{ "ticker": { "uuid": "26334609-044f-470a-996c-5c9b1e78d172", "symbol": "ANP", "name": "Anpario plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/26334609-044f-470a-996c-5c9b1e78d172/", "api_url": "https://sharemaestro.com/factors/api/tickers/26334609-044f-470a-996c-5c9b1e78d172/" }, "ticker_metadata": { "id": 26614, "uuid": "26334609-044f-470a-996c-5c9b1e78d172", "symbol": "ANP", "name": "Anpario plc", "asset_type": "equity", "market_cap": 92734672, "stock_exchange_id": 19, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Anpario plc, together with its subsidiaries, manufactures and distributes natural animal feed additives for animal health, nutrition, and biosecurity. Its health and performance category offers various products that support and maintain animal gut health, including phytogenic and acid based eubiotics, and omega fatty acids under the Orego-Stim, Optomega, pHorce, Salkil, and Genex brands; and feed quality category provides products, such as enzymes, antioxidants, pellet binders, mould inhibitors, and acid based eubiotics under the pHorce, Feedzyme, Salgard, Oxigard, Moldgard, and Mastercube brands. The company's hygiene and insect control category contain products comprising water sanitation tablets, 100% natural insect control powders, and natural drying agents that minimizes the environmental microbial burden, supports the gut health, and animal performance under the Credence, Mitex, and Clean & Dry brands; and toxin management category products consisting of mycotoxin binders under the Anpro brand. It has operations in the Americas, Asia, Europe, the Middle East, and Africa. The company was formerly known as Kiotech International plc and changed its name to Anpario plc in November 2011. Anpario plc was founded in 1996 and is headquartered in Worksop, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26334609-044f-470a-996c-5c9b1e78d172", "symbol": "ANP", "name": "Anpario plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/26334609-044f-470a-996c-5c9b1e78d172/", "api_url": "https://sharemaestro.com/factors/api/tickers/26334609-044f-470a-996c-5c9b1e78d172/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.53, "value": 0.18, "quality": 0.83, "momentum": 0.8, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 540, "market_cap": 9072942300, "pe_ratio": 1343.7415, "earnings_yield": 0.0007, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0002, "roe": 0.1648, "piotroski_f_score": 6, "momentum_12_1": 0.291, "volatility_252d": 0.4084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.146320+00:00", "batch_id": "" }, "size": { "price_close": 540, "market_cap": 9072942300, "market_cap_usd": 9072942300, "enterprise_value": 9060778300, "shares_outstanding": 16801745, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1343.7415, "pb_ratio": 221.4912, "ptbv_ratio": 221.4912, "ps_ratio": 192.3252, "pcf_ratio": 1537.2657, "pfcf_ratio": 1732.8003, "ev_ebitda": 960.5405, "ev_ebit": 1151.0135, "ev_sales": 192.0674, "ev_fcf": 1730.4771, "earnings_yield": 0.0007, "fcf_yield": 0.0006, "price_to_sales": 192.3252, "price_to_book": 221.4912, "price_to_cashflow": 1537.2657, "ebitda_to_ev": 0.001, "sales_yield": 0.0052 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.5093, "operating_margin": 0.1669, "net_margin": 0.1431, "ebitda_margin": 0.2, "fcf_margin": 0.111, "roe": 0.1648, "roa": 0.1337, "roic": 0.205, "roc_greenblatt": null, "asset_turnover": 0.9343, "cash_conversion": 0.7755, "accruals_ratio": 0.0168, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1927, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4758, "external_financing": 0.0256 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2895, "debt_to_assets": 0.0048, "interest_coverage": 656, "current_ratio": 4.5029, "quick_ratio": 4.5029, "net_debt": -12164000, "local_beta": 1.0725, "volatility_252d": 0.4084, "volatility_60d": 0.8611, "max_drawdown_12m": -0.2632, "risk_adjusted_momentum": 0.7125 }, "growth": { "revenue_growth_1y": 0.2351, "revenue_growth_3y_cagr": 0.1253, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6417, "eps_growth_3y_cagr": 0.2691, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.394, "book_value_growth_1y": 0.1284, "revenue_growth": 0.2351, "earnings_growth": 0.6417 }, "momentum": { "price_return_1m": -0.027, "price_return_3m": 0.08, "price_return_6m": 0.0485, "price_return_9m": 0.3172, "price_return_12m": 0.2561, "price_return_12m_ex1m": 0.291, "momentum_6m": 0.0485, "momentum_12m": 0.2561, "momentum_12_1": 0.291, "distance_from_52w_high": -0.0526, "distance_from_52w_low": 0.4212, "relative_strength": 0.083 }, "raw_ttm": { "revenue_ttm": 47175000, "gross_profit_ttm": 24025000, "ebit_ttm": 7872000, "ebitda_ttm": 9433000, "net_income_ttm": 6752000, "eps_diluted_ttm": 0.4019, "operating_cash_flow_ttm": 5902000, "capital_expenditure_ttm": -666000, "fcf_ttm": 5236000, "dividends_paid_ttm": -2056000, "share_repurchases_ttm": -693000, "shares_issued_ttm": 601000, "interest_expense_ttm": 12000, "cash_and_equivalents": 12408000, "total_current_assets": 31417000, "total_current_liabilities": 6977000, "net_ppe": null, "total_assets": 50491000, "total_debt": 244000, "total_equity": 40963000, "net_working_capital": 12169000, "book_value_per_share": 2.438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.438 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 63, "rank_pcf": 82, "rank_ev_ebitda": 69, "rank_ev_ebit": 68, "rank_earnings_yield": 44, "rank_fcf_yield": 51, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 60, "rank_roe": 22, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 41, "rank_fcf_margin": 35, "rank_piotroski": 27, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 30 }, "composites": { "value_composite": 82, "quality_composite": 17, "momentum_composite": 20, "growth_composite": 5, "yield_composite": 66, "svqf_composite": 21, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3865, "os_score": 0.53, "value_percentile": 0.18, "quality_percentile": 0.83, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8354, "ticker_id": 26614, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.146320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 540, "market_cap": 9072942300, "market_cap_usd": 9072942300, "enterprise_value": 9060778300, "shares_outstanding": 16801745, "fx_rate_to_usd": null, "pe_ratio": 1343.74145438, "pb_ratio": 221.49115787, "ptbv_ratio": 221.49115787, "ps_ratio": 192.32522099, "pcf_ratio": 1537.26572348, "pfcf_ratio": 1732.80028648, "ev_ebitda": 960.54047493, "ev_ebit": 1151.01350356, "ev_sales": 192.06737255, "ev_fcf": 1730.47713904, "earnings_yield": 0.00074419, "fcf_yield": 0.00057788, "dividend_yield": 0.00022661, "buyback_yield": 1.014e-05, "shareholder_yield": 0.00023675, "debt_paydown_yield": null, "total_yield": 0.00023675, "gross_margin": 0.50927398, "operating_margin": 0.16686804, "net_margin": 0.14312666, "ebitda_margin": 0.1999576, "fcf_margin": 0.11099099, "roe": 0.16483168, "roa": 0.1337268, "roic": 0.20500712, "roc_greenblatt": null, "asset_turnover": 0.93432493, "cash_conversion": 0.77547393, "accruals_ratio": 0.01683468, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.28951553, "debt_to_assets": 0.00483254, "interest_coverage": 656, "current_ratio": 4.50293823, "quick_ratio": 4.50293823, "net_debt": -12164000, "revenue_growth_1y": 0.23510931, "revenue_growth_3y_cagr": 0.1253342, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64165061, "eps_growth_3y_cagr": 0.26913539, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39403621, "book_value_growth_1y": 0.12838765, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.192747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02702703, "price_return_3m": 0.08, "price_return_6m": 0.04854369, "price_return_9m": 0.31716435, "price_return_12m": 0.25613453, "price_return_12m_ex1m": 0.29102716, "distance_from_52w_high": -0.05263158, "distance_from_52w_low": 0.42115101, "relative_strength": 0.08299395, "local_beta": 1.0725, "volatility_252d": 0.408437, "volatility_60d": 0.861096, "max_drawdown_12m": -0.26315789, "revenue_ttm": 47175000, "gross_profit_ttm": 24025000, "ebit_ttm": 7872000, "ebitda_ttm": 9433000, "net_income_ttm": 6752000, "eps_diluted_ttm": 0.40186302, "operating_cash_flow_ttm": 5902000, "capital_expenditure_ttm": -666000, "fcf_ttm": 5236000, "dividends_paid_ttm": -2056000, "share_repurchases_ttm": -693000, "shares_issued_ttm": 601000, "interest_expense_ttm": 12000, "cash_and_equivalents": 12408000, "total_current_assets": 31417000, "total_current_liabilities": 6977000, "net_ppe": null, "total_assets": 50491000, "total_debt": 244000, "total_equity": 40963000, "net_working_capital": 12169000, "book_value_per_share": 2.43802057, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.43802057, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 63, "rank_pcf": 82, "rank_ev_ebitda": 69, "rank_ev_ebit": 68, "rank_earnings_yield": 44, "rank_fcf_yield": 51, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 60, "rank_roe": 22, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 41, "rank_fcf_margin": 35, "rank_piotroski": 27, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 30, "value_composite": 82, "quality_composite": 17, "momentum_composite": 20, "growth_composite": 5, "yield_composite": 66, "svqf_composite": 21, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 540, "os": 0.53, "value": 0.18, "quality": 0.83, "momentum": 0.8, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1343.7415, "earnings_yield": 0.0007, "shareholder_yield": 0.0002, "roe": 0.1648, "momentum_12_1": 0.291, "complete_fields": { "id": 8354, "ticker_id": 26614, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.146320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 540, "market_cap": 9072942300, "market_cap_usd": 9072942300, "enterprise_value": 9060778300, "shares_outstanding": 16801745, "fx_rate_to_usd": null, "pe_ratio": 1343.74145438, "pb_ratio": 221.49115787, "ptbv_ratio": 221.49115787, "ps_ratio": 192.32522099, "pcf_ratio": 1537.26572348, "pfcf_ratio": 1732.80028648, "ev_ebitda": 960.54047493, "ev_ebit": 1151.01350356, "ev_sales": 192.06737255, "ev_fcf": 1730.47713904, "earnings_yield": 0.00074419, "fcf_yield": 0.00057788, "dividend_yield": 0.00022661, "buyback_yield": 1.014e-05, "shareholder_yield": 0.00023675, "debt_paydown_yield": null, "total_yield": 0.00023675, "gross_margin": 0.50927398, "operating_margin": 0.16686804, "net_margin": 0.14312666, "ebitda_margin": 0.1999576, "fcf_margin": 0.11099099, "roe": 0.16483168, "roa": 0.1337268, "roic": 0.20500712, "roc_greenblatt": null, "asset_turnover": 0.93432493, "cash_conversion": 0.77547393, "accruals_ratio": 0.01683468, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.28951553, "debt_to_assets": 0.00483254, "interest_coverage": 656, "current_ratio": 4.50293823, "quick_ratio": 4.50293823, "net_debt": -12164000, "revenue_growth_1y": 0.23510931, "revenue_growth_3y_cagr": 0.1253342, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64165061, "eps_growth_3y_cagr": 0.26913539, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39403621, "book_value_growth_1y": 0.12838765, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.192747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02702703, "price_return_3m": 0.08, "price_return_6m": 0.04854369, "price_return_9m": 0.31716435, "price_return_12m": 0.25613453, "price_return_12m_ex1m": 0.29102716, "distance_from_52w_high": -0.05263158, "distance_from_52w_low": 0.42115101, "relative_strength": 0.08299395, "local_beta": 1.0725, "volatility_252d": 0.408437, "volatility_60d": 0.861096, "max_drawdown_12m": -0.26315789, "revenue_ttm": 47175000, "gross_profit_ttm": 24025000, "ebit_ttm": 7872000, "ebitda_ttm": 9433000, "net_income_ttm": 6752000, "eps_diluted_ttm": 0.40186302, "operating_cash_flow_ttm": 5902000, "capital_expenditure_ttm": -666000, "fcf_ttm": 5236000, "dividends_paid_ttm": -2056000, "share_repurchases_ttm": -693000, "shares_issued_ttm": 601000, "interest_expense_ttm": 12000, "cash_and_equivalents": 12408000, "total_current_assets": 31417000, "total_current_liabilities": 6977000, "net_ppe": null, "total_assets": 50491000, "total_debt": 244000, "total_equity": 40963000, "net_working_capital": 12169000, "book_value_per_share": 2.43802057, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.43802057, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 63, "rank_pcf": 82, "rank_ev_ebitda": 69, "rank_ev_ebit": 68, "rank_earnings_yield": 44, "rank_fcf_yield": 51, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 60, "rank_roe": 22, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 41, "rank_fcf_margin": 35, "rank_piotroski": 27, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 30, "value_composite": 82, "quality_composite": 17, "momentum_composite": 20, "growth_composite": 5, "yield_composite": 66, "svqf_composite": 21, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": 47175000, "cost_of_revenue": 23150000, "gross_profit": 24025000, "ebit": 7872000, "ebitda": 9433000, "pretax_income": null, "tax_provision": null, "net_income": 6752000, "net_income_to_common": 6752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12408000, "total_current_assets": 31417000, "total_assets": 50491000, "short_term_debt": 137000, "long_term_debt": 107000, "total_debt": 244000, "total_liabilities": null, "total_equity": 40963000, "shares_outstanding": 16801745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5902000, "capital_expenditure": -666000, "free_cash_flow": 5236000, "dividends_paid": -2056000, "share_repurchases": -693000, "shares_issued": 601000, "net_debt_issued": null }, "complete_fields": { "id": 391272, "ticker_id": 26614, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9433000", "netIncome": "6752000", "grossProfit": "24025000", "totalRevenue": "47175000", "costOfRevenue": "23150000", "interestExpense": "12000", "operatingIncome": "7872000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1440000" }, "balance": { "totalDebt": "244000", "totalAssets": "50491000", "longTermDebt": "107000", "shortTermDebt": "137000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16801745", "totalCurrentAssets": "31417000", "totalShareholderEquity": "40963000", "totalCurrentLiabilities": "6977000", "cashAndShortTermInvestments": "12408000" }, "cashflow": { "freeCashFlow": "5236000", "dividendsPaid": "-2056000", "issuanceOfDebt": null, "issuanceOfStock": "601000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5902000", "repurchaseOfStock": "-693000", "capitalExpenditures": "-666000" } }, "revenue": 47175000, "cost_of_revenue": 23150000, "gross_profit": 24025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7872000, "depreciation_amortisation": 1440000, "ebitda": 9433000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6752000, "net_income_continuing_ops": null, "net_income_to_common": 6752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50491000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6977000, "long_term_debt": 107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40963000, "shares_outstanding": 16801745, "operating_cash_flow": 5902000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2056000, "share_repurchases": -693000, "shares_issued": 601000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9433000", "netIncome": "6752000", "grossProfit": "24025000", "totalRevenue": "47175000", "costOfRevenue": "23150000", "interestExpense": "12000", "operatingIncome": "7872000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1440000" }, "balance": { "totalDebt": "244000", "totalAssets": "50491000", "longTermDebt": "107000", "shortTermDebt": "137000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16801745", "totalCurrentAssets": "31417000", "totalShareholderEquity": "40963000", "totalCurrentLiabilities": "6977000", "cashAndShortTermInvestments": "12408000" }, "cashflow": { "freeCashFlow": "5236000", "dividendsPaid": "-2056000", "issuanceOfDebt": null, "issuanceOfStock": "601000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5902000", "repurchaseOfStock": "-693000", "capitalExpenditures": "-666000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": 38195000, "cost_of_revenue": 20278000, "gross_profit": 17917000, "ebit": 4892000, "ebitda": 6381000, "pretax_income": null, "tax_provision": null, "net_income": 4112000, "net_income_to_common": 4112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10500000, "total_current_assets": 27247000, "total_assets": 47146000, "short_term_debt": 66000, "long_term_debt": 8000, "total_debt": 74000, "total_liabilities": null, "total_equity": 36294000, "shares_outstanding": 16797931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5843000, "capital_expenditure": -2087000, "free_cash_flow": 3756000, "dividends_paid": -1829000, "share_repurchases": -656000, "shares_issued": 1023000, "net_debt_issued": null }, "complete_fields": { "id": 391275, "ticker_id": 26614, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6381000", "netIncome": "4112000", "grossProfit": "17917000", "totalRevenue": "38195000", "costOfRevenue": "20278000", "interestExpense": "4000", "operatingIncome": "4892000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1196000" }, "balance": { "totalDebt": "74000", "totalAssets": "47146000", "longTermDebt": "8000", "shortTermDebt": "66000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16797931", "totalCurrentAssets": "27247000", "totalShareholderEquity": "36294000", "totalCurrentLiabilities": "8227000", "cashAndShortTermInvestments": "10500000" }, "cashflow": { "freeCashFlow": "3756000", "dividendsPaid": "-1829000", "issuanceOfDebt": null, "issuanceOfStock": "1023000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5843000", "repurchaseOfStock": "-656000", "capitalExpenditures": "-2087000" } }, "revenue": 38195000, "cost_of_revenue": 20278000, "gross_profit": 17917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4892000, "depreciation_amortisation": 1196000, "ebitda": 6381000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4112000, "net_income_continuing_ops": null, "net_income_to_common": 4112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47146000, "short_term_debt": 66000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8227000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36294000, "shares_outstanding": 16797931, "operating_cash_flow": 5843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1829000, "share_repurchases": -656000, "shares_issued": 1023000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6381000", "netIncome": "4112000", "grossProfit": "17917000", "totalRevenue": "38195000", "costOfRevenue": "20278000", "interestExpense": "4000", "operatingIncome": "4892000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1196000" }, "balance": { "totalDebt": "74000", "totalAssets": "47146000", "longTermDebt": "8000", "shortTermDebt": "66000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16797931", "totalCurrentAssets": "27247000", "totalShareholderEquity": "36294000", "totalCurrentLiabilities": "8227000", "cashAndShortTermInvestments": "10500000" }, "cashflow": { "freeCashFlow": "3756000", "dividendsPaid": "-1829000", "issuanceOfDebt": null, "issuanceOfStock": "1023000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5843000", "repurchaseOfStock": "-656000", "capitalExpenditures": "-2087000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": 30998000, "cost_of_revenue": 17040000, "gross_profit": 13958000, "ebit": 2523000, "ebitda": 3996000, "pretax_income": null, "tax_provision": null, "net_income": 2528000, "net_income_to_common": 2528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10539000, "total_current_assets": 24065000, "total_assets": 40194000, "short_term_debt": 33000, "long_term_debt": 46000, "total_debt": 79000, "total_liabilities": null, "total_equity": 33649000, "shares_outstanding": 16663131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8695000, "capital_expenditure": -743000, "free_cash_flow": 7952000, "dividends_paid": -1762000, "share_repurchases": -9248000, "shares_issued": 125000, "net_debt_issued": null }, "complete_fields": { "id": 391276, "ticker_id": 26614, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3996000", "netIncome": "2528000", "grossProfit": "13958000", "totalRevenue": "30998000", "costOfRevenue": "17040000", "interestExpense": "6000", "operatingIncome": "2523000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1237000" }, "balance": { "totalDebt": "79000", "totalAssets": "40194000", "longTermDebt": "46000", "shortTermDebt": "33000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16663131", "totalCurrentAssets": "24065000", "totalShareholderEquity": "33649000", "totalCurrentLiabilities": "4691000", "cashAndShortTermInvestments": "10539000" }, "cashflow": { "freeCashFlow": "7952000", "dividendsPaid": "-1762000", "issuanceOfDebt": null, "issuanceOfStock": "125000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8695000", "repurchaseOfStock": "-9248000", "capitalExpenditures": "-743000" } }, "revenue": 30998000, "cost_of_revenue": 17040000, "gross_profit": 13958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2523000, "depreciation_amortisation": 1237000, "ebitda": 3996000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2528000, "net_income_continuing_ops": null, "net_income_to_common": 2528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40194000, "short_term_debt": 33000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4691000, "long_term_debt": 46000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33649000, "shares_outstanding": 16663131, "operating_cash_flow": 8695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1762000, "share_repurchases": -9248000, "shares_issued": 125000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3996000", "netIncome": "2528000", "grossProfit": "13958000", "totalRevenue": "30998000", "costOfRevenue": "17040000", "interestExpense": "6000", "operatingIncome": "2523000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1237000" }, "balance": { "totalDebt": "79000", "totalAssets": "40194000", "longTermDebt": "46000", "shortTermDebt": "33000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16663131", "totalCurrentAssets": "24065000", "totalShareholderEquity": "33649000", "totalCurrentLiabilities": "4691000", "cashAndShortTermInvestments": "10539000" }, "cashflow": { "freeCashFlow": "7952000", "dividendsPaid": "-1762000", "issuanceOfDebt": null, "issuanceOfStock": "125000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8695000", "repurchaseOfStock": "-9248000", "capitalExpenditures": "-743000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": 33103000, "cost_of_revenue": 18967000, "gross_profit": 14136000, "ebit": 3560000, "ebitda": 4909000, "pretax_income": null, "tax_provision": null, "net_income": 3303000, "net_income_to_common": 3303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11739000, "total_current_assets": 31232000, "total_assets": 48533000, "short_term_debt": 35000, "long_term_debt": 17000, "total_debt": 52000, "total_liabilities": null, "total_equity": 41311000, "shares_outstanding": 20613131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1087000, "capital_expenditure": -1540000, "free_cash_flow": -453000, "dividends_paid": -2186000, "share_repurchases": -3270000, "shares_issued": 3565000, "net_debt_issued": null }, "complete_fields": { "id": 391277, "ticker_id": 26614, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4909000", "netIncome": "3303000", "grossProfit": "14136000", "totalRevenue": "33103000", "costOfRevenue": "18967000", "interestExpense": "3000", "operatingIncome": "3560000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1225000" }, "balance": { "totalDebt": "52000", "totalAssets": "48533000", "longTermDebt": "17000", "shortTermDebt": "35000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "20613131", "totalCurrentAssets": "31232000", "totalShareholderEquity": "41311000", "totalCurrentLiabilities": "4656000", "cashAndShortTermInvestments": "11739000" }, "cashflow": { "freeCashFlow": "-453000", "dividendsPaid": "-2186000", "issuanceOfDebt": null, "issuanceOfStock": "3565000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1087000", "repurchaseOfStock": "-3270000", "capitalExpenditures": "-1540000" } }, "revenue": 33103000, "cost_of_revenue": 18967000, "gross_profit": 14136000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3560000, "depreciation_amortisation": 1225000, "ebitda": 4909000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3303000, "net_income_continuing_ops": null, "net_income_to_common": 3303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11739000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48533000, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656000, "long_term_debt": 17000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41311000, "shares_outstanding": 20613131, "operating_cash_flow": 1087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2186000, "share_repurchases": -3270000, "shares_issued": 3565000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4909000", "netIncome": "3303000", "grossProfit": "14136000", "totalRevenue": "33103000", "costOfRevenue": "18967000", "interestExpense": "3000", "operatingIncome": "3560000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1225000" }, "balance": { "totalDebt": "52000", "totalAssets": "48533000", "longTermDebt": "17000", "shortTermDebt": "35000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "20613131", "totalCurrentAssets": "31232000", "totalShareholderEquity": "41311000", "totalCurrentLiabilities": "4656000", "cashAndShortTermInvestments": "11739000" }, "cashflow": { "freeCashFlow": "-453000", "dividendsPaid": "-2186000", "issuanceOfDebt": null, "issuanceOfStock": "3565000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1087000", "repurchaseOfStock": "-3270000", "capitalExpenditures": "-1540000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391278, "ticker_id": 26614, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12408000, "total_current_assets": 31417000, "total_assets": 50491000, "short_term_debt": 137000, "long_term_debt": 107000, "total_debt": 244000, "total_liabilities": null, "total_equity": 40963000, "shares_outstanding": 16801745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391271, "ticker_id": 26614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "244000", "totalAssets": "50491000", "longTermDebt": "107000", "shortTermDebt": "137000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16801745", "totalCurrentAssets": "31417000", "totalShareholderEquity": "40963000", "totalCurrentLiabilities": "6977000", "cashAndShortTermInvestments": "12408000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50491000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6977000, "long_term_debt": 107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40963000, "shares_outstanding": 16801745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "244000", "totalAssets": "50491000", "longTermDebt": "107000", "shortTermDebt": "137000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16801745", "totalCurrentAssets": "31417000", "totalShareholderEquity": "40963000", "totalCurrentLiabilities": "6977000", "cashAndShortTermInvestments": "12408000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11099000, "total_current_assets": 28895000, "total_assets": 48437000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 16797931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391273, "ticker_id": 26614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "48437000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "16797931", "totalCurrentAssets": "28895000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "11099000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11099000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 16797931, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "48437000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "16797931", "totalCurrentAssets": "28895000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "11099000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10500000, "total_current_assets": 27247000, "total_assets": 47146000, "short_term_debt": 66000, "long_term_debt": 8000, "total_debt": 74000, "total_liabilities": null, "total_equity": 36294000, "shares_outstanding": 16797931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391274, "ticker_id": 26614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:25.313489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "74000", "totalAssets": "47146000", "longTermDebt": "8000", "shortTermDebt": "66000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16797931", "totalCurrentAssets": "27247000", "totalShareholderEquity": "36294000", "totalCurrentLiabilities": "8227000", "cashAndShortTermInvestments": "10500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47146000, "short_term_debt": 66000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8227000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36294000, "shares_outstanding": 16797931, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "74000", "totalAssets": "47146000", "longTermDebt": "8000", "shortTermDebt": "66000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16797931", "totalCurrentAssets": "27247000", "totalShareholderEquity": "36294000", "totalCurrentLiabilities": "8227000", "cashAndShortTermInvestments": "10500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }