCurrentLiabilities": "1380000", "totalNonCurrentLiabilities": "1816000", "cashAndShortTermInvestments": "114969000", "commonStockSharesOutstanding": "108320000", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "114969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "3983000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000", "cashflowFromInvestment": "74472000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14549000, "cost_of_revenue": 2729000, "gross_profit": 11820000, "research_and_development": 3035000, "selling_general_admin": 3172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3549000, "depreciation_amortisation": 175000, "ebitda": 3724000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 3544000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": 3527000, "net_income_continuing_ops": 3527000, "net_income_to_common": 3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114969000, "short_term_investments": 86300000, "net_receivables": 11224000, "inventory": 33000, "other_current_assets": null, "total_current_assets": 216389000, "net_ppe": null, "goodwill": null, "intangible_assets": 96000, "goodwill_and_intangibles": 96000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501999, "total_assets": 217891000, "short_term_debt": 406000, "accounts_payable": 12056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1816000, "total_liabilities": 30335000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381868000, "total_equity": 187556000, "shares_outstanding": 108320000, "operating_cash_flow": 3983000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553000, "free_cash_flow": 3996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3549000", "ebitda": "3724000", "netIncome": "3527000", "grossProfit": "11820000", "depreciation": "None", "totalRevenue": "14549000", "costOfRevenue": "2729000", "interestIncome": "2335000", "incomeBeforeTax": "3544000", "interestExpense": "5000", "operatingIncome": "-831000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "2330000", "nonInterestIncome": "None", "operatingExpenses": "12651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "3527000" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "11826000", "currentDebt": "None", "investments": "None", "totalAssets": "217891000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-381868000", "totalLiabilities": "30335000", "otherCurrentAssets": "3863000", "totalCurrentAssets": "216389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86300000", "currentNetReceivables": "11224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501999", "currentAccountsPayable": "12056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1051000", "shortLongTermDebtTotal": "767000", "totalShareholderEquity": "187556000", "capitalLeaseObligations": "767000", "otherCurrentLiabilities": "12187000", "totalCurrentLiabilities": "28519000", "otherNonCurrentLiabilities": "1380000", "totalNonCurrentLiabilities": "1816000", "cashAndShortTermInvestments": "114969000", "commonStockSharesOutstanding": "108320000", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "114969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "3983000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000", "cashflowFromInvestment": "74472000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "income_statement": { "revenue": 12687000, "cost_of_revenue": 2455000, "gross_profit": 10232000, "ebit": -2107000, "ebitda": -165000, "pretax_income": -168000, "tax_provision": 38000, "net_income": -206000, "net_income_to_common": -206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37168000, "total_current_assets": 212521000, "total_assets": 214177000, "short_term_debt": 417000, "long_term_debt": null, "total_debt": 417000, "total_liabilities": 30880000, "total_equity": 183297000, "shares_outstanding": 103000000, "goodwill_and_intangibles": 115000 }, "cash_flow": { "operating_cash_flow": 2648000, "capital_expenditure": 15000, "free_cash_flow": 2663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314177, "ticker_id": 3114, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:00.584668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2107000", "ebitda": "-165000", "netIncome": "-206000", "grossProfit": "10232000", "depreciation": "None", "totalRevenue": "12687000", "costOfRevenue": "2455000", "interestIncome": "2411000", "incomeBeforeTax": "-168000", "interestExpense": "3000", "operatingIncome": "-2107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "2408000", "nonInterestIncome": "None", "operatingExpenses": "12339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000", "sellingGeneralAndAdministrative": "3014000", "netIncomeFromContinuingOperations": "-206000" }, "balance": { "goodwill": "None", "inventory": "34000", "commonStock": "11826000", "currentDebt": "None", "investments": "None", "totalAssets": "214177000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "115000", "reportedCurrency": "USD", "retainedEarnings": "-385395000", "totalLiabilities": "30880000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "212521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160800000", "currentNetReceivables": "9864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "183297000", "capitalLeaseObligations": "874000", "otherCurrentLiabilities": "149000", "totalCurrentLiabilities": "26872000", "otherNonCurrentLiabilities": "3476000", "totalNonCurrentLiabilities": "4008000", "cashAndShortTermInvestments": "37168000", "commonStockSharesOutstanding": "103000000", "intangibleAssetsExcludingGoodwill": "115000", "cashAndCashEquivalentsAtCarryingValue": "37168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "2648000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "None", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12687000, "cost_of_revenue": 2455000, "gross_profit": 10232000, "research_and_development": 2767000, "selling_general_admin": 3014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2107000, "depreciation_amortisation": 1942000, "ebitda": -165000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -168000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -206000, "net_income_continuing_ops": -206000, "net_income_to_common": -206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37168000, "short_term_investments": 160800000, "net_receivables": 9864000, "inventory": 34000, "other_current_assets": null, "total_current_assets": 212521000, "net_ppe": null, "goodwill": null, "intangible_assets": 115000, "goodwill_and_intangibles": 115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656000, "total_assets": 214177000, "short_term_debt": 417000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4008000, "total_liabilities": 30880000, "total_debt": 417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385395000, "total_equity": 183297000, "shares_outstanding": 103000000, "operating_cash_flow": 2648000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529000, "free_cash_flow": 2663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2107000", "ebitda": "-165000", "netIncome": "-206000", "grossProfit": "10232000", "depreciation": "None", "totalRevenue": "12687000", "costOfRevenue": "2455000", "interestIncome": "2411000", "incomeBeforeTax": "-168000", "interestExpense": "3000", "operatingIncome": "-2107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "2408000", "nonInterestIncome": "None", "operatingExpenses": "12339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1942000", "sellingGeneralAndAdministrative": "3014000", "netIncomeFromContinuingOperations": "-206000" }, "balance": { "goodwill": "None", "inventory": "34000", "commonStock": "11826000", "currentDebt": "None", "investments": "None", "totalAssets": "214177000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "115000", "reportedCurrency": "USD", "retainedEarnings": "-385395000", "totalLiabilities": "30880000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "212521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160800000", "currentNetReceivables": "9864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "183297000", "capitalLeaseObligations": "874000", "otherCurrentLiabilities": "149000", "totalCurrentLiabilities": "26872000", "otherNonCurrentLiabilities": "3476000", "totalNonCurrentLiabilities": "4008000", "cashAndShortTermInvestments": "37168000", "commonStockSharesOutstanding": "103000000", "intangibleAssetsExcludingGoodwill": "115000", "cashAndCashEquivalentsAtCarryingValue": "37168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "2648000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "None", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }