{ "ticker": { "uuid": "262c9900-58f8-4ceb-afad-47e61e23efc3", "symbol": "QNTM", "name": "Quantum BioPharma Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/262c9900-58f8-4ceb-afad-47e61e23efc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/262c9900-58f8-4ceb-afad-47e61e23efc3/" }, "ticker_metadata": { "id": 7878, "uuid": "262c9900-58f8-4ceb-afad-47e61e23efc3", "symbol": "QNTM", "name": "Quantum BioPharma Ltd.", "asset_type": "equity", "market_cap": 43894700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Quantum BioPharma Ltd. (QNTM) is an innovative biotechnology company focused on developing transformative therapies targeting oncology and autoimmune diseases. With a robust pipeline of biopharmaceutical products and a strong emphasis on research and development, Quantum leverages advanced technologies to address unmet medical needs. The company\u2019s strategic collaborations and experienced leadership contribute to its competitive edge, positioning it well for growth in the dynamic biopharmaceutical landscape. As the market for novel therapeutics expands, QNTM presents an appealing investment opportunity for institutional investors seeking exposure in this high-potential sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "262c9900-58f8-4ceb-afad-47e61e23efc3", "symbol": "QNTM", "name": "Quantum BioPharma Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/262c9900-58f8-4ceb-afad-47e61e23efc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/262c9900-58f8-4ceb-afad-47e61e23efc3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 4.26, "market_cap": 19125082.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -51.8619, "piotroski_f_score": 1, "momentum_12_1": -0.6841, "volatility_252d": 2.0927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.821976+00:00", "batch_id": "" }, "size": { "price_close": 4.26, "market_cap": 19125082.56, "market_cap_usd": 19125082.56, "enterprise_value": 15641813.56, "shares_outstanding": 4489456, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 32.0255, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.4022, "ev_ebitda": null, "ev_ebit": -0.7514, "ev_sales": null, "ev_fcf": -2.7825, "earnings_yield": null, "fcf_yield": -0.3594, "price_to_sales": null, "price_to_book": 32.0255, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -51.8619, "roa": -2.0682, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1815, "accruals_ratio": -1.6928, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.5609, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0364, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 27.4618, "net_debt_to_ebitda": 0.1718, "debt_to_assets": 0.0583, "interest_coverage": -45.3583, "current_ratio": 0.6343, "quick_ratio": 0.6312, "net_debt": -3483269, "local_beta": -0.0029, "volatility_252d": 2.0927, "volatility_60d": 4.5998, "max_drawdown_12m": -0.936, "risk_adjusted_momentum": -0.3269 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7917, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.127, "price_return_3m": 0.2171, "price_return_6m": -0.5757, "price_return_9m": -0.6969, "price_return_12m": -0.7243, "price_return_12m_ex1m": -0.6841, "momentum_6m": -0.5757, "momentum_12m": -0.7243, "momentum_12_1": -0.6841, "distance_from_52w_high": -0.8783, "distance_from_52w_low": 0.9018, "relative_strength": -0.8822 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -544554, "ebit_ttm": -20818125, "ebitda_ttm": -20276365, "net_income_ttm": -30971028, "eps_diluted_ttm": -6.8986, "operating_cash_flow_ttm": -5621450, "capital_expenditure_ttm": 3, "fcf_ttm": -5621447, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 458971, "cash_and_equivalents": 4356187, "total_current_assets": 10403157, "total_current_liabilities": 16399732, "net_ppe": null, "total_assets": 14975163, "total_debt": 872918, "total_equity": 597183, "net_working_capital": -9479844, "book_value_per_share": 0.133, "retained_earnings": -212543190, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3826800, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2471, "ticker_id": 7878, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.821976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.26, "market_cap": 19125082.56, "market_cap_usd": 19125082.56, "enterprise_value": 15641813.56, "shares_outstanding": 4489456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32.02549731, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.40216364, "ev_ebitda": null, "ev_ebit": -0.75135554, "ev_sales": null, "ev_fcf": -2.78252442, "earnings_yield": null, "fcf_yield": -0.35938588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -51.86187149, "roa": -2.06815966, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.18150663, "accruals_ratio": -1.69277476, "sbc_to_revenue": null, "debt_to_equity": 27.46181991, "net_debt_to_ebitda": 0.17178962, "debt_to_assets": 0.05829105, "interest_coverage": -45.35825793, "current_ratio": 0.63434921, "quick_ratio": 0.63120056, "net_debt": -3483269, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.79168861, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.560909, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12704918, "price_return_3m": 0.21714286, "price_return_6m": -0.57569721, "price_return_9m": -0.69690502, "price_return_12m": -0.72427184, "price_return_12m_ex1m": -0.68414239, "distance_from_52w_high": -0.87828571, "distance_from_52w_low": 0.90178571, "relative_strength": -0.8822129, "local_beta": -0.0029, "volatility_252d": 2.092728, "volatility_60d": 4.599768, "max_drawdown_12m": -0.936, "revenue_ttm": 0, "gross_profit_ttm": -544554, "ebit_ttm": -20818125, "ebitda_ttm": -20276365, "net_income_ttm": -30971028, "eps_diluted_ttm": -6.89861489, "operating_cash_flow_ttm": -5621450, "capital_expenditure_ttm": 3, "fcf_ttm": -5621447, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 458971, "cash_and_equivalents": 4356187, "total_current_assets": 10403157, "total_current_liabilities": 16399732, "net_ppe": null, "total_assets": 14975163, "total_debt": 872918, "total_equity": 597183, "net_working_capital": -9479844, "book_value_per_share": 0.13301901, "retained_earnings": -212543190, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3826800, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.26, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -51.8619, "momentum_12_1": -0.6841, "complete_fields": { "id": 2471, "ticker_id": 7878, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.821976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.26, "market_cap": 19125082.56, "market_cap_usd": 19125082.56, "enterprise_value": 15641813.56, "shares_outstanding": 4489456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32.02549731, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.40216364, "ev_ebitda": null, "ev_ebit": -0.75135554, "ev_sales": null, "ev_fcf": -2.78252442, "earnings_yield": null, "fcf_yield": -0.35938588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -51.86187149, "roa": -2.06815966, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.18150663, "accruals_ratio": -1.69277476, "sbc_to_revenue": null, "debt_to_equity": 27.46181991, "net_debt_to_ebitda": 0.17178962, "debt_to_assets": 0.05829105, "interest_coverage": -45.35825793, "current_ratio": 0.63434921, "quick_ratio": 0.63120056, "net_debt": -3483269, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.79168861, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.560909, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12704918, "price_return_3m": 0.21714286, "price_return_6m": -0.57569721, "price_return_9m": -0.69690502, "price_return_12m": -0.72427184, "price_return_12m_ex1m": -0.68414239, "distance_from_52w_high": -0.87828571, "distance_from_52w_low": 0.90178571, "relative_strength": -0.8822129, "local_beta": -0.0029, "volatility_252d": 2.092728, "volatility_60d": 4.599768, "max_drawdown_12m": -0.936, "revenue_ttm": 0, "gross_profit_ttm": -544554, "ebit_ttm": -20818125, "ebitda_ttm": -20276365, "net_income_ttm": -30971028, "eps_diluted_ttm": -6.89861489, "operating_cash_flow_ttm": -5621450, "capital_expenditure_ttm": 3, "fcf_ttm": -5621447, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 458971, "cash_and_equivalents": 4356187, "total_current_assets": 10403157, "total_current_liabilities": 16399732, "net_ppe": null, "total_assets": 14975163, "total_debt": 872918, "total_equity": 597183, "net_working_capital": -9479844, "book_value_per_share": 0.13301901, "retained_earnings": -212543190, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3826800, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 555334, "gross_profit": -555334, "ebit": -26338200, "ebitda": -25792420, "pretax_income": -26956840, "tax_provision": null, "net_income": -26175286, "net_income_to_common": -26175286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901889, "total_current_assets": 6466563, "total_assets": 11140597, "short_term_debt": 1872796, "long_term_debt": null, "total_debt": 1872796, "total_liabilities": 6047268, "total_equity": 6911873, "shares_outstanding": 3285876, "goodwill_and_intangibles": 4504993 }, "cash_flow": { "operating_cash_flow": -8381205, "capital_expenditure": 0, "free_cash_flow": -8381205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154566, "ticker_id": 7878, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26338200", "ebitda": "-25792420", "netIncome": "-26175286", "grossProfit": "-555334", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555334", "interestIncome": "236084", "incomeBeforeTax": "-26956840", "interestExpense": "618640", "operatingIncome": "-15302374", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-382556", "nonInterestIncome": "None", "operatingExpenses": "15302374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545780", "sellingGeneralAndAdministrative": "12008455", "netIncomeFromContinuingOperations": "-26956840" }, "balance": { "goodwill": "None", "inventory": "52038", "commonStock": "169394456", "currentDebt": "None", "investments": "None", "totalAssets": "11140597", "longTermDebt": "None", "shortTermDebt": "1872796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4504993", "reportedCurrency": "USD", "retainedEarnings": "-197925318", "totalLiabilities": "6047268", "otherCurrentAssets": "15262", "totalCurrentAssets": "6466563", "currentLongTermDebt": "1773046", "longTermInvestments": "0", "shortTermInvestments": "4266741", "currentNetReceivables": "230632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674034", "currentAccountsPayable": "1981851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872796", "totalShareholderEquity": "6911873", "capitalLeaseObligations": "103165", "otherCurrentLiabilities": "4174472", "totalCurrentLiabilities": "6047268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1901889", "commonStockSharesOutstanding": "3285876", "intangibleAssetsExcludingGoodwill": "4504993", "cashAndCashEquivalentsAtCarryingValue": "1901889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26633498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "66248", "operatingCashflow": "-8381205", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6205731", "cashflowFromInvestment": "-1986648", "stockBasedCompensation": "2945502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 555334, "gross_profit": -555334, "research_and_development": 2763174, "selling_general_admin": 12008455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26338200, "depreciation_amortisation": 545780, "ebitda": -25792420, "interest_expense": 618640, "interest_income": null, "other_non_operating": null, "pretax_income": -26956840, "tax_provision": null, "effective_tax_rate": null, "net_income": -26175286, "net_income_continuing_ops": -26956840, "net_income_to_common": -26175286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901889, "short_term_investments": 4266741, "net_receivables": 230632, "inventory": 52038, "other_current_assets": null, "total_current_assets": 6466563, "net_ppe": null, "goodwill": null, "intangible_assets": 4504993, "goodwill_and_intangibles": 4504993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674034, "total_assets": 11140597, "short_term_debt": 1872796, "accounts_payable": 1981851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6047268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6047268, "total_debt": 1872796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197925318, "total_equity": 6911873, "shares_outstanding": 3285876, "operating_cash_flow": -8381205, "stock_based_compensation": 2945502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1986648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6205731, "free_cash_flow": -8381205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26338200", "ebitda": "-25792420", "netIncome": "-26175286", "grossProfit": "-555334", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555334", "interestIncome": "236084", "incomeBeforeTax": "-26956840", "interestExpense": "618640", "operatingIncome": "-15302374", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-382556", "nonInterestIncome": "None", "operatingExpenses": "15302374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545780", "sellingGeneralAndAdministrative": "12008455", "netIncomeFromContinuingOperations": "-26956840" }, "balance": { "goodwill": "None", "inventory": "52038", "commonStock": "169394456", "currentDebt": "None", "investments": "None", "totalAssets": "11140597", "longTermDebt": "None", "shortTermDebt": "1872796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4504993", "reportedCurrency": "USD", "retainedEarnings": "-197925318", "totalLiabilities": "6047268", "otherCurrentAssets": "15262", "totalCurrentAssets": "6466563", "currentLongTermDebt": "1773046", "longTermInvestments": "0", "shortTermInvestments": "4266741", "currentNetReceivables": "230632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674034", "currentAccountsPayable": "1981851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872796", "totalShareholderEquity": "6911873", "capitalLeaseObligations": "103165", "otherCurrentLiabilities": "4174472", "totalCurrentLiabilities": "6047268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1901889", "commonStockSharesOutstanding": "3285876", "intangibleAssetsExcludingGoodwill": "4504993", "cashAndCashEquivalentsAtCarryingValue": "1901889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26633498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "66248", "operatingCashflow": "-8381205", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6205731", "cashflowFromInvestment": "-1986648", "stockBasedCompensation": "2945502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 490571, "gross_profit": -490571, "ebit": -14867952, "ebitda": -14377381, "pretax_income": -14915529, "tax_provision": null, "net_income": -14202724, "net_income_to_common": -14202724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5995872, "total_current_assets": 12052747, "total_assets": 17119224, "short_term_debt": 824922, "long_term_debt": null, "total_debt": 824922, "total_liabilities": 6678992, "total_equity": 11480538, "shares_outstanding": 1136922, "goodwill_and_intangibles": 4933871 }, "cash_flow": { "operating_cash_flow": -6876479, "capital_expenditure": 1.43, "free_cash_flow": -6876477.57, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154571, "ticker_id": 7878, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14867952", "ebitda": "-14377381", "netIncome": "-14202724", "grossProfit": "-490571", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "490571", "interestIncome": "572891", "incomeBeforeTax": "-14915529", "interestExpense": "47577", "operatingIncome": "-16136260", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "525314", "nonInterestIncome": "None", "operatingExpenses": "16136260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6083378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490571", "sellingGeneralAndAdministrative": "9310085", "netIncomeFromContinuingOperations": "-14915529" }, "balance": { "goodwill": "None", "inventory": "117242", "commonStock": "150470325", "currentDebt": "None", "investments": "None", "totalAssets": "17119224", "longTermDebt": "None", "shortTermDebt": "824922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4933871", "reportedCurrency": "USD", "retainedEarnings": "-172110884", "totalLiabilities": "6678992", "otherCurrentAssets": "930266", "totalCurrentAssets": "12052747", "currentLongTermDebt": "771142", "longTermInvestments": "2224", "shortTermInvestments": "1202349", "currentNetReceivables": "3807018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066477", "currentAccountsPayable": "3254838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824922", "totalShareholderEquity": "11480538", "capitalLeaseObligations": "53780", "otherCurrentLiabilities": "1599230", "totalCurrentLiabilities": "6678992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5995872", "commonStockSharesOutstanding": "1136922", "intangibleAssetsExcludingGoodwill": "4933871", "cashAndCashEquivalentsAtCarryingValue": "5995872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14915529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-117242", "operatingCashflow": "-6876479", "capitalExpenditures": "1.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11618870", "cashflowFromInvestment": "-1503559", "stockBasedCompensation": "152214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 490571, "gross_profit": -490571, "research_and_development": 6083378, "selling_general_admin": 9310085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14867952, "depreciation_amortisation": 490571, "ebitda": -14377381, "interest_expense": 47577, "interest_income": null, "other_non_operating": null, "pretax_income": -14915529, "tax_provision": null, "effective_tax_rate": null, "net_income": -14202724, "net_income_continuing_ops": -14915529, "net_income_to_common": -14202724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5995872, "short_term_investments": 1202349, "net_receivables": 3807018, "inventory": 117242, "other_current_assets": null, "total_current_assets": 12052747, "net_ppe": null, "goodwill": null, "intangible_assets": 4933871, "goodwill_and_intangibles": 4933871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5066477, "total_assets": 17119224, "short_term_debt": 824922, "accounts_payable": 3254838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6678992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6678992, "total_debt": 824922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172110884, "total_equity": 11480538, "shares_outstanding": 1136922, "operating_cash_flow": -6876479, "stock_based_compensation": 152214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.43, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1503559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11618870, "free_cash_flow": -6876477.57, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14867952", "ebitda": "-14377381", "netIncome": "-14202724", "grossProfit": "-490571", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "490571", "interestIncome": "572891", "incomeBeforeTax": "-14915529", "interestExpense": "47577", "operatingIncome": "-16136260", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "525314", "nonInterestIncome": "None", "operatingExpenses": "16136260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6083378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490571", "sellingGeneralAndAdministrative": "9310085", "netIncomeFromContinuingOperations": "-14915529" }, "balance": { "goodwill": "None", "inventory": "117242", "commonStock": "150470325", "currentDebt": "None", "investments": "None", "totalAssets": "17119224", "longTermDebt": "None", "shortTermDebt": "824922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4933871", "reportedCurrency": "USD", "retainedEarnings": "-172110884", "totalLiabilities": "6678992", "otherCurrentAssets": "930266", "totalCurrentAssets": "12052747", "currentLongTermDebt": "771142", "longTermInvestments": "2224", "shortTermInvestments": "1202349", "currentNetReceivables": "3807018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066477", "currentAccountsPayable": "3254838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824922", "totalShareholderEquity": "11480538", "capitalLeaseObligations": "53780", "otherCurrentLiabilities": "1599230", "totalCurrentLiabilities": "6678992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5995872", "commonStockSharesOutstanding": "1136922", "intangibleAssetsExcludingGoodwill": "4933871", "cashAndCashEquivalentsAtCarryingValue": "5995872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14915529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-117242", "operatingCashflow": "-6876479", "capitalExpenditures": "1.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11618870", "cashflowFromInvestment": "-1503559", "stockBasedCompensation": "152214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18230289, "ebitda": -15723973, "pretax_income": -18230588, "tax_provision": null, "net_income": -17902179, "net_income_to_common": -17902179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757040, "total_current_assets": 11085305, "total_assets": 17474828, "short_term_debt": 339199, "long_term_debt": null, "total_debt": 339199, "total_liabilities": 4565566, "total_equity": 13236763, "shares_outstanding": 609056, "goodwill_and_intangibles": 5355687 }, "cash_flow": { "operating_cash_flow": -10827264, "capital_expenditure": 2.2, "free_cash_flow": -10827261.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154576, "ticker_id": 7878, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18230289", "ebitda": "-15723973", "netIncome": "-17902179", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "786363", "incomeBeforeTax": "-18230588", "interestExpense": "299", "operatingIncome": "-23789498", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "786064", "nonInterestIncome": "None", "operatingExpenses": "23789498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3859178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2506316", "sellingGeneralAndAdministrative": "13204620", "netIncomeFromContinuingOperations": "-18230588" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "137778485", "currentDebt": "None", "investments": "None", "totalAssets": "17474828", "longTermDebt": "None", "shortTermDebt": "339199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5355687", "reportedCurrency": "USD", "retainedEarnings": "-157908160", "totalLiabilities": "4565566", "otherCurrentAssets": "155413", "totalCurrentAssets": "11085305", "currentLongTermDebt": "300549", "longTermInvestments": "6049", "shortTermInvestments": "756100", "currentNetReceivables": "7416752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389523", "currentAccountsPayable": "3240658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339199", "totalShareholderEquity": "13236763", "capitalLeaseObligations": "38650", "otherCurrentLiabilities": "985709", "totalCurrentLiabilities": "4565566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2757040", "commonStockSharesOutstanding": "609056", "intangibleAssetsExcludingGoodwill": "5355687", "cashAndCashEquivalentsAtCarryingValue": "2757040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18230588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-10827264", "capitalExpenditures": "2.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3126589", "cashflowFromInvestment": "-269579", "stockBasedCompensation": "3835475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2957816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2506316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3859178, "selling_general_admin": 13204620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18230289, "depreciation_amortisation": 2506316, "ebitda": -15723973, "interest_expense": 299, "interest_income": null, "other_non_operating": null, "pretax_income": -18230588, "tax_provision": null, "effective_tax_rate": null, "net_income": -17902179, "net_income_continuing_ops": -18230588, "net_income_to_common": -17902179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757040, "short_term_investments": 756100, "net_receivables": 7416752, "inventory": 0, "other_current_assets": null, "total_current_assets": 11085305, "net_ppe": null, "goodwill": null, "intangible_assets": 5355687, "goodwill_and_intangibles": 5355687, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6389523, "total_assets": 17474828, "short_term_debt": 339199, "accounts_payable": 3240658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4565566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4565566, "total_debt": 339199, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157908160, "total_equity": 13236763, "shares_outstanding": 609056, "operating_cash_flow": -10827264, "stock_based_compensation": 3835475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3126589, "free_cash_flow": -10827261.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18230289", "ebitda": "-15723973", "netIncome": "-17902179", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "786363", "incomeBeforeTax": "-18230588", "interestExpense": "299", "operatingIncome": "-23789498", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "786064", "nonInterestIncome": "None", "operatingExpenses": "23789498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3859178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2506316", "sellingGeneralAndAdministrative": "13204620", "netIncomeFromContinuingOperations": "-18230588" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "137778485", "currentDebt": "None", "investments": "None", "totalAssets": "17474828", "longTermDebt": "None", "shortTermDebt": "339199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5355687", "reportedCurrency": "USD", "retainedEarnings": "-157908160", "totalLiabilities": "4565566", "otherCurrentAssets": "155413", "totalCurrentAssets": "11085305", "currentLongTermDebt": "300549", "longTermInvestments": "6049", "shortTermInvestments": "756100", "currentNetReceivables": "7416752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389523", "currentAccountsPayable": "3240658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339199", "totalShareholderEquity": "13236763", "capitalLeaseObligations": "38650", "otherCurrentLiabilities": "985709", "totalCurrentLiabilities": "4565566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2757040", "commonStockSharesOutstanding": "609056", "intangibleAssetsExcludingGoodwill": "5355687", "cashAndCashEquivalentsAtCarryingValue": "2757040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18230588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-10827264", "capitalExpenditures": "2.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3126589", "cashflowFromInvestment": "-269579", "stockBasedCompensation": "3835475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2957816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2506316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26654840, "ebitda": -22117425, "pretax_income": -26703662, "tax_provision": null, "net_income": -23606828, "net_income_to_common": -23606828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16980472, "total_current_assets": 17850174, "total_assets": 38410656, "short_term_debt": 478419, "long_term_debt": null, "total_debt": 478419, "total_liabilities": 7868436, "total_equity": 30542220, "shares_outstanding": 595882, "goodwill_and_intangibles": 12040289 }, "cash_flow": { "operating_cash_flow": -28333273, "capital_expenditure": 363958, "free_cash_flow": -27969315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154581, "ticker_id": 7878, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26654840", "ebitda": "-22117425", "netIncome": "-23606828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "367735", "incomeBeforeTax": "-26703662", "interestExpense": "48822", "operatingIncome": "-27429611", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "318913", "nonInterestIncome": "None", "operatingExpenses": "27429611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6910844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4537415", "sellingGeneralAndAdministrative": "15981352", "netIncomeFromContinuingOperations": "-26703662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143410560", "currentDebt": "None", "investments": "None", "totalAssets": "38410656", "longTermDebt": "None", "shortTermDebt": "478419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12040289", "reportedCurrency": "USD", "retainedEarnings": "-144164265", "totalLiabilities": "7868436", "otherCurrentAssets": "472137", "totalCurrentAssets": "17850174", "currentLongTermDebt": "300549", "longTermInvestments": "827612", "shortTermInvestments": "23188", "currentNetReceivables": "374377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20560482", "currentAccountsPayable": "2760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516423", "totalShareholderEquity": "30542220", "capitalLeaseObligations": "215874", "otherCurrentLiabilities": "4592011", "totalCurrentLiabilities": "7830432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38004", "cashAndShortTermInvestments": "16980472", "commonStockSharesOutstanding": "595882", "intangibleAssetsExcludingGoodwill": "12040289", "cashAndCashEquivalentsAtCarryingValue": "16980472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26703662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-28333273", "capitalExpenditures": "363958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2069308", "cashflowFromInvestment": "12123408", "stockBasedCompensation": "1531258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1926237", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4534586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6910844, "selling_general_admin": 15981352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26654840, "depreciation_amortisation": 4537415, "ebitda": -22117425, "interest_expense": 48822, "interest_income": null, "other_non_operating": null, "pretax_income": -26703662, "tax_provision": null, "effective_tax_rate": null, "net_income": -23606828, "net_income_continuing_ops": -26703662, "net_income_to_common": -23606828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16980472, "short_term_investments": 23188, "net_receivables": 374377, "inventory": null, "other_current_assets": null, "total_current_assets": 17850174, "net_ppe": null, "goodwill": null, "intangible_assets": 12040289, "goodwill_and_intangibles": 12040289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20560482, "total_assets": 38410656, "short_term_debt": 478419, "accounts_payable": 2760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7830432, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38004, "total_liabilities": 7868436, "total_debt": 478419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144164265, "total_equity": 30542220, "shares_outstanding": 595882, "operating_cash_flow": -28333273, "stock_based_compensation": 1531258, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363958, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12123408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2069308, "free_cash_flow": -27969315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26654840", "ebitda": "-22117425", "netIncome": "-23606828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "367735", "incomeBeforeTax": "-26703662", "interestExpense": "48822", "operatingIncome": "-27429611", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "318913", "nonInterestIncome": "None", "operatingExpenses": "27429611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6910844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4537415", "sellingGeneralAndAdministrative": "15981352", "netIncomeFromContinuingOperations": "-26703662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143410560", "currentDebt": "None", "investments": "None", "totalAssets": "38410656", "longTermDebt": "None", "shortTermDebt": "478419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12040289", "reportedCurrency": "USD", "retainedEarnings": "-144164265", "totalLiabilities": "7868436", "otherCurrentAssets": "472137", "totalCurrentAssets": "17850174", "currentLongTermDebt": "300549", "longTermInvestments": "827612", "shortTermInvestments": "23188", "currentNetReceivables": "374377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20560482", "currentAccountsPayable": "2760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516423", "totalShareholderEquity": "30542220", "capitalLeaseObligations": "215874", "otherCurrentLiabilities": "4592011", "totalCurrentLiabilities": "7830432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38004", "cashAndShortTermInvestments": "16980472", "commonStockSharesOutstanding": "595882", "intangibleAssetsExcludingGoodwill": "12040289", "cashAndCashEquivalentsAtCarryingValue": "16980472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26703662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-28333273", "capitalExpenditures": "363958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2069308", "cashflowFromInvestment": "12123408", "stockBasedCompensation": "1531258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1926237", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4534586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33868552, "ebitda": -29823029, "pretax_income": -33937956, "tax_provision": null, "net_income": -35285429, "net_income_to_common": -35285429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35259645, "total_current_assets": 45932845, "total_assets": 62963117, "short_term_debt": 424860, "long_term_debt": null, "total_debt": 424860, "total_liabilities": 8832079, "total_equity": 54131038, "shares_outstanding": 537618, "goodwill_and_intangibles": 16201739 }, "cash_flow": { "operating_cash_flow": -20746223, "capital_expenditure": 500000, "free_cash_flow": -20246223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154586, "ticker_id": 7878, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33868552", "ebitda": "-29823029", "netIncome": "-35285429", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1292", "incomeBeforeTax": "-33937956", "interestExpense": "69404", "operatingIncome": "-33743660", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68112", "nonInterestIncome": "None", "operatingExpenses": "33743660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6328104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045523", "sellingGeneralAndAdministrative": "23370033", "netIncomeFromContinuingOperations": "-33937956" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "152324677", "currentDebt": "None", "investments": "None", "totalAssets": "62963117", "longTermDebt": "None", "shortTermDebt": "424860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16201739", "reportedCurrency": "USD", "retainedEarnings": "-126154317", "totalLiabilities": "8832079", "otherCurrentAssets": "10014200", "totalCurrentAssets": "45932845", "currentLongTermDebt": "300549", "longTermInvestments": "660226", "shortTermInvestments": "158036", "currentNetReceivables": "500964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17030272", "currentAccountsPayable": "2995726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555905", "totalShareholderEquity": "54131038", "capitalLeaseObligations": "255356", "otherCurrentLiabilities": "5280448", "totalCurrentLiabilities": "8701034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131045", "cashAndShortTermInvestments": "35259645", "commonStockSharesOutstanding": "537618", "intangibleAssetsExcludingGoodwill": "16201739", "cashAndCashEquivalentsAtCarryingValue": "35259645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33937956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20746223", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38212082", "cashflowFromInvestment": "268964", "stockBasedCompensation": "7443930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6328104, "selling_general_admin": 23370033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33868552, "depreciation_amortisation": 4045523, "ebitda": -29823029, "interest_expense": 69404, "interest_income": null, "other_non_operating": null, "pretax_income": -33937956, "tax_provision": null, "effective_tax_rate": null, "net_income": -35285429, "net_income_continuing_ops": -33937956, "net_income_to_common": -35285429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35259645, "short_term_investments": 158036, "net_receivables": 500964, "inventory": null, "other_current_assets": null, "total_current_assets": 45932845, "net_ppe": null, "goodwill": null, "intangible_assets": 16201739, "goodwill_and_intangibles": 16201739, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17030272, "total_assets": 62963117, "short_term_debt": 424860, "accounts_payable": 2995726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8701034, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131045, "total_liabilities": 8832079, "total_debt": 424860, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126154317, "total_equity": 54131038, "shares_outstanding": 537618, "operating_cash_flow": -20746223, "stock_based_compensation": 7443930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38212082, "free_cash_flow": -20246223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33868552", "ebitda": "-29823029", "netIncome": "-35285429", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1292", "incomeBeforeTax": "-33937956", "interestExpense": "69404", "operatingIncome": "-33743660", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68112", "nonInterestIncome": "None", "operatingExpenses": "33743660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6328104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045523", "sellingGeneralAndAdministrative": "23370033", "netIncomeFromContinuingOperations": "-33937956" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "152324677", "currentDebt": "None", "investments": "None", "totalAssets": "62963117", "longTermDebt": "None", "shortTermDebt": "424860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16201739", "reportedCurrency": "USD", "retainedEarnings": "-126154317", "totalLiabilities": "8832079", "otherCurrentAssets": "10014200", "totalCurrentAssets": "45932845", "currentLongTermDebt": "300549", "longTermInvestments": "660226", "shortTermInvestments": "158036", "currentNetReceivables": "500964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17030272", "currentAccountsPayable": "2995726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555905", "totalShareholderEquity": "54131038", "capitalLeaseObligations": "255356", "otherCurrentLiabilities": "5280448", "totalCurrentLiabilities": "8701034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131045", "cashAndShortTermInvestments": "35259645", "commonStockSharesOutstanding": "537618", "intangibleAssetsExcludingGoodwill": "16201739", "cashAndCashEquivalentsAtCarryingValue": "35259645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33937956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20746223", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38212082", "cashflowFromInvestment": "268964", "stockBasedCompensation": "7443930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28216651, "ebitda": -24316193, "pretax_income": -28452232, "tax_provision": null, "net_income": -31799793, "net_income_to_common": -31799793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17524822, "total_current_assets": 26866069, "total_assets": 41967205, "short_term_debt": 431489, "long_term_debt": null, "total_debt": 431489, "total_liabilities": 5658622, "total_equity": 36308583, "shares_outstanding": 185291, "goodwill_and_intangibles": 13424391 }, "cash_flow": { "operating_cash_flow": -19130473, "capital_expenditure": 3.46, "free_cash_flow": -19130469.54, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154591, "ticker_id": 7878, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28216651", "ebitda": "-24316193", "netIncome": "-31799793", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3691", "incomeBeforeTax": "-28452232", "interestExpense": "235581", "operatingIncome": "-30691088", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-231890", "nonInterestIncome": "None", "operatingExpenses": "30691088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7832847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900458", "sellingGeneralAndAdministrative": "18110094", "netIncomeFromContinuingOperations": "-28452232" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "103208126", "currentDebt": "None", "investments": "None", "totalAssets": "41967205", "longTermDebt": "None", "shortTermDebt": "431489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13424391", "reportedCurrency": "USD", "retainedEarnings": "-90868888", "totalLiabilities": "5658622", "otherCurrentAssets": "9179905", "totalCurrentAssets": "26866069", "currentLongTermDebt": "384647", "longTermInvestments": "1676745", "shortTermInvestments": "0", "currentNetReceivables": "161342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15101136", "currentAccountsPayable": "2063162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510609", "totalShareholderEquity": "36308583", "capitalLeaseObligations": "125962", "otherCurrentLiabilities": "3084851", "totalCurrentLiabilities": "5579502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79120", "cashAndShortTermInvestments": "17524822", "commonStockSharesOutstanding": "185291", "intangibleAssetsExcludingGoodwill": "13424391", "cashAndCashEquivalentsAtCarryingValue": "17524822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28452232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19130473", "capitalExpenditures": "3.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24173371", "cashflowFromInvestment": "6514126", "stockBasedCompensation": "8052011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7832847, "selling_general_admin": 18110094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28216651, "depreciation_amortisation": 3900458, "ebitda": -24316193, "interest_expense": 235581, "interest_income": null, "other_non_operating": null, "pretax_income": -28452232, "tax_provision": null, "effective_tax_rate": null, "net_income": -31799793, "net_income_continuing_ops": -28452232, "net_income_to_common": -31799793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17524822, "short_term_investments": 0, "net_receivables": 161342, "inventory": 0, "other_current_assets": null, "total_current_assets": 26866069, "net_ppe": null, "goodwill": null, "intangible_assets": 13424391, "goodwill_and_intangibles": 13424391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15101136, "total_assets": 41967205, "short_term_debt": 431489, "accounts_payable": 2063162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5579502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79120, "total_liabilities": 5658622, "total_debt": 431489, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90868888, "total_equity": 36308583, "shares_outstanding": 185291, "operating_cash_flow": -19130473, "stock_based_compensation": 8052011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.46, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6514126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24173371, "free_cash_flow": -19130469.54, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28216651", "ebitda": "-24316193", "netIncome": "-31799793", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3691", "incomeBeforeTax": "-28452232", "interestExpense": "235581", "operatingIncome": "-30691088", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-231890", "nonInterestIncome": "None", "operatingExpenses": "30691088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7832847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900458", "sellingGeneralAndAdministrative": "18110094", "netIncomeFromContinuingOperations": "-28452232" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "103208126", "currentDebt": "None", "investments": "None", "totalAssets": "41967205", "longTermDebt": "None", "shortTermDebt": "431489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13424391", "reportedCurrency": "USD", "retainedEarnings": "-90868888", "totalLiabilities": "5658622", "otherCurrentAssets": "9179905", "totalCurrentAssets": "26866069", "currentLongTermDebt": "384647", "longTermInvestments": "1676745", "shortTermInvestments": "0", "currentNetReceivables": "161342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15101136", "currentAccountsPayable": "2063162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "510609", "totalShareholderEquity": "36308583", "capitalLeaseObligations": "125962", "otherCurrentLiabilities": "3084851", "totalCurrentLiabilities": "5579502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79120", "cashAndShortTermInvestments": "17524822", "commonStockSharesOutstanding": "185291", "intangibleAssetsExcludingGoodwill": "13424391", "cashAndCashEquivalentsAtCarryingValue": "17524822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28452232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19130473", "capitalExpenditures": "3.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24173371", "cashflowFromInvestment": "6514126", "stockBasedCompensation": "8052011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2039470, "gross_profit": -1842651.21, "ebit": -33925647, "ebitda": -31982599, "pretax_income": -34080963, "tax_provision": null, "net_income": -39129520, "net_income_to_common": -39129520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5967798, "total_current_assets": 8558249, "total_assets": 43217727, "short_term_debt": 1477983, "long_term_debt": null, "total_debt": 1477983, "total_liabilities": 6940250, "total_equity": 36277477, "shares_outstanding": 108557, "goodwill_and_intangibles": 16820625 }, "cash_flow": { "operating_cash_flow": -13712725, "capital_expenditure": 293126, "free_cash_flow": -13419599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154596, "ticker_id": 7878, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33925647", "ebitda": "-31982599", "netIncome": "-39129520", "grossProfit": "-1842651.21", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2039470", "interestIncome": "None", "incomeBeforeTax": "-34080963", "interestExpense": "155316", "operatingIncome": "-22484293", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20444822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2039470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943048", "sellingGeneralAndAdministrative": "20490357", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "709373", "commonStock": "73737925", "currentDebt": "None", "investments": "None", "totalAssets": "43217727", "longTermDebt": "None", "shortTermDebt": "1477983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16820625", "reportedCurrency": "CAD", "retainedEarnings": "-59069095", "totalLiabilities": "6940250", "otherCurrentAssets": "323776", "totalCurrentAssets": "8558249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1557302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34659478", "currentAccountsPayable": "3361145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588317", "totalShareholderEquity": "36277477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1990788", "totalCurrentLiabilities": "6829916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110334", "cashAndShortTermInvestments": "5967798", "commonStockSharesOutstanding": "108557", "intangibleAssetsExcludingGoodwill": "16820625", "cashAndCashEquivalentsAtCarryingValue": "5967798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34080963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-721856.12", "operatingCashflow": "-13712725", "capitalExpenditures": "293126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4011603", "cashflowFromInvestment": "-230888", "stockBasedCompensation": "12082930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2039470, "gross_profit": -1842651.21, "research_and_development": null, "selling_general_admin": 20490357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33925647, "depreciation_amortisation": 1943048, "ebitda": -31982599, "interest_expense": 155316, "interest_income": null, "other_non_operating": null, "pretax_income": -34080963, "tax_provision": null, "effective_tax_rate": null, "net_income": -39129520, "net_income_continuing_ops": null, "net_income_to_common": -39129520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5967798, "short_term_investments": null, "net_receivables": 1557302, "inventory": 709373, "other_current_assets": null, "total_current_assets": 8558249, "net_ppe": null, "goodwill": null, "intangible_assets": 16820625, "goodwill_and_intangibles": 16820625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34659478, "total_assets": 43217727, "short_term_debt": 1477983, "accounts_payable": 3361145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6829916, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110334, "total_liabilities": 6940250, "total_debt": 1477983, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59069095, "total_equity": 36277477, "shares_outstanding": 108557, "operating_cash_flow": -13712725, "stock_based_compensation": 12082930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293126, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4011603, "free_cash_flow": -13419599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33925647", "ebitda": "-31982599", "netIncome": "-39129520", "grossProfit": "-1842651.21", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2039470", "interestIncome": "None", "incomeBeforeTax": "-34080963", "interestExpense": "155316", "operatingIncome": "-22484293", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20444822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2039470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943048", "sellingGeneralAndAdministrative": "20490357", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "709373", "commonStock": "73737925", "currentDebt": "None", "investments": "None", "totalAssets": "43217727", "longTermDebt": "None", "shortTermDebt": "1477983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16820625", "reportedCurrency": "CAD", "retainedEarnings": "-59069095", "totalLiabilities": "6940250", "otherCurrentAssets": "323776", "totalCurrentAssets": "8558249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1557302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34659478", "currentAccountsPayable": "3361145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588317", "totalShareholderEquity": "36277477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1990788", "totalCurrentLiabilities": "6829916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110334", "cashAndShortTermInvestments": "5967798", "commonStockSharesOutstanding": "108557", "intangibleAssetsExcludingGoodwill": "16820625", "cashAndCashEquivalentsAtCarryingValue": "5967798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34080963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-721856.12", "operatingCashflow": "-13712725", "capitalExpenditures": "293126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4011603", "cashflowFromInvestment": "-230888", "stockBasedCompensation": "12082930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -16674098.98, "ebitda": -16539598.98, "pretax_income": -16674099.69, "tax_provision": null, "net_income": -16674099.69, "net_income_to_common": -16674099.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15517227, "total_current_assets": 16570866, "total_assets": 38748216, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1280299, "total_equity": 37467917, "shares_outstanding": 90848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13575255.32, "capital_expenditure": 2960898.07, "free_cash_flow": -10614357.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154601, "ticker_id": 7878, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16674098.98", "ebitda": "-16539598.98", "netIncome": "-16674099.69", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16674099.69", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18622174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134500", "sellingGeneralAndAdministrative": "17488813", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49873921", "currentDebt": "None", "investments": "None", "totalAssets": "38748216", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19459790.90", "totalLiabilities": "1280299", "otherCurrentAssets": "326056", "totalCurrentAssets": "16570866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "727581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22177350", "currentAccountsPayable": "1280299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37467917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1280299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15517227", "commonStockSharesOutstanding": "90848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15517227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16674099.69", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13575255.32", "capitalExpenditures": "2960898.07", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32948003", "cashflowFromInvestment": "-7335610.82", "stockBasedCompensation": "4728534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 17488813, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16674098.98, "depreciation_amortisation": 134500, "ebitda": -16539598.98, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16674099.69, "tax_provision": null, "effective_tax_rate": null, "net_income": -16674099.69, "net_income_continuing_ops": null, "net_income_to_common": -16674099.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15517227, "short_term_investments": null, "net_receivables": 727581, "inventory": null, "other_current_assets": null, "total_current_assets": 16570866, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22177350, "total_assets": 38748216, "short_term_debt": null, "accounts_payable": 1280299, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1280299, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1280299, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19459790.9, "total_equity": 37467917, "shares_outstanding": 90848, "operating_cash_flow": -13575255.32, "stock_based_compensation": 4728534, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2960898.07, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7335610.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32948003, "free_cash_flow": -10614357.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16674098.98", "ebitda": "-16539598.98", "netIncome": "-16674099.69", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16674099.69", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18622174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134500", "sellingGeneralAndAdministrative": "17488813", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49873921", "currentDebt": "None", "investments": "None", "totalAssets": "38748216", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19459790.90", "totalLiabilities": "1280299", "otherCurrentAssets": "326056", "totalCurrentAssets": "16570866", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "727581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22177350", "currentAccountsPayable": "1280299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37467917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1280299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15517227", "commonStockSharesOutstanding": "90848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15517227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16674099.69", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13575255.32", "capitalExpenditures": "2960898.07", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32948003", "cashflowFromInvestment": "-7335610.82", "stockBasedCompensation": "4728534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 125670, "gross_profit": -125670, "ebit": -2869190, "ebitda": -2743520, "pretax_income": -13563053, "tax_provision": null, "net_income": -13372465, "net_income_to_common": -13372465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4356187, "total_current_assets": 10403157, "total_assets": 14975163, "short_term_debt": 872918, "long_term_debt": null, "total_debt": 872918, "total_liabilities": 16399732, "total_equity": 597183, "shares_outstanding": 4489456, "goodwill_and_intangibles": 4423983 }, "cash_flow": { "operating_cash_flow": -1645633, "capital_expenditure": 3, "free_cash_flow": -1645630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154564, "ticker_id": 7878, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2869190", "ebitda": "-2743520", "netIncome": "-13372465", "grossProfit": "-125670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125670", "interestIncome": "None", "incomeBeforeTax": "-13563053", "interestExpense": "44557", "operatingIncome": "-2869190", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45183", "nonInterestIncome": "None", "operatingExpenses": "2743519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125670", "sellingGeneralAndAdministrative": "2155964", "netIncomeFromContinuingOperations": "-13753564" }, "balance": { "goodwill": "None", "inventory": "51637", "commonStock": "178069723", "currentDebt": "None", "investments": "None", "totalAssets": "14975163", "longTermDebt": "None", "shortTermDebt": "872918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4423983", "reportedCurrency": "USD", "retainedEarnings": "-212543190", "totalLiabilities": "16399732", "otherCurrentAssets": "76434", "totalCurrentAssets": "10403157", "currentLongTermDebt": "786066", "longTermInvestments": "None", "shortTermInvestments": "5709689", "currentNetReceivables": "209209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4572006", "currentAccountsPayable": "1978210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872918", "totalShareholderEquity": "597183", "capitalLeaseObligations": "83991", "otherCurrentLiabilities": "15526814", "totalCurrentLiabilities": "16399732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4356187", "commonStockSharesOutstanding": "4489456", "intangibleAssetsExcludingGoodwill": "4423983", "cashAndCashEquivalentsAtCarryingValue": "4356187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13372465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "655.79", "operatingCashflow": "-1645633", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6901616", "cashflowFromInvestment": "-2853182", "stockBasedCompensation": "892057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 125670, "gross_profit": -125670, "research_and_development": 617419, "selling_general_admin": 2155964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2869190, "depreciation_amortisation": 125670, "ebitda": -2743520, "interest_expense": 44557, "interest_income": null, "other_non_operating": null, "pretax_income": -13563053, "tax_provision": null, "effective_tax_rate": null, "net_income": -13372465, "net_income_continuing_ops": -13753564, "net_income_to_common": -13372465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4356187, "short_term_investments": 5709689, "net_receivables": 209209, "inventory": 51637, "other_current_assets": null, "total_current_assets": 10403157, "net_ppe": null, "goodwill": null, "intangible_assets": 4423983, "goodwill_and_intangibles": 4423983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4572006, "total_assets": 14975163, "short_term_debt": 872918, "accounts_payable": 1978210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16399732, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16399732, "total_debt": 872918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212543190, "total_equity": 597183, "shares_outstanding": 4489456, "operating_cash_flow": -1645633, "stock_based_compensation": 892057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2853182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6901616, "free_cash_flow": -1645630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2869190", "ebitda": "-2743520", "netIncome": "-13372465", "grossProfit": "-125670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125670", "interestIncome": "None", "incomeBeforeTax": "-13563053", "interestExpense": "44557", "operatingIncome": "-2869190", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45183", "nonInterestIncome": "None", "operatingExpenses": "2743519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125670", "sellingGeneralAndAdministrative": "2155964", "netIncomeFromContinuingOperations": "-13753564" }, "balance": { "goodwill": "None", "inventory": "51637", "commonStock": "178069723", "currentDebt": "None", "investments": "None", "totalAssets": "14975163", "longTermDebt": "None", "shortTermDebt": "872918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4423983", "reportedCurrency": "USD", "retainedEarnings": "-212543190", "totalLiabilities": "16399732", "otherCurrentAssets": "76434", "totalCurrentAssets": "10403157", "currentLongTermDebt": "786066", "longTermInvestments": "None", "shortTermInvestments": "5709689", "currentNetReceivables": "209209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4572006", "currentAccountsPayable": "1978210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872918", "totalShareholderEquity": "597183", "capitalLeaseObligations": "83991", "otherCurrentLiabilities": "15526814", "totalCurrentLiabilities": "16399732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4356187", "commonStockSharesOutstanding": "4489456", "intangibleAssetsExcludingGoodwill": "4423983", "cashAndCashEquivalentsAtCarryingValue": "4356187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13372465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "655.79", "operatingCashflow": "-1645633", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6901616", "cashflowFromInvestment": "-2853182", "stockBasedCompensation": "892057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 131359, "gross_profit": -131359, "ebit": -3775656, "ebitda": -3646285, "pretax_income": -3703032, "tax_provision": null, "net_income": -3026467, "net_income_to_common": -3026467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901889, "total_current_assets": 6466563, "total_assets": 11140597, "short_term_debt": 1872796, "long_term_debt": null, "total_debt": 1872796, "total_liabilities": 6047268, "total_equity": 6911873, "shares_outstanding": 3887729, "goodwill_and_intangibles": 4504993 }, "cash_flow": { "operating_cash_flow": -305246, "capital_expenditure": 0, "free_cash_flow": -305246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154565, "ticker_id": 7878, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3775656", "ebitda": "-3646285", "netIncome": "-3026467", "grossProfit": "-131359", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "131359", "interestIncome": "22285", "incomeBeforeTax": "-3703032", "interestExpense": "73766", "operatingIncome": "7951434", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50339", "nonInterestIncome": "None", "operatingExpenses": "-7951434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70404", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129371", "sellingGeneralAndAdministrative": "2160026", "netIncomeFromContinuingOperations": "-3703032" }, "balance": { "goodwill": "None", "inventory": "52038", "commonStock": "169394456", "currentDebt": "None", "investments": "None", "totalAssets": "11140597", "longTermDebt": "None", "shortTermDebt": "1872796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4504993", "reportedCurrency": "USD", "retainedEarnings": "-197925318", "totalLiabilities": "6047268", "otherCurrentAssets": "15262", "totalCurrentAssets": "6466563", "currentLongTermDebt": "1773046", "longTermInvestments": "0", "shortTermInvestments": "4266741", "currentNetReceivables": "230632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674034", "currentAccountsPayable": "1981851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872796", "totalShareholderEquity": "6911873", "capitalLeaseObligations": "103165", "otherCurrentLiabilities": "4174472", "totalCurrentLiabilities": "6047268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1901889", "commonStockSharesOutstanding": "3887729", "intangibleAssetsExcludingGoodwill": "4504993", "cashAndCashEquivalentsAtCarryingValue": "1901889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3072987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25906", "operatingCashflow": "-305246", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1435752", "cashflowFromInvestment": "358443", "stockBasedCompensation": "808452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 131359, "gross_profit": -131359, "research_and_development": 70404, "selling_general_admin": 2160026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3775656, "depreciation_amortisation": 129371, "ebitda": -3646285, "interest_expense": 73766, "interest_income": null, "other_non_operating": null, "pretax_income": -3703032, "tax_provision": null, "effective_tax_rate": null, "net_income": -3026467, "net_income_continuing_ops": -3703032, "net_income_to_common": -3026467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901889, "short_term_investments": 4266741, "net_receivables": 230632, "inventory": 52038, "other_current_assets": null, "total_current_assets": 6466563, "net_ppe": null, "goodwill": null, "intangible_assets": 4504993, "goodwill_and_intangibles": 4504993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674034, "total_assets": 11140597, "short_term_debt": 1872796, "accounts_payable": 1981851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6047268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6047268, "total_debt": 1872796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197925318, "total_equity": 6911873, "shares_outstanding": 3887729, "operating_cash_flow": -305246, "stock_based_compensation": 808452, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 358443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1435752, "free_cash_flow": -305246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3775656", "ebitda": "-3646285", "netIncome": "-3026467", "grossProfit": "-131359", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "131359", "interestIncome": "22285", "incomeBeforeTax": "-3703032", "interestExpense": "73766", "operatingIncome": "7951434", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50339", "nonInterestIncome": "None", "operatingExpenses": "-7951434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70404", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129371", "sellingGeneralAndAdministrative": "2160026", "netIncomeFromContinuingOperations": "-3703032" }, "balance": { "goodwill": "None", "inventory": "52038", "commonStock": "169394456", "currentDebt": "None", "investments": "None", "totalAssets": "11140597", "longTermDebt": "None", "shortTermDebt": "1872796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4504993", "reportedCurrency": "USD", "retainedEarnings": "-197925318", "totalLiabilities": "6047268", "otherCurrentAssets": "15262", "totalCurrentAssets": "6466563", "currentLongTermDebt": "1773046", "longTermInvestments": "0", "shortTermInvestments": "4266741", "currentNetReceivables": "230632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674034", "currentAccountsPayable": "1981851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872796", "totalShareholderEquity": "6911873", "capitalLeaseObligations": "103165", "otherCurrentLiabilities": "4174472", "totalCurrentLiabilities": "6047268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1901889", "commonStockSharesOutstanding": "3887729", "intangibleAssetsExcludingGoodwill": "4504993", "cashAndCashEquivalentsAtCarryingValue": "1901889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3072987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25906", "operatingCashflow": "-305246", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1435752", "cashflowFromInvestment": "358443", "stockBasedCompensation": "808452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 143724, "gross_profit": -143724, "ebit": -4642525, "ebitda": -4497189, "pretax_income": -4747600, "tax_provision": null, "net_income": -5319029, "net_income_to_common": -5319029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445944, "total_current_assets": 9343236, "total_assets": 14153228, "short_term_debt": 2557098, "long_term_debt": null, "total_debt": 2557098, "total_liabilities": 6646480, "total_equity": 8652043, "shares_outstanding": 3801151, "goodwill_and_intangibles": 4619237 }, "cash_flow": { "operating_cash_flow": -1721476, "capital_expenditure": 0, "free_cash_flow": -1721476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154567, "ticker_id": 7878, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4642525", "ebitda": "-4497189", "netIncome": "-5319029", "grossProfit": "-143724", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "143724", "interestIncome": "100420", "incomeBeforeTax": "-4747600", "interestExpense": "105075", "operatingIncome": "-4747600", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4655", "nonInterestIncome": "None", "operatingExpenses": "4747600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145336", "sellingGeneralAndAdministrative": "4017636", "netIncomeFromContinuingOperations": "-4747600" }, "balance": { "goodwill": "None", "inventory": "77622", "commonStock": "169028231", "currentDebt": "None", "investments": "None", "totalAssets": "14153228", "longTermDebt": "None", "shortTermDebt": "2557098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4619237", "reportedCurrency": "USD", "retainedEarnings": "-195259703", "totalLiabilities": "6646480", "otherCurrentAssets": "5246543", "totalCurrentAssets": "9343236", "currentLongTermDebt": "2405300", "longTermInvestments": "0", "shortTermInvestments": "636761", "currentNetReceivables": "2936366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4809992", "currentAccountsPayable": "2609475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2557098", "totalShareholderEquity": "8652043", "capitalLeaseObligations": "151798", "otherCurrentLiabilities": "1479907", "totalCurrentLiabilities": "6646480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "445944", "commonStockSharesOutstanding": "3801151", "intangibleAssetsExcludingGoodwill": "4619237", "cashAndCashEquivalentsAtCarryingValue": "445944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4747600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-753", "operatingCashflow": "-1721476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261425", "cashflowFromInvestment": "408419", "stockBasedCompensation": "996194", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 143724, "gross_profit": -143724, "research_and_development": 495223, "selling_general_admin": 4017636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4642525, "depreciation_amortisation": 145336, "ebitda": -4497189, "interest_expense": 105075, "interest_income": null, "other_non_operating": null, "pretax_income": -4747600, "tax_provision": null, "effective_tax_rate": null, "net_income": -5319029, "net_income_continuing_ops": -4747600, "net_income_to_common": -5319029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445944, "short_term_investments": 636761, "net_receivables": 2936366, "inventory": 77622, "other_current_assets": null, "total_current_assets": 9343236, "net_ppe": null, "goodwill": null, "intangible_assets": 4619237, "goodwill_and_intangibles": 4619237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4809992, "total_assets": 14153228, "short_term_debt": 2557098, "accounts_payable": 2609475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6646480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6646480, "total_debt": 2557098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195259703, "total_equity": 8652043, "shares_outstanding": 3801151, "operating_cash_flow": -1721476, "stock_based_compensation": 996194, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 408419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261425, "free_cash_flow": -1721476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4642525", "ebitda": "-4497189", "netIncome": "-5319029", "grossProfit": "-143724", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "143724", "interestIncome": "100420", "incomeBeforeTax": "-4747600", "interestExpense": "105075", "operatingIncome": "-4747600", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4655", "nonInterestIncome": "None", "operatingExpenses": "4747600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145336", "sellingGeneralAndAdministrative": "4017636", "netIncomeFromContinuingOperations": "-4747600" }, "balance": { "goodwill": "None", "inventory": "77622", "commonStock": "169028231", "currentDebt": "None", "investments": "None", "totalAssets": "14153228", "longTermDebt": "None", "shortTermDebt": "2557098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4619237", "reportedCurrency": "USD", "retainedEarnings": "-195259703", "totalLiabilities": "6646480", "otherCurrentAssets": "5246543", "totalCurrentAssets": "9343236", "currentLongTermDebt": "2405300", "longTermInvestments": "0", "shortTermInvestments": "636761", "currentNetReceivables": "2936366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4809992", "currentAccountsPayable": "2609475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2557098", "totalShareholderEquity": "8652043", "capitalLeaseObligations": "151798", "otherCurrentLiabilities": "1479907", "totalCurrentLiabilities": "6646480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "445944", "commonStockSharesOutstanding": "3801151", "intangibleAssetsExcludingGoodwill": "4619237", "cashAndCashEquivalentsAtCarryingValue": "445944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4747600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-753", "operatingCashflow": "-1721476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261425", "cashflowFromInvestment": "408419", "stockBasedCompensation": "996194", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 143801, "gross_profit": -143801, "ebit": -9530754, "ebitda": -9389371, "pretax_income": -9766327, "tax_provision": null, "net_income": -9253067, "net_income_to_common": -9253067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1497576, "total_current_assets": 10343591, "total_assets": 15297031, "short_term_debt": 2265140, "long_term_debt": null, "total_debt": 2265140, "total_liabilities": 13249998, "total_equity": 3763757, "shares_outstanding": 3021005, "goodwill_and_intangibles": 4725270 }, "cash_flow": { "operating_cash_flow": -1949095, "capital_expenditure": 0, "free_cash_flow": -1949095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154568, "ticker_id": 7878, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9530754", "ebitda": "-9389371", "netIncome": "-9253067", "grossProfit": "-143801", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "143801", "interestIncome": "90733", "incomeBeforeTax": "-9766327", "interestExpense": "235573", "operatingIncome": "-4853439", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-144840", "nonInterestIncome": "None", "operatingExpenses": "4853439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141383", "sellingGeneralAndAdministrative": "4223210", "netIncomeFromContinuingOperations": "-9766327" }, "balance": { "goodwill": "None", "inventory": "76869", "commonStock": "159962409", "currentDebt": "None", "investments": "None", "totalAssets": "15297031", "longTermDebt": "None", "shortTermDebt": "2265140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4725270", "reportedCurrency": "USD", "retainedEarnings": "-189940674", "totalLiabilities": "13249998", "otherCurrentAssets": "5506302", "totalCurrentAssets": "10343591", "currentLongTermDebt": "2108568", "longTermInvestments": "0", "shortTermInvestments": "30786", "currentNetReceivables": "3232058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4953440", "currentAccountsPayable": "1871197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2265140", "totalShareholderEquity": "3763757", "capitalLeaseObligations": "156572", "otherCurrentLiabilities": "9113661", "totalCurrentLiabilities": "13249998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1497576", "commonStockSharesOutstanding": "3021005", "intangibleAssetsExcludingGoodwill": "4725270", "cashAndCashEquivalentsAtCarryingValue": "1497576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9766327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "16987", "operatingCashflow": "-1949095", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1289688", "cashflowFromInvestment": "-1361330", "stockBasedCompensation": "849584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 143801, "gross_profit": -143801, "research_and_development": 549197, "selling_general_admin": 4223210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9530754, "depreciation_amortisation": 141383, "ebitda": -9389371, "interest_expense": 235573, "interest_income": null, "other_non_operating": null, "pretax_income": -9766327, "tax_provision": null, "effective_tax_rate": null, "net_income": -9253067, "net_income_continuing_ops": -9766327, "net_income_to_common": -9253067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1497576, "short_term_investments": 30786, "net_receivables": 3232058, "inventory": 76869, "other_current_assets": null, "total_current_assets": 10343591, "net_ppe": null, "goodwill": null, "intangible_assets": 4725270, "goodwill_and_intangibles": 4725270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4953440, "total_assets": 15297031, "short_term_debt": 2265140, "accounts_payable": 1871197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13249998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13249998, "total_debt": 2265140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189940674, "total_equity": 3763757, "shares_outstanding": 3021005, "operating_cash_flow": -1949095, "stock_based_compensation": 849584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1361330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1289688, "free_cash_flow": -1949095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9530754", "ebitda": "-9389371", "netIncome": "-9253067", "grossProfit": "-143801", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "143801", "interestIncome": "90733", "incomeBeforeTax": "-9766327", "interestExpense": "235573", "operatingIncome": "-4853439", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-144840", "nonInterestIncome": "None", "operatingExpenses": "4853439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141383", "sellingGeneralAndAdministrative": "4223210", "netIncomeFromContinuingOperations": "-9766327" }, "balance": { "goodwill": "None", "inventory": "76869", "commonStock": "159962409", "currentDebt": "None", "investments": "None", "totalAssets": "15297031", "longTermDebt": "None", "shortTermDebt": "2265140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4725270", "reportedCurrency": "USD", "retainedEarnings": "-189940674", "totalLiabilities": "13249998", "otherCurrentAssets": "5506302", "totalCurrentAssets": "10343591", "currentLongTermDebt": "2108568", "longTermInvestments": "0", "shortTermInvestments": "30786", "currentNetReceivables": "3232058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4953440", "currentAccountsPayable": "1871197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2265140", "totalShareholderEquity": "3763757", "capitalLeaseObligations": "156572", "otherCurrentLiabilities": "9113661", "totalCurrentLiabilities": "13249998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1497576", "commonStockSharesOutstanding": "3021005", "intangibleAssetsExcludingGoodwill": "4725270", "cashAndCashEquivalentsAtCarryingValue": "1497576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9766327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "16987", "operatingCashflow": "-1949095", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1289688", "cashflowFromInvestment": "-1361330", "stockBasedCompensation": "849584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 129298, "gross_profit": -129298, "ebit": -8389265, "ebitda": -8259575, "pretax_income": -8739881, "tax_provision": null, "net_income": -8576723, "net_income_to_common": -8576723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3518313, "total_current_assets": 9931779, "total_assets": 14873469, "short_term_debt": 1280207, "long_term_debt": null, "total_debt": 1280207, "total_liabilities": 10344361, "total_equity": 5732572, "shares_outstanding": 1136922, "goodwill_and_intangibles": 4830147 }, "cash_flow": { "operating_cash_flow": -4260843, "capital_expenditure": 3, "free_cash_flow": -4260840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154569, "ticker_id": 7878, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8389265", "ebitda": "-8259575", "netIncome": "-8576723", "grossProfit": "-129298", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129298", "interestIncome": "67216", "incomeBeforeTax": "-8739881", "interestExpense": "350616", "operatingIncome": "-3397423", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283400", "nonInterestIncome": "None", "operatingExpenses": "3397423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1648350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129690", "sellingGeneralAndAdministrative": "1607583", "netIncomeFromContinuingOperations": "-8739881" }, "balance": { "goodwill": "None", "inventory": "93856", "commonStock": "153036006", "currentDebt": "None", "investments": "None", "totalAssets": "14873469", "longTermDebt": "None", "shortTermDebt": "1280207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4830147", "reportedCurrency": "USD", "retainedEarnings": "-180687607", "totalLiabilities": "10344361", "otherCurrentAssets": "2886748", "totalCurrentAssets": "9931779", "currentLongTermDebt": "1244849", "longTermInvestments": "2224", "shortTermInvestments": "20868", "currentNetReceivables": "3411994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4941690", "currentAccountsPayable": "1321102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280207", "totalShareholderEquity": "5732572", "capitalLeaseObligations": "35358", "otherCurrentLiabilities": "6743052", "totalCurrentLiabilities": "10344361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3518313", "commonStockSharesOutstanding": "1136922", "intangibleAssetsExcludingGoodwill": "4830147", "cashAndCashEquivalentsAtCarryingValue": "3518313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8739881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "23386", "operatingCashflow": "-4260843", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3133492", "cashflowFromInvestment": "-1350208", "stockBasedCompensation": "291272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 129298, "gross_profit": -129298, "research_and_development": 1648350, "selling_general_admin": 1607583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8389265, "depreciation_amortisation": 129690, "ebitda": -8259575, "interest_expense": 350616, "interest_income": null, "other_non_operating": null, "pretax_income": -8739881, "tax_provision": null, "effective_tax_rate": null, "net_income": -8576723, "net_income_continuing_ops": -8739881, "net_income_to_common": -8576723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3518313, "short_term_investments": 20868, "net_receivables": 3411994, "inventory": 93856, "other_current_assets": null, "total_current_assets": 9931779, "net_ppe": null, "goodwill": null, "intangible_assets": 4830147, "goodwill_and_intangibles": 4830147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4941690, "total_assets": 14873469, "short_term_debt": 1280207, "accounts_payable": 1321102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10344361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10344361, "total_debt": 1280207, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180687607, "total_equity": 5732572, "shares_outstanding": 1136922, "operating_cash_flow": -4260843, "stock_based_compensation": 291272, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1350208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3133492, "free_cash_flow": -4260840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8389265", "ebitda": "-8259575", "netIncome": "-8576723", "grossProfit": "-129298", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129298", "interestIncome": "67216", "incomeBeforeTax": "-8739881", "interestExpense": "350616", "operatingIncome": "-3397423", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283400", "nonInterestIncome": "None", "operatingExpenses": "3397423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1648350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129690", "sellingGeneralAndAdministrative": "1607583", "netIncomeFromContinuingOperations": "-8739881" }, "balance": { "goodwill": "None", "inventory": "93856", "commonStock": "153036006", "currentDebt": "None", "investments": "None", "totalAssets": "14873469", "longTermDebt": "None", "shortTermDebt": "1280207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4830147", "reportedCurrency": "USD", "retainedEarnings": "-180687607", "totalLiabilities": "10344361", "otherCurrentAssets": "2886748", "totalCurrentAssets": "9931779", "currentLongTermDebt": "1244849", "longTermInvestments": "2224", "shortTermInvestments": "20868", "currentNetReceivables": "3411994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4941690", "currentAccountsPayable": "1321102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280207", "totalShareholderEquity": "5732572", "capitalLeaseObligations": "35358", "otherCurrentLiabilities": "6743052", "totalCurrentLiabilities": "10344361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3518313", "commonStockSharesOutstanding": "1136922", "intangibleAssetsExcludingGoodwill": "4830147", "cashAndCashEquivalentsAtCarryingValue": "3518313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8739881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "23386", "operatingCashflow": "-4260843", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3133492", "cashflowFromInvestment": "-1350208", "stockBasedCompensation": "291272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 112803, "gross_profit": -112803, "ebit": -5439843, "ebitda": -5327040, "pretax_income": -5456278, "tax_provision": null, "net_income": -5360263, "net_income_to_common": -5360263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5995872, "total_current_assets": 12052747, "total_assets": 17119224, "short_term_debt": 824922, "long_term_debt": null, "total_debt": 824922, "total_liabilities": 6678992, "total_equity": 11480538, "shares_outstanding": 1027385, "goodwill_and_intangibles": 4933871 }, "cash_flow": { "operating_cash_flow": -835762, "capital_expenditure": 1.74, "free_cash_flow": -835760.26, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154570, "ticker_id": 7878, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5439843", "ebitda": "-5327040", "netIncome": "-5360263", "grossProfit": "-112803", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112803", "interestIncome": "132075", "incomeBeforeTax": "-5456278", "interestExpense": "16435", "operatingIncome": "-6241228", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115640", "nonInterestIncome": "None", "operatingExpenses": "6241228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4280330", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112803", "sellingGeneralAndAdministrative": "1693679", "netIncomeFromContinuingOperations": "-5456278" }, "balance": { "goodwill": "None", "inventory": "117242", "commonStock": "150470325", "currentDebt": "None", "investments": "None", "totalAssets": "17119224", "longTermDebt": "None", "shortTermDebt": "824922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4933871", "reportedCurrency": "USD", "retainedEarnings": "-172110884", "totalLiabilities": "6678992", "otherCurrentAssets": "930266", "totalCurrentAssets": "12052747", "currentLongTermDebt": "771142", "longTermInvestments": "2224", "shortTermInvestments": "1202349", "currentNetReceivables": "3807018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066477", "currentAccountsPayable": "3254838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824922", "totalShareholderEquity": "11480538", "capitalLeaseObligations": "53780", "otherCurrentLiabilities": "1599232", "totalCurrentLiabilities": "6678992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5995872", "commonStockSharesOutstanding": "1027385", "intangibleAssetsExcludingGoodwill": "4933871", "cashAndCashEquivalentsAtCarryingValue": "5995872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5456278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-835762", "capitalExpenditures": "1.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467543", "cashflowFromInvestment": "1243865", "stockBasedCompensation": "-82477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 112803, "gross_profit": -112803, "research_and_development": 4280330, "selling_general_admin": 1693679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5439843, "depreciation_amortisation": 112803, "ebitda": -5327040, "interest_expense": 16435, "interest_income": null, "other_non_operating": null, "pretax_income": -5456278, "tax_provision": null, "effective_tax_rate": null, "net_income": -5360263, "net_income_continuing_ops": -5456278, "net_income_to_common": -5360263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5995872, "short_term_investments": 1202349, "net_receivables": 3807018, "inventory": 117242, "other_current_assets": null, "total_current_assets": 12052747, "net_ppe": null, "goodwill": null, "intangible_assets": 4933871, "goodwill_and_intangibles": 4933871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5066477, "total_assets": 17119224, "short_term_debt": 824922, "accounts_payable": 3254838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6678992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6678992, "total_debt": 824922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172110884, "total_equity": 11480538, "shares_outstanding": 1027385, "operating_cash_flow": -835762, "stock_based_compensation": -82477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.74, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1243865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2467543, "free_cash_flow": -835760.26, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5439843", "ebitda": "-5327040", "netIncome": "-5360263", "grossProfit": "-112803", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112803", "interestIncome": "132075", "incomeBeforeTax": "-5456278", "interestExpense": "16435", "operatingIncome": "-6241228", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115640", "nonInterestIncome": "None", "operatingExpenses": "6241228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4280330", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112803", "sellingGeneralAndAdministrative": "1693679", "netIncomeFromContinuingOperations": "-5456278" }, "balance": { "goodwill": "None", "inventory": "117242", "commonStock": "150470325", "currentDebt": "None", "investments": "None", "totalAssets": "17119224", "longTermDebt": "None", "shortTermDebt": "824922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4933871", "reportedCurrency": "USD", "retainedEarnings": "-172110884", "totalLiabilities": "6678992", "otherCurrentAssets": "930266", "totalCurrentAssets": "12052747", "currentLongTermDebt": "771142", "longTermInvestments": "2224", "shortTermInvestments": "1202349", "currentNetReceivables": "3807018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066477", "currentAccountsPayable": "3254838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824922", "totalShareholderEquity": "11480538", "capitalLeaseObligations": "53780", "otherCurrentLiabilities": "1599232", "totalCurrentLiabilities": "6678992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5995872", "commonStockSharesOutstanding": "1027385", "intangibleAssetsExcludingGoodwill": "4933871", "cashAndCashEquivalentsAtCarryingValue": "5995872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5456278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-835762", "capitalExpenditures": "1.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467543", "cashflowFromInvestment": "1243865", "stockBasedCompensation": "-82477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120814, "gross_profit": -120814, "ebit": -4004956, "ebitda": -3884142, "pretax_income": -4015327, "tax_provision": null, "net_income": -3827170, "net_income_to_common": -3827170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3120226, "total_current_assets": 13843692, "total_assets": 19026802, "short_term_debt": 373024, "long_term_debt": null, "total_debt": 373024, "total_liabilities": 3681035, "total_equity": 16290058, "shares_outstanding": 917848, "goodwill_and_intangibles": 5039901 }, "cash_flow": { "operating_cash_flow": -3460841, "capital_expenditure": 1.99, "free_cash_flow": -3460839.01, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154572, "ticker_id": 7878, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4004956", "ebitda": "-3884142", "netIncome": "-3827170", "grossProfit": "-120814", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120814", "interestIncome": "163868", "incomeBeforeTax": "-4015327", "interestExpense": "10371", "operatingIncome": "-4181070", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153497", "nonInterestIncome": "None", "operatingExpenses": "4181070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "744802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120814", "sellingGeneralAndAdministrative": "3207502", "netIncomeFromContinuingOperations": "-4015327" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149080000", "currentDebt": "None", "investments": "None", "totalAssets": "19026802", "longTermDebt": "None", "shortTermDebt": "373024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5039901", "reportedCurrency": "USD", "retainedEarnings": "-166750000", "totalLiabilities": "3681035", "otherCurrentAssets": "254529", "totalCurrentAssets": "13843692", "currentLongTermDebt": "300549", "longTermInvestments": "5926", "shortTermInvestments": "3485424", "currentNetReceivables": "6983513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5183110", "currentAccountsPayable": "1349552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373024", "totalShareholderEquity": "16290058", "capitalLeaseObligations": "72475", "otherCurrentLiabilities": "1958459", "totalCurrentLiabilities": "3681035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3120226", "commonStockSharesOutstanding": "917848", "intangibleAssetsExcludingGoodwill": "5039901", "cashAndCashEquivalentsAtCarryingValue": "3120226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4015327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3460841", "capitalExpenditures": "1.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6737932", "cashflowFromInvestment": "-3463506", "stockBasedCompensation": "65424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120814, "gross_profit": -120814, "research_and_development": 744802, "selling_general_admin": 3207502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4004956, "depreciation_amortisation": 120814, "ebitda": -3884142, "interest_expense": 10371, "interest_income": null, "other_non_operating": null, "pretax_income": -4015327, "tax_provision": null, "effective_tax_rate": null, "net_income": -3827170, "net_income_continuing_ops": -4015327, "net_income_to_common": -3827170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3120226, "short_term_investments": 3485424, "net_receivables": 6983513, "inventory": null, "other_current_assets": null, "total_current_assets": 13843692, "net_ppe": null, "goodwill": null, "intangible_assets": 5039901, "goodwill_and_intangibles": 5039901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5183110, "total_assets": 19026802, "short_term_debt": 373024, "accounts_payable": 1349552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3681035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3681035, "total_debt": 373024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166750000, "total_equity": 16290058, "shares_outstanding": 917848, "operating_cash_flow": -3460841, "stock_based_compensation": 65424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.99, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3463506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6737932, "free_cash_flow": -3460839.01, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4004956", "ebitda": "-3884142", "netIncome": "-3827170", "grossProfit": "-120814", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120814", "interestIncome": "163868", "incomeBeforeTax": "-4015327", "interestExpense": "10371", "operatingIncome": "-4181070", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153497", "nonInterestIncome": "None", "operatingExpenses": "4181070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "744802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120814", "sellingGeneralAndAdministrative": "3207502", "netIncomeFromContinuingOperations": "-4015327" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149080000", "currentDebt": "None", "investments": "None", "totalAssets": "19026802", "longTermDebt": "None", "shortTermDebt": "373024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5039901", "reportedCurrency": "USD", "retainedEarnings": "-166750000", "totalLiabilities": "3681035", "otherCurrentAssets": "254529", "totalCurrentAssets": "13843692", "currentLongTermDebt": "300549", "longTermInvestments": "5926", "shortTermInvestments": "3485424", "currentNetReceivables": "6983513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5183110", "currentAccountsPayable": "1349552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373024", "totalShareholderEquity": "16290058", "capitalLeaseObligations": "72475", "otherCurrentLiabilities": "1958459", "totalCurrentLiabilities": "3681035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3120226", "commonStockSharesOutstanding": "917848", "intangibleAssetsExcludingGoodwill": "5039901", "cashAndCashEquivalentsAtCarryingValue": "3120226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4015327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3460841", "capitalExpenditures": "1.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6737932", "cashflowFromInvestment": "-3463506", "stockBasedCompensation": "65424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 136784, "gross_profit": -136784, "ebit": -3344142, "ebitda": -3207329, "pretax_income": -3352499, "tax_provision": null, "net_income": -3111916, "net_income_to_common": -3111916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3306641, "total_current_assets": 10022055, "total_assets": 15246949, "short_term_debt": 625196, "long_term_debt": null, "total_debt": 625196, "total_liabilities": 5044864, "total_equity": 10958219, "shares_outstanding": 641165, "goodwill_and_intangibles": 5145932 }, "cash_flow": { "operating_cash_flow": -606482, "capital_expenditure": 1.82, "free_cash_flow": -606480.18, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154573, "ticker_id": 7878, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3344142", "ebitda": "-3207329", "netIncome": "-3111916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "136784", "interestIncome": "104424", "incomeBeforeTax": "-3352499", "interestExpense": "8357", "operatingIncome": "-3456606", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96067", "nonInterestIncome": "None", "operatingExpenses": "3456606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136813", "sellingGeneralAndAdministrative": "2436092", "netIncomeFromContinuingOperations": "-3352499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140705000", "currentDebt": "None", "investments": "None", "totalAssets": "15246949", "longTermDebt": "None", "shortTermDebt": "625196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5145932", "reportedCurrency": "USD", "retainedEarnings": "-162923000", "totalLiabilities": "5044864", "otherCurrentAssets": "217292", "totalCurrentAssets": "10022055", "currentLongTermDebt": "615562", "longTermInvestments": "5845", "shortTermInvestments": "21918", "currentNetReceivables": "6476204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5224894", "currentAccountsPayable": "3603059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625196", "totalShareholderEquity": "10958219", "capitalLeaseObligations": "9634", "otherCurrentLiabilities": "816609", "totalCurrentLiabilities": "5044864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3306641", "commonStockSharesOutstanding": "641165", "intangibleAssetsExcludingGoodwill": "5145932", "cashAndCashEquivalentsAtCarryingValue": "3306641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-606482", "capitalExpenditures": "1.82", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1844676", "cashflowFromInvestment": "738222", "stockBasedCompensation": "111524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 136784, "gross_profit": -136784, "research_and_development": 897986, "selling_general_admin": 2436092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3344142, "depreciation_amortisation": 136813, "ebitda": -3207329, "interest_expense": 8357, "interest_income": null, "other_non_operating": null, "pretax_income": -3352499, "tax_provision": null, "effective_tax_rate": null, "net_income": -3111916, "net_income_continuing_ops": -3352499, "net_income_to_common": -3111916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3306641, "short_term_investments": 21918, "net_receivables": 6476204, "inventory": null, "other_current_assets": null, "total_current_assets": 10022055, "net_ppe": null, "goodwill": null, "intangible_assets": 5145932, "goodwill_and_intangibles": 5145932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5224894, "total_assets": 15246949, "short_term_debt": 625196, "accounts_payable": 3603059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5044864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5044864, "total_debt": 625196, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162923000, "total_equity": 10958219, "shares_outstanding": 641165, "operating_cash_flow": -606482, "stock_based_compensation": 111524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.82, "acquisitions": null, "other_investing": null, "investing_cash_flow": 738222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1844676, "free_cash_flow": -606480.18, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3344142", "ebitda": "-3207329", "netIncome": "-3111916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "136784", "interestIncome": "104424", "incomeBeforeTax": "-3352499", "interestExpense": "8357", "operatingIncome": "-3456606", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96067", "nonInterestIncome": "None", "operatingExpenses": "3456606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136813", "sellingGeneralAndAdministrative": "2436092", "netIncomeFromContinuingOperations": "-3352499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140705000", "currentDebt": "None", "investments": "None", "totalAssets": "15246949", "longTermDebt": "None", "shortTermDebt": "625196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5145932", "reportedCurrency": "USD", "retainedEarnings": "-162923000", "totalLiabilities": "5044864", "otherCurrentAssets": "217292", "totalCurrentAssets": "10022055", "currentLongTermDebt": "615562", "longTermInvestments": "5845", "shortTermInvestments": "21918", "currentNetReceivables": "6476204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5224894", "currentAccountsPayable": "3603059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625196", "totalShareholderEquity": "10958219", "capitalLeaseObligations": "9634", "otherCurrentLiabilities": "816609", "totalCurrentLiabilities": "5044864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3306641", "commonStockSharesOutstanding": "641165", "intangibleAssetsExcludingGoodwill": "5145932", "cashAndCashEquivalentsAtCarryingValue": "3306641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-606482", "capitalExpenditures": "1.82", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1844676", "cashflowFromInvestment": "738222", "stockBasedCompensation": "111524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 119604, "gross_profit": -119604, "ebit": -2079011, "ebitda": -1958870, "pretax_income": -2091425, "tax_provision": null, "net_income": -1903375, "net_income_to_common": -1903375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1330225, "total_current_assets": 9191244, "total_assets": 15438654, "short_term_debt": 623800, "long_term_debt": null, "total_debt": 623800, "total_liabilities": 3923956, "total_equity": 12030249, "shares_outstanding": 610035, "goodwill_and_intangibles": 5250810 }, "cash_flow": { "operating_cash_flow": -1973394, "capital_expenditure": 0.18, "free_cash_flow": -1973393.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154574, "ticker_id": 7878, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2079011", "ebitda": "-1958870", "netIncome": "-1903375", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119604", "interestIncome": "172524", "incomeBeforeTax": "-2091425", "interestExpense": "12414", "operatingIncome": "-2257356", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160110", "nonInterestIncome": "None", "operatingExpenses": "2257356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120141", "sellingGeneralAndAdministrative": "1972812", "netIncomeFromContinuingOperations": "-2091425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138650358", "currentDebt": "None", "investments": "None", "totalAssets": "15438654", "longTermDebt": "None", "shortTermDebt": "623800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5250810", "reportedCurrency": "USD", "retainedEarnings": "-159811535", "totalLiabilities": "3923956", "otherCurrentAssets": "273096", "totalCurrentAssets": "9191244", "currentLongTermDebt": "599907", "longTermInvestments": "5904", "shortTermInvestments": "760140", "currentNetReceivables": "6827783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6247410", "currentAccountsPayable": "2624993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623800", "totalShareholderEquity": "12030249", "capitalLeaseObligations": "23893", "otherCurrentLiabilities": "675163", "totalCurrentLiabilities": "3923956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1330225", "commonStockSharesOutstanding": "610035", "intangibleAssetsExcludingGoodwill": "5250810", "cashAndCashEquivalentsAtCarryingValue": "1330225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2091425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1973394", "capitalExpenditures": "0.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568719", "cashflowFromInvestment": "-22140", "stockBasedCompensation": "57743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 119604, "gross_profit": -119604, "research_and_development": 160260, "selling_general_admin": 1972812, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2079011, "depreciation_amortisation": 120141, "ebitda": -1958870, "interest_expense": 12414, "interest_income": null, "other_non_operating": null, "pretax_income": -2091425, "tax_provision": null, "effective_tax_rate": null, "net_income": -1903375, "net_income_continuing_ops": -2091425, "net_income_to_common": -1903375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1330225, "short_term_investments": 760140, "net_receivables": 6827783, "inventory": null, "other_current_assets": null, "total_current_assets": 9191244, "net_ppe": null, "goodwill": null, "intangible_assets": 5250810, "goodwill_and_intangibles": 5250810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6247410, "total_assets": 15438654, "short_term_debt": 623800, "accounts_payable": 2624993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3923956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3923956, "total_debt": 623800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159811535, "total_equity": 12030249, "shares_outstanding": 610035, "operating_cash_flow": -1973394, "stock_based_compensation": 57743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 568719, "free_cash_flow": -1973393.82, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2079011", "ebitda": "-1958870", "netIncome": "-1903375", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119604", "interestIncome": "172524", "incomeBeforeTax": "-2091425", "interestExpense": "12414", "operatingIncome": "-2257356", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160110", "nonInterestIncome": "None", "operatingExpenses": "2257356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120141", "sellingGeneralAndAdministrative": "1972812", "netIncomeFromContinuingOperations": "-2091425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138650358", "currentDebt": "None", "investments": "None", "totalAssets": "15438654", "longTermDebt": "None", "shortTermDebt": "623800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5250810", "reportedCurrency": "USD", "retainedEarnings": "-159811535", "totalLiabilities": "3923956", "otherCurrentAssets": "273096", "totalCurrentAssets": "9191244", "currentLongTermDebt": "599907", "longTermInvestments": "5904", "shortTermInvestments": "760140", "currentNetReceivables": "6827783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6247410", "currentAccountsPayable": "2624993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623800", "totalShareholderEquity": "12030249", "capitalLeaseObligations": "23893", "otherCurrentLiabilities": "675163", "totalCurrentLiabilities": "3923956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1330225", "commonStockSharesOutstanding": "610035", "intangibleAssetsExcludingGoodwill": "5250810", "cashAndCashEquivalentsAtCarryingValue": "1330225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2091425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1973394", "capitalExpenditures": "0.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568719", "cashflowFromInvestment": "-22140", "stockBasedCompensation": "57743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 125594, "gross_profit": -125594, "ebit": -1651554, "ebitda": -1529337, "pretax_income": -1651566, "tax_provision": null, "net_income": -1323157, "net_income_to_common": -1323157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757040, "total_current_assets": 11085305, "total_assets": 17474828, "short_term_debt": 339199, "long_term_debt": null, "total_debt": 339199, "total_liabilities": 4565566, "total_equity": 13236763, "shares_outstanding": 606009, "goodwill_and_intangibles": 5355687 }, "cash_flow": { "operating_cash_flow": -851654, "capital_expenditure": 2.5, "free_cash_flow": -851651.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154575, "ticker_id": 7878, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1651554", "ebitda": "-1529337", "netIncome": "-1323157", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125594", "interestIncome": "153791", "incomeBeforeTax": "-1651566", "interestExpense": "12", "operatingIncome": "-1801126", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153779", "nonInterestIncome": "None", "operatingExpenses": "1801126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122217", "sellingGeneralAndAdministrative": "1809105", "netIncomeFromContinuingOperations": "-1651566" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "137778485", "currentDebt": "None", "investments": "None", "totalAssets": "17474828", "longTermDebt": "None", "shortTermDebt": "339199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5355687", "reportedCurrency": "USD", "retainedEarnings": "-157908160", "totalLiabilities": "4565566", "otherCurrentAssets": "155413", "totalCurrentAssets": "11085305", "currentLongTermDebt": "300549", "longTermInvestments": "6049", "shortTermInvestments": "756100", "currentNetReceivables": "7416752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389523", "currentAccountsPayable": "3240658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339199", "totalShareholderEquity": "13236763", "capitalLeaseObligations": "38650", "otherCurrentLiabilities": "985709", "totalCurrentLiabilities": "4565566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2757040", "commonStockSharesOutstanding": "606009", "intangibleAssetsExcludingGoodwill": "5355687", "cashAndCashEquivalentsAtCarryingValue": "2757040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1651566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-851654", "capitalExpenditures": "2.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25217", "cashflowFromInvestment": "-566.77", "stockBasedCompensation": "99384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6218.55", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 125594, "gross_profit": -125594, "research_and_development": 29961, "selling_general_admin": 1809105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1651554, "depreciation_amortisation": 122217, "ebitda": -1529337, "interest_expense": 12, "interest_income": null, "other_non_operating": null, "pretax_income": -1651566, "tax_provision": null, "effective_tax_rate": null, "net_income": -1323157, "net_income_continuing_ops": -1651566, "net_income_to_common": -1323157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757040, "short_term_investments": 756100, "net_receivables": 7416752, "inventory": 0, "other_current_assets": null, "total_current_assets": 11085305, "net_ppe": null, "goodwill": null, "intangible_assets": 5355687, "goodwill_and_intangibles": 5355687, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6389523, "total_assets": 17474828, "short_term_debt": 339199, "accounts_payable": 3240658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4565566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4565566, "total_debt": 339199, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157908160, "total_equity": 13236763, "shares_outstanding": 606009, "operating_cash_flow": -851654, "stock_based_compensation": 99384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25217, "free_cash_flow": -851651.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1651554", "ebitda": "-1529337", "netIncome": "-1323157", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125594", "interestIncome": "153791", "incomeBeforeTax": "-1651566", "interestExpense": "12", "operatingIncome": "-1801126", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153779", "nonInterestIncome": "None", "operatingExpenses": "1801126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122217", "sellingGeneralAndAdministrative": "1809105", "netIncomeFromContinuingOperations": "-1651566" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "137778485", "currentDebt": "None", "investments": "None", "totalAssets": "17474828", "longTermDebt": "None", "shortTermDebt": "339199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5355687", "reportedCurrency": "USD", "retainedEarnings": "-157908160", "totalLiabilities": "4565566", "otherCurrentAssets": "155413", "totalCurrentAssets": "11085305", "currentLongTermDebt": "300549", "longTermInvestments": "6049", "shortTermInvestments": "756100", "currentNetReceivables": "7416752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389523", "currentAccountsPayable": "3240658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339199", "totalShareholderEquity": "13236763", "capitalLeaseObligations": "38650", "otherCurrentLiabilities": "985709", "totalCurrentLiabilities": "4565566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2757040", "commonStockSharesOutstanding": "606009", "intangibleAssetsExcludingGoodwill": "5355687", "cashAndCashEquivalentsAtCarryingValue": "2757040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1651566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-851654", "capitalExpenditures": "2.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25217", "cashflowFromInvestment": "-566.77", "stockBasedCompensation": "99384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6218.55", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 144945, "gross_profit": -144945, "ebit": -2799766, "ebitda": -2652956, "pretax_income": -1131200, "tax_provision": null, "net_income": -1059838, "net_income_to_common": -1059838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633911, "total_current_assets": 9246419, "total_assets": 18941551, "short_term_debt": 362857, "long_term_debt": null, "total_debt": 362857, "total_liabilities": 4195022, "total_equity": 14836055, "shares_outstanding": 602962, "goodwill_and_intangibles": 5461718 }, "cash_flow": { "operating_cash_flow": -1712580, "capital_expenditure": 2.12, "free_cash_flow": -1712577.88, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154577, "ticker_id": 7878, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2799766", "ebitda": "-2652956", "netIncome": "-1059838", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "144945", "interestIncome": "174068", "incomeBeforeTax": "-1131200", "interestExpense": "None", "operatingIncome": "-3311877", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174448", "nonInterestIncome": "None", "operatingExpenses": "3311877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146810", "sellingGeneralAndAdministrative": "2685941", "netIncomeFromContinuingOperations": "-1131200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137758000", "currentDebt": "None", "investments": "None", "totalAssets": "18941551", "longTermDebt": "None", "shortTermDebt": "362857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5461718", "reportedCurrency": "USD", "retainedEarnings": "-156504000", "totalLiabilities": "4195022", "otherCurrentAssets": "791112", "totalCurrentAssets": "9246419", "currentLongTermDebt": "300549", "longTermInvestments": "109313", "shortTermInvestments": "739600", "currentNetReceivables": "4081796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9695132", "currentAccountsPayable": "2664934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362857", "totalShareholderEquity": "14836055", "capitalLeaseObligations": "62308", "otherCurrentLiabilities": "1167231", "totalCurrentLiabilities": "4195022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3633911", "commonStockSharesOutstanding": "602962", "intangibleAssetsExcludingGoodwill": "5461718", "cashAndCashEquivalentsAtCarryingValue": "3633911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1712580", "capitalExpenditures": "2.12", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54777", "cashflowFromInvestment": "-269579", "stockBasedCompensation": "126163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 144945, "gross_profit": -144945, "research_and_development": 32985, "selling_general_admin": 2685941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2799766, "depreciation_amortisation": 146810, "ebitda": -2652956, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1131200, "tax_provision": null, "effective_tax_rate": null, "net_income": -1059838, "net_income_continuing_ops": -1131200, "net_income_to_common": -1059838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633911, "short_term_investments": 739600, "net_receivables": 4081796, "inventory": null, "other_current_assets": null, "total_current_assets": 9246419, "net_ppe": null, "goodwill": null, "intangible_assets": 5461718, "goodwill_and_intangibles": 5461718, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9695132, "total_assets": 18941551, "short_term_debt": 362857, "accounts_payable": 2664934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4195022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4195022, "total_debt": 362857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156504000, "total_equity": 14836055, "shares_outstanding": 602962, "operating_cash_flow": -1712580, "stock_based_compensation": 126163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.12, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54777, "free_cash_flow": -1712577.88, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2799766", "ebitda": "-2652956", "netIncome": "-1059838", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "144945", "interestIncome": "174068", "incomeBeforeTax": "-1131200", "interestExpense": "None", "operatingIncome": "-3311877", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174448", "nonInterestIncome": "None", "operatingExpenses": "3311877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146810", "sellingGeneralAndAdministrative": "2685941", "netIncomeFromContinuingOperations": "-1131200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137758000", "currentDebt": "None", "investments": "None", "totalAssets": "18941551", "longTermDebt": "None", "shortTermDebt": "362857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5461718", "reportedCurrency": "USD", "retainedEarnings": "-156504000", "totalLiabilities": "4195022", "otherCurrentAssets": "791112", "totalCurrentAssets": "9246419", "currentLongTermDebt": "300549", "longTermInvestments": "109313", "shortTermInvestments": "739600", "currentNetReceivables": "4081796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9695132", "currentAccountsPayable": "2664934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362857", "totalShareholderEquity": "14836055", "capitalLeaseObligations": "62308", "otherCurrentLiabilities": "1167231", "totalCurrentLiabilities": "4195022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3633911", "commonStockSharesOutstanding": "602962", "intangibleAssetsExcludingGoodwill": "5461718", "cashAndCashEquivalentsAtCarryingValue": "3633911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1712580", "capitalExpenditures": "2.12", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54777", "cashflowFromInvestment": "-269579", "stockBasedCompensation": "126163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1121936, "gross_profit": -1121936, "ebit": -5490293, "ebitda": -4382938, "pretax_income": -5490293, "tax_provision": null, "net_income": -5490293, "net_income_to_common": -5490293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5670847, "total_current_assets": 9106810, "total_assets": 21408091, "short_term_debt": 407751, "long_term_debt": null, "total_debt": 407751, "total_liabilities": 5858823, "total_equity": 15549268, "shares_outstanding": 603603, "goodwill_and_intangibles": 5567748 }, "cash_flow": { "operating_cash_flow": -3508894, "capital_expenditure": 0.39, "free_cash_flow": -3508893.61, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154578, "ticker_id": 7878, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:59.060273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5490293", "ebitda": "-4382938", "netIncome": "-5490293", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1121936", "interestIncome": "186163", "incomeBeforeTax": "-5490293", "interestExpense": "0", "operatingIncome": "-8831520", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "186163", "nonInterestIncome": "None", "operatingExpenses": "8831520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107355", "sellingGeneralAndAdministrative": "2744107", "netIncomeFromContinuingOperations": "-5490293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137458521", "currentDebt": "None", "investments": "None", "totalAssets": "21408091", "longTermDebt": "None", "shortTermDebt": "407751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5567748", "reportedCurrency": "USD", "retainedEarnings": "-155404547", "totalLiabilities": "5858823", "otherCurrentAssets": "502682", "totalCurrentAssets": "9106810", "currentLongTermDebt": "300549", "longTermInvestments": "550283", "shortTermInvestments": "11050", "currentNetReceivables": "2933281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12301281", "currentAccountsPayable": "3907667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417662", "totalShareholderEquity": "15549268", "capitalLeaseObligations": "117113", "otherCurrentLiabilities": "5441161", "totalCurrentLiabilities": "5848912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9911", "cashAndShortTermInvestments": "5670847", "commonStockSharesOutstanding": "603603", "intangibleAssetsExcludingGoodwill": "5567748", "cashAndCashEquivalentsAtCarryingValue": "5670847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5490293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3508894", "capitalExpenditures": "0.39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43111", "cashflowFromInvestment": "None", "stockBasedCompensation": "403393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1121936, "gross_profit": -1121936, "research_and_development": 1610528, "selling_general_admin": 2744107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5490293, "depreciation_amortisation": 1107355, "ebitda": -4382938, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5490293, "tax_provision": null, "effective_tax_rate": null, "net_income": -5490293, "net_income_continuing_ops": -5490293, "net_income_to_common": -5490293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5670847, "short_term_investments": 11050, "net_receivables": 2933281, "inventory": null, "other_current_assets": null, "total_current_assets": 9106810, "net_ppe": null, "goodwill": null, "intangible_assets": 5567748, "goodwill_and_intangibles": 5567748, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12301281, "total_assets": 21408091, "short_term_debt": 407751, "accounts_payable": 3907667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5848912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9911, "total_liabilities": 5858823, "total_debt": 407751, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155404547, "total_equity": 15549268, "shares_outstanding": 603603, "operating_cash_flow": -3508894, "stock_based_compensation": 403393, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.39, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43111, "free_cash_flow": -3508893.61, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5490293", "ebitda": "-4382938", "netIncome": "-5490293", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1121936", "interestIncome": "186163", "incomeBeforeTax": "-5490293", "interestExpense": "0", "operatingIncome": "-8831520", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "186163", "nonInterestIncome": "None", "operatingExpenses": "8831520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107355", "sellingGeneralAndAdministrative": "2744107", "netIncomeFromContinuingOperations": "-5490293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137458521", "currentDebt": "None", "investments": "None", "totalAssets": "21408091", "longTermDebt": "None", "shortTermDebt": "407751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5567748", "reportedCurrency": "USD", "retainedEarnings": "-155404547", "totalLiabilities": "5858823", "otherCurrentAssets": "502682", "totalCurrentAssets": "9106810", "currentLongTermDebt": "300549", "longTermInvestments": "550283", "shortTermInvestments": "11050", "currentNetReceivables": "2933281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12301281", "currentAccountsPayable": "3907667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417662", "totalShareholderEquity": "15549268", "capitalLeaseObligations": "117113", "otherCurrentLiabilities": "5441161", "totalCurrentLiabilities": "5848912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9911", "cashAndShortTermInvestments": "5670847", "commonStockSharesOutstanding": "603603", "intangibleAssetsExcludingGoodwill": "5567748", "cashAndCashEquivalentsAtCarryingValue": "5670847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5490293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3508894", "capitalExpenditures": "0.39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43111", "cashflowFromInvestment": "None", "stockBasedCompensation": "403393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }