{ "ticker": { "uuid": "2640d330-5460-4aec-98fa-bd83173fd322", "symbol": "NLCINDIA", "name": "NLC India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/2640d330-5460-4aec-98fa-bd83173fd322/", "api_url": "https://sharemaestro.com/factors/api/tickers/2640d330-5460-4aec-98fa-bd83173fd322/" }, "ticker_metadata": { "id": 15107, "uuid": "2640d330-5460-4aec-98fa-bd83173fd322", "symbol": "NLCINDIA", "name": "NLC India Limited", "asset_type": "equity", "market_cap": 481925562368, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "NLC India Limited engages in the mining and power generation business in India. The company mines for lignite and coal; and generates power through lignite and coal, as well as through thermal, solar, and wind power plants. It also operates open cast lignite mines with a mining capacity of 28.0 million tonnes per annum (MTPA) in Tamil Nadu and 30.10 MTPA in Rajasthan; and has total coal mining capacity of 20.00 MTPA. In addition, it provides consultancy services to the mining sector and firms in the solar power generation sector. Further, the company has a total installed thermal power generation capacity of 5,300 MW; and renewable energy generation capacity of 1,483.89 MW. It serves state distribution firms, commercial enterprises, and industrial consumers. The company was formerly known as Neyveli Lignite Corporation Limited and changed its name to NLC India Limited in April 2016. The company was incorporated in 1956 and is based in Cuddalore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2640d330-5460-4aec-98fa-bd83173fd322", "symbol": "NLCINDIA", "name": "NLC India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/2640d330-5460-4aec-98fa-bd83173fd322/", "api_url": "https://sharemaestro.com/factors/api/tickers/2640d330-5460-4aec-98fa-bd83173fd322/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.71, "quality": 0.72, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 336.6, "market_cap": 466741890909.22, "pe_ratio": 13.9783, "earnings_yield": 0.0715, "ebitda_to_ev": 0.102, "shareholder_yield": 0.0091, "roe": 0.1551, "piotroski_f_score": 7, "momentum_12_1": 0.4217, "volatility_252d": 0.3026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.094710+00:00", "batch_id": "" }, "size": { "price_close": 336.6, "market_cap": 466741890909.2197, "market_cap_usd": 466741890909.2197, "enterprise_value": 738544890909.2197, "shares_outstanding": 1386636609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9783, "pb_ratio": 2.1684, "ptbv_ratio": 2.1684, "ps_ratio": 2.722, "pcf_ratio": 9.0348, "pfcf_ratio": -16.7961, "ev_ebitda": 9.8019, "ev_ebit": 27.9875, "ev_sales": 4.3071, "ev_fcf": -26.5772, "earnings_yield": 0.0715, "fcf_yield": -0.0376, "price_to_sales": 2.722, "price_to_book": 2.1684, "price_to_cashflow": 9.0348, "ebitda_to_ev": 0.102, "sales_yield": 0.2322 }, "yield": { "dividend_yield": 0.0158, "buyback_yield": -0.0066, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.8299, "operating_margin": 0.1539, "net_margin": 0.1947, "ebitda_margin": 0.4394, "fcf_margin": -0.1621, "roe": 0.1551, "roa": 0.0512, "roic": 0.0406, "roc_greenblatt": null, "asset_turnover": 0.263, "cash_conversion": -0.8322, "accruals_ratio": -0.028, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4361, "revenue_stability_5y": 0.1219, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2183, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6073, "debt_to_assets": 0.4278, "interest_coverage": 2.0981, "current_ratio": 0.8029, "quick_ratio": 0.8029, "net_debt": 271803000000, "local_beta": 0.1502, "volatility_252d": 0.3026, "volatility_60d": 0.6405, "max_drawdown_12m": -0.1562, "risk_adjusted_momentum": 1.3934 }, "growth": { "revenue_growth_1y": 0.1444, "revenue_growth_3y_cagr": 0.0266, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3437, "eps_growth_3y_cagr": 0.3615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6976, "book_value_growth_1y": 0.1496, "revenue_growth": 0.1444, "earnings_growth": 0.3437 }, "momentum": { "price_return_1m": 0.0256, "price_return_3m": 0.3187, "price_return_6m": 0.426, "price_return_9m": 0.5027, "price_return_12m": 0.4581, "price_return_12m_ex1m": 0.4217, "momentum_6m": 0.426, "momentum_12m": 0.4581, "momentum_12_1": 0.4217, "distance_from_52w_high": -0.0459, "distance_from_52w_low": 0.5424, "relative_strength": 0.5658 }, "raw_ttm": { "revenue_ttm": 171471200000, "gross_profit_ttm": 142311100000, "ebit_ttm": 26388400000, "ebitda_ttm": 75347300000, "net_income_ttm": 33390400000, "eps_diluted_ttm": 24.0801, "operating_cash_flow_ttm": 51660700000, "capital_expenditure_ttm": -79449400000, "fcf_ttm": -27788700000, "dividends_paid_ttm": -7361000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3092800000, "interest_expense_ttm": 12577000000, "cash_and_equivalents": 7114800000, "total_current_assets": 84811100000, "total_current_liabilities": 105625600000, "net_ppe": null, "total_assets": 652022600000, "total_debt": 278917800000, "total_equity": 215247600000, "net_working_capital": 19765900000, "book_value_per_share": 155.23, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.23 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 57, "rank_pcf": 20, "rank_ev_ebitda": 27, "rank_ev_ebit": 63, "rank_earnings_yield": 21, "rank_fcf_yield": 79, "rank_dividend_yield": 11, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 28, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 7, "rank_fcf_margin": 85, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11 }, "composites": { "value_composite": 29, "quality_composite": 28, "momentum_composite": 8, "growth_composite": 24, "yield_composite": 14, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.715, "os_score": 0.93, "value_percentile": 0.71, "quality_percentile": 0.72, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6635, "ticker_id": 15107, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.094710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 336.6, "market_cap": 466741890909.2197, "market_cap_usd": 466741890909.2197, "enterprise_value": 738544890909.2197, "shares_outstanding": 1386636609, "fx_rate_to_usd": null, "pe_ratio": 13.97832583, "pb_ratio": 2.16839533, "ptbv_ratio": 2.16839533, "ps_ratio": 2.72198416, "pcf_ratio": 9.03475739, "pfcf_ratio": -16.79610384, "ev_ebitda": 9.80187599, "ev_ebit": 27.98748279, "ev_sales": 4.3071075, "ev_fcf": -26.57716593, "earnings_yield": 0.07153933, "fcf_yield": -0.03762628, "dividend_yield": 0.01577103, "buyback_yield": -0.00662636, "shareholder_yield": 0.00914467, "debt_paydown_yield": null, "total_yield": 0.00914467, "gross_margin": 0.8299417, "operating_margin": 0.15389407, "net_margin": 0.19472891, "ebitda_margin": 0.43941665, "fcf_margin": -0.16206045, "roe": 0.15512554, "roa": 0.05121049, "roic": 0.040635, "roc_greenblatt": null, "asset_turnover": 0.26298352, "cash_conversion": -0.83223621, "accruals_ratio": -0.02802096, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.60733563, "debt_to_assets": 0.42777321, "interest_coverage": 2.09814741, "current_ratio": 0.80294076, "quick_ratio": 0.80294076, "net_debt": 271803000000, "revenue_growth_1y": 0.14438106, "revenue_growth_3y_cagr": 0.02659386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34365368, "eps_growth_3y_cagr": 0.36147411, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6976004, "book_value_growth_1y": 0.14964453, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.436137, "revenue_stability_5y": 0.121907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02559413, "price_return_3m": 0.31870717, "price_return_6m": 0.42604135, "price_return_9m": 0.50267011, "price_return_12m": 0.45807231, "price_return_12m_ex1m": 0.4216855, "distance_from_52w_high": -0.04591832, "distance_from_52w_low": 0.54242368, "relative_strength": 0.56575204, "local_beta": 0.1502, "volatility_252d": 0.302639, "volatility_60d": 0.640515, "max_drawdown_12m": -0.15618712, "revenue_ttm": 171471200000, "gross_profit_ttm": 142311100000, "ebit_ttm": 26388400000, "ebitda_ttm": 75347300000, "net_income_ttm": 33390400000, "eps_diluted_ttm": 24.08013735, "operating_cash_flow_ttm": 51660700000, "capital_expenditure_ttm": -79449400000, "fcf_ttm": -27788700000, "dividends_paid_ttm": -7361000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3092800000, "interest_expense_ttm": 12577000000, "cash_and_equivalents": 7114800000, "total_current_assets": 84811100000, "total_current_liabilities": 105625600000, "net_ppe": null, "total_assets": 652022600000, "total_debt": 278917800000, "total_equity": 215247600000, "net_working_capital": 19765900000, "book_value_per_share": 155.22999941, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.22999941, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 21, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 57, "rank_pcf": 20, "rank_ev_ebitda": 27, "rank_ev_ebit": 63, "rank_earnings_yield": 21, "rank_fcf_yield": 79, "rank_dividend_yield": 11, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 28, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 7, "rank_fcf_margin": 85, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 29, "quality_composite": 28, "momentum_composite": 8, "growth_composite": 24, "yield_composite": 14, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 336.6, "os": 0.93, "value": 0.71, "quality": 0.72, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.9783, "earnings_yield": 0.0715, "shareholder_yield": 0.0091, "roe": 0.1551, "momentum_12_1": 0.4217, "complete_fields": { "id": 6635, "ticker_id": 15107, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.094710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 336.6, "market_cap": 466741890909.2197, "market_cap_usd": 466741890909.2197, "enterprise_value": 738544890909.2197, "shares_outstanding": 1386636609, "fx_rate_to_usd": null, "pe_ratio": 13.97832583, "pb_ratio": 2.16839533, "ptbv_ratio": 2.16839533, "ps_ratio": 2.72198416, "pcf_ratio": 9.03475739, "pfcf_ratio": -16.79610384, "ev_ebitda": 9.80187599, "ev_ebit": 27.98748279, "ev_sales": 4.3071075, "ev_fcf": -26.57716593, "earnings_yield": 0.07153933, "fcf_yield": -0.03762628, "dividend_yield": 0.01577103, "buyback_yield": -0.00662636, "shareholder_yield": 0.00914467, "debt_paydown_yield": null, "total_yield": 0.00914467, "gross_margin": 0.8299417, "operating_margin": 0.15389407, "net_margin": 0.19472891, "ebitda_margin": 0.43941665, "fcf_margin": -0.16206045, "roe": 0.15512554, "roa": 0.05121049, "roic": 0.040635, "roc_greenblatt": null, "asset_turnover": 0.26298352, "cash_conversion": -0.83223621, "accruals_ratio": -0.02802096, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.60733563, "debt_to_assets": 0.42777321, "interest_coverage": 2.09814741, "current_ratio": 0.80294076, "quick_ratio": 0.80294076, "net_debt": 271803000000, "revenue_growth_1y": 0.14438106, "revenue_growth_3y_cagr": 0.02659386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34365368, "eps_growth_3y_cagr": 0.36147411, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6976004, "book_value_growth_1y": 0.14964453, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.436137, "revenue_stability_5y": 0.121907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02559413, "price_return_3m": 0.31870717, "price_return_6m": 0.42604135, "price_return_9m": 0.50267011, "price_return_12m": 0.45807231, "price_return_12m_ex1m": 0.4216855, "distance_from_52w_high": -0.04591832, "distance_from_52w_low": 0.54242368, "relative_strength": 0.56575204, "local_beta": 0.1502, "volatility_252d": 0.302639, "volatility_60d": 0.640515, "max_drawdown_12m": -0.15618712, "revenue_ttm": 171471200000, "gross_profit_ttm": 142311100000, "ebit_ttm": 26388400000, "ebitda_ttm": 75347300000, "net_income_ttm": 33390400000, "eps_diluted_ttm": 24.08013735, "operating_cash_flow_ttm": 51660700000, "capital_expenditure_ttm": -79449400000, "fcf_ttm": -27788700000, "dividends_paid_ttm": -7361000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3092800000, "interest_expense_ttm": 12577000000, "cash_and_equivalents": 7114800000, "total_current_assets": 84811100000, "total_current_liabilities": 105625600000, "net_ppe": null, "total_assets": 652022600000, "total_debt": 278917800000, "total_equity": 215247600000, "net_working_capital": 19765900000, "book_value_per_share": 155.22999941, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.22999941, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 21, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 57, "rank_pcf": 20, "rank_ev_ebitda": 27, "rank_ev_ebit": 63, "rank_earnings_yield": 21, "rank_fcf_yield": 79, "rank_dividend_yield": 11, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 28, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 7, "rank_fcf_margin": 85, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 29, "quality_composite": 28, "momentum_composite": 8, "growth_composite": 24, "yield_composite": 14, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 174895300000, "cost_of_revenue": 33687400000, "gross_profit": 141207900000, "ebit": 32098600000, "ebitda": 74752800000, "pretax_income": null, "tax_provision": null, "net_income": 35222000000, "net_income_to_common": 35222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7114800000, "total_current_assets": 84811100000, "total_assets": 652022600000, "short_term_debt": 47695200000, "long_term_debt": 230324200000, "total_debt": 278917800000, "total_liabilities": null, "total_equity": 215247600000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51660700000, "capital_expenditure": -79449400000, "free_cash_flow": -27788700000, "dividends_paid": -7361000000, "share_repurchases": null, "shares_issued": 3092800000, "net_debt_issued": null }, "complete_fields": { "id": 374444, "ticker_id": 15107, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74752800000", "netIncome": "35222000000", "grossProfit": "141207900000", "totalRevenue": "174895300000", "costOfRevenue": "33687400000", "interestExpense": "12215800000", "operatingIncome": "32098600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23785800000" }, "balance": { "totalDebt": "278917800000", "totalAssets": "652022600000", "longTermDebt": "230324200000", "shortTermDebt": "47695200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "84811100000", "totalShareholderEquity": "215247600000", "totalCurrentLiabilities": "105625600000", "cashAndShortTermInvestments": "7114800000" }, "cashflow": { "freeCashFlow": "-27788700000", "dividendsPaid": "-7361000000", "issuanceOfDebt": null, "issuanceOfStock": "3092800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "51660700000", "repurchaseOfStock": null, "capitalExpenditures": "-79449400000" } }, "revenue": 174895300000, "cost_of_revenue": 33687400000, "gross_profit": 141207900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32098600000, "depreciation_amortisation": 23785800000, "ebitda": 74752800000, "interest_expense": 12215800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35222000000, "net_income_continuing_ops": null, "net_income_to_common": 35222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7114800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84811100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 652022600000, "short_term_debt": 47695200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105625600000, "long_term_debt": 230324200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278917800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215247600000, "shares_outstanding": 1386636609, "operating_cash_flow": 51660700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79449400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7361000000, "share_repurchases": null, "shares_issued": 3092800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27788700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74752800000", "netIncome": "35222000000", "grossProfit": "141207900000", "totalRevenue": "174895300000", "costOfRevenue": "33687400000", "interestExpense": "12215800000", "operatingIncome": "32098600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23785800000" }, "balance": { "totalDebt": "278917800000", "totalAssets": "652022600000", "longTermDebt": "230324200000", "shortTermDebt": "47695200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "84811100000", "totalShareholderEquity": "215247600000", "totalCurrentLiabilities": "105625600000", "cashAndShortTermInvestments": "7114800000" }, "cashflow": { "freeCashFlow": "-27788700000", "dividendsPaid": "-7361000000", "issuanceOfDebt": null, "issuanceOfStock": "3092800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "51660700000", "repurchaseOfStock": null, "capitalExpenditures": "-79449400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 152829600000, "cost_of_revenue": 20848900000, "gross_profit": 131980700000, "ebit": 29559600000, "ebitda": 65129600000, "pretax_income": null, "tax_provision": null, "net_income": 26213600000, "net_income_to_common": 26213600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869600000, "total_current_assets": 80647700000, "total_assets": 578513500000, "short_term_debt": 39010000000, "long_term_debt": 184911100000, "total_debt": 224285800000, "total_liabilities": null, "total_equity": 187229700000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89771200000, "capital_expenditure": -73401800000, "free_cash_flow": 16369400000, "dividends_paid": -4403200000, "share_repurchases": null, "shares_issued": 3187400000, "net_debt_issued": null }, "complete_fields": { "id": 374448, "ticker_id": 15107, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65129600000", "netIncome": "26213600000", "grossProfit": "131980700000", "totalRevenue": "152829600000", "costOfRevenue": "20848900000", "interestExpense": "9317600000", "operatingIncome": "29559600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18842700000" }, "balance": { "totalDebt": "224285800000", "totalAssets": "578513500000", "longTermDebt": "184911100000", "shortTermDebt": "39010000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "80647700000", "totalShareholderEquity": "187229700000", "totalCurrentLiabilities": "107072900000", "cashAndShortTermInvestments": "1869600000" }, "cashflow": { "freeCashFlow": "16369400000", "dividendsPaid": "-4403200000", "issuanceOfDebt": null, "issuanceOfStock": "3187400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "89771200000", "repurchaseOfStock": null, "capitalExpenditures": "-73401800000" } }, "revenue": 152829600000, "cost_of_revenue": 20848900000, "gross_profit": 131980700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29559600000, "depreciation_amortisation": 18842700000, "ebitda": 65129600000, "interest_expense": 9317600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26213600000, "net_income_continuing_ops": null, "net_income_to_common": 26213600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80647700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 578513500000, "short_term_debt": 39010000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107072900000, "long_term_debt": 184911100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224285800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 187229700000, "shares_outstanding": 1386636609, "operating_cash_flow": 89771200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73401800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4403200000, "share_repurchases": null, "shares_issued": 3187400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16369400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65129600000", "netIncome": "26213600000", "grossProfit": "131980700000", "totalRevenue": "152829600000", "costOfRevenue": "20848900000", "interestExpense": "9317600000", "operatingIncome": "29559600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18842700000" }, "balance": { "totalDebt": "224285800000", "totalAssets": "578513500000", "longTermDebt": "184911100000", "shortTermDebt": "39010000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "80647700000", "totalShareholderEquity": "187229700000", "totalCurrentLiabilities": "107072900000", "cashAndShortTermInvestments": "1869600000" }, "cashflow": { "freeCashFlow": "16369400000", "dividendsPaid": "-4403200000", "issuanceOfDebt": null, "issuanceOfStock": "3187400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "89771200000", "repurchaseOfStock": null, "capitalExpenditures": "-73401800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 130013300000, "cost_of_revenue": 45878900000, "gross_profit": 84134400000, "ebit": 18948600000, "ebitda": 54844400000, "pretax_income": null, "tax_provision": null, "net_income": 18540800000, "net_income_to_common": 18540800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5648700000, "total_current_assets": 93252400000, "total_assets": 549418100000, "short_term_debt": 31537300000, "long_term_debt": 192257200000, "total_debt": 224154900000, "total_liabilities": null, "total_equity": 165310500000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55124900000, "capital_expenditure": -31681600000, "free_cash_flow": 23443300000, "dividends_paid": -4984900000, "share_repurchases": null, "shares_issued": 3782600000, "net_debt_issued": null }, "complete_fields": { "id": 374451, "ticker_id": 15107, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54844400000", "netIncome": "18540800000", "grossProfit": "84134400000", "totalRevenue": "130013300000", "costOfRevenue": "45878900000", "interestExpense": "7779100000", "operatingIncome": "18948600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18248900000" }, "balance": { "totalDebt": "224154900000", "totalAssets": "549418100000", "longTermDebt": "192257200000", "shortTermDebt": "31537300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "93252400000", "totalShareholderEquity": "165310500000", "totalCurrentLiabilities": "79465100000", "cashAndShortTermInvestments": "5648700000" }, "cashflow": { "freeCashFlow": "23443300000", "dividendsPaid": "-4984900000", "issuanceOfDebt": null, "issuanceOfStock": "3782600000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "55124900000", "repurchaseOfStock": null, "capitalExpenditures": "-31681600000" } }, "revenue": 130013300000, "cost_of_revenue": 45878900000, "gross_profit": 84134400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18948600000, "depreciation_amortisation": 18248900000, "ebitda": 54844400000, "interest_expense": 7779100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18540800000, "net_income_continuing_ops": null, "net_income_to_common": 18540800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5648700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93252400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 549418100000, "short_term_debt": 31537300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79465100000, "long_term_debt": 192257200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224154900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165310500000, "shares_outstanding": 1386636609, "operating_cash_flow": 55124900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31681600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4984900000, "share_repurchases": null, "shares_issued": 3782600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23443300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54844400000", "netIncome": "18540800000", "grossProfit": "84134400000", "totalRevenue": "130013300000", "costOfRevenue": "45878900000", "interestExpense": "7779100000", "operatingIncome": "18948600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18248900000" }, "balance": { "totalDebt": "224154900000", "totalAssets": "549418100000", "longTermDebt": "192257200000", "shortTermDebt": "31537300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "93252400000", "totalShareholderEquity": "165310500000", "totalCurrentLiabilities": "79465100000", "cashAndShortTermInvestments": "5648700000" }, "cashflow": { "freeCashFlow": "23443300000", "dividendsPaid": "-4984900000", "issuanceOfDebt": null, "issuanceOfStock": "3782600000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "55124900000", "repurchaseOfStock": null, "capitalExpenditures": "-31681600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 161652400000, "cost_of_revenue": 53093800000, "gross_profit": 108558600000, "ebit": 58429800000, "ebitda": 46918900000, "pretax_income": null, "tax_provision": null, "net_income": 13956800000, "net_income_to_common": 13956800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774800000, "total_current_assets": 97801300000, "total_assets": 530677000000, "short_term_debt": 38075500000, "long_term_debt": 184981700000, "total_debt": 223331400000, "total_liabilities": null, "total_equity": 151688400000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41713200000, "capital_expenditure": -26033700000, "free_cash_flow": 15679500000, "dividends_paid": -4283200000, "share_repurchases": null, "shares_issued": 2533100000, "net_debt_issued": null }, "complete_fields": { "id": 374452, "ticker_id": 15107, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46918900000", "netIncome": "13956800000", "grossProfit": "108558600000", "totalRevenue": "161652400000", "costOfRevenue": "53093800000", "interestExpense": "8353100000", "operatingIncome": "58429800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18007900000" }, "balance": { "totalDebt": "223331400000", "totalAssets": "530677000000", "longTermDebt": "184981700000", "shortTermDebt": "38075500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "97801300000", "totalShareholderEquity": "151688400000", "totalCurrentLiabilities": "70766200000", "cashAndShortTermInvestments": "774800000" }, "cashflow": { "freeCashFlow": "15679500000", "dividendsPaid": "-4283200000", "issuanceOfDebt": null, "issuanceOfStock": "2533100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "41713200000", "repurchaseOfStock": null, "capitalExpenditures": "-26033700000" } }, "revenue": 161652400000, "cost_of_revenue": 53093800000, "gross_profit": 108558600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58429800000, "depreciation_amortisation": 18007900000, "ebitda": 46918900000, "interest_expense": 8353100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13956800000, "net_income_continuing_ops": null, "net_income_to_common": 13956800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97801300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 530677000000, "short_term_debt": 38075500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70766200000, "long_term_debt": 184981700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223331400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 151688400000, "shares_outstanding": 1386636609, "operating_cash_flow": 41713200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26033700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4283200000, "share_repurchases": null, "shares_issued": 2533100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15679500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46918900000", "netIncome": "13956800000", "grossProfit": "108558600000", "totalRevenue": "161652400000", "costOfRevenue": "53093800000", "interestExpense": "8353100000", "operatingIncome": "58429800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18007900000" }, "balance": { "totalDebt": "223331400000", "totalAssets": "530677000000", "longTermDebt": "184981700000", "shortTermDebt": "38075500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "97801300000", "totalShareholderEquity": "151688400000", "totalCurrentLiabilities": "70766200000", "cashAndShortTermInvestments": "774800000" }, "cashflow": { "freeCashFlow": "15679500000", "dividendsPaid": "-4283200000", "issuanceOfDebt": null, "issuanceOfStock": "2533100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "41713200000", "repurchaseOfStock": null, "capitalExpenditures": "-26033700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374453, "ticker_id": 15107, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 50424600000, "cost_of_revenue": 6846700000, "gross_profit": 43577900000, "ebit": 10796300000, "ebitda": 25766700000, "pretax_income": null, "tax_provision": null, "net_income": 13934600000, "net_income_to_common": 13934600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7114800000, "total_current_assets": 84811100000, "total_assets": 652022600000, "short_term_debt": 47695200000, "long_term_debt": 230324200000, "total_debt": 278917800000, "total_liabilities": null, "total_equity": 215247600000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374443, "ticker_id": 15107, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25766700000", "netIncome": "13934600000", "grossProfit": "43577900000", "totalRevenue": "50424600000", "costOfRevenue": "6846700000", "interestExpense": "3643100000", "operatingIncome": "10796300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6947700000" }, "balance": { "totalDebt": "278917800000", "totalAssets": "652022600000", "longTermDebt": "230324200000", "shortTermDebt": "47695200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "84811100000", "totalShareholderEquity": "215247600000", "totalCurrentLiabilities": "105625600000", "cashAndShortTermInvestments": "7114800000" } }, "revenue": 50424600000, "cost_of_revenue": 6846700000, "gross_profit": 43577900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10796300000, "depreciation_amortisation": 6947700000, "ebitda": 25766700000, "interest_expense": 3643100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13934600000, "net_income_continuing_ops": null, "net_income_to_common": 13934600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7114800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84811100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 652022600000, "short_term_debt": 47695200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105625600000, "long_term_debt": 230324200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278917800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215247600000, "shares_outstanding": 1386636609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25766700000", "netIncome": "13934600000", "grossProfit": "43577900000", "totalRevenue": "50424600000", "costOfRevenue": "6846700000", "interestExpense": "3643100000", "operatingIncome": "10796300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6947700000" }, "balance": { "totalDebt": "278917800000", "totalAssets": "652022600000", "longTermDebt": "230324200000", "shortTermDebt": "47695200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "84811100000", "totalShareholderEquity": "215247600000", "totalCurrentLiabilities": "105625600000", "cashAndShortTermInvestments": "7114800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 44430500000, "cost_of_revenue": 9429000000, "gross_profit": 35001500000, "ebit": 8829300000, "ebitda": 17084500000, "pretax_income": null, "tax_provision": null, "net_income": 6660300000, "net_income_to_common": 6660300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374445, "ticker_id": 15107, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17084500000", "netIncome": "6660300000", "grossProfit": "35001500000", "totalRevenue": "44430500000", "costOfRevenue": "9429000000", "interestExpense": "2693000000", "operatingIncome": "8829300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5965500000" } }, "revenue": 44430500000, "cost_of_revenue": 9429000000, "gross_profit": 35001500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8829300000, "depreciation_amortisation": 5965500000, "ebitda": 17084500000, "interest_expense": 2693000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6660300000, "net_income_continuing_ops": null, "net_income_to_common": 6660300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17084500000", "netIncome": "6660300000", "grossProfit": "35001500000", "totalRevenue": "44430500000", "costOfRevenue": "9429000000", "interestExpense": "2693000000", "operatingIncome": "8829300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5965500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 38256100000, "cost_of_revenue": 10287600000, "gross_profit": 27968500000, "ebit": 3954400000, "ebitda": 14317100000, "pretax_income": null, "tax_provision": null, "net_income": 7975900000, "net_income_to_common": 7975900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374446, "ticker_id": 15107, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14317100000", "netIncome": "7975900000", "grossProfit": "27968500000", "totalRevenue": "38256100000", "costOfRevenue": "10287600000", "interestExpense": "2987900000", "operatingIncome": "3954400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5393200000" } }, "revenue": 38256100000, "cost_of_revenue": 10287600000, "gross_profit": 27968500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3954400000, "depreciation_amortisation": 5393200000, "ebitda": 14317100000, "interest_expense": 2987900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7975900000, "net_income_continuing_ops": null, "net_income_to_common": 7975900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14317100000", "netIncome": "7975900000", "grossProfit": "27968500000", "totalRevenue": "38256100000", "costOfRevenue": "10287600000", "interestExpense": "2987900000", "operatingIncome": "3954400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5393200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 38360000000, "cost_of_revenue": 2596800000, "gross_profit": 35763200000, "ebit": 2808400000, "ebitda": 18179000000, "pretax_income": null, "tax_provision": null, "net_income": 4819600000, "net_income_to_common": 4819600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869600000, "total_current_assets": 80647700000, "total_assets": 578513500000, "short_term_debt": 39010000000, "long_term_debt": 184911100000, "total_debt": 224285800000, "total_liabilities": null, "total_equity": 187229700000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374447, "ticker_id": 15107, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18179000000", "netIncome": "4819600000", "grossProfit": "35763200000", "totalRevenue": "38360000000", "costOfRevenue": "2596800000", "interestExpense": "3253000000", "operatingIncome": "2808400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5805200000" }, "balance": { "totalDebt": "224285800000", "totalAssets": "578513500000", "longTermDebt": "184911100000", "shortTermDebt": "39010000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "80647700000", "totalShareholderEquity": "187229700000", "totalCurrentLiabilities": "107072900000", "cashAndShortTermInvestments": "1869600000" } }, "revenue": 38360000000, "cost_of_revenue": 2596800000, "gross_profit": 35763200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2808400000, "depreciation_amortisation": 5805200000, "ebitda": 18179000000, "interest_expense": 3253000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4819600000, "net_income_continuing_ops": null, "net_income_to_common": 4819600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80647700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 578513500000, "short_term_debt": 39010000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107072900000, "long_term_debt": 184911100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224285800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 187229700000, "shares_outstanding": 1386636609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18179000000", "netIncome": "4819600000", "grossProfit": "35763200000", "totalRevenue": "38360000000", "costOfRevenue": "2596800000", "interestExpense": "3253000000", "operatingIncome": "2808400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5805200000" }, "balance": { "totalDebt": "224285800000", "totalAssets": "578513500000", "longTermDebt": "184911100000", "shortTermDebt": "39010000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "80647700000", "totalShareholderEquity": "187229700000", "totalCurrentLiabilities": "107072900000", "cashAndShortTermInvestments": "1869600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": 44114700000, "cost_of_revenue": 5162800000, "gross_profit": 38951900000, "ebit": 13658600000, "ebitda": 15242100000, "pretax_income": null, "tax_provision": null, "net_income": 6680900000, "net_income_to_common": 6680900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374449, "ticker_id": 15107, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15242100000", "netIncome": "6680900000", "grossProfit": "38951900000", "totalRevenue": "44114700000", "costOfRevenue": "5162800000", "interestExpense": "2365500000", "operatingIncome": "13658600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4579000000" } }, "revenue": 44114700000, "cost_of_revenue": 5162800000, "gross_profit": 38951900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13658600000, "depreciation_amortisation": 4579000000, "ebitda": 15242100000, "interest_expense": 2365500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6680900000, "net_income_continuing_ops": null, "net_income_to_common": 6680900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15242100000", "netIncome": "6680900000", "grossProfit": "38951900000", "totalRevenue": "44114700000", "costOfRevenue": "5162800000", "interestExpense": "2365500000", "operatingIncome": "13658600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4579000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4141500000, "total_current_assets": 90239300000, "total_assets": 562539400000, "short_term_debt": 27154600000, "long_term_debt": 197708700000, "total_debt": 225214600000, "total_liabilities": null, "total_equity": 177710200000, "shares_outstanding": 1386636609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374450, "ticker_id": 15107, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:57.429667+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "225214600000", "totalAssets": "562539400000", "longTermDebt": "197708700000", "shortTermDebt": "27154600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "90239300000", "totalShareholderEquity": "177710200000", "totalCurrentLiabilities": "84836200000", "cashAndShortTermInvestments": "4141500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4141500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90239300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 562539400000, "short_term_debt": 27154600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84836200000, "long_term_debt": 197708700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225214600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177710200000, "shares_outstanding": 1386636609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "225214600000", "totalAssets": "562539400000", "longTermDebt": "197708700000", "shortTermDebt": "27154600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1386636609", "totalCurrentAssets": "90239300000", "totalShareholderEquity": "177710200000", "totalCurrentLiabilities": "84836200000", "cashAndShortTermInvestments": "4141500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }