{ "ticker": { "uuid": "2612ffca-f269-4f2a-9eec-e0b6f41e8b9b", "symbol": "FICO", "name": "Fair Isaac Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2612ffca-f269-4f2a-9eec-e0b6f41e8b9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2612ffca-f269-4f2a-9eec-e0b6f41e8b9b/" }, "ticker_metadata": { "id": 1502, "uuid": "2612ffca-f269-4f2a-9eec-e0b6f41e8b9b", "symbol": "FICO", "name": "Fair Isaac Corporation", "asset_type": "equity", "market_cap": 29002314000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Fair Isaac Corporation develops data management, software and analytics products and services that enable companies to automate, improve and connect decisions in North America, Latin America, Europe, the Middle East, Africa and Asia Pacific. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2612ffca-f269-4f2a-9eec-e0b6f41e8b9b", "symbol": "FICO", "name": "Fair Isaac Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2612ffca-f269-4f2a-9eec-e0b6f41e8b9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2612ffca-f269-4f2a-9eec-e0b6f41e8b9b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.07, "quality": 0.94, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1137.33, "market_cap": 27009312840, "pe_ratio": 35.5557, "earnings_yield": 0.0281, "ebitda_to_ev": 0.0382, "shareholder_yield": 0, "roe": -0.3614, "piotroski_f_score": 7, "momentum_12_1": -0.3657, "volatility_252d": 0.5536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.844960+00:00", "batch_id": "" }, "size": { "price_close": 1137.33, "market_cap": 27009312840, "market_cap_usd": 27009312840, "enterprise_value": 30428956840, "shares_outstanding": 23748000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.5557, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 11.9733, "pcf_ratio": 29.7678, "pfcf_ratio": 29.2949, "ev_ebitda": 26.1713, "ev_ebit": 26.5344, "ev_sales": 13.4892, "ev_fcf": 33.004, "earnings_yield": 0.0281, "fcf_yield": 0.0303, "price_to_sales": 11.9733, "price_to_book": null, "price_to_cashflow": 29.7678, "ebitda_to_ev": 0.0382, "sales_yield": 0.0741 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8416, "operating_margin": 0.5084, "net_margin": 0.3367, "ebitda_margin": 0.5154, "fcf_margin": 0.4087, "roe": -0.3614, "roa": 0.3709, "roic": 0.6694, "roc_greenblatt": null, "asset_turnover": 1.1013, "cash_conversion": 1.2137, "accruals_ratio": -0.0721, "sbc_to_revenue": 0.0727, "piotroski_f_score": 7, "altman_z_score": 10.5452, "earnings_stability_5y": 0.256, "revenue_stability_5y": 0.1934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.9746, "net_debt_to_ebitda": 2.9412, "debt_to_assets": 1.7767, "interest_coverage": 7.1959, "current_ratio": 2.2225, "quick_ratio": 2.2225, "net_debt": 3419644000, "local_beta": 0.0025, "volatility_252d": 0.5536, "volatility_60d": 1.2951, "max_drawdown_12m": -0.5029, "risk_adjusted_momentum": -0.6605 }, "growth": { "revenue_growth_1y": 0.2257, "revenue_growth_3y_cagr": 0.1307, "revenue_growth_5y_cagr": 0.0899, "eps_growth_1y": 0.3163, "eps_growth_3y_cagr": 0.204, "eps_growth_5y_cagr": 0.2249, "fcf_growth_1y": 0.2458, "book_value_growth_1y": null, "revenue_growth": 0.2257, "earnings_growth": 0.3163 }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": -0.2295, "price_return_6m": -0.3676, "price_return_9m": -0.2576, "price_return_12m": -0.3593, "price_return_12m_ex1m": -0.3657, "momentum_6m": -0.3676, "momentum_12m": -0.3593, "momentum_12_1": -0.3657, "distance_from_52w_high": -0.387, "distance_from_52w_low": 0.2331, "relative_strength": -0.4593 }, "raw_ttm": { "revenue_ttm": 2255802000, "gross_profit_ttm": 1898595000, "ebit_ttm": 1146776000, "ebitda_ttm": 1162683000, "net_income_ttm": 759634000, "eps_diluted_ttm": 31.9873, "operating_cash_flow_ttm": 907332000, "capital_expenditure_ttm": 14647000, "fcf_ttm": 921979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159366000, "cash_and_equivalents": 219419000, "total_current_assets": 900773000, "total_current_liabilities": 405290000, "net_ppe": null, "total_assets": 2048248999, "total_debt": 3639063000, "total_equity": -2101650000, "net_working_capital": 675802000, "book_value_per_share": -88.498, "retained_earnings": 4975647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2883040000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 87, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 76, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 17, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87 }, "composites": { "value_composite": 93, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 6, "yield_composite": 91, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2565, "os_score": 0.1, "value_percentile": 0.07, "quality_percentile": 0.94, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4094, "ticker_id": 1502, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.844960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1137.33, "market_cap": 27009312840, "market_cap_usd": 27009312840, "enterprise_value": 30428956840, "shares_outstanding": 23748000, "fx_rate_to_usd": null, "pe_ratio": 35.5556924, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 11.97326398, "pcf_ratio": 29.76783894, "pfcf_ratio": 29.29493279, "ev_ebitda": 26.17132687, "ev_ebit": 26.53435095, "ev_sales": 13.48919668, "ev_fcf": 33.0039587, "earnings_yield": 0.02812489, "fcf_yield": 0.0302994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84164967, "operating_margin": 0.50836731, "net_margin": 0.33674675, "ebitda_margin": 0.51541891, "fcf_margin": 0.40871451, "roe": -0.36144648, "roa": 0.37086995, "roic": 0.66937893, "roc_greenblatt": null, "asset_turnover": 1.10133192, "cash_conversion": 1.21371476, "accruals_ratio": -0.0721094, "sbc_to_revenue": 0.07265177, "debt_to_equity": -1.97459092, "net_debt_to_ebitda": 2.94116625, "debt_to_assets": 1.77667022, "interest_coverage": 7.19586361, "current_ratio": 2.22253942, "quick_ratio": 2.22253942, "net_debt": 3419644000, "revenue_growth_1y": 0.22573886, "revenue_growth_3y_cagr": 0.13068388, "revenue_growth_5y_cagr": 0.08989326, "eps_growth_1y": 0.31631808, "eps_growth_3y_cagr": 0.20399435, "eps_growth_5y_cagr": 0.224923, "fcf_growth_1y": 0.24576606, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 10.54519012, "earnings_stability_5y": 0.255958, "revenue_stability_5y": 0.193393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01006217, "price_return_3m": -0.22945122, "price_return_6m": -0.36763357, "price_return_9m": -0.25761265, "price_return_12m": -0.3592868, "price_return_12m_ex1m": -0.36566954, "distance_from_52w_high": -0.38700967, "distance_from_52w_low": 0.23305181, "relative_strength": -0.45925038, "local_beta": 0.0025, "volatility_252d": 0.553636, "volatility_60d": 1.295053, "max_drawdown_12m": -0.50286734, "revenue_ttm": 2255802000, "gross_profit_ttm": 1898595000, "ebit_ttm": 1146776000, "ebitda_ttm": 1162683000, "net_income_ttm": 759634000, "eps_diluted_ttm": 31.98728314, "operating_cash_flow_ttm": 907332000, "capital_expenditure_ttm": 14647000, "fcf_ttm": 921979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159366000, "cash_and_equivalents": 219419000, "total_current_assets": 900773000, "total_current_liabilities": 405290000, "net_ppe": null, "total_assets": 2048248999, "total_debt": 3639063000, "total_equity": -2101650000, "net_working_capital": 675802000, "book_value_per_share": -88.49797878, "retained_earnings": 4975647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2883040000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 87, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 76, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 17, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 93, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 6, "yield_composite": 91, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1137.33, "os": 0.1, "value": 0.07, "quality": 0.94, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.5557, "earnings_yield": 0.0281, "shareholder_yield": 0, "roe": -0.3614, "momentum_12_1": -0.3657, "complete_fields": { "id": 4094, "ticker_id": 1502, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.844960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1137.33, "market_cap": 27009312840, "market_cap_usd": 27009312840, "enterprise_value": 30428956840, "shares_outstanding": 23748000, "fx_rate_to_usd": null, "pe_ratio": 35.5556924, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 11.97326398, "pcf_ratio": 29.76783894, "pfcf_ratio": 29.29493279, "ev_ebitda": 26.17132687, "ev_ebit": 26.53435095, "ev_sales": 13.48919668, "ev_fcf": 33.0039587, "earnings_yield": 0.02812489, "fcf_yield": 0.0302994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84164967, "operating_margin": 0.50836731, "net_margin": 0.33674675, "ebitda_margin": 0.51541891, "fcf_margin": 0.40871451, "roe": -0.36144648, "roa": 0.37086995, "roic": 0.66937893, "roc_greenblatt": null, "asset_turnover": 1.10133192, "cash_conversion": 1.21371476, "accruals_ratio": -0.0721094, "sbc_to_revenue": 0.07265177, "debt_to_equity": -1.97459092, "net_debt_to_ebitda": 2.94116625, "debt_to_assets": 1.77667022, "interest_coverage": 7.19586361, "current_ratio": 2.22253942, "quick_ratio": 2.22253942, "net_debt": 3419644000, "revenue_growth_1y": 0.22573886, "revenue_growth_3y_cagr": 0.13068388, "revenue_growth_5y_cagr": 0.08989326, "eps_growth_1y": 0.31631808, "eps_growth_3y_cagr": 0.20399435, "eps_growth_5y_cagr": 0.224923, "fcf_growth_1y": 0.24576606, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 10.54519012, "earnings_stability_5y": 0.255958, "revenue_stability_5y": 0.193393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01006217, "price_return_3m": -0.22945122, "price_return_6m": -0.36763357, "price_return_9m": -0.25761265, "price_return_12m": -0.3592868, "price_return_12m_ex1m": -0.36566954, "distance_from_52w_high": -0.38700967, "distance_from_52w_low": 0.23305181, "relative_strength": -0.45925038, "local_beta": 0.0025, "volatility_252d": 0.553636, "volatility_60d": 1.295053, "max_drawdown_12m": -0.50286734, "revenue_ttm": 2255802000, "gross_profit_ttm": 1898595000, "ebit_ttm": 1146776000, "ebitda_ttm": 1162683000, "net_income_ttm": 759634000, "eps_diluted_ttm": 31.98728314, "operating_cash_flow_ttm": 907332000, "capital_expenditure_ttm": 14647000, "fcf_ttm": 921979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159366000, "cash_and_equivalents": 219419000, "total_current_assets": 900773000, "total_current_liabilities": 405290000, "net_ppe": null, "total_assets": 2048248999, "total_debt": 3639063000, "total_equity": -2101650000, "net_working_capital": 675802000, "book_value_per_share": -88.49797878, "retained_earnings": 4975647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2883040000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 87, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 76, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 17, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 93, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 6, "yield_composite": 91, "svqf_composite": 88, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1990869000, "cost_of_revenue": 353722000, "gross_profit": 1637147000, "ebit": 936242000, "ebitda": 951194000, "pretax_income": 802595000, "tax_provision": 150649000, "net_income": 651946000, "net_income_to_common": 651946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134136000, "total_current_assets": 705165000, "total_assets": 1868133000, "short_term_debt": 399541000, "long_term_debt": 2656150000, "total_debt": 3055691000, "total_liabilities": 3613917000, "total_equity": -1745784000, "shares_outstanding": 24561000, "goodwill_and_intangibles": 783340000 }, "cash_flow": { "operating_cash_flow": 778807000, "capital_expenditure": 8922000, "free_cash_flow": 787729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262581, "ticker_id": 1502, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936242000", "ebitda": "951194000", "netIncome": "651946000", "grossProfit": "1637147000", "depreciation": "None", "totalRevenue": "1990869000", "costOfRevenue": "353722000", "interestIncome": "None", "incomeBeforeTax": "802595000", "interestExpense": "133647000", "operatingIncome": "924850000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "150649000", "reportedCurrency": "USD", "netInterestIncome": "-133647000", "nonInterestIncome": "None", "operatingExpenses": "712297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14952000", "sellingGeneralAndAdministrative": "513028000", "netIncomeFromContinuingOperations": "651946000" }, "balance": { "goodwill": "783340000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1868133000", "longTermDebt": "2656150000", "shortTermDebt": "399541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4552816000", "totalLiabilities": "3613917000", "otherCurrentAssets": "41881000", "totalCurrentAssets": "705165000", "currentLongTermDebt": "399541000", "longTermInvestments": "54625000", "shortTermInvestments": "None", "currentNetReceivables": "529148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162968000", "currentAccountsPayable": "32315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3074878000", "totalShareholderEquity": "-1745784000", "capitalLeaseObligations": "19187000", "otherCurrentLiabilities": "229987000", "totalCurrentLiabilities": "849215000", "otherNonCurrentLiabilities": "89365000", "totalNonCurrentLiabilities": "2764702000", "cashAndShortTermInvestments": "134136000", "commonStockSharesOutstanding": "24561000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "778807000", "capitalExpenditures": "8922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750329000", "cashflowFromInvestment": "-43719000", "stockBasedCompensation": "156667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990869000, "cost_of_revenue": 353722000, "gross_profit": 1637147000, "research_and_development": 188347000, "selling_general_admin": 513028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936242000, "depreciation_amortisation": 14952000, "ebitda": 951194000, "interest_expense": 133647000, "interest_income": null, "other_non_operating": null, "pretax_income": 802595000, "tax_provision": 150649000, "effective_tax_rate": null, "net_income": 651946000, "net_income_continuing_ops": 651946000, "net_income_to_common": 651946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134136000, "short_term_investments": null, "net_receivables": 529148000, "inventory": null, "other_current_assets": null, "total_current_assets": 705165000, "net_ppe": null, "goodwill": 783340000, "intangible_assets": null, "goodwill_and_intangibles": 783340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162968000, "total_assets": 1868133000, "short_term_debt": 399541000, "accounts_payable": 32315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849215000, "long_term_debt": 2656150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2764702000, "total_liabilities": 3613917000, "total_debt": 3055691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4552816000, "total_equity": -1745784000, "shares_outstanding": 24561000, "operating_cash_flow": 778807000, "stock_based_compensation": 156667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750329000, "free_cash_flow": 787729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936242000", "ebitda": "951194000", "netIncome": "651946000", "grossProfit": "1637147000", "depreciation": "None", "totalRevenue": "1990869000", "costOfRevenue": "353722000", "interestIncome": "None", "incomeBeforeTax": "802595000", "interestExpense": "133647000", "operatingIncome": "924850000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "150649000", "reportedCurrency": "USD", "netInterestIncome": "-133647000", "nonInterestIncome": "None", "operatingExpenses": "712297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14952000", "sellingGeneralAndAdministrative": "513028000", "netIncomeFromContinuingOperations": "651946000" }, "balance": { "goodwill": "783340000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1868133000", "longTermDebt": "2656150000", "shortTermDebt": "399541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4552816000", "totalLiabilities": "3613917000", "otherCurrentAssets": "41881000", "totalCurrentAssets": "705165000", "currentLongTermDebt": "399541000", "longTermInvestments": "54625000", "shortTermInvestments": "None", "currentNetReceivables": "529148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162968000", "currentAccountsPayable": "32315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3074878000", "totalShareholderEquity": "-1745784000", "capitalLeaseObligations": "19187000", "otherCurrentLiabilities": "229987000", "totalCurrentLiabilities": "849215000", "otherNonCurrentLiabilities": "89365000", "totalNonCurrentLiabilities": "2764702000", "cashAndShortTermInvestments": "134136000", "commonStockSharesOutstanding": "24561000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "778807000", "capitalExpenditures": "8922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750329000", "cashflowFromInvestment": "-43719000", "stockBasedCompensation": "156667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1717526000, "cost_of_revenue": 348206000, "gross_profit": 1369320000, "ebit": 747663000, "ebitda": 761490000, "pretax_income": 642025000, "tax_provision": 129214000, "net_income": 512811000, "net_income_to_common": 512811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150667000, "total_current_assets": 617413000, "total_assets": 1717884000, "short_term_debt": 26555000, "long_term_debt": 2194021000, "total_debt": 2220576000, "total_liabilities": 2680563000, "total_equity": -962679000, "shares_outstanding": 25079000, "goodwill_and_intangibles": 782752000 }, "cash_flow": { "operating_cash_flow": 632964000, "capital_expenditure": 25551000, "free_cash_flow": 658515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262586, "ticker_id": 1502, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "747663000", "ebitda": "761490000", "netIncome": "512811000", "grossProfit": "1369320000", "depreciation": "None", "totalRevenue": "1717526000", "costOfRevenue": "348206000", "interestIncome": "None", "incomeBeforeTax": "642025000", "interestExpense": "105638000", "operatingIncome": "733629000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "129214000", "reportedCurrency": "USD", "netInterestIncome": "-105638000", "nonInterestIncome": "None", "operatingExpenses": "635691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13827000", "sellingGeneralAndAdministrative": "462834000", "netIncomeFromContinuingOperations": "512811000" }, "balance": { "goodwill": "782752000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1717884000", "longTermDebt": "2194021000", "shortTermDebt": "26555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3900870000", "totalLiabilities": "2680563000", "otherCurrentAssets": "40104000", "totalCurrentAssets": "617413000", "currentLongTermDebt": "15000000", "longTermInvestments": "45289000", "shortTermInvestments": "None", "currentNetReceivables": "426642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100471000", "currentAccountsPayable": "22473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2242539000", "totalShareholderEquity": "-962679000", "capitalLeaseObligations": "33518000", "otherCurrentLiabilities": "174360000", "totalCurrentLiabilities": "380285000", "otherNonCurrentLiabilities": "84294000", "totalNonCurrentLiabilities": "2300278000", "cashAndShortTermInvestments": "150667000", "commonStockSharesOutstanding": "25079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632964000", "capitalExpenditures": "25551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592923000", "cashflowFromInvestment": "-27993000", "stockBasedCompensation": "149439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1717526000, "cost_of_revenue": 348206000, "gross_profit": 1369320000, "research_and_development": 171940000, "selling_general_admin": 462834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747663000, "depreciation_amortisation": 13827000, "ebitda": 761490000, "interest_expense": 105638000, "interest_income": null, "other_non_operating": null, "pretax_income": 642025000, "tax_provision": 129214000, "effective_tax_rate": null, "net_income": 512811000, "net_income_continuing_ops": 512811000, "net_income_to_common": 512811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150667000, "short_term_investments": null, "net_receivables": 426642000, "inventory": null, "other_current_assets": null, "total_current_assets": 617413000, "net_ppe": null, "goodwill": 782752000, "intangible_assets": null, "goodwill_and_intangibles": 782752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100471000, "total_assets": 1717884000, "short_term_debt": 26555000, "accounts_payable": 22473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380285000, "long_term_debt": 2194021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2300278000, "total_liabilities": 2680563000, "total_debt": 2220576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3900870000, "total_equity": -962679000, "shares_outstanding": 25079000, "operating_cash_flow": 632964000, "stock_based_compensation": 149439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592923000, "free_cash_flow": 658515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "747663000", "ebitda": "761490000", "netIncome": "512811000", "grossProfit": "1369320000", "depreciation": "None", "totalRevenue": "1717526000", "costOfRevenue": "348206000", "interestIncome": "None", "incomeBeforeTax": "642025000", "interestExpense": "105638000", "operatingIncome": "733629000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "129214000", "reportedCurrency": "USD", "netInterestIncome": "-105638000", "nonInterestIncome": "None", "operatingExpenses": "635691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13827000", "sellingGeneralAndAdministrative": "462834000", "netIncomeFromContinuingOperations": "512811000" }, "balance": { "goodwill": "782752000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1717884000", "longTermDebt": "2194021000", "shortTermDebt": "26555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3900870000", "totalLiabilities": "2680563000", "otherCurrentAssets": "40104000", "totalCurrentAssets": "617413000", "currentLongTermDebt": "15000000", "longTermInvestments": "45289000", "shortTermInvestments": "None", "currentNetReceivables": "426642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100471000", "currentAccountsPayable": "22473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2242539000", "totalShareholderEquity": "-962679000", "capitalLeaseObligations": "33518000", "otherCurrentLiabilities": "174360000", "totalCurrentLiabilities": "380285000", "otherNonCurrentLiabilities": "84294000", "totalNonCurrentLiabilities": "2300278000", "cashAndShortTermInvestments": "150667000", "commonStockSharesOutstanding": "25079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632964000", "capitalExpenditures": "25551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592923000", "cashflowFromInvestment": "-27993000", "stockBasedCompensation": "149439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1513557000, "cost_of_revenue": 311053000, "gross_profit": 1202504000, "ebit": 649170000, "ebitda": 663808000, "pretax_income": 553624000, "tax_provision": 124249000, "net_income": 429375000, "net_income_to_common": 429375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136778000, "total_current_assets": 556448000, "total_assets": 1575281000, "short_term_debt": 66336000, "long_term_debt": 1811658000, "total_debt": 1877994000, "total_liabilities": 2263271000, "total_equity": -687990000, "shares_outstanding": 25367000, "goodwill_and_intangibles": 774244000 }, "cash_flow": { "operating_cash_flow": 468915000, "capital_expenditure": 4237000, "free_cash_flow": 473152000, "dividends_paid": 407000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262591, "ticker_id": 1502, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649170000", "ebitda": "663808000", "netIncome": "429375000", "grossProfit": "1202504000", "depreciation": "None", "totalRevenue": "1513557000", "costOfRevenue": "311053000", "interestIncome": "None", "incomeBeforeTax": "553624000", "interestExpense": "95546000", "operatingIncome": "642830000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "124249000", "reportedCurrency": "USD", "netInterestIncome": "-95546000", "nonInterestIncome": "None", "operatingExpenses": "559674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14638000", "sellingGeneralAndAdministrative": "390765000", "netIncomeFromContinuingOperations": "429375000" }, "balance": { "goodwill": "773327000", "inventory": "1", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1575281000", "longTermDebt": "1811658000", "shortTermDebt": "66336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "917000", "reportedCurrency": "USD", "retainedEarnings": "3388059000", "totalLiabilities": "2263271000", "otherCurrentAssets": "31723000", "totalCurrentAssets": "556448000", "currentLongTermDebt": "50000000", "longTermInvestments": "34237000", "shortTermInvestments": "-33014000", "currentNetReceivables": "387947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018833000", "currentAccountsPayable": "19009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36669000", "shortLongTermDebtTotal": "1901897000", "totalShareholderEquity": "-687990000", "capitalLeaseObligations": "23903000", "otherCurrentLiabilities": "145613000", "totalCurrentLiabilities": "367688000", "otherNonCurrentLiabilities": "60022000", "totalNonCurrentLiabilities": "1895583000", "cashAndShortTermInvestments": "136778000", "commonStockSharesOutstanding": "25367000", "intangibleAssetsExcludingGoodwill": "917000", "cashAndCashEquivalentsAtCarryingValue": "136778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429375000", "profitLoss": "None", "dividendPayout": "407000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18961000", "operatingCashflow": "468915000", "capitalExpenditures": "4237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455001000", "cashflowFromInvestment": "-15954000", "stockBasedCompensation": "123847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513557000, "cost_of_revenue": 311053000, "gross_profit": 1202504000, "research_and_development": 159950000, "selling_general_admin": 390765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649170000, "depreciation_amortisation": 14638000, "ebitda": 663808000, "interest_expense": 95546000, "interest_income": null, "other_non_operating": null, "pretax_income": 553624000, "tax_provision": 124249000, "effective_tax_rate": null, "net_income": 429375000, "net_income_continuing_ops": 429375000, "net_income_to_common": 429375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136778000, "short_term_investments": -33014000, "net_receivables": 387947000, "inventory": 1, "other_current_assets": null, "total_current_assets": 556448000, "net_ppe": null, "goodwill": 773327000, "intangible_assets": 917000, "goodwill_and_intangibles": 774244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018833000, "total_assets": 1575281000, "short_term_debt": 66336000, "accounts_payable": 19009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367688000, "long_term_debt": 1811658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1895583000, "total_liabilities": 2263271000, "total_debt": 1877994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3388059000, "total_equity": -687990000, "shares_outstanding": 25367000, "operating_cash_flow": 468915000, "stock_based_compensation": 123847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15954000, "dividends_paid": 407000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455001000, "free_cash_flow": 473152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649170000", "ebitda": "663808000", "netIncome": "429375000", "grossProfit": "1202504000", "depreciation": "None", "totalRevenue": "1513557000", "costOfRevenue": "311053000", "interestIncome": "None", "incomeBeforeTax": "553624000", "interestExpense": "95546000", "operatingIncome": "642830000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "124249000", "reportedCurrency": "USD", "netInterestIncome": "-95546000", "nonInterestIncome": "None", "operatingExpenses": "559674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14638000", "sellingGeneralAndAdministrative": "390765000", "netIncomeFromContinuingOperations": "429375000" }, "balance": { "goodwill": "773327000", "inventory": "1", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1575281000", "longTermDebt": "1811658000", "shortTermDebt": "66336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "917000", "reportedCurrency": "USD", "retainedEarnings": "3388059000", "totalLiabilities": "2263271000", "otherCurrentAssets": "31723000", "totalCurrentAssets": "556448000", "currentLongTermDebt": "50000000", "longTermInvestments": "34237000", "shortTermInvestments": "-33014000", "currentNetReceivables": "387947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018833000", "currentAccountsPayable": "19009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36669000", "shortLongTermDebtTotal": "1901897000", "totalShareholderEquity": "-687990000", "capitalLeaseObligations": "23903000", "otherCurrentLiabilities": "145613000", "totalCurrentLiabilities": "367688000", "otherNonCurrentLiabilities": "60022000", "totalNonCurrentLiabilities": "1895583000", "cashAndShortTermInvestments": "136778000", "commonStockSharesOutstanding": "25367000", "intangibleAssetsExcludingGoodwill": "917000", "cashAndCashEquivalentsAtCarryingValue": "136778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429375000", "profitLoss": "None", "dividendPayout": "407000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18961000", "operatingCashflow": "468915000", "capitalExpenditures": "4237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455001000", "cashflowFromInvestment": "-15954000", "stockBasedCompensation": "123847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1377270000, "cost_of_revenue": 302174000, "gross_profit": 1075096000, "ebit": 540276000, "ebitda": 560741000, "pretax_income": 471309000, "tax_provision": 97768000, "net_income": 373541000, "net_income_to_common": 373541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133202000, "total_current_assets": 484715000, "total_assets": 1442034000, "short_term_debt": 49369000, "long_term_debt": 1823669000, "total_debt": 1873038000, "total_liabilities": 2243981000, "total_equity": -801947000, "shares_outstanding": 26347000, "goodwill_and_intangibles": 763084000 }, "cash_flow": { "operating_cash_flow": 509450000, "capital_expenditure": 6029000, "free_cash_flow": 515479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262596, "ticker_id": 1502, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "540276000", "ebitda": "560741000", "netIncome": "373541000", "grossProfit": "1075096000", "depreciation": "None", "totalRevenue": "1377270000", "costOfRevenue": "302174000", "interestIncome": "None", "incomeBeforeTax": "471309000", "interestExpense": "68967000", "operatingIncome": "542414000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "97768000", "reportedCurrency": "USD", "netInterestIncome": "-68967000", "nonInterestIncome": "None", "operatingExpenses": "532682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146758000", "otherNonOperatingIncome": "-2138000", "costofGoodsAndServicesSold": "302174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20465000", "sellingGeneralAndAdministrative": "375763000", "netIncomeFromContinuingOperations": "373541000" }, "balance": { "goodwill": "761067000", "inventory": "1", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "1442034000", "longTermDebt": "1823669000", "shortTermDebt": "49369000", "treasuryStock": "-4935769000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2017000", "reportedCurrency": "USD", "retainedEarnings": "2958684000", "totalLiabilities": "2243981000", "otherCurrentAssets": "29103000", "totalCurrentAssets": "484715000", "currentLongTermDebt": "30000000", "longTermInvestments": "25650000", "shortTermInvestments": "None", "currentNetReceivables": "322410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957319000", "currentAccountsPayable": "17273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17580000", "shortLongTermDebtTotal": "1912230000", "totalShareholderEquity": "-801947000", "capitalLeaseObligations": "58561000", "otherCurrentLiabilities": "144772000", "totalCurrentLiabilities": "331459000", "otherNonCurrentLiabilities": "88853000", "totalNonCurrentLiabilities": "1912522000", "cashAndShortTermInvestments": "133202000", "commonStockSharesOutstanding": "26347000", "intangibleAssetsExcludingGoodwill": "2017000", "cashAndCashEquivalentsAtCarryingValue": "133202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-21462000", "operatingCashflow": "509450000", "capitalExpenditures": "6029000", "changeInReceivables": "-31557000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547165000", "cashflowFromInvestment": "-5671000", "stockBasedCompensation": "115355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1104180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377270000, "cost_of_revenue": 302174000, "gross_profit": 1075096000, "research_and_development": 146758000, "selling_general_admin": 375763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540276000, "depreciation_amortisation": 20465000, "ebitda": 560741000, "interest_expense": 68967000, "interest_income": null, "other_non_operating": null, "pretax_income": 471309000, "tax_provision": 97768000, "effective_tax_rate": null, "net_income": 373541000, "net_income_continuing_ops": 373541000, "net_income_to_common": 373541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133202000, "short_term_investments": null, "net_receivables": 322410000, "inventory": 1, "other_current_assets": null, "total_current_assets": 484715000, "net_ppe": null, "goodwill": 761067000, "intangible_assets": 2017000, "goodwill_and_intangibles": 763084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957319000, "total_assets": 1442034000, "short_term_debt": 49369000, "accounts_payable": 17273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331459000, "long_term_debt": 1823669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1912522000, "total_liabilities": 2243981000, "total_debt": 1873038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2958684000, "total_equity": -801947000, "shares_outstanding": 26347000, "operating_cash_flow": 509450000, "stock_based_compensation": 115355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547165000, "free_cash_flow": 515479000, "net_change_in_cash": -43386000 }, "raw_data": { "income": { "ebit": "540276000", "ebitda": "560741000", "netIncome": "373541000", "grossProfit": "1075096000", "depreciation": "None", "totalRevenue": "1377270000", "costOfRevenue": "302174000", "interestIncome": "None", "incomeBeforeTax": "471309000", "interestExpense": "68967000", "operatingIncome": "542414000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "97768000", "reportedCurrency": "USD", "netInterestIncome": "-68967000", "nonInterestIncome": "None", "operatingExpenses": "532682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146758000", "otherNonOperatingIncome": "-2138000", "costofGoodsAndServicesSold": "302174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20465000", "sellingGeneralAndAdministrative": "375763000", "netIncomeFromContinuingOperations": "373541000" }, "balance": { "goodwill": "761067000", "inventory": "1", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "1442034000", "longTermDebt": "1823669000", "shortTermDebt": "49369000", "treasuryStock": "-4935769000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2017000", "reportedCurrency": "USD", "retainedEarnings": "2958684000", "totalLiabilities": "2243981000", "otherCurrentAssets": "29103000", "totalCurrentAssets": "484715000", "currentLongTermDebt": "30000000", "longTermInvestments": "25650000", "shortTermInvestments": "None", "currentNetReceivables": "322410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957319000", "currentAccountsPayable": "17273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17580000", "shortLongTermDebtTotal": "1912230000", "totalShareholderEquity": "-801947000", "capitalLeaseObligations": "58561000", "otherCurrentLiabilities": "144772000", "totalCurrentLiabilities": "331459000", "otherNonCurrentLiabilities": "88853000", "totalNonCurrentLiabilities": "1912522000", "cashAndShortTermInvestments": "133202000", "commonStockSharesOutstanding": "26347000", "intangibleAssetsExcludingGoodwill": "2017000", "cashAndCashEquivalentsAtCarryingValue": "133202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-21462000", "operatingCashflow": "509450000", "capitalExpenditures": "6029000", "changeInReceivables": "-31557000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547165000", "cashflowFromInvestment": "-5671000", "stockBasedCompensation": "115355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1104180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1316536000, "cost_of_revenue": 332462000, "gross_profit": 984074000, "ebit": 513234000, "ebitda": 538826000, "pretax_income": 473142000, "tax_provision": 81058000, "net_income": 392084000, "net_income_to_common": 392084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195354000, "total_current_assets": 550974000, "total_assets": 1567776000, "short_term_debt": 272074000, "long_term_debt": 1009018000, "total_debt": 1281092000, "total_liabilities": 1678718000, "total_equity": -110942000, "shares_outstanding": 29260000, "goodwill_and_intangibles": 792284000 }, "cash_flow": { "operating_cash_flow": 423817000, "capital_expenditure": 7569000, "free_cash_flow": 431386000, "dividends_paid": 20881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262601, "ticker_id": 1502, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513234000", "ebitda": "538826000", "netIncome": "392084000", "grossProfit": "984074000", "depreciation": "None", "totalRevenue": "1316536000", "costOfRevenue": "332462000", "interestIncome": "None", "incomeBeforeTax": "473142000", "interestExpense": "40092000", "operatingIncome": "505489000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "81058000", "reportedCurrency": "USD", "netInterestIncome": "-40092000", "nonInterestIncome": "None", "operatingExpenses": "478585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171231000", "otherNonOperatingIncome": "7745000", "costofGoodsAndServicesSold": "332462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25592000", "sellingGeneralAndAdministrative": "389381000", "netIncomeFromContinuingOperations": "392084000" }, "balance": { "goodwill": "788185000", "inventory": "1", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1567776000", "longTermDebt": "1009018000", "shortTermDebt": "272074000", "treasuryStock": "-3857855000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4099000", "reportedCurrency": "USD", "retainedEarnings": "2585143000", "totalLiabilities": "1678718000", "otherCurrentAssets": "43513000", "totalCurrentAssets": "550974000", "currentLongTermDebt": "250000000", "longTermInvestments": "33196000", "shortTermInvestments": "None", "currentNetReceivables": "312107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016802000", "currentAccountsPayable": "20749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75188000", "shortLongTermDebtTotal": "1334762000", "totalShareholderEquity": "-110942000", "capitalLeaseObligations": "53670000", "otherCurrentLiabilities": "160967000", "totalCurrentLiabilities": "559207000", "otherNonCurrentLiabilities": "110493000", "totalNonCurrentLiabilities": "1119511000", "cashAndShortTermInvestments": "195354000", "commonStockSharesOutstanding": "29260000", "intangibleAssetsExcludingGoodwill": "4099000", "cashAndCashEquivalentsAtCarryingValue": "195354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392084000", "profitLoss": "None", "dividendPayout": "20881000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-26224000", "operatingCashflow": "423817000", "capitalExpenditures": "7569000", "changeInReceivables": "24496000", "changeInExchangeRate": "-136000", "cashflowFromFinancing": "-523571000", "cashflowFromInvestment": "137850000", "stockBasedCompensation": "112457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-874179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316536000, "cost_of_revenue": 332462000, "gross_profit": 984074000, "research_and_development": 171231000, "selling_general_admin": 389381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513234000, "depreciation_amortisation": 25592000, "ebitda": 538826000, "interest_expense": 40092000, "interest_income": null, "other_non_operating": null, "pretax_income": 473142000, "tax_provision": 81058000, "effective_tax_rate": null, "net_income": 392084000, "net_income_continuing_ops": 392084000, "net_income_to_common": 392084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195354000, "short_term_investments": null, "net_receivables": 312107000, "inventory": 1, "other_current_assets": null, "total_current_assets": 550974000, "net_ppe": null, "goodwill": 788185000, "intangible_assets": 4099000, "goodwill_and_intangibles": 792284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016802000, "total_assets": 1567776000, "short_term_debt": 272074000, "accounts_payable": 20749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559207000, "long_term_debt": 1009018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119511000, "total_liabilities": 1678718000, "total_debt": 1281092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2585143000, "total_equity": -110942000, "shares_outstanding": 29260000, "operating_cash_flow": 423817000, "stock_based_compensation": 112457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137850000, "dividends_paid": 20881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523571000, "free_cash_flow": 431386000, "net_change_in_cash": 37960000 }, "raw_data": { "income": { "ebit": "513234000", "ebitda": "538826000", "netIncome": "392084000", "grossProfit": "984074000", "depreciation": "None", "totalRevenue": "1316536000", "costOfRevenue": "332462000", "interestIncome": "None", "incomeBeforeTax": "473142000", "interestExpense": "40092000", "operatingIncome": "505489000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "81058000", "reportedCurrency": "USD", "netInterestIncome": "-40092000", "nonInterestIncome": "None", "operatingExpenses": "478585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171231000", "otherNonOperatingIncome": "7745000", "costofGoodsAndServicesSold": "332462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25592000", "sellingGeneralAndAdministrative": "389381000", "netIncomeFromContinuingOperations": "392084000" }, "balance": { "goodwill": "788185000", "inventory": "1", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1567776000", "longTermDebt": "1009018000", "shortTermDebt": "272074000", "treasuryStock": "-3857855000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4099000", "reportedCurrency": "USD", "retainedEarnings": "2585143000", "totalLiabilities": "1678718000", "otherCurrentAssets": "43513000", "totalCurrentAssets": "550974000", "currentLongTermDebt": "250000000", "longTermInvestments": "33196000", "shortTermInvestments": "None", "currentNetReceivables": "312107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016802000", "currentAccountsPayable": "20749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75188000", "shortLongTermDebtTotal": "1334762000", "totalShareholderEquity": "-110942000", "capitalLeaseObligations": "53670000", "otherCurrentLiabilities": "160967000", "totalCurrentLiabilities": "559207000", "otherNonCurrentLiabilities": "110493000", "totalNonCurrentLiabilities": "1119511000", "cashAndShortTermInvestments": "195354000", "commonStockSharesOutstanding": "29260000", "intangibleAssetsExcludingGoodwill": "4099000", "cashAndCashEquivalentsAtCarryingValue": "195354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392084000", "profitLoss": "None", "dividendPayout": "20881000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-26224000", "operatingCashflow": "423817000", "capitalExpenditures": "7569000", "changeInReceivables": "24496000", "changeInExchangeRate": "-136000", "cashflowFromFinancing": "-523571000", "cashflowFromInvestment": "137850000", "stockBasedCompensation": "112457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-874179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1294562000, "cost_of_revenue": 361142000, "gross_profit": 933420000, "ebit": 299177000, "ebitda": 329544000, "pretax_income": 257000000, "tax_provision": 20589000, "net_income": 236411000, "net_income_to_common": 236411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157394000, "total_current_assets": 534078000, "total_assets": 1606240000, "short_term_debt": 95000000, "long_term_debt": 739435000, "total_debt": 834435000, "total_liabilities": 1275158000, "total_equity": 331082000, "shares_outstanding": 29932000, "goodwill_and_intangibles": 821600000 }, "cash_flow": { "operating_cash_flow": 364916000, "capital_expenditure": 21989000, "free_cash_flow": 386905000, "dividends_paid": 613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262606, "ticker_id": 1502, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299177000", "ebitda": "329544000", "netIncome": "236411000", "grossProfit": "933420000", "depreciation": "None", "totalRevenue": "1294562000", "costOfRevenue": "361142000", "interestIncome": "None", "incomeBeforeTax": "257000000", "interestExpense": "42177000", "operatingIncome": "295969000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "20589000", "reportedCurrency": "USD", "netInterestIncome": "-42177000", "nonInterestIncome": "None", "operatingExpenses": "637451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166499000", "otherNonOperatingIncome": "3208000", "costofGoodsAndServicesSold": "361142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30367000", "sellingGeneralAndAdministrative": "412230000", "netIncomeFromContinuingOperations": "236411000" }, "balance": { "goodwill": "812364000", "inventory": "1", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1606240000", "longTermDebt": "739435000", "shortTermDebt": "95000000", "treasuryStock": "-2997856000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "9236000", "reportedCurrency": "USD", "retainedEarnings": "2193059000", "totalLiabilities": "1275158000", "otherCurrentAssets": "42504000", "totalCurrentAssets": "534078000", "currentLongTermDebt": "95000000", "longTermInvestments": "26573000", "shortTermInvestments": "25513000", "currentNetReceivables": "334180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072162000", "currentAccountsPayable": "23033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46419000", "shortLongTermDebtTotal": "907642000", "totalShareholderEquity": "331082000", "capitalLeaseObligations": "73207000", "otherCurrentLiabilities": "181319000", "totalCurrentLiabilities": "414511000", "otherNonCurrentLiabilities": "121212000", "totalNonCurrentLiabilities": "860647000", "cashAndShortTermInvestments": "157394000", "commonStockSharesOutstanding": "29932000", "intangibleAssetsExcludingGoodwill": "9236000", "cashAndCashEquivalentsAtCarryingValue": "157394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236411000", "profitLoss": "None", "dividendPayout": "613000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "364916000", "capitalExpenditures": "21989000", "changeInReceivables": "-59889000", "changeInExchangeRate": "59000", "cashflowFromFinancing": "-289424000", "cashflowFromInvestment": "-24583000", "stockBasedCompensation": "93681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294562000, "cost_of_revenue": 361142000, "gross_profit": 933420000, "research_and_development": 166499000, "selling_general_admin": 412230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299177000, "depreciation_amortisation": 30367000, "ebitda": 329544000, "interest_expense": 42177000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000000, "tax_provision": 20589000, "effective_tax_rate": null, "net_income": 236411000, "net_income_continuing_ops": 236411000, "net_income_to_common": 236411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157394000, "short_term_investments": 25513000, "net_receivables": 334180000, "inventory": 1, "other_current_assets": null, "total_current_assets": 534078000, "net_ppe": null, "goodwill": 812364000, "intangible_assets": 9236000, "goodwill_and_intangibles": 821600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072162000, "total_assets": 1606240000, "short_term_debt": 95000000, "accounts_payable": 23033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414511000, "long_term_debt": 739435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860647000, "total_liabilities": 1275158000, "total_debt": 834435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2193059000, "total_equity": 331082000, "shares_outstanding": 29932000, "operating_cash_flow": 364916000, "stock_based_compensation": 93681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24583000, "dividends_paid": 613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289424000, "free_cash_flow": 386905000, "net_change_in_cash": 50968000 }, "raw_data": { "income": { "ebit": "299177000", "ebitda": "329544000", "netIncome": "236411000", "grossProfit": "933420000", "depreciation": "None", "totalRevenue": "1294562000", "costOfRevenue": "361142000", "interestIncome": "None", "incomeBeforeTax": "257000000", "interestExpense": "42177000", "operatingIncome": "295969000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "20589000", "reportedCurrency": "USD", "netInterestIncome": "-42177000", "nonInterestIncome": "None", "operatingExpenses": "637451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166499000", "otherNonOperatingIncome": "3208000", "costofGoodsAndServicesSold": "361142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30367000", "sellingGeneralAndAdministrative": "412230000", "netIncomeFromContinuingOperations": "236411000" }, "balance": { "goodwill": "812364000", "inventory": "1", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1606240000", "longTermDebt": "739435000", "shortTermDebt": "95000000", "treasuryStock": "-2997856000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "9236000", "reportedCurrency": "USD", "retainedEarnings": "2193059000", "totalLiabilities": "1275158000", "otherCurrentAssets": "42504000", "totalCurrentAssets": "534078000", "currentLongTermDebt": "95000000", "longTermInvestments": "26573000", "shortTermInvestments": "25513000", "currentNetReceivables": "334180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072162000", "currentAccountsPayable": "23033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46419000", "shortLongTermDebtTotal": "907642000", "totalShareholderEquity": "331082000", "capitalLeaseObligations": "73207000", "otherCurrentLiabilities": "181319000", "totalCurrentLiabilities": "414511000", "otherNonCurrentLiabilities": "121212000", "totalNonCurrentLiabilities": "860647000", "cashAndShortTermInvestments": "157394000", "commonStockSharesOutstanding": "29932000", "intangibleAssetsExcludingGoodwill": "9236000", "cashAndCashEquivalentsAtCarryingValue": "157394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236411000", "profitLoss": "None", "dividendPayout": "613000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "364916000", "capitalExpenditures": "21989000", "changeInReceivables": "-59889000", "changeInExchangeRate": "59000", "cashflowFromFinancing": "-289424000", "cashflowFromInvestment": "-24583000", "stockBasedCompensation": "93681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1160083000, "cost_of_revenue": 336845000, "gross_profit": 823238000, "ebit": 255824000, "ebitda": 287436000, "pretax_income": 216072000, "tax_provision": 23948000, "net_income": 192124000, "net_income_to_common": 192124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106426000, "total_current_assets": 455706000, "total_assets": 1433448000, "short_term_debt": 218000000, "long_term_debt": 606790000, "total_debt": 824790000, "total_liabilities": 1143681000, "total_equity": 289767000, "shares_outstanding": 30294000, "goodwill_and_intangibles": 817681000 }, "cash_flow": { "operating_cash_flow": 260350000, "capital_expenditure": 23981000, "free_cash_flow": 284331000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262611, "ticker_id": 1502, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255824000", "ebitda": "287436000", "netIncome": "192124000", "grossProfit": "823238000", "depreciation": "None", "totalRevenue": "1160083000", "costOfRevenue": "336845000", "interestIncome": "39752000", "incomeBeforeTax": "216072000", "interestExpense": "39752000", "operatingIncome": "253548000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "23948000", "reportedCurrency": "USD", "netInterestIncome": "-39752000", "nonInterestIncome": "None", "operatingExpenses": "569690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149478000", "otherNonOperatingIncome": "2276000", "costofGoodsAndServicesSold": "336845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31612000", "sellingGeneralAndAdministrative": "410486000", "netIncomeFromContinuingOperations": "192124000" }, "balance": { "goodwill": "803542000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "1433448000", "longTermDebt": "606790000", "shortTermDebt": "218000000", "treasuryStock": "-2802450000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "14139000", "reportedCurrency": "USD", "retainedEarnings": "1956648000", "totalLiabilities": "1143681000", "otherCurrentAssets": "51853000", "totalCurrentAssets": "455706000", "currentLongTermDebt": "218000000", "longTermInvestments": "21865000", "shortTermInvestments": "None", "currentNetReceivables": "297427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977742000", "currentAccountsPayable": "23118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53027000", "shortLongTermDebtTotal": "824790000", "totalShareholderEquity": "289767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138694000", "totalCurrentLiabilities": "490828000", "otherNonCurrentLiabilities": "46063000", "totalNonCurrentLiabilities": "652853000", "cashAndShortTermInvestments": "106426000", "commonStockSharesOutstanding": "30294000", "intangibleAssetsExcludingGoodwill": "14139000", "cashAndCashEquivalentsAtCarryingValue": "106426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192124000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-54044000", "operatingCashflow": "260350000", "capitalExpenditures": "23981000", "changeInReceivables": "-36176000", "changeInExchangeRate": "-1140000", "cashflowFromFinancing": "-200047000", "cashflowFromInvestment": "-42760000", "stockBasedCompensation": "82973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160083000, "cost_of_revenue": 336845000, "gross_profit": 823238000, "research_and_development": 149478000, "selling_general_admin": 410486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255824000, "depreciation_amortisation": 31612000, "ebitda": 287436000, "interest_expense": 39752000, "interest_income": null, "other_non_operating": null, "pretax_income": 216072000, "tax_provision": 23948000, "effective_tax_rate": null, "net_income": 192124000, "net_income_continuing_ops": 192124000, "net_income_to_common": 192124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106426000, "short_term_investments": null, "net_receivables": 297427000, "inventory": null, "other_current_assets": null, "total_current_assets": 455706000, "net_ppe": null, "goodwill": 803542000, "intangible_assets": 14139000, "goodwill_and_intangibles": 817681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977742000, "total_assets": 1433448000, "short_term_debt": 218000000, "accounts_payable": 23118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490828000, "long_term_debt": 606790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652853000, "total_liabilities": 1143681000, "total_debt": 824790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1956648000, "total_equity": 289767000, "shares_outstanding": 30294000, "operating_cash_flow": 260350000, "stock_based_compensation": 82973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42760000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200047000, "free_cash_flow": 284331000, "net_change_in_cash": 16403000 }, "raw_data": { "income": { "ebit": "255824000", "ebitda": "287436000", "netIncome": "192124000", "grossProfit": "823238000", "depreciation": "None", "totalRevenue": "1160083000", "costOfRevenue": "336845000", "interestIncome": "39752000", "incomeBeforeTax": "216072000", "interestExpense": "39752000", "operatingIncome": "253548000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "23948000", "reportedCurrency": "USD", "netInterestIncome": "-39752000", "nonInterestIncome": "None", "operatingExpenses": "569690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149478000", "otherNonOperatingIncome": "2276000", "costofGoodsAndServicesSold": "336845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31612000", "sellingGeneralAndAdministrative": "410486000", "netIncomeFromContinuingOperations": "192124000" }, "balance": { "goodwill": "803542000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "1433448000", "longTermDebt": "606790000", "shortTermDebt": "218000000", "treasuryStock": "-2802450000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "14139000", "reportedCurrency": "USD", "retainedEarnings": "1956648000", "totalLiabilities": "1143681000", "otherCurrentAssets": "51853000", "totalCurrentAssets": "455706000", "currentLongTermDebt": "218000000", "longTermInvestments": "21865000", "shortTermInvestments": "None", "currentNetReceivables": "297427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977742000", "currentAccountsPayable": "23118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53027000", "shortLongTermDebtTotal": "824790000", "totalShareholderEquity": "289767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138694000", "totalCurrentLiabilities": "490828000", "otherNonCurrentLiabilities": "46063000", "totalNonCurrentLiabilities": "652853000", "cashAndShortTermInvestments": "106426000", "commonStockSharesOutstanding": "30294000", "intangibleAssetsExcludingGoodwill": "14139000", "cashAndCashEquivalentsAtCarryingValue": "106426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192124000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-54044000", "operatingCashflow": "260350000", "capitalExpenditures": "23981000", "changeInReceivables": "-36176000", "changeInExchangeRate": "-1140000", "cashflowFromFinancing": "-200047000", "cashflowFromInvestment": "-42760000", "stockBasedCompensation": "82973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 1032475000, "cost_of_revenue": 310699000, "gross_profit": 721776000, "ebit": 188243000, "ebitda": 218425000, "pretax_income": 188010000, "tax_provision": 45595000, "net_income": 142415000, "net_income_to_common": 142415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90023000, "total_current_assets": 338512000, "total_assets": 1255079000, "short_term_debt": 235000000, "long_term_debt": 528944000, "total_debt": 763944000, "total_liabilities": 991342000, "total_equity": 263737000, "shares_outstanding": 31180000, "goodwill_and_intangibles": 815426000 }, "cash_flow": { "operating_cash_flow": 223052000, "capital_expenditure": 31299000, "free_cash_flow": 254351000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262616, "ticker_id": 1502, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188243000", "ebitda": "218425000", "netIncome": "142415000", "grossProfit": "721776000", "depreciation": "None", "totalRevenue": "1032475000", "costOfRevenue": "310699000", "interestIncome": "31311000", "incomeBeforeTax": "188010000", "interestExpense": "31311000", "operatingIncome": "175359000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "45595000", "reportedCurrency": "USD", "netInterestIncome": "-31311000", "nonInterestIncome": "None", "operatingExpenses": "511889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128383000", "otherNonOperatingIncome": "12884000", "costofGoodsAndServicesSold": "310699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30182000", "sellingGeneralAndAdministrative": "372812001", "netIncomeFromContinuingOperations": "142415000" }, "balance": { "goodwill": "800890000", "inventory": "1", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "1255079000", "longTermDebt": "528944000", "shortTermDebt": "235000000", "treasuryStock": "-2612007000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "14536000", "reportedCurrency": "USD", "retainedEarnings": "1764524000", "totalLiabilities": "991342000", "otherCurrentAssets": "39624000", "totalCurrentAssets": "338512000", "currentLongTermDebt": "235000000", "longTermInvestments": "19756000", "shortTermInvestments": "0", "currentNetReceivables": "266742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916567000", "currentAccountsPayable": "20251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48837000", "shortLongTermDebtTotal": "763944000", "totalShareholderEquity": "263737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115317000", "totalCurrentLiabilities": "422215000", "otherNonCurrentLiabilities": "40183000", "totalNonCurrentLiabilities": "569127000", "cashAndShortTermInvestments": "90023000", "commonStockSharesOutstanding": "31180000", "intangibleAssetsExcludingGoodwill": "14536000", "cashAndCashEquivalentsAtCarryingValue": "90023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2088000", "operatingCashflow": "223052000", "capitalExpenditures": "31299000", "changeInReceivables": "-42403000", "changeInExchangeRate": "-5901000", "cashflowFromFinancing": "-218627000", "cashflowFromInvestment": "-14119000", "stockBasedCompensation": "74814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032475000, "cost_of_revenue": 310699000, "gross_profit": 721776000, "research_and_development": 128383000, "selling_general_admin": 372812001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188243000, "depreciation_amortisation": 30182000, "ebitda": 218425000, "interest_expense": 31311000, "interest_income": null, "other_non_operating": null, "pretax_income": 188010000, "tax_provision": 45595000, "effective_tax_rate": null, "net_income": 142415000, "net_income_continuing_ops": 142415000, "net_income_to_common": 142415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90023000, "short_term_investments": 0, "net_receivables": 266742000, "inventory": 1, "other_current_assets": null, "total_current_assets": 338512000, "net_ppe": null, "goodwill": 800890000, "intangible_assets": 14536000, "goodwill_and_intangibles": 815426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916567000, "total_assets": 1255079000, "short_term_debt": 235000000, "accounts_payable": 20251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422215000, "long_term_debt": 528944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569127000, "total_liabilities": 991342000, "total_debt": 763944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1764524000, "total_equity": 263737000, "shares_outstanding": 31180000, "operating_cash_flow": 223052000, "stock_based_compensation": 74814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218627000, "free_cash_flow": 254351000, "net_change_in_cash": -15595000 }, "raw_data": { "income": { "ebit": "188243000", "ebitda": "218425000", "netIncome": "142415000", "grossProfit": "721776000", "depreciation": "None", "totalRevenue": "1032475000", "costOfRevenue": "310699000", "interestIncome": "31311000", "incomeBeforeTax": "188010000", "interestExpense": "31311000", "operatingIncome": "175359000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "45595000", "reportedCurrency": "USD", "netInterestIncome": "-31311000", "nonInterestIncome": "None", "operatingExpenses": "511889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128383000", "otherNonOperatingIncome": "12884000", "costofGoodsAndServicesSold": "310699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30182000", "sellingGeneralAndAdministrative": "372812001", "netIncomeFromContinuingOperations": "142415000" }, "balance": { "goodwill": "800890000", "inventory": "1", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "1255079000", "longTermDebt": "528944000", "shortTermDebt": "235000000", "treasuryStock": "-2612007000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "14536000", "reportedCurrency": "USD", "retainedEarnings": "1764524000", "totalLiabilities": "991342000", "otherCurrentAssets": "39624000", "totalCurrentAssets": "338512000", "currentLongTermDebt": "235000000", "longTermInvestments": "19756000", "shortTermInvestments": "0", "currentNetReceivables": "266742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916567000", "currentAccountsPayable": "20251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48837000", "shortLongTermDebtTotal": "763944000", "totalShareholderEquity": "263737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115317000", "totalCurrentLiabilities": "422215000", "otherNonCurrentLiabilities": "40183000", "totalNonCurrentLiabilities": "569127000", "cashAndShortTermInvestments": "90023000", "commonStockSharesOutstanding": "31180000", "intangibleAssetsExcludingGoodwill": "14536000", "cashAndCashEquivalentsAtCarryingValue": "90023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2088000", "operatingCashflow": "223052000", "capitalExpenditures": "31299000", "changeInReceivables": "-42403000", "changeInExchangeRate": "-5901000", "cashflowFromFinancing": "-218627000", "cashflowFromInvestment": "-14119000", "stockBasedCompensation": "74814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 691677000, "cost_of_revenue": 91199000, "gross_profit": 600478000, "ebit": 400608000, "ebitda": 404496000, "pretax_income": 356029000, "tax_provision": 91571000, "net_income": 264458000, "net_income_to_common": 264458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219419000, "total_current_assets": 900773000, "total_assets": 2048248999, "short_term_debt": null, "long_term_debt": 3639063000, "total_debt": 3639063000, "total_liabilities": 4149899000, "total_equity": -2101650000, "shares_outstanding": 23748000, "goodwill_and_intangibles": 781390000 }, "cash_flow": { "operating_cash_flow": 223358000, "capital_expenditure": 266000, "free_cash_flow": 223624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262578, "ticker_id": 1502, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400608000", "ebitda": "404496000", "netIncome": "264458000", "grossProfit": "600478000", "depreciation": "None", "totalRevenue": "691677000", "costOfRevenue": "91199000", "interestIncome": "None", "incomeBeforeTax": "356029000", "interestExpense": "44579000", "operatingIncome": "402465000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "91571000", "reportedCurrency": "USD", "netInterestIncome": "-44579000", "nonInterestIncome": "None", "operatingExpenses": "198013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3888000", "sellingGeneralAndAdministrative": "144097000", "netIncomeFromContinuingOperations": "264458000" }, "balance": { "goodwill": "781390000", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "2048248999", "longTermDebt": "3639063000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4975647000", "totalLiabilities": "4149899000", "otherCurrentAssets": "61397000", "totalCurrentAssets": "900773000", "currentLongTermDebt": "None", "longTermInvestments": "53046000", "shortTermInvestments": "None", "currentNetReceivables": "619957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147475999", "currentAccountsPayable": "36335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3656618000", "totalShareholderEquity": "-2101650000", "capitalLeaseObligations": "17555000", "otherCurrentLiabilities": "185792000", "totalCurrentLiabilities": "405290000", "otherNonCurrentLiabilities": "87991000", "totalNonCurrentLiabilities": "3744609000", "cashAndShortTermInvestments": "219419000", "commonStockSharesOutstanding": "23748000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223358000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155762000", "cashflowFromInvestment": "-8414000", "stockBasedCompensation": "45310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691677000, "cost_of_revenue": 91199000, "gross_profit": 600478000, "research_and_development": 53916000, "selling_general_admin": 144097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400608000, "depreciation_amortisation": 3888000, "ebitda": 404496000, "interest_expense": 44579000, "interest_income": null, "other_non_operating": null, "pretax_income": 356029000, "tax_provision": 91571000, "effective_tax_rate": null, "net_income": 264458000, "net_income_continuing_ops": 264458000, "net_income_to_common": 264458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219419000, "short_term_investments": null, "net_receivables": 619957000, "inventory": null, "other_current_assets": null, "total_current_assets": 900773000, "net_ppe": null, "goodwill": 781390000, "intangible_assets": null, "goodwill_and_intangibles": 781390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147475999, "total_assets": 2048248999, "short_term_debt": null, "accounts_payable": 36335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405290000, "long_term_debt": 3639063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3744609000, "total_liabilities": 4149899000, "total_debt": 3639063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4975647000, "total_equity": -2101650000, "shares_outstanding": 23748000, "operating_cash_flow": 223358000, "stock_based_compensation": 45310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155762000, "free_cash_flow": 223624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400608000", "ebitda": "404496000", "netIncome": "264458000", "grossProfit": "600478000", "depreciation": "None", "totalRevenue": "691677000", "costOfRevenue": "91199000", "interestIncome": "None", "incomeBeforeTax": "356029000", "interestExpense": "44579000", "operatingIncome": "402465000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "91571000", "reportedCurrency": "USD", "netInterestIncome": "-44579000", "nonInterestIncome": "None", "operatingExpenses": "198013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3888000", "sellingGeneralAndAdministrative": "144097000", "netIncomeFromContinuingOperations": "264458000" }, "balance": { "goodwill": "781390000", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "2048248999", "longTermDebt": "3639063000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4975647000", "totalLiabilities": "4149899000", "otherCurrentAssets": "61397000", "totalCurrentAssets": "900773000", "currentLongTermDebt": "None", "longTermInvestments": "53046000", "shortTermInvestments": "None", "currentNetReceivables": "619957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147475999", "currentAccountsPayable": "36335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3656618000", "totalShareholderEquity": "-2101650000", "capitalLeaseObligations": "17555000", "otherCurrentLiabilities": "185792000", "totalCurrentLiabilities": "405290000", "otherNonCurrentLiabilities": "87991000", "totalNonCurrentLiabilities": "3744609000", "cashAndShortTermInvestments": "219419000", "commonStockSharesOutstanding": "23748000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223358000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155762000", "cashflowFromInvestment": "-8414000", "stockBasedCompensation": "45310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 511959000, "cost_of_revenue": 87261000, "gross_profit": 424698000, "ebit": 233937000, "ebitda": 237954000, "pretax_income": 191931000, "tax_provision": 33558000, "net_income": 158373000, "net_income_to_common": 158373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162034000, "total_current_assets": 698807000, "total_assets": 1854160000, "short_term_debt": 399738000, "long_term_debt": 2797091000, "total_debt": 3196829000, "total_liabilities": 3662294000, "total_equity": -1808134000, "shares_outstanding": 23958000, "goodwill_and_intangibles": 783520000 }, "cash_flow": { "operating_cash_flow": 174082000, "capital_expenditure": 226000, "free_cash_flow": 174308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262579, "ticker_id": 1502, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233937000", "ebitda": "237954000", "netIncome": "158373000", "grossProfit": "424698000", "depreciation": "None", "totalRevenue": "511959000", "costOfRevenue": "87261000", "interestIncome": "None", "incomeBeforeTax": "191931000", "interestExpense": "42006000", "operatingIncome": "234049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33558000", "reportedCurrency": "USD", "netInterestIncome": "-42006000", "nonInterestIncome": "None", "operatingExpenses": "190649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "140737000", "netIncomeFromContinuingOperations": "158373000" }, "balance": { "goodwill": "783520000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1854160000", "longTermDebt": "2797091000", "shortTermDebt": "399738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4711189000", "totalLiabilities": "3662294000", "otherCurrentAssets": "41656000", "totalCurrentAssets": "698807000", "currentLongTermDebt": "399738000", "longTermInvestments": "55866000", "shortTermInvestments": "None", "currentNetReceivables": "495117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155353000", "currentAccountsPayable": "26565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3232619000", "totalShareholderEquity": "-1808134000", "capitalLeaseObligations": "17895000", "otherCurrentLiabilities": "152385000", "totalCurrentLiabilities": "752059000", "otherNonCurrentLiabilities": "95249000", "totalNonCurrentLiabilities": "2910234999", "cashAndShortTermInvestments": "162034000", "commonStockSharesOutstanding": "23958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174082000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133482000", "cashflowFromInvestment": "-12734000", "stockBasedCompensation": "44269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511959000, "cost_of_revenue": 87261000, "gross_profit": 424698000, "research_and_development": 49912000, "selling_general_admin": 140737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233937000, "depreciation_amortisation": 4017000, "ebitda": 237954000, "interest_expense": 42006000, "interest_income": null, "other_non_operating": null, "pretax_income": 191931000, "tax_provision": 33558000, "effective_tax_rate": null, "net_income": 158373000, "net_income_continuing_ops": 158373000, "net_income_to_common": 158373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162034000, "short_term_investments": null, "net_receivables": 495117000, "inventory": null, "other_current_assets": null, "total_current_assets": 698807000, "net_ppe": null, "goodwill": 783520000, "intangible_assets": null, "goodwill_and_intangibles": 783520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155353000, "total_assets": 1854160000, "short_term_debt": 399738000, "accounts_payable": 26565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752059000, "long_term_debt": 2797091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2910234999, "total_liabilities": 3662294000, "total_debt": 3196829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4711189000, "total_equity": -1808134000, "shares_outstanding": 23958000, "operating_cash_flow": 174082000, "stock_based_compensation": 44269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133482000, "free_cash_flow": 174308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233937000", "ebitda": "237954000", "netIncome": "158373000", "grossProfit": "424698000", "depreciation": "None", "totalRevenue": "511959000", "costOfRevenue": "87261000", "interestIncome": "None", "incomeBeforeTax": "191931000", "interestExpense": "42006000", "operatingIncome": "234049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33558000", "reportedCurrency": "USD", "netInterestIncome": "-42006000", "nonInterestIncome": "None", "operatingExpenses": "190649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "140737000", "netIncomeFromContinuingOperations": "158373000" }, "balance": { "goodwill": "783520000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1854160000", "longTermDebt": "2797091000", "shortTermDebt": "399738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4711189000", "totalLiabilities": "3662294000", "otherCurrentAssets": "41656000", "totalCurrentAssets": "698807000", "currentLongTermDebt": "399738000", "longTermInvestments": "55866000", "shortTermInvestments": "None", "currentNetReceivables": "495117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155353000", "currentAccountsPayable": "26565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3232619000", "totalShareholderEquity": "-1808134000", "capitalLeaseObligations": "17895000", "otherCurrentLiabilities": "152385000", "totalCurrentLiabilities": "752059000", "otherNonCurrentLiabilities": "95249000", "totalNonCurrentLiabilities": "2910234999", "cashAndShortTermInvestments": "162034000", "commonStockSharesOutstanding": "23958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174082000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133482000", "cashflowFromInvestment": "-12734000", "stockBasedCompensation": "44269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 515751000, "cost_of_revenue": 91176000, "gross_profit": 424575000, "ebit": 242341000, "ebitda": 246362000, "pretax_income": 202459000, "tax_provision": 47445000, "net_income": 155014000, "net_income_to_common": 155014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134136000, "total_current_assets": 705165000, "total_assets": 1868133000, "short_term_debt": 399541000, "long_term_debt": 2656150000, "total_debt": 3055691000, "total_liabilities": 3613917000, "total_equity": -1745784000, "shares_outstanding": 24160000, "goodwill_and_intangibles": 783340000 }, "cash_flow": { "operating_cash_flow": 223669000, "capital_expenditure": 4171000, "free_cash_flow": 227840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262580, "ticker_id": 1502, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242341000", "ebitda": "246362000", "netIncome": "155014000", "grossProfit": "424575000", "depreciation": "None", "totalRevenue": "515751000", "costOfRevenue": "91176000", "interestIncome": "None", "incomeBeforeTax": "202459000", "interestExpense": "39882000", "operatingIncome": "237156000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "47445000", "reportedCurrency": "USD", "netInterestIncome": "-39882000", "nonInterestIncome": "None", "operatingExpenses": "187419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4021000", "sellingGeneralAndAdministrative": "125544000", "netIncomeFromContinuingOperations": "155014000" }, "balance": { "goodwill": "783340000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1868133000", "longTermDebt": "2656150000", "shortTermDebt": "399541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4552816000", "totalLiabilities": "3613917000", "otherCurrentAssets": "41881000", "totalCurrentAssets": "705165000", "currentLongTermDebt": "399541000", "longTermInvestments": "54625000", "shortTermInvestments": "None", "currentNetReceivables": "529148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162968000", "currentAccountsPayable": "32315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3074878000", "totalShareholderEquity": "-1745784000", "capitalLeaseObligations": "19187000", "otherCurrentLiabilities": "229987000", "totalCurrentLiabilities": "849215000", "otherNonCurrentLiabilities": "89365000", "totalNonCurrentLiabilities": "2764702000", "cashAndShortTermInvestments": "134136000", "commonStockSharesOutstanding": "24160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223669000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263536999", "cashflowFromInvestment": "-13329000", "stockBasedCompensation": "32379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515751000, "cost_of_revenue": 91176000, "gross_profit": 424575000, "research_and_development": 50953000, "selling_general_admin": 125544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242341000, "depreciation_amortisation": 4021000, "ebitda": 246362000, "interest_expense": 39882000, "interest_income": null, "other_non_operating": null, "pretax_income": 202459000, "tax_provision": 47445000, "effective_tax_rate": null, "net_income": 155014000, "net_income_continuing_ops": 155014000, "net_income_to_common": 155014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134136000, "short_term_investments": null, "net_receivables": 529148000, "inventory": null, "other_current_assets": null, "total_current_assets": 705165000, "net_ppe": null, "goodwill": 783340000, "intangible_assets": null, "goodwill_and_intangibles": 783340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162968000, "total_assets": 1868133000, "short_term_debt": 399541000, "accounts_payable": 32315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849215000, "long_term_debt": 2656150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2764702000, "total_liabilities": 3613917000, "total_debt": 3055691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4552816000, "total_equity": -1745784000, "shares_outstanding": 24160000, "operating_cash_flow": 223669000, "stock_based_compensation": 32379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263536999, "free_cash_flow": 227840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242341000", "ebitda": "246362000", "netIncome": "155014000", "grossProfit": "424575000", "depreciation": "None", "totalRevenue": "515751000", "costOfRevenue": "91176000", "interestIncome": "None", "incomeBeforeTax": "202459000", "interestExpense": "39882000", "operatingIncome": "237156000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "47445000", "reportedCurrency": "USD", "netInterestIncome": "-39882000", "nonInterestIncome": "None", "operatingExpenses": "187419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4021000", "sellingGeneralAndAdministrative": "125544000", "netIncomeFromContinuingOperations": "155014000" }, "balance": { "goodwill": "783340000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1868133000", "longTermDebt": "2656150000", "shortTermDebt": "399541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4552816000", "totalLiabilities": "3613917000", "otherCurrentAssets": "41881000", "totalCurrentAssets": "705165000", "currentLongTermDebt": "399541000", "longTermInvestments": "54625000", "shortTermInvestments": "None", "currentNetReceivables": "529148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162968000", "currentAccountsPayable": "32315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3074878000", "totalShareholderEquity": "-1745784000", "capitalLeaseObligations": "19187000", "otherCurrentLiabilities": "229987000", "totalCurrentLiabilities": "849215000", "otherNonCurrentLiabilities": "89365000", "totalNonCurrentLiabilities": "2764702000", "cashAndShortTermInvestments": "134136000", "commonStockSharesOutstanding": "24160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223669000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263536999", "cashflowFromInvestment": "-13329000", "stockBasedCompensation": "32379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 536415000, "cost_of_revenue": 87571000, "gross_profit": 448844000, "ebit": 269890000, "ebitda": 273871000, "pretax_income": 236991000, "tax_provision": 55202000, "net_income": 181789000, "net_income_to_common": 181789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189049000, "total_current_assets": 709844000, "total_assets": 1862023000, "short_term_debt": 399345000, "long_term_debt": 2380209000, "total_debt": 2779554000, "total_liabilities": 3259469000, "total_equity": -1397446000, "shares_outstanding": 24575000, "goodwill_and_intangibles": 785448000 }, "cash_flow": { "operating_cash_flow": 286223000, "capital_expenditure": 9984000, "free_cash_flow": 296207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262582, "ticker_id": 1502, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269890000", "ebitda": "273871000", "netIncome": "181789000", "grossProfit": "448844000", "depreciation": "None", "totalRevenue": "536415000", "costOfRevenue": "87571000", "interestIncome": "None", "incomeBeforeTax": "236991000", "interestExpense": "32899000", "operatingIncome": "262518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55202000", "reportedCurrency": "USD", "netInterestIncome": "-32899000", "nonInterestIncome": "None", "operatingExpenses": "186326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "139114000", "netIncomeFromContinuingOperations": "181789000" }, "balance": { "goodwill": "785448000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "1862023000", "longTermDebt": "2380209000", "shortTermDebt": "399345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4397802000", "totalLiabilities": "3259469000", "otherCurrentAssets": "66689000", "totalCurrentAssets": "709844000", "currentLongTermDebt": "399345000", "longTermInvestments": "50726000", "shortTermInvestments": "None", "currentNetReceivables": "454106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152179000", "currentAccountsPayable": "29336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800678000", "totalShareholderEquity": "-1397446000", "capitalLeaseObligations": "21124000", "otherCurrentLiabilities": "170214000", "totalCurrentLiabilities": "770608000", "otherNonCurrentLiabilities": "87528000", "totalNonCurrentLiabilities": "2488861000", "cashAndShortTermInvestments": "189049000", "commonStockSharesOutstanding": "24575000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286223000", "capitalExpenditures": "9984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239069000", "cashflowFromInvestment": "-10507000", "stockBasedCompensation": "41930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536415000, "cost_of_revenue": 87571000, "gross_profit": 448844000, "research_and_development": 47212000, "selling_general_admin": 139114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269890000, "depreciation_amortisation": 3981000, "ebitda": 273871000, "interest_expense": 32899000, "interest_income": null, "other_non_operating": null, "pretax_income": 236991000, "tax_provision": 55202000, "effective_tax_rate": null, "net_income": 181789000, "net_income_continuing_ops": 181789000, "net_income_to_common": 181789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189049000, "short_term_investments": null, "net_receivables": 454106000, "inventory": null, "other_current_assets": null, "total_current_assets": 709844000, "net_ppe": null, "goodwill": 785448000, "intangible_assets": null, "goodwill_and_intangibles": 785448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152179000, "total_assets": 1862023000, "short_term_debt": 399345000, "accounts_payable": 29336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770608000, "long_term_debt": 2380209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2488861000, "total_liabilities": 3259469000, "total_debt": 2779554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4397802000, "total_equity": -1397446000, "shares_outstanding": 24575000, "operating_cash_flow": 286223000, "stock_based_compensation": 41930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239069000, "free_cash_flow": 296207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269890000", "ebitda": "273871000", "netIncome": "181789000", "grossProfit": "448844000", "depreciation": "None", "totalRevenue": "536415000", "costOfRevenue": "87571000", "interestIncome": "None", "incomeBeforeTax": "236991000", "interestExpense": "32899000", "operatingIncome": "262518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55202000", "reportedCurrency": "USD", "netInterestIncome": "-32899000", "nonInterestIncome": "None", "operatingExpenses": "186326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "139114000", "netIncomeFromContinuingOperations": "181789000" }, "balance": { "goodwill": "785448000", "inventory": "None", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "1862023000", "longTermDebt": "2380209000", "shortTermDebt": "399345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4397802000", "totalLiabilities": "3259469000", "otherCurrentAssets": "66689000", "totalCurrentAssets": "709844000", "currentLongTermDebt": "399345000", "longTermInvestments": "50726000", "shortTermInvestments": "None", "currentNetReceivables": "454106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152179000", "currentAccountsPayable": "29336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800678000", "totalShareholderEquity": "-1397446000", "capitalLeaseObligations": "21124000", "otherCurrentLiabilities": "170214000", "totalCurrentLiabilities": "770608000", "otherNonCurrentLiabilities": "87528000", "totalNonCurrentLiabilities": "2488861000", "cashAndShortTermInvestments": "189049000", "commonStockSharesOutstanding": "24575000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286223000", "capitalExpenditures": "9984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239069000", "cashflowFromInvestment": "-10507000", "stockBasedCompensation": "41930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 498735000, "cost_of_revenue": 87630000, "gross_profit": 411105000, "ebit": 244394000, "ebitda": 247809000, "pretax_income": 213016000, "tax_provision": 50401000, "net_income": 162615000, "net_income_to_common": 162615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146641000, "total_current_assets": 724910000, "total_assets": 1835753000, "short_term_debt": 15000000, "long_term_debt": 2513179000, "total_debt": 2528179000, "total_liabilities": 2959805000, "total_equity": -1124052000, "shares_outstanding": 24685000, "goodwill_and_intangibles": 779279000 }, "cash_flow": { "operating_cash_flow": 74918000, "capital_expenditure": 9427000, "free_cash_flow": 84345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262583, "ticker_id": 1502, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244394000", "ebitda": "247809000", "netIncome": "162615000", "grossProfit": "411105000", "depreciation": "None", "totalRevenue": "498735000", "costOfRevenue": "87630000", "interestIncome": "None", "incomeBeforeTax": "213016000", "interestExpense": "31378000", "operatingIncome": "245648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50401000", "reportedCurrency": "USD", "netInterestIncome": "-31378000", "nonInterestIncome": "None", "operatingExpenses": "165457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3415000", "sellingGeneralAndAdministrative": "120420000", "netIncomeFromContinuingOperations": "162615000" }, "balance": { "goodwill": "779279000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1835753000", "longTermDebt": "2513179000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4216013000", "totalLiabilities": "2959805000", "otherCurrentAssets": "85727000", "totalCurrentAssets": "724910000", "currentLongTermDebt": "15000000", "longTermInvestments": "45400000", "shortTermInvestments": "None", "currentNetReceivables": "492542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110843000", "currentAccountsPayable": "24059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2548995000", "totalShareholderEquity": "-1124052000", "capitalLeaseObligations": "20816000", "otherCurrentLiabilities": "132403000", "totalCurrentLiabilities": "343242000", "otherNonCurrentLiabilities": "82568000", "totalNonCurrentLiabilities": "2616563000", "cashAndShortTermInvestments": "146641000", "commonStockSharesOutstanding": "24685000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74918000", "capitalExpenditures": "9427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103505000", "cashflowFromInvestment": "-10941000", "stockBasedCompensation": "41704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498735000, "cost_of_revenue": 87630000, "gross_profit": 411105000, "research_and_development": 45037000, "selling_general_admin": 120420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244394000, "depreciation_amortisation": 3415000, "ebitda": 247809000, "interest_expense": 31378000, "interest_income": null, "other_non_operating": null, "pretax_income": 213016000, "tax_provision": 50401000, "effective_tax_rate": null, "net_income": 162615000, "net_income_continuing_ops": 162615000, "net_income_to_common": 162615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146641000, "short_term_investments": null, "net_receivables": 492542000, "inventory": null, "other_current_assets": null, "total_current_assets": 724910000, "net_ppe": null, "goodwill": 779279000, "intangible_assets": null, "goodwill_and_intangibles": 779279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110843000, "total_assets": 1835753000, "short_term_debt": 15000000, "accounts_payable": 24059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343242000, "long_term_debt": 2513179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2616563000, "total_liabilities": 2959805000, "total_debt": 2528179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4216013000, "total_equity": -1124052000, "shares_outstanding": 24685000, "operating_cash_flow": 74918000, "stock_based_compensation": 41704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103505000, "free_cash_flow": 84345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244394000", "ebitda": "247809000", "netIncome": "162615000", "grossProfit": "411105000", "depreciation": "None", "totalRevenue": "498735000", "costOfRevenue": "87630000", "interestIncome": "None", "incomeBeforeTax": "213016000", "interestExpense": "31378000", "operatingIncome": "245648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50401000", "reportedCurrency": "USD", "netInterestIncome": "-31378000", "nonInterestIncome": "None", "operatingExpenses": "165457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3415000", "sellingGeneralAndAdministrative": "120420000", "netIncomeFromContinuingOperations": "162615000" }, "balance": { "goodwill": "779279000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1835753000", "longTermDebt": "2513179000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4216013000", "totalLiabilities": "2959805000", "otherCurrentAssets": "85727000", "totalCurrentAssets": "724910000", "currentLongTermDebt": "15000000", "longTermInvestments": "45400000", "shortTermInvestments": "None", "currentNetReceivables": "492542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110843000", "currentAccountsPayable": "24059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2548995000", "totalShareholderEquity": "-1124052000", "capitalLeaseObligations": "20816000", "otherCurrentLiabilities": "132403000", "totalCurrentLiabilities": "343242000", "otherNonCurrentLiabilities": "82568000", "totalNonCurrentLiabilities": "2616563000", "cashAndShortTermInvestments": "146641000", "commonStockSharesOutstanding": "24685000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74918000", "capitalExpenditures": "9427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103505000", "cashflowFromInvestment": "-10941000", "stockBasedCompensation": "41704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 439968000, "cost_of_revenue": 87345000, "gross_profit": 352623000, "ebit": 179617000, "ebitda": 183152000, "pretax_income": 150129000, "tax_provision": -2399000, "net_income": 152528000, "net_income_to_common": 152528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184254000, "total_current_assets": 595836000, "total_assets": 1706608000, "short_term_debt": 15000000, "long_term_debt": 2406100000, "total_debt": 2421100000, "total_liabilities": 2844772000, "total_equity": -1138164000, "shares_outstanding": 24827000, "goodwill_and_intangibles": 775551000 }, "cash_flow": { "operating_cash_flow": 193997000, "capital_expenditure": 7171000, "free_cash_flow": 201168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262584, "ticker_id": 1502, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179617000", "ebitda": "183152000", "netIncome": "152528000", "grossProfit": "352623000", "depreciation": "None", "totalRevenue": "439968000", "costOfRevenue": "87345000", "interestIncome": "None", "incomeBeforeTax": "150129000", "interestExpense": "29488000", "operatingIncome": "179528000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2399000", "reportedCurrency": "USD", "netInterestIncome": "-29488000", "nonInterestIncome": "None", "operatingExpenses": "173095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "127950000", "netIncomeFromContinuingOperations": "152528000" }, "balance": { "goodwill": "775551000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1706608000", "longTermDebt": "2406100000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4053398000", "totalLiabilities": "2844772000", "otherCurrentAssets": "60658000", "totalCurrentAssets": "595836000", "currentLongTermDebt": "15000000", "longTermInvestments": "45925000", "shortTermInvestments": "None", "currentNetReceivables": "350924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110772000", "currentAccountsPayable": "23190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2441981000", "totalShareholderEquity": "-1138164000", "capitalLeaseObligations": "20881000", "otherCurrentLiabilities": "127771000", "totalCurrentLiabilities": "331320000", "otherNonCurrentLiabilities": "86471000", "totalNonCurrentLiabilities": "2513452000", "cashAndShortTermInvestments": "184254000", "commonStockSharesOutstanding": "24827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193997000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144218000", "cashflowFromInvestment": "-8942000", "stockBasedCompensation": "40654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439968000, "cost_of_revenue": 87345000, "gross_profit": 352623000, "research_and_development": 45145000, "selling_general_admin": 127950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179617000, "depreciation_amortisation": 3535000, "ebitda": 183152000, "interest_expense": 29488000, "interest_income": null, "other_non_operating": null, "pretax_income": 150129000, "tax_provision": -2399000, "effective_tax_rate": null, "net_income": 152528000, "net_income_continuing_ops": 152528000, "net_income_to_common": 152528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184254000, "short_term_investments": null, "net_receivables": 350924000, "inventory": null, "other_current_assets": null, "total_current_assets": 595836000, "net_ppe": null, "goodwill": 775551000, "intangible_assets": null, "goodwill_and_intangibles": 775551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110772000, "total_assets": 1706608000, "short_term_debt": 15000000, "accounts_payable": 23190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331320000, "long_term_debt": 2406100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2513452000, "total_liabilities": 2844772000, "total_debt": 2421100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4053398000, "total_equity": -1138164000, "shares_outstanding": 24827000, "operating_cash_flow": 193997000, "stock_based_compensation": 40654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144218000, "free_cash_flow": 201168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179617000", "ebitda": "183152000", "netIncome": "152528000", "grossProfit": "352623000", "depreciation": "None", "totalRevenue": "439968000", "costOfRevenue": "87345000", "interestIncome": "None", "incomeBeforeTax": "150129000", "interestExpense": "29488000", "operatingIncome": "179528000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2399000", "reportedCurrency": "USD", "netInterestIncome": "-29488000", "nonInterestIncome": "None", "operatingExpenses": "173095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "127950000", "netIncomeFromContinuingOperations": "152528000" }, "balance": { "goodwill": "775551000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1706608000", "longTermDebt": "2406100000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4053398000", "totalLiabilities": "2844772000", "otherCurrentAssets": "60658000", "totalCurrentAssets": "595836000", "currentLongTermDebt": "15000000", "longTermInvestments": "45925000", "shortTermInvestments": "None", "currentNetReceivables": "350924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110772000", "currentAccountsPayable": "23190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2441981000", "totalShareholderEquity": "-1138164000", "capitalLeaseObligations": "20881000", "otherCurrentLiabilities": "127771000", "totalCurrentLiabilities": "331320000", "otherNonCurrentLiabilities": "86471000", "totalNonCurrentLiabilities": "2513452000", "cashAndShortTermInvestments": "184254000", "commonStockSharesOutstanding": "24827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193997000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144218000", "cashflowFromInvestment": "-8942000", "stockBasedCompensation": "40654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 453809000, "cost_of_revenue": 89574000, "gross_profit": 364235000, "ebit": 199898000, "ebitda": 203713000, "pretax_income": 171383000, "tax_provision": 35692000, "net_income": 135691000, "net_income_to_common": 135691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150667000, "total_current_assets": 617413000, "total_assets": 1717884000, "short_term_debt": 26555000, "long_term_debt": 2194021000, "total_debt": 2220576000, "total_liabilities": 2680563000, "total_equity": -962679000, "shares_outstanding": 25079000, "goodwill_and_intangibles": 782752000 }, "cash_flow": { "operating_cash_flow": 226478000, "capital_expenditure": 7123000, "free_cash_flow": 233601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262585, "ticker_id": 1502, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199898000", "ebitda": "203713000", "netIncome": "135691000", "grossProfit": "364235000", "depreciation": "None", "totalRevenue": "453809000", "costOfRevenue": "89574000", "interestIncome": "None", "incomeBeforeTax": "171383000", "interestExpense": "28515000", "operatingIncome": "197178000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35692000", "reportedCurrency": "USD", "netInterestIncome": "-28515000", "nonInterestIncome": "None", "operatingExpenses": "167057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3815000", "sellingGeneralAndAdministrative": "122757000", "netIncomeFromContinuingOperations": "135691000" }, "balance": { "goodwill": "782752000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1717884000", "longTermDebt": "2194021000", "shortTermDebt": "26555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3900870000", "totalLiabilities": "2680563000", "otherCurrentAssets": "40104000", "totalCurrentAssets": "617413000", "currentLongTermDebt": "15000000", "longTermInvestments": "45289000", "shortTermInvestments": "None", "currentNetReceivables": "426642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100471000", "currentAccountsPayable": "22473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2242539000", "totalShareholderEquity": "-962679000", "capitalLeaseObligations": "33518000", "otherCurrentLiabilities": "174360000", "totalCurrentLiabilities": "380285000", "otherNonCurrentLiabilities": "84294000", "totalNonCurrentLiabilities": "2300278000", "cashAndShortTermInvestments": "150667000", "commonStockSharesOutstanding": "25079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226478000", "capitalExpenditures": "7123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227942000", "cashflowFromInvestment": "-7559000", "stockBasedCompensation": "39982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453809000, "cost_of_revenue": 89574000, "gross_profit": 364235000, "research_and_development": 44208000, "selling_general_admin": 122757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199898000, "depreciation_amortisation": 3815000, "ebitda": 203713000, "interest_expense": 28515000, "interest_income": null, "other_non_operating": null, "pretax_income": 171383000, "tax_provision": 35692000, "effective_tax_rate": null, "net_income": 135691000, "net_income_continuing_ops": 135691000, "net_income_to_common": 135691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150667000, "short_term_investments": null, "net_receivables": 426642000, "inventory": null, "other_current_assets": null, "total_current_assets": 617413000, "net_ppe": null, "goodwill": 782752000, "intangible_assets": null, "goodwill_and_intangibles": 782752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100471000, "total_assets": 1717884000, "short_term_debt": 26555000, "accounts_payable": 22473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380285000, "long_term_debt": 2194021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2300278000, "total_liabilities": 2680563000, "total_debt": 2220576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3900870000, "total_equity": -962679000, "shares_outstanding": 25079000, "operating_cash_flow": 226478000, "stock_based_compensation": 39982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227942000, "free_cash_flow": 233601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199898000", "ebitda": "203713000", "netIncome": "135691000", "grossProfit": "364235000", "depreciation": "None", "totalRevenue": "453809000", "costOfRevenue": "89574000", "interestIncome": "None", "incomeBeforeTax": "171383000", "interestExpense": "28515000", "operatingIncome": "197178000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35692000", "reportedCurrency": "USD", "netInterestIncome": "-28515000", "nonInterestIncome": "None", "operatingExpenses": "167057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3815000", "sellingGeneralAndAdministrative": "122757000", "netIncomeFromContinuingOperations": "135691000" }, "balance": { "goodwill": "782752000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1717884000", "longTermDebt": "2194021000", "shortTermDebt": "26555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3900870000", "totalLiabilities": "2680563000", "otherCurrentAssets": "40104000", "totalCurrentAssets": "617413000", "currentLongTermDebt": "15000000", "longTermInvestments": "45289000", "shortTermInvestments": "None", "currentNetReceivables": "426642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100471000", "currentAccountsPayable": "22473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2242539000", "totalShareholderEquity": "-962679000", "capitalLeaseObligations": "33518000", "otherCurrentLiabilities": "174360000", "totalCurrentLiabilities": "380285000", "otherNonCurrentLiabilities": "84294000", "totalNonCurrentLiabilities": "2300278000", "cashAndShortTermInvestments": "150667000", "commonStockSharesOutstanding": "25079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226478000", "capitalExpenditures": "7123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227942000", "cashflowFromInvestment": "-7559000", "stockBasedCompensation": "39982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 447849000, "cost_of_revenue": 88500000, "gross_profit": 359349000, "ebit": 194186000, "ebitda": 198020000, "pretax_income": 167318000, "tax_provision": 41062000, "net_income": 126256000, "net_income_to_common": 126256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156043000, "total_current_assets": 631135000, "total_assets": 1708831000, "short_term_debt": 28055000, "long_term_debt": 2104943000, "total_debt": 2132998000, "total_liabilities": 2538137000, "total_equity": -829306000, "shares_outstanding": 25015000, "goodwill_and_intangibles": 776806000 }, "cash_flow": { "operating_cash_flow": 213331000, "capital_expenditure": 7645000, "free_cash_flow": 220976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262587, "ticker_id": 1502, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194186000", "ebitda": "198020000", "netIncome": "126256000", "grossProfit": "359349000", "depreciation": "None", "totalRevenue": "447849000", "costOfRevenue": "88500000", "interestIncome": "None", "incomeBeforeTax": "167318000", "interestExpense": "26868000", "operatingIncome": "190251000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41062000", "reportedCurrency": "USD", "netInterestIncome": "-26868000", "nonInterestIncome": "None", "operatingExpenses": "169373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834000", "sellingGeneralAndAdministrative": "124881000", "netIncomeFromContinuingOperations": "126256000" }, "balance": { "goodwill": "776714000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "1708831000", "longTermDebt": "2104943000", "shortTermDebt": "28055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "3765179000", "totalLiabilities": "2538137000", "otherCurrentAssets": "37455000", "totalCurrentAssets": "631135000", "currentLongTermDebt": "15000000", "longTermInvestments": "44034000", "shortTermInvestments": "None", "currentNetReceivables": "437637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077696000", "currentAccountsPayable": "22489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151418000", "totalShareholderEquity": "-829306000", "capitalLeaseObligations": "31475000", "otherCurrentLiabilities": "137413000", "totalCurrentLiabilities": "337216000", "otherNonCurrentLiabilities": "77558000", "totalNonCurrentLiabilities": "2200921000", "cashAndShortTermInvestments": "156043000", "commonStockSharesOutstanding": "25015000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "156043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213331000", "capitalExpenditures": "7645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181759000", "cashflowFromInvestment": "-8394000", "stockBasedCompensation": "42435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447849000, "cost_of_revenue": 88500000, "gross_profit": 359349000, "research_and_development": 44217000, "selling_general_admin": 124881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194186000, "depreciation_amortisation": 3834000, "ebitda": 198020000, "interest_expense": 26868000, "interest_income": null, "other_non_operating": null, "pretax_income": 167318000, "tax_provision": 41062000, "effective_tax_rate": null, "net_income": 126256000, "net_income_continuing_ops": 126256000, "net_income_to_common": 126256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156043000, "short_term_investments": null, "net_receivables": 437637000, "inventory": 1, "other_current_assets": null, "total_current_assets": 631135000, "net_ppe": null, "goodwill": 776714000, "intangible_assets": 92000, "goodwill_and_intangibles": 776806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077696000, "total_assets": 1708831000, "short_term_debt": 28055000, "accounts_payable": 22489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337216000, "long_term_debt": 2104943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2200921000, "total_liabilities": 2538137000, "total_debt": 2132998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3765179000, "total_equity": -829306000, "shares_outstanding": 25015000, "operating_cash_flow": 213331000, "stock_based_compensation": 42435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181759000, "free_cash_flow": 220976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194186000", "ebitda": "198020000", "netIncome": "126256000", "grossProfit": "359349000", "depreciation": "None", "totalRevenue": "447849000", "costOfRevenue": "88500000", "interestIncome": "None", "incomeBeforeTax": "167318000", "interestExpense": "26868000", "operatingIncome": "190251000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41062000", "reportedCurrency": "USD", "netInterestIncome": "-26868000", "nonInterestIncome": "None", "operatingExpenses": "169373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834000", "sellingGeneralAndAdministrative": "124881000", "netIncomeFromContinuingOperations": "126256000" }, "balance": { "goodwill": "776714000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "1708831000", "longTermDebt": "2104943000", "shortTermDebt": "28055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "3765179000", "totalLiabilities": "2538137000", "otherCurrentAssets": "37455000", "totalCurrentAssets": "631135000", "currentLongTermDebt": "15000000", "longTermInvestments": "44034000", "shortTermInvestments": "None", "currentNetReceivables": "437637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077696000", "currentAccountsPayable": "22489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151418000", "totalShareholderEquity": "-829306000", "capitalLeaseObligations": "31475000", "otherCurrentLiabilities": "137413000", "totalCurrentLiabilities": "337216000", "otherNonCurrentLiabilities": "77558000", "totalNonCurrentLiabilities": "2200921000", "cashAndShortTermInvestments": "156043000", "commonStockSharesOutstanding": "25015000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "156043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213331000", "capitalExpenditures": "7645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181759000", "cashflowFromInvestment": "-8394000", "stockBasedCompensation": "42435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 433809000, "cost_of_revenue": 87221000, "gross_profit": 346588000, "ebit": 198827000, "ebitda": 202181000, "pretax_income": 172734000, "tax_provision": 42935000, "net_income": 129799000, "net_income_to_common": 129799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135667000, "total_current_assets": 641472000, "total_assets": 1703117000, "short_term_debt": 29586000, "long_term_debt": 2028652000, "total_debt": 2058238000, "total_liabilities": 2438777000, "total_equity": -735660000, "shares_outstanding": 25154000, "goodwill_and_intangibles": 776743000 }, "cash_flow": { "operating_cash_flow": 71035000, "capital_expenditure": 9422000, "free_cash_flow": 80457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262588, "ticker_id": 1502, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198827000", "ebitda": "202181000", "netIncome": "129799000", "grossProfit": "346588000", "depreciation": "None", "totalRevenue": "433809000", "costOfRevenue": "87221000", "interestIncome": "None", "incomeBeforeTax": "172734000", "interestExpense": "26093000", "operatingIncome": "194841000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42935000", "reportedCurrency": "USD", "netInterestIncome": "-26093000", "nonInterestIncome": "None", "operatingExpenses": "152022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354000", "sellingGeneralAndAdministrative": "110867000", "netIncomeFromContinuingOperations": "129799000" }, "balance": { "goodwill": "776376000", "inventory": "1", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1703117000", "longTermDebt": "2028652000", "shortTermDebt": "29586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "3638923000", "totalLiabilities": "2438777000", "otherCurrentAssets": "36780000", "totalCurrentAssets": "641472000", "currentLongTermDebt": "15000000", "longTermInvestments": "42659000", "shortTermInvestments": "None", "currentNetReceivables": "469025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061645000", "currentAccountsPayable": "18835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078796000", "totalShareholderEquity": "-735660000", "capitalLeaseObligations": "35144000", "otherCurrentLiabilities": "123155000", "totalCurrentLiabilities": "315120000", "otherNonCurrentLiabilities": "74447000", "totalNonCurrentLiabilities": "2123657000", "cashAndShortTermInvestments": "135667000", "commonStockSharesOutstanding": "25154000", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "135667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71035000", "capitalExpenditures": "9422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83356000", "cashflowFromInvestment": "-9622000", "stockBasedCompensation": "35448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433809000, "cost_of_revenue": 87221000, "gross_profit": 346588000, "research_and_development": 40880000, "selling_general_admin": 110867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198827000, "depreciation_amortisation": 3354000, "ebitda": 202181000, "interest_expense": 26093000, "interest_income": null, "other_non_operating": null, "pretax_income": 172734000, "tax_provision": 42935000, "effective_tax_rate": null, "net_income": 129799000, "net_income_continuing_ops": 129799000, "net_income_to_common": 129799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135667000, "short_term_investments": null, "net_receivables": 469025000, "inventory": 1, "other_current_assets": null, "total_current_assets": 641472000, "net_ppe": null, "goodwill": 776376000, "intangible_assets": 367000, "goodwill_and_intangibles": 776743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061645000, "total_assets": 1703117000, "short_term_debt": 29586000, "accounts_payable": 18835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315120000, "long_term_debt": 2028652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123657000, "total_liabilities": 2438777000, "total_debt": 2058238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3638923000, "total_equity": -735660000, "shares_outstanding": 25154000, "operating_cash_flow": 71035000, "stock_based_compensation": 35448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83356000, "free_cash_flow": 80457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198827000", "ebitda": "202181000", "netIncome": "129799000", "grossProfit": "346588000", "depreciation": "None", "totalRevenue": "433809000", "costOfRevenue": "87221000", "interestIncome": "None", "incomeBeforeTax": "172734000", "interestExpense": "26093000", "operatingIncome": "194841000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42935000", "reportedCurrency": "USD", "netInterestIncome": "-26093000", "nonInterestIncome": "None", "operatingExpenses": "152022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354000", "sellingGeneralAndAdministrative": "110867000", "netIncomeFromContinuingOperations": "129799000" }, "balance": { "goodwill": "776376000", "inventory": "1", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1703117000", "longTermDebt": "2028652000", "shortTermDebt": "29586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "3638923000", "totalLiabilities": "2438777000", "otherCurrentAssets": "36780000", "totalCurrentAssets": "641472000", "currentLongTermDebt": "15000000", "longTermInvestments": "42659000", "shortTermInvestments": "None", "currentNetReceivables": "469025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061645000", "currentAccountsPayable": "18835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078796000", "totalShareholderEquity": "-735660000", "capitalLeaseObligations": "35144000", "otherCurrentLiabilities": "123155000", "totalCurrentLiabilities": "315120000", "otherNonCurrentLiabilities": "74447000", "totalNonCurrentLiabilities": "2123657000", "cashAndShortTermInvestments": "135667000", "commonStockSharesOutstanding": "25154000", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "135667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71035000", "capitalExpenditures": "9422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83356000", "cashflowFromInvestment": "-9622000", "stockBasedCompensation": "35448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 382059000, "cost_of_revenue": 83461000, "gross_profit": 298598000, "ebit": 154752000, "ebitda": 157576000, "pretax_income": 130590000, "tax_provision": 9525000, "net_income": 121065000, "net_income_to_common": 121065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160421000, "total_current_assets": 565263000, "total_assets": 1593518000, "short_term_debt": 168641000, "long_term_debt": 1808655000, "total_debt": 1977296000, "total_liabilities": 2319283000, "total_equity": -725765000, "shares_outstanding": 25219000, "goodwill_and_intangibles": 777837000 }, "cash_flow": { "operating_cash_flow": 122120000, "capital_expenditure": 1361000, "free_cash_flow": 123481000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262589, "ticker_id": 1502, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154752000", "ebitda": "157576000", "netIncome": "121065000", "grossProfit": "298598000", "depreciation": "None", "totalRevenue": "382059000", "costOfRevenue": "83461000", "interestIncome": "None", "incomeBeforeTax": "130590000", "interestExpense": "24162000", "operatingIncome": "151359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9525000", "reportedCurrency": "USD", "netInterestIncome": "-24162000", "nonInterestIncome": "None", "operatingExpenses": "147239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000", "sellingGeneralAndAdministrative": "104329000", "netIncomeFromContinuingOperations": "121065000" }, "balance": { "goodwill": "777195000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1593518000", "longTermDebt": "1808655000", "shortTermDebt": "168641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "642000", "reportedCurrency": "USD", "retainedEarnings": "3509124000", "totalLiabilities": "2319283000", "otherCurrentAssets": "37364000", "totalCurrentAssets": "565263000", "currentLongTermDebt": "153000000", "longTermInvestments": "38213000", "shortTermInvestments": "-36955000", "currentNetReceivables": "367478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028255000", "currentAccountsPayable": "18584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1989195000", "totalShareholderEquity": "-725765000", "capitalLeaseObligations": "27540000", "otherCurrentLiabilities": "99062000", "totalCurrentLiabilities": "433109000", "otherNonCurrentLiabilities": "65620000", "totalNonCurrentLiabilities": "1886174000", "cashAndShortTermInvestments": "160421000", "commonStockSharesOutstanding": "25219000", "intangibleAssetsExcludingGoodwill": "642000", "cashAndCashEquivalentsAtCarryingValue": "160421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121065000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29947000", "operatingCashflow": "122120000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99866000", "cashflowFromInvestment": "-2418000", "stockBasedCompensation": "31574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382059000, "cost_of_revenue": 83461000, "gross_profit": 298598000, "research_and_development": 42635000, "selling_general_admin": 104329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154752000, "depreciation_amortisation": 2824000, "ebitda": 157576000, "interest_expense": 24162000, "interest_income": null, "other_non_operating": null, "pretax_income": 130590000, "tax_provision": 9525000, "effective_tax_rate": null, "net_income": 121065000, "net_income_continuing_ops": 121065000, "net_income_to_common": 121065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160421000, "short_term_investments": -36955000, "net_receivables": 367478000, "inventory": null, "other_current_assets": null, "total_current_assets": 565263000, "net_ppe": null, "goodwill": 777195000, "intangible_assets": 642000, "goodwill_and_intangibles": 777837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028255000, "total_assets": 1593518000, "short_term_debt": 168641000, "accounts_payable": 18584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433109000, "long_term_debt": 1808655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886174000, "total_liabilities": 2319283000, "total_debt": 1977296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3509124000, "total_equity": -725765000, "shares_outstanding": 25219000, "operating_cash_flow": 122120000, "stock_based_compensation": 31574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2418000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99866000, "free_cash_flow": 123481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154752000", "ebitda": "157576000", "netIncome": "121065000", "grossProfit": "298598000", "depreciation": "None", "totalRevenue": "382059000", "costOfRevenue": "83461000", "interestIncome": "None", "incomeBeforeTax": "130590000", "interestExpense": "24162000", "operatingIncome": "151359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9525000", "reportedCurrency": "USD", "netInterestIncome": "-24162000", "nonInterestIncome": "None", "operatingExpenses": "147239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000", "sellingGeneralAndAdministrative": "104329000", "netIncomeFromContinuingOperations": "121065000" }, "balance": { "goodwill": "777195000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1593518000", "longTermDebt": "1808655000", "shortTermDebt": "168641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "642000", "reportedCurrency": "USD", "retainedEarnings": "3509124000", "totalLiabilities": "2319283000", "otherCurrentAssets": "37364000", "totalCurrentAssets": "565263000", "currentLongTermDebt": "153000000", "longTermInvestments": "38213000", "shortTermInvestments": "-36955000", "currentNetReceivables": "367478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028255000", "currentAccountsPayable": "18584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1989195000", "totalShareholderEquity": "-725765000", "capitalLeaseObligations": "27540000", "otherCurrentLiabilities": "99062000", "totalCurrentLiabilities": "433109000", "otherNonCurrentLiabilities": "65620000", "totalNonCurrentLiabilities": "1886174000", "cashAndShortTermInvestments": "160421000", "commonStockSharesOutstanding": "25219000", "intangibleAssetsExcludingGoodwill": "642000", "cashAndCashEquivalentsAtCarryingValue": "160421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121065000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29947000", "operatingCashflow": "122120000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99866000", "cashflowFromInvestment": "-2418000", "stockBasedCompensation": "31574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 389733000, "cost_of_revenue": 82832000, "gross_profit": 306901000, "ebit": 164769000, "ebitda": 167765000, "pretax_income": 140465000, "tax_provision": 39041000, "net_income": 101424000, "net_income_to_common": 101424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136778000, "total_current_assets": 556448000, "total_assets": 1575281000, "short_term_debt": 66336000, "long_term_debt": 1811658000, "total_debt": 1877994000, "total_liabilities": 2263271000, "total_equity": -687990000, "shares_outstanding": 25273000, "goodwill_and_intangibles": 774244000 }, "cash_flow": { "operating_cash_flow": 164049000, "capital_expenditure": 1068000, "free_cash_flow": 165117000, "dividends_paid": 20203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262590, "ticker_id": 1502, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164769000", "ebitda": "167765000", "netIncome": "101424000", "grossProfit": "306901000", "depreciation": "None", "totalRevenue": "389733000", "costOfRevenue": "82832000", "interestIncome": "None", "incomeBeforeTax": "140465000", "interestExpense": "24304000", "operatingIncome": "165699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39041000", "reportedCurrency": "USD", "netInterestIncome": "-24304000", "nonInterestIncome": "None", "operatingExpenses": "141202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996000", "sellingGeneralAndAdministrative": "89531000", "netIncomeFromContinuingOperations": "101424000" }, "balance": { "goodwill": "773327000", "inventory": "1", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1575281000", "longTermDebt": "1811658000", "shortTermDebt": "66336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "917000", "reportedCurrency": "USD", "retainedEarnings": "3388059000", "totalLiabilities": "2263271000", "otherCurrentAssets": "31723000", "totalCurrentAssets": "556448000", "currentLongTermDebt": "50000000", "longTermInvestments": "34237000", "shortTermInvestments": "None", "currentNetReceivables": "387947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018833000", "currentAccountsPayable": "19009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36669000", "shortLongTermDebtTotal": "1901897000", "totalShareholderEquity": "-687990000", "capitalLeaseObligations": "23903000", "otherCurrentLiabilities": "145613000", "totalCurrentLiabilities": "367688000", "otherNonCurrentLiabilities": "60022000", "totalNonCurrentLiabilities": "1895583000", "cashAndShortTermInvestments": "136778000", "commonStockSharesOutstanding": "25273000", "intangibleAssetsExcludingGoodwill": "917000", "cashAndCashEquivalentsAtCarryingValue": "136778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101424000", "profitLoss": "None", "dividendPayout": "20203000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2768000", "operatingCashflow": "164049000", "capitalExpenditures": "1068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183765000", "cashflowFromInvestment": "-2980000", "stockBasedCompensation": "34097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389733000, "cost_of_revenue": 82832000, "gross_profit": 306901000, "research_and_development": 41596000, "selling_general_admin": 89531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164769000, "depreciation_amortisation": 2996000, "ebitda": 167765000, "interest_expense": 24304000, "interest_income": null, "other_non_operating": null, "pretax_income": 140465000, "tax_provision": 39041000, "effective_tax_rate": null, "net_income": 101424000, "net_income_continuing_ops": 101424000, "net_income_to_common": 101424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136778000, "short_term_investments": null, "net_receivables": 387947000, "inventory": 1, "other_current_assets": null, "total_current_assets": 556448000, "net_ppe": null, "goodwill": 773327000, "intangible_assets": 917000, "goodwill_and_intangibles": 774244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018833000, "total_assets": 1575281000, "short_term_debt": 66336000, "accounts_payable": 19009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367688000, "long_term_debt": 1811658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1895583000, "total_liabilities": 2263271000, "total_debt": 1877994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3388059000, "total_equity": -687990000, "shares_outstanding": 25273000, "operating_cash_flow": 164049000, "stock_based_compensation": 34097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2980000, "dividends_paid": 20203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183765000, "free_cash_flow": 165117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164769000", "ebitda": "167765000", "netIncome": "101424000", "grossProfit": "306901000", "depreciation": "None", "totalRevenue": "389733000", "costOfRevenue": "82832000", "interestIncome": "None", "incomeBeforeTax": "140465000", "interestExpense": "24304000", "operatingIncome": "165699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39041000", "reportedCurrency": "USD", "netInterestIncome": "-24304000", "nonInterestIncome": "None", "operatingExpenses": "141202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996000", "sellingGeneralAndAdministrative": "89531000", "netIncomeFromContinuingOperations": "101424000" }, "balance": { "goodwill": "773327000", "inventory": "1", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "1575281000", "longTermDebt": "1811658000", "shortTermDebt": "66336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "917000", "reportedCurrency": "USD", "retainedEarnings": "3388059000", "totalLiabilities": "2263271000", "otherCurrentAssets": "31723000", "totalCurrentAssets": "556448000", "currentLongTermDebt": "50000000", "longTermInvestments": "34237000", "shortTermInvestments": "None", "currentNetReceivables": "387947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018833000", "currentAccountsPayable": "19009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36669000", "shortLongTermDebtTotal": "1901897000", "totalShareholderEquity": "-687990000", "capitalLeaseObligations": "23903000", "otherCurrentLiabilities": "145613000", "totalCurrentLiabilities": "367688000", "otherNonCurrentLiabilities": "60022000", "totalNonCurrentLiabilities": "1895583000", "cashAndShortTermInvestments": "136778000", "commonStockSharesOutstanding": "25273000", "intangibleAssetsExcludingGoodwill": "917000", "cashAndCashEquivalentsAtCarryingValue": "136778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101424000", "profitLoss": "None", "dividendPayout": "20203000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2768000", "operatingCashflow": "164049000", "capitalExpenditures": "1068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183765000", "cashflowFromInvestment": "-2980000", "stockBasedCompensation": "34097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "income_statement": { "revenue": 398688000, "cost_of_revenue": 71846000, "gross_profit": 326842000, "ebit": 182332000, "ebitda": 185680000, "pretax_income": 157787000, "tax_provision": 29029000, "net_income": 128758000, "net_income_to_common": 128758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163022000, "total_current_assets": 575011000, "total_assets": 1584569000, "short_term_debt": 132713000, "long_term_debt": 1814660000, "total_debt": 1947373000, "total_liabilities": 2288545000, "total_equity": -703976000, "shares_outstanding": 25337000, "goodwill_and_intangibles": 777812000 }, "cash_flow": { "operating_cash_flow": 122622000, "capital_expenditure": 792000, "free_cash_flow": 123414000, "dividends_paid": 398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262592, "ticker_id": 1502, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:24.851248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182332000", "ebitda": "185680000", "netIncome": "128758000", "grossProfit": "326842000", "depreciation": "None", "totalRevenue": "398688000", "costOfRevenue": "71846000", "interestIncome": "None", "incomeBeforeTax": "157787000", "interestExpense": "24545000", "operatingIncome": "177031000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29029000", "reportedCurrency": "USD", "netInterestIncome": "-24545000", "nonInterestIncome": "None", "operatingExpenses": "149811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41455000", "otherNonOperatingIncome": "5301000", "costofGoodsAndServicesSold": "71846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "108081000", "netIncomeFromContinuingOperations": "128758000" }, "balance": { "goodwill": "776620000", "inventory": "1", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1584569000", "longTermDebt": "1814660000", "shortTermDebt": "132713000", "treasuryStock": "-5208553000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1192000", "reportedCurrency": "USD", "retainedEarnings": "3286635000", "totalLiabilities": "2288545000", "otherCurrentAssets": "27965000", "totalCurrentAssets": "575011000", "currentLongTermDebt": "115000000", "longTermInvestments": "33300000", "shortTermInvestments": "-32047000", "currentNetReceivables": "384024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009558000", "currentAccountsPayable": "16787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1971992000", "totalShareholderEquity": "-703976000", "capitalLeaseObligations": "24619000", "otherCurrentLiabilities": "116147000", "totalCurrentLiabilities": "392946000", "otherNonCurrentLiabilities": "80939000", "totalNonCurrentLiabilities": "1895599000", "cashAndShortTermInvestments": "163022000", "commonStockSharesOutstanding": "25337000", "intangibleAssetsExcludingGoodwill": "1192000", "cashAndCashEquivalentsAtCarryingValue": "163022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128758000", "profitLoss": "None", "dividendPayout": "398000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2226000", "operatingCashflow": "122622000", "capitalExpenditures": "792000", "changeInReceivables": "-51216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97991000", "cashflowFromInvestment": "-1087000", "stockBasedCompensation": "32995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398688000, "cost_of_revenue": 71846000, "gross_profit": 326842000, "research_and_development": 41455000, "selling_general_admin": 108081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182332000, "depreciation_amortisation": 3348000, "ebitda": 185680000, "interest_expense": 24545000, "interest_income": null, "other_non_operating": null, "pretax_income": 157787000, "tax_provision": 29029000, "effective_tax_rate": null, "net_income": 128758000, "net_income_continuing_ops": 128758000, "net_income_to_common": 128758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163022000, "short_term_investments": -32047000, "net_receivables": 384024000, "inventory": 1, "other_current_assets": null, "total_current_assets": 575011000, "net_ppe": null, "goodwill": 776620000, "intangible_assets": 1192000, "goodwill_and_intangibles": 777812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009558000, "total_assets": 1584569000, "short_term_debt": 132713000, "accounts_payable": 16787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392946000, "long_term_debt": 1814660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1895599000, "total_liabilities": 2288545000, "total_debt": 1947373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3286635000, "total_equity": -703976000, "shares_outstanding": 25337000, "operating_cash_flow": 122622000, "stock_based_compensation": 32995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1087000, "dividends_paid": 398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97991000, "free_cash_flow": 123414000, "net_change_in_cash": 23544000 }, "raw_data": { "income": { "ebit": "182332000", "ebitda": "185680000", "netIncome": "128758000", "grossProfit": "326842000", "depreciation": "None", "totalRevenue": "398688000", "costOfRevenue": "71846000", "interestIncome": "None", "incomeBeforeTax": "157787000", "interestExpense": "24545000", "operatingIncome": "177031000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29029000", "reportedCurrency": "USD", "netInterestIncome": "-24545000", "nonInterestIncome": "None", "operatingExpenses": "149811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41455000", "otherNonOperatingIncome": "5301000", "costofGoodsAndServicesSold": "71846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "108081000", "netIncomeFromContinuingOperations": "128758000" }, "balance": { "goodwill": "776620000", "inventory": "1", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1584569000", "longTermDebt": "1814660000", "shortTermDebt": "132713000", "treasuryStock": "-5208553000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1192000", "reportedCurrency": "USD", "retainedEarnings": "3286635000", "totalLiabilities": "2288545000", "otherCurrentAssets": "27965000", "totalCurrentAssets": "575011000", "currentLongTermDebt": "115000000", "longTermInvestments": "33300000", "shortTermInvestments": "-32047000", "currentNetReceivables": "384024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009558000", "currentAccountsPayable": "16787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1971992000", "totalShareholderEquity": "-703976000", "capitalLeaseObligations": "24619000", "otherCurrentLiabilities": "116147000", "totalCurrentLiabilities": "392946000", "otherNonCurrentLiabilities": "80939000", "totalNonCurrentLiabilities": "1895599000", "cashAndShortTermInvestments": "163022000", "commonStockSharesOutstanding": "25337000", "intangibleAssetsExcludingGoodwill": "1192000", "cashAndCashEquivalentsAtCarryingValue": "163022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128758000", "profitLoss": "None", "dividendPayout": "398000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2226000", "operatingCashflow": "122622000", "capitalExpenditures": "792000", "changeInReceivables": "-51216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97991000", "cashflowFromInvestment": "-1087000", "stockBasedCompensation": "32995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }