{ "ticker": { "uuid": "264e8d31-985b-4cc9-b4af-bcdc3e3f93ea", "symbol": "AOM", "name": "ActiveOps Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/264e8d31-985b-4cc9-b4af-bcdc3e3f93ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/264e8d31-985b-4cc9-b4af-bcdc3e3f93ea/" }, "ticker_metadata": { "id": 26623, "uuid": "264e8d31-985b-4cc9-b4af-bcdc3e3f93ea", "symbol": "AOM", "name": "ActiveOps Plc", "asset_type": "equity", "market_cap": 175051344, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "ActiveOps Plc, together with its subsidiaries, engages in the provision of hosted operations management software as a service solution to industries in Europe, the Middle East, India, Africa, North America, and Asia Pacific. The company offers ControliQ, a solution to make better decisions; CaseworkiQ, a solution for modern SLA management; and WorkiQ, a software solution for people, performance, and engagement. It serves banking, insurance, healthcare, and BPS sectors. The company was formerly known as ActiveOps Limited and changed its name to ActiveOps Plc in March 2021. ActiveOps Plc was incorporated in 1995 and is based in Reading, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "264e8d31-985b-4cc9-b4af-bcdc3e3f93ea", "symbol": "AOM", "name": "ActiveOps Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/264e8d31-985b-4cc9-b4af-bcdc3e3f93ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/264e8d31-985b-4cc9-b4af-bcdc3e3f93ea/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.48, "value": 0.01, "quality": 0.93, "momentum": 0.95, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 243, "market_cap": 17345113767, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0002, "shareholder_yield": 0, "roe": 0.1207, "piotroski_f_score": 8, "momentum_12_1": 0.7792, "volatility_252d": 0.5287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:37.592940+00:00", "batch_id": "" }, "size": { "price_close": 243, "market_cap": 17345113767, "market_cap_usd": 17345113767, "enterprise_value": 17333323767, "shares_outstanding": 71379069, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1896.8847, "ptbv_ratio": 1896.8847, "ps_ratio": 569.4578, "pcf_ratio": 3828.0984, "pfcf_ratio": 5113.5359, "ev_ebitda": 6248.4945, "ev_ebit": 16184.2425, "ev_sales": 569.0707, "ev_fcf": 5110.0601, "earnings_yield": 0.0001, "fcf_yield": 0.0002, "price_to_sales": 569.4578, "price_to_book": 1896.8847, "price_to_cashflow": 3828.0984, "ebitda_to_ev": 0.0002, "sales_yield": 0.0018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8369, "operating_margin": 0.0352, "net_margin": 0.0362, "ebitda_margin": 0.0911, "fcf_margin": 0.1114, "roe": 0.1207, "roa": 0.0246, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6793, "cash_conversion": 3.0725, "accruals_ratio": -0.0764, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5685, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.2502, "debt_to_assets": 0.0329, "interest_coverage": 53.55, "current_ratio": 0.613, "quick_ratio": 0.613, "net_debt": -11790000, "local_beta": 1.5181, "volatility_252d": 0.5287, "volatility_60d": 1.1952, "max_drawdown_12m": -0.3922, "risk_adjusted_momentum": 1.4737 }, "growth": { "revenue_growth_1y": 0.1376, "revenue_growth_3y_cagr": 0.0995, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3065, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4665, "book_value_growth_1y": 0.1219, "revenue_growth": 0.1376, "earnings_growth": 0.3065 }, "momentum": { "price_return_1m": 0.1382, "price_return_3m": 0.1045, "price_return_6m": 0.0474, "price_return_9m": 0.369, "price_return_12m": 1.025, "price_return_12m_ex1m": 0.7792, "momentum_6m": 0.0474, "momentum_12m": 1.025, "momentum_12_1": 0.7792, "distance_from_52w_high": -0.1413, "distance_from_52w_low": 1.0335, "relative_strength": 0.8519 }, "raw_ttm": { "revenue_ttm": 30459000, "gross_profit_ttm": 25490000, "ebit_ttm": 1071000, "ebitda_ttm": 2774000, "net_income_ttm": 1104000, "eps_diluted_ttm": 0.0155, "operating_cash_flow_ttm": 4531000, "capital_expenditure_ttm": -1139000, "fcf_ttm": 3392000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 13267000, "total_current_assets": 18043000, "total_current_liabilities": 29432000, "net_ppe": null, "total_assets": 44841000, "total_debt": 1477000, "total_equity": 9144000, "net_working_capital": -23215000, "book_value_per_share": 0.1281, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1281 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 88, "rank_pcf": 95, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 67, "rank_dividend_yield": 59, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 3, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6 }, "composites": { "value_composite": 99, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 77, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.0964, "os_score": 0.48, "value_percentile": 0.01, "quality_percentile": 0.93, "momentum_percentile": 0.95, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8323, "ticker_id": 26623, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:37.592940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 243, "market_cap": 17345113767, "market_cap_usd": 17345113767, "enterprise_value": 17333323767, "shares_outstanding": 71379069, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1896.88470768, "ptbv_ratio": 1896.88470768, "ps_ratio": 569.45775524, "pcf_ratio": 3828.09838159, "pfcf_ratio": 5113.53589829, "ev_ebitda": 6248.49450865, "ev_ebit": 16184.24254622, "ev_sales": 569.07067753, "ev_fcf": 5110.06007282, "earnings_yield": 6.365e-05, "fcf_yield": 0.00019569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83686267, "operating_margin": 0.03516202, "net_margin": 0.03624544, "ebitda_margin": 0.09107325, "fcf_margin": 0.11136282, "roe": 0.12073491, "roa": 0.02462033, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67926674, "cash_conversion": 3.07246377, "accruals_ratio": -0.07642559, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.25018025, "debt_to_assets": 0.03293861, "interest_coverage": 53.55, "current_ratio": 0.61304023, "quick_ratio": 0.61304023, "net_debt": -11790000, "revenue_growth_1y": 0.13763353, "revenue_growth_3y_cagr": 0.09947652, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30650888, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46649373, "book_value_growth_1y": 0.12189026, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.119036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1381733, "price_return_3m": 0.10454545, "price_return_6m": 0.04741379, "price_return_9m": 0.36901408, "price_return_12m": 1.025, "price_return_12m_ex1m": 0.77916667, "distance_from_52w_high": -0.14134276, "distance_from_52w_low": 1.0334728, "relative_strength": 0.85185942, "local_beta": 1.5181, "volatility_252d": 0.528727, "volatility_60d": 1.195207, "max_drawdown_12m": -0.39222615, "revenue_ttm": 30459000, "gross_profit_ttm": 25490000, "ebit_ttm": 1071000, "ebitda_ttm": 2774000, "net_income_ttm": 1104000, "eps_diluted_ttm": 0.01546672, "operating_cash_flow_ttm": 4531000, "capital_expenditure_ttm": -1139000, "fcf_ttm": 3392000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 13267000, "total_current_assets": 18043000, "total_current_liabilities": 29432000, "net_ppe": null, "total_assets": 44841000, "total_debt": 1477000, "total_equity": 9144000, "net_working_capital": -23215000, "book_value_per_share": 0.12810478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.12810478, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 88, "rank_pcf": 95, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 67, "rank_dividend_yield": 59, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 3, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 77, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 243, "os": 0.48, "value": 0.01, "quality": 0.93, "momentum": 0.95, "confidence": 0.66, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0, "roe": 0.1207, "momentum_12_1": 0.7792, "complete_fields": { "id": 8323, "ticker_id": 26623, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:37.592940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 243, "market_cap": 17345113767, "market_cap_usd": 17345113767, "enterprise_value": 17333323767, "shares_outstanding": 71379069, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1896.88470768, "ptbv_ratio": 1896.88470768, "ps_ratio": 569.45775524, "pcf_ratio": 3828.09838159, "pfcf_ratio": 5113.53589829, "ev_ebitda": 6248.49450865, "ev_ebit": 16184.24254622, "ev_sales": 569.07067753, "ev_fcf": 5110.06007282, "earnings_yield": 6.365e-05, "fcf_yield": 0.00019569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83686267, "operating_margin": 0.03516202, "net_margin": 0.03624544, "ebitda_margin": 0.09107325, "fcf_margin": 0.11136282, "roe": 0.12073491, "roa": 0.02462033, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67926674, "cash_conversion": 3.07246377, "accruals_ratio": -0.07642559, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.25018025, "debt_to_assets": 0.03293861, "interest_coverage": 53.55, "current_ratio": 0.61304023, "quick_ratio": 0.61304023, "net_debt": -11790000, "revenue_growth_1y": 0.13763353, "revenue_growth_3y_cagr": 0.09947652, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30650888, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46649373, "book_value_growth_1y": 0.12189026, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.119036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1381733, "price_return_3m": 0.10454545, "price_return_6m": 0.04741379, "price_return_9m": 0.36901408, "price_return_12m": 1.025, "price_return_12m_ex1m": 0.77916667, "distance_from_52w_high": -0.14134276, "distance_from_52w_low": 1.0334728, "relative_strength": 0.85185942, "local_beta": 1.5181, "volatility_252d": 0.528727, "volatility_60d": 1.195207, "max_drawdown_12m": -0.39222615, "revenue_ttm": 30459000, "gross_profit_ttm": 25490000, "ebit_ttm": 1071000, "ebitda_ttm": 2774000, "net_income_ttm": 1104000, "eps_diluted_ttm": 0.01546672, "operating_cash_flow_ttm": 4531000, "capital_expenditure_ttm": -1139000, "fcf_ttm": 3392000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 13267000, "total_current_assets": 18043000, "total_current_liabilities": 29432000, "net_ppe": null, "total_assets": 44841000, "total_debt": 1477000, "total_equity": 9144000, "net_working_capital": -23215000, "book_value_per_share": 0.12810478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.12810478, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 88, "rank_pcf": 95, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 67, "rank_dividend_yield": 59, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 3, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 77, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": 30459000, "cost_of_revenue": 4969000, "gross_profit": 25490000, "ebit": 1071000, "ebitda": 2774000, "pretax_income": null, "tax_provision": null, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20586000, "total_current_assets": 26331000, "total_assets": 33022000, "short_term_debt": 106000, "long_term_debt": 106000, "total_debt": 212000, "total_liabilities": null, "total_equity": 9876000, "shares_outstanding": 71364180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4531000, "capital_expenditure": -1139000, "free_cash_flow": 3392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391296, "ticker_id": 26623, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2774000", "netIncome": "1104000", "grossProfit": "25490000", "totalRevenue": "30459000", "costOfRevenue": "4969000", "interestExpense": "20000", "operatingIncome": "1071000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1423000" }, "balance": { "totalDebt": "212000", "totalAssets": "33022000", "longTermDebt": "106000", "shortTermDebt": "106000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "26331000", "totalShareholderEquity": "9876000", "totalCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "20586000" }, "cashflow": { "freeCashFlow": "3392000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4531000", "repurchaseOfStock": null, "capitalExpenditures": "-1139000" } }, "revenue": 30459000, "cost_of_revenue": 4969000, "gross_profit": 25490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071000, "depreciation_amortisation": 1423000, "ebitda": 2774000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1104000, "net_income_continuing_ops": null, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33022000, "short_term_debt": 106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22141000, "long_term_debt": 106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9876000, "shares_outstanding": 71364180, "operating_cash_flow": 4531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2774000", "netIncome": "1104000", "grossProfit": "25490000", "totalRevenue": "30459000", "costOfRevenue": "4969000", "interestExpense": "20000", "operatingIncome": "1071000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1423000" }, "balance": { "totalDebt": "212000", "totalAssets": "33022000", "longTermDebt": "106000", "shortTermDebt": "106000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "26331000", "totalShareholderEquity": "9876000", "totalCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "20586000" }, "cashflow": { "freeCashFlow": "3392000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4531000", "repurchaseOfStock": null, "capitalExpenditures": "-1139000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": 26774000, "cost_of_revenue": 4303000, "gross_profit": 22471000, "ebit": 1038000, "ebitda": 2268000, "pretax_income": null, "tax_provision": null, "net_income": 845000, "net_income_to_common": 845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17606000, "total_current_assets": 23545000, "total_assets": 30035000, "short_term_debt": 69000, "long_term_debt": 239000, "total_debt": 308000, "total_liabilities": null, "total_equity": 8803000, "shares_outstanding": 71364180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3848000, "capital_expenditure": -1535000, "free_cash_flow": 2313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391298, "ticker_id": 26623, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2268000", "netIncome": "845000", "grossProfit": "22471000", "totalRevenue": "26774000", "costOfRevenue": "4303000", "interestExpense": "14000", "operatingIncome": "1038000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1267000" }, "balance": { "totalDebt": "308000", "totalAssets": "30035000", "longTermDebt": "239000", "shortTermDebt": "69000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "23545000", "totalShareholderEquity": "8803000", "totalCurrentLiabilities": "20101000", "cashAndShortTermInvestments": "17606000" }, "cashflow": { "freeCashFlow": "2313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3848000", "repurchaseOfStock": null, "capitalExpenditures": "-1535000" } }, "revenue": 26774000, "cost_of_revenue": 4303000, "gross_profit": 22471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1038000, "depreciation_amortisation": 1267000, "ebitda": 2268000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 845000, "net_income_continuing_ops": null, "net_income_to_common": 845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30035000, "short_term_debt": 69000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20101000, "long_term_debt": 239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8803000, "shares_outstanding": 71364180, "operating_cash_flow": 3848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2268000", "netIncome": "845000", "grossProfit": "22471000", "totalRevenue": "26774000", "costOfRevenue": "4303000", "interestExpense": "14000", "operatingIncome": "1038000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1267000" }, "balance": { "totalDebt": "308000", "totalAssets": "30035000", "longTermDebt": "239000", "shortTermDebt": "69000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "23545000", "totalShareholderEquity": "8803000", "totalCurrentLiabilities": "20101000", "cashAndShortTermInvestments": "17606000" }, "cashflow": { "freeCashFlow": "2313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3848000", "repurchaseOfStock": null, "capitalExpenditures": "-1535000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": 25459000, "cost_of_revenue": 4679000, "gross_profit": 20780000, "ebit": -217000, "ebitda": 842000, "pretax_income": null, "tax_provision": null, "net_income": -497000, "net_income_to_common": -497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15377000, "total_current_assets": 21750000, "total_assets": 28283000, "short_term_debt": 100000, "long_term_debt": 364000, "total_debt": 464000, "total_liabilities": null, "total_equity": 7867000, "shares_outstanding": 71364180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3085000, "capital_expenditure": -981000, "free_cash_flow": 2104000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391299, "ticker_id": 26623, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "842000", "netIncome": "-497000", "grossProfit": "20780000", "totalRevenue": "25459000", "costOfRevenue": "4679000", "interestExpense": "37000", "operatingIncome": "-217000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1035000" }, "balance": { "totalDebt": "464000", "totalAssets": "28283000", "longTermDebt": "364000", "shortTermDebt": "100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "21750000", "totalShareholderEquity": "7867000", "totalCurrentLiabilities": "19061000", "cashAndShortTermInvestments": "15377000" }, "cashflow": { "freeCashFlow": "2104000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3085000", "repurchaseOfStock": "0", "capitalExpenditures": "-981000" } }, "revenue": 25459000, "cost_of_revenue": 4679000, "gross_profit": 20780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217000, "depreciation_amortisation": 1035000, "ebitda": 842000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -497000, "net_income_continuing_ops": null, "net_income_to_common": -497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28283000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19061000, "long_term_debt": 364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7867000, "shares_outstanding": 71364180, "operating_cash_flow": 3085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "842000", "netIncome": "-497000", "grossProfit": "20780000", "totalRevenue": "25459000", "costOfRevenue": "4679000", "interestExpense": "37000", "operatingIncome": "-217000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1035000" }, "balance": { "totalDebt": "464000", "totalAssets": "28283000", "longTermDebt": "364000", "shortTermDebt": "100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "21750000", "totalShareholderEquity": "7867000", "totalCurrentLiabilities": "19061000", "cashAndShortTermInvestments": "15377000" }, "cashflow": { "freeCashFlow": "2104000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3085000", "repurchaseOfStock": "0", "capitalExpenditures": "-981000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": 22917000, "cost_of_revenue": 4397000, "gross_profit": 18520000, "ebit": -2011000, "ebitda": -1558000, "pretax_income": null, "tax_provision": null, "net_income": -2731000, "net_income_to_common": -2731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13753000, "total_current_assets": 17507000, "total_assets": 24001000, "short_term_debt": 139000, "long_term_debt": 501000, "total_debt": 640000, "total_liabilities": null, "total_equity": 8518000, "shares_outstanding": 71364180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2256000, "capital_expenditure": -460000, "free_cash_flow": -2716000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391300, "ticker_id": 26623, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1558000", "netIncome": "-2731000", "grossProfit": "18520000", "totalRevenue": "22917000", "costOfRevenue": "4397000", "interestExpense": "45000", "operatingIncome": "-2011000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1009000" }, "balance": { "totalDebt": "640000", "totalAssets": "24001000", "longTermDebt": "501000", "shortTermDebt": "139000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "17507000", "totalShareholderEquity": "8518000", "totalCurrentLiabilities": "13836000", "cashAndShortTermInvestments": "13753000" }, "cashflow": { "freeCashFlow": "-2716000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2256000", "repurchaseOfStock": "-14000", "capitalExpenditures": "-460000" } }, "revenue": 22917000, "cost_of_revenue": 4397000, "gross_profit": 18520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2011000, "depreciation_amortisation": 1009000, "ebitda": -1558000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2731000, "net_income_continuing_ops": null, "net_income_to_common": -2731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24001000, "short_term_debt": 139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13836000, "long_term_debt": 501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8518000, "shares_outstanding": 71364180, "operating_cash_flow": -2256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1558000", "netIncome": "-2731000", "grossProfit": "18520000", "totalRevenue": "22917000", "costOfRevenue": "4397000", "interestExpense": "45000", "operatingIncome": "-2011000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1009000" }, "balance": { "totalDebt": "640000", "totalAssets": "24001000", "longTermDebt": "501000", "shortTermDebt": "139000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "17507000", "totalShareholderEquity": "8518000", "totalCurrentLiabilities": "13836000", "cashAndShortTermInvestments": "13753000" }, "cashflow": { "freeCashFlow": "-2716000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2256000", "repurchaseOfStock": "-14000", "capitalExpenditures": "-460000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13267000, "total_current_assets": 18043000, "total_assets": 44841000, "short_term_debt": 1441000, "long_term_debt": 36000, "total_debt": 1477000, "total_liabilities": null, "total_equity": 9144000, "shares_outstanding": 71379069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391294, "ticker_id": 26623, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1477000", "totalAssets": "44841000", "longTermDebt": "36000", "shortTermDebt": "1441000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "71379069", "totalCurrentAssets": "18043000", "totalShareholderEquity": "9144000", "totalCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "13267000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44841000, "short_term_debt": 1441000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29432000, "long_term_debt": 36000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9144000, "shares_outstanding": 71379069, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1477000", "totalAssets": "44841000", "longTermDebt": "36000", "shortTermDebt": "1441000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "71379069", "totalCurrentAssets": "18043000", "totalShareholderEquity": "9144000", "totalCurrentLiabilities": "29432000", "cashAndShortTermInvestments": "13267000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20586000, "total_current_assets": 26331000, "total_assets": 33022000, "short_term_debt": 106000, "long_term_debt": 106000, "total_debt": 212000, "total_liabilities": null, "total_equity": 9876000, "shares_outstanding": 71364180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391295, "ticker_id": 26623, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "212000", "totalAssets": "33022000", "longTermDebt": "106000", "shortTermDebt": "106000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "26331000", "totalShareholderEquity": "9876000", "totalCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "20586000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33022000, "short_term_debt": 106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22141000, "long_term_debt": 106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9876000, "shares_outstanding": 71364180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "212000", "totalAssets": "33022000", "longTermDebt": "106000", "shortTermDebt": "106000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "26331000", "totalShareholderEquity": "9876000", "totalCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "20586000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13444000, "total_current_assets": 17427000, "total_assets": 23634000, "short_term_debt": 68000, "long_term_debt": 174000, "total_debt": 242000, "total_liabilities": null, "total_equity": 9292000, "shares_outstanding": 71364180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391297, "ticker_id": 26623, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:35.046472+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "242000", "totalAssets": "23634000", "longTermDebt": "174000", "shortTermDebt": "68000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "17427000", "totalShareholderEquity": "9292000", "totalCurrentLiabilities": "13391000", "cashAndShortTermInvestments": "13444000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23634000, "short_term_debt": 68000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13391000, "long_term_debt": 174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9292000, "shares_outstanding": 71364180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "242000", "totalAssets": "23634000", "longTermDebt": "174000", "shortTermDebt": "68000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71364180", "totalCurrentAssets": "17427000", "totalShareholderEquity": "9292000", "totalCurrentLiabilities": "13391000", "cashAndShortTermInvestments": "13444000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }