{ "ticker": { "uuid": "265ca408-8db5-45ca-8f01-050baf013a1f", "symbol": "BAX", "name": "Baxter International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/265ca408-8db5-45ca-8f01-050baf013a1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/265ca408-8db5-45ca-8f01-050baf013a1f/" }, "ticker_metadata": { "id": 362, "uuid": "265ca408-8db5-45ca-8f01-050baf013a1f", "symbol": "BAX", "name": "Baxter International Inc", "asset_type": "equity", "market_cap": 9983346000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Baxter International Inc. is an American multinational health care company with headquarters in Deerfield, Illinois. The company primarily focuses on products to treat hemophilia, kidney disease, immune disorders and other chronic and acute medical conditions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "265ca408-8db5-45ca-8f01-050baf013a1f", "symbol": "BAX", "name": "Baxter International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/265ca408-8db5-45ca-8f01-050baf013a1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/265ca408-8db5-45ca-8f01-050baf013a1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.77, "quality": 0.14, "momentum": 0.07, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 19.38, "market_cap": 9980700000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0427, "shareholder_yield": 0.0267, "roe": -0.1817, "piotroski_f_score": 4, "momentum_12_1": -0.4008, "volatility_252d": 0.4887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.040550+00:00", "batch_id": "" }, "size": { "price_close": 19.38, "market_cap": 9980700000, "market_cap_usd": 9980700000, "enterprise_value": 17426700000, "shares_outstanding": 515000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6516, "ptbv_ratio": null, "ps_ratio": 0.8817, "pcf_ratio": 7.9782, "pfcf_ratio": 5.582, "ev_ebitda": 23.423, "ev_ebit": -76.7696, "ev_sales": 1.5395, "ev_fcf": 9.7465, "earnings_yield": null, "fcf_yield": 0.1026, "price_to_sales": 0.8817, "price_to_book": 1.6516, "price_to_cashflow": 7.9782, "ebitda_to_ev": 0.0427, "sales_yield": 0.6496 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0, "shareholder_yield": 0.0267, "debt_paydown_yield": null, "total_yield": 0.0267 }, "quality": { "gross_margin": 0.3011, "operating_margin": -0.0201, "net_margin": -0.097, "ebitda_margin": 0.0657, "fcf_margin": 0.158, "roe": -0.1817, "roa": -0.0553, "roic": -0.0126, "roc_greenblatt": null, "asset_turnover": 0.5704, "cash_conversion": -1.6284, "accruals_ratio": -0.1184, "sbc_to_revenue": 0.0103, "piotroski_f_score": 4, "altman_z_score": 2.1217, "earnings_stability_5y": 2.1076, "revenue_stability_5y": 0.0676, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1718, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2886, "net_debt_to_ebitda": 10.0081, "debt_to_assets": 0.4768, "interest_coverage": -0.8255, "current_ratio": 1.854, "quick_ratio": 1.2269, "net_debt": 7446000000, "local_beta": 0.0024, "volatility_252d": 0.4887, "volatility_60d": 1.0166, "max_drawdown_12m": -0.4809, "risk_adjusted_momentum": -0.82 }, "growth": { "revenue_growth_1y": 0.051, "revenue_growth_3y_cagr": 0.0379, "revenue_growth_5y_cagr": -0.0075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5753, "book_value_growth_1y": -0.125, "revenue_growth": 0.051, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0778, "price_return_3m": 0.0961, "price_return_6m": 0.0464, "price_return_9m": -0.2052, "price_return_12m": -0.3541, "price_return_12m_ex1m": -0.4008, "momentum_6m": 0.0464, "momentum_12m": -0.3541, "momentum_12_1": -0.4008, "distance_from_52w_high": -0.3698, "distance_from_52w_low": 0.2142, "relative_strength": -0.4541 }, "raw_ttm": { "revenue_ttm": 11320000000, "gross_profit_ttm": 3409000000, "ebit_ttm": -227000000, "ebitda_ttm": 744000000, "net_income_ttm": -1098000000, "eps_diluted_ttm": -2.132, "operating_cash_flow_ttm": 1251000000, "capital_expenditure_ttm": 537000000, "fcf_ttm": 1788000000, "dividends_paid_ttm": 266000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 2017000000, "total_current_assets": 6847000000, "total_current_liabilities": 3693000000, "net_ppe": null, "total_assets": 19846000000, "total_debt": 9463000000, "total_equity": 6043000000, "net_working_capital": 1979000000, "book_value_per_share": 11.734, "retained_earnings": 13685000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3074000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 33, "rank_ev_ebitda": 81, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 84, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 70, "rank_fcf_margin": 57, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 87 }, "composites": { "value_composite": 23, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 69, "yield_composite": 20, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3283, "os_score": 0.4, "value_percentile": 0.77, "quality_percentile": 0.14, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3628, "ticker_id": 362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.040550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.38, "market_cap": 9980700000, "market_cap_usd": 9980700000, "enterprise_value": 17426700000, "shares_outstanding": 515000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65161344, "ptbv_ratio": null, "ps_ratio": 0.88168728, "pcf_ratio": 7.97817746, "pfcf_ratio": 5.58204698, "ev_ebitda": 23.42298387, "ev_ebit": -76.76960352, "ev_sales": 1.53946113, "ev_fcf": 9.74647651, "earnings_yield": null, "fcf_yield": 0.10260118, "dividend_yield": 0.02665144, "buyback_yield": 0, "shareholder_yield": 0.02665144, "debt_paydown_yield": null, "total_yield": 0.02665144, "gross_margin": 0.30114841, "operating_margin": -0.020053, "net_margin": -0.09699647, "ebitda_margin": 0.06572438, "fcf_margin": 0.15795053, "roe": -0.18169783, "roa": -0.05532601, "roic": -0.0126214, "roc_greenblatt": null, "asset_turnover": 0.57039202, "cash_conversion": -1.6284153, "accruals_ratio": -0.11836138, "sbc_to_revenue": 0.01033569, "debt_to_equity": 2.28859838, "net_debt_to_ebitda": 10.00806452, "debt_to_assets": 0.47682153, "interest_coverage": -0.82545455, "current_ratio": 1.8540482, "quick_ratio": 1.22691579, "net_debt": 7446000000, "revenue_growth_1y": 0.0509702, "revenue_growth_3y_cagr": 0.03788873, "revenue_growth_5y_cagr": -0.00746079, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5753304, "book_value_growth_1y": -0.12504912, "piotroski_f_score": 4, "altman_z_score": 2.12174045, "earnings_stability_5y": 2.107633, "revenue_stability_5y": 0.067565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07784032, "price_return_3m": 0.09611665, "price_return_6m": 0.04637979, "price_return_9m": -0.20515134, "price_return_12m": -0.35413563, "price_return_12m_ex1m": -0.40077917, "distance_from_52w_high": -0.3697561, "distance_from_52w_low": 0.2141716, "relative_strength": -0.45409921, "local_beta": 0.0024, "volatility_252d": 0.488749, "volatility_60d": 1.016632, "max_drawdown_12m": -0.48092683, "revenue_ttm": 11320000000, "gross_profit_ttm": 3409000000, "ebit_ttm": -227000000, "ebitda_ttm": 744000000, "net_income_ttm": -1098000000, "eps_diluted_ttm": -2.13203883, "operating_cash_flow_ttm": 1251000000, "capital_expenditure_ttm": 537000000, "fcf_ttm": 1788000000, "dividends_paid_ttm": 266000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 2017000000, "total_current_assets": 6847000000, "total_current_liabilities": 3693000000, "net_ppe": null, "total_assets": 19846000000, "total_debt": 9463000000, "total_equity": 6043000000, "net_working_capital": 1979000000, "book_value_per_share": 11.73398058, "retained_earnings": 13685000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3074000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 33, "rank_ev_ebitda": 81, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 84, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 70, "rank_fcf_margin": 57, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 87, "value_composite": 23, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 69, "yield_composite": 20, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.38, "os": 0.4, "value": 0.77, "quality": 0.14, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0267, "roe": -0.1817, "momentum_12_1": -0.4008, "complete_fields": { "id": 3628, "ticker_id": 362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.040550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.38, "market_cap": 9980700000, "market_cap_usd": 9980700000, "enterprise_value": 17426700000, "shares_outstanding": 515000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65161344, "ptbv_ratio": null, "ps_ratio": 0.88168728, "pcf_ratio": 7.97817746, "pfcf_ratio": 5.58204698, "ev_ebitda": 23.42298387, "ev_ebit": -76.76960352, "ev_sales": 1.53946113, "ev_fcf": 9.74647651, "earnings_yield": null, "fcf_yield": 0.10260118, "dividend_yield": 0.02665144, "buyback_yield": 0, "shareholder_yield": 0.02665144, "debt_paydown_yield": null, "total_yield": 0.02665144, "gross_margin": 0.30114841, "operating_margin": -0.020053, "net_margin": -0.09699647, "ebitda_margin": 0.06572438, "fcf_margin": 0.15795053, "roe": -0.18169783, "roa": -0.05532601, "roic": -0.0126214, "roc_greenblatt": null, "asset_turnover": 0.57039202, "cash_conversion": -1.6284153, "accruals_ratio": -0.11836138, "sbc_to_revenue": 0.01033569, "debt_to_equity": 2.28859838, "net_debt_to_ebitda": 10.00806452, "debt_to_assets": 0.47682153, "interest_coverage": -0.82545455, "current_ratio": 1.8540482, "quick_ratio": 1.22691579, "net_debt": 7446000000, "revenue_growth_1y": 0.0509702, "revenue_growth_3y_cagr": 0.03788873, "revenue_growth_5y_cagr": -0.00746079, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5753304, "book_value_growth_1y": -0.12504912, "piotroski_f_score": 4, "altman_z_score": 2.12174045, "earnings_stability_5y": 2.107633, "revenue_stability_5y": 0.067565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07784032, "price_return_3m": 0.09611665, "price_return_6m": 0.04637979, "price_return_9m": -0.20515134, "price_return_12m": -0.35413563, "price_return_12m_ex1m": -0.40077917, "distance_from_52w_high": -0.3697561, "distance_from_52w_low": 0.2141716, "relative_strength": -0.45409921, "local_beta": 0.0024, "volatility_252d": 0.488749, "volatility_60d": 1.016632, "max_drawdown_12m": -0.48092683, "revenue_ttm": 11320000000, "gross_profit_ttm": 3409000000, "ebit_ttm": -227000000, "ebitda_ttm": 744000000, "net_income_ttm": -1098000000, "eps_diluted_ttm": -2.13203883, "operating_cash_flow_ttm": 1251000000, "capital_expenditure_ttm": 537000000, "fcf_ttm": 1788000000, "dividends_paid_ttm": 266000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 2017000000, "total_current_assets": 6847000000, "total_current_liabilities": 3693000000, "net_ppe": null, "total_assets": 19846000000, "total_debt": 9463000000, "total_equity": 6043000000, "net_working_capital": 1979000000, "book_value_per_share": 11.73398058, "retained_earnings": 13685000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3074000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 33, "rank_ev_ebitda": 81, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 84, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 70, "rank_fcf_margin": 57, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 87, "value_composite": 23, "quality_composite": 86, "momentum_composite": 93, "growth_composite": 69, "yield_composite": 20, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 11244000000, "cost_of_revenue": 7865000000, "gross_profit": 3379000000, "ebit": -215000000, "ebitda": 766000000, "pretax_income": -505000000, "tax_provision": 395000000, "net_income": -957000000, "net_income_to_common": -957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1966000000, "total_current_assets": 6872000000, "total_assets": 20055000000, "short_term_debt": 84000000, "long_term_debt": 9473000000, "total_debt": 9557000000, "total_liabilities": 13953000000, "total_equity": 6129000000, "shares_outstanding": 513000000, "goodwill_and_intangibles": 9298000000 }, "cash_flow": { "operating_cash_flow": 845000000, "capital_expenditure": 522000000, "free_cash_flow": 1367000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222801, "ticker_id": 362, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215000000", "ebitda": "766000000", "netIncome": "-957000000", "grossProfit": "3379000000", "depreciation": "None", "totalRevenue": "11244000000", "costOfRevenue": "7865000000", "interestIncome": "52000000", "incomeBeforeTax": "-505000000", "interestExpense": "290000000", "operatingIncome": "-308000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "3687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000000", "sellingGeneralAndAdministrative": "2890000000", "netIncomeFromContinuingOperations": "-900000000" }, "balance": { "goodwill": "4929000000", "inventory": "2232000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "20055000000", "longTermDebt": "9473000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4369000000", "reportedCurrency": "USD", "retainedEarnings": "13705000000", "totalLiabilities": "13953000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "6872000000", "currentLongTermDebt": "3000000", "longTermInvestments": "103000000", "shortTermInvestments": "None", "currentNetReceivables": "1932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186000000", "shortLongTermDebtTotal": "10003000000", "totalShareholderEquity": "6129000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "1741000000", "totalCurrentLiabilities": "2970000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "10983000000", "cashAndShortTermInvestments": "1966000000", "commonStockSharesOutstanding": "513000000", "intangibleAssetsExcludingGoodwill": "4369000000", "cashAndCashEquivalentsAtCarryingValue": "1966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-957000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "845000000", "capitalExpenditures": "522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4216000000", "cashflowFromInvestment": "2841000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11244000000, "cost_of_revenue": 7865000000, "gross_profit": 3379000000, "research_and_development": 518000000, "selling_general_admin": 2890000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215000000, "depreciation_amortisation": 981000000, "ebitda": 766000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": -505000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": -957000000, "net_income_continuing_ops": -900000000, "net_income_to_common": -957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1966000000, "short_term_investments": null, "net_receivables": 1932000000, "inventory": 2232000000, "other_current_assets": null, "total_current_assets": 6872000000, "net_ppe": null, "goodwill": 4929000000, "intangible_assets": 4369000000, "goodwill_and_intangibles": 9298000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13183000000, "total_assets": 20055000000, "short_term_debt": 84000000, "accounts_payable": 999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970000000, "long_term_debt": 9473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10983000000, "total_liabilities": 13953000000, "total_debt": 9557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13705000000, "total_equity": 6129000000, "shares_outstanding": 513000000, "operating_cash_flow": 845000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2841000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4216000000, "free_cash_flow": 1367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215000000", "ebitda": "766000000", "netIncome": "-957000000", "grossProfit": "3379000000", "depreciation": "None", "totalRevenue": "11244000000", "costOfRevenue": "7865000000", "interestIncome": "52000000", "incomeBeforeTax": "-505000000", "interestExpense": "290000000", "operatingIncome": "-308000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "3687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000000", "sellingGeneralAndAdministrative": "2890000000", "netIncomeFromContinuingOperations": "-900000000" }, "balance": { "goodwill": "4929000000", "inventory": "2232000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "20055000000", "longTermDebt": "9473000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4369000000", "reportedCurrency": "USD", "retainedEarnings": "13705000000", "totalLiabilities": "13953000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "6872000000", "currentLongTermDebt": "3000000", "longTermInvestments": "103000000", "shortTermInvestments": "None", "currentNetReceivables": "1932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186000000", "shortLongTermDebtTotal": "10003000000", "totalShareholderEquity": "6129000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "1741000000", "totalCurrentLiabilities": "2970000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "10983000000", "cashAndShortTermInvestments": "1966000000", "commonStockSharesOutstanding": "513000000", "intangibleAssetsExcludingGoodwill": "4369000000", "cashAndCashEquivalentsAtCarryingValue": "1966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-957000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "845000000", "capitalExpenditures": "522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4216000000", "cashflowFromInvestment": "2841000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 10636000000, "cost_of_revenue": 6652000000, "gross_profit": 3984000000, "ebit": 119000000, "ebitda": 1116000000, "pretax_income": -289000000, "tax_provision": 37000000, "net_income": -649000000, "net_income_to_common": -649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764000000, "total_current_assets": 8853000000, "total_assets": 25782000000, "short_term_debt": 2832000000, "long_term_debt": 10374000000, "total_debt": 13206000000, "total_liabilities": 18758000000, "total_equity": 6964000000, "shares_outstanding": 510000000, "goodwill_and_intangibles": 10498000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 460000000, "free_cash_flow": 1479000000, "dividends_paid": 590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222806, "ticker_id": 362, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119000000", "ebitda": "1116000000", "netIncome": "-649000000", "grossProfit": "3984000000", "depreciation": "None", "totalRevenue": "10636000000", "costOfRevenue": "6652000000", "interestIncome": "67000000", "incomeBeforeTax": "-289000000", "interestExpense": "408000000", "operatingIncome": "14000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "3970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000000", "sellingGeneralAndAdministrative": "2967000000", "netIncomeFromContinuingOperations": "-326000000" }, "balance": { "goodwill": "5275000000", "inventory": "2046000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "25782000000", "longTermDebt": "10374000000", "shortTermDebt": "2832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5223000000", "reportedCurrency": "USD", "retainedEarnings": "14929000000", "totalLiabilities": "18758000000", "otherCurrentAssets": "3313000000", "totalCurrentAssets": "8853000000", "currentLongTermDebt": "2752000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16929000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176000000", "shortLongTermDebtTotal": "13449000000", "totalShareholderEquity": "6964000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "2363000000", "totalCurrentLiabilities": "6511000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "12247000000", "cashAndShortTermInvestments": "1764000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5223000000", "cashAndCashEquivalentsAtCarryingValue": "1764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326000000", "profitLoss": "None", "dividendPayout": "590000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "1019000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000000", "cashflowFromInvestment": "-626000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10636000000, "cost_of_revenue": 6652000000, "gross_profit": 3984000000, "research_and_development": 590000000, "selling_general_admin": 2967000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119000000, "depreciation_amortisation": 997000000, "ebitda": 1116000000, "interest_expense": 408000000, "interest_income": null, "other_non_operating": null, "pretax_income": -289000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": -649000000, "net_income_continuing_ops": -326000000, "net_income_to_common": -649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764000000, "short_term_investments": null, "net_receivables": 1730000000, "inventory": 2046000000, "other_current_assets": null, "total_current_assets": 8853000000, "net_ppe": null, "goodwill": 5275000000, "intangible_assets": 5223000000, "goodwill_and_intangibles": 10498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16929000000, "total_assets": 25782000000, "short_term_debt": 2832000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6511000000, "long_term_debt": 10374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12247000000, "total_liabilities": 18758000000, "total_debt": 13206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14929000000, "total_equity": 6964000000, "shares_outstanding": 510000000, "operating_cash_flow": 1019000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000000, "dividends_paid": 590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081000000, "free_cash_flow": 1479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119000000", "ebitda": "1116000000", "netIncome": "-649000000", "grossProfit": "3984000000", "depreciation": "None", "totalRevenue": "10636000000", "costOfRevenue": "6652000000", "interestIncome": "67000000", "incomeBeforeTax": "-289000000", "interestExpense": "408000000", "operatingIncome": "14000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "3970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000000", "sellingGeneralAndAdministrative": "2967000000", "netIncomeFromContinuingOperations": "-326000000" }, "balance": { "goodwill": "5275000000", "inventory": "2046000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "25782000000", "longTermDebt": "10374000000", "shortTermDebt": "2832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5223000000", "reportedCurrency": "USD", "retainedEarnings": "14929000000", "totalLiabilities": "18758000000", "otherCurrentAssets": "3313000000", "totalCurrentAssets": "8853000000", "currentLongTermDebt": "2752000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16929000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176000000", "shortLongTermDebtTotal": "13449000000", "totalShareholderEquity": "6964000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "2363000000", "totalCurrentLiabilities": "6511000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "12247000000", "cashAndShortTermInvestments": "1764000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5223000000", "cashAndCashEquivalentsAtCarryingValue": "1764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326000000", "profitLoss": "None", "dividendPayout": "590000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "1019000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000000", "cashflowFromInvestment": "-626000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 10360000000, "cost_of_revenue": 6210000000, "gross_profit": 4150000000, "ebit": 750000000, "ebitda": 1734000000, "pretax_income": 242000000, "tax_provision": 61000000, "net_income": 2656000000, "net_income_to_common": 2656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000000, "total_current_assets": 9600000000, "total_assets": 28276000000, "short_term_debt": 2759000000, "long_term_debt": 11130000000, "total_debt": 13889000000, "total_liabilities": 19808000000, "total_equity": 8402000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 11711000000 }, "cash_flow": { "operating_cash_flow": 1726000000, "capital_expenditure": 436000000, "free_cash_flow": 2162000000, "dividends_paid": 586000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222811, "ticker_id": 362, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "750000000", "ebitda": "1734000000", "netIncome": "2656000000", "grossProfit": "4150000000", "depreciation": "None", "totalRevenue": "10360000000", "costOfRevenue": "6210000000", "interestIncome": "70000000", "incomeBeforeTax": "242000000", "interestExpense": "508000000", "operatingIncome": "707000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "3443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000000", "sellingGeneralAndAdministrative": "3938000000", "netIncomeFromContinuingOperations": "-69000000" }, "balance": { "goodwill": "5793000000", "inventory": "1918000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "28276000000", "longTermDebt": "11130000000", "shortTermDebt": "2759000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5918000000", "reportedCurrency": "USD", "retainedEarnings": "16114000000", "totalLiabilities": "19808000000", "otherCurrentAssets": "2832000000", "totalCurrentAssets": "9600000000", "currentLongTermDebt": "2668000000", "longTermInvestments": "194000000", "shortTermInvestments": "None", "currentNetReceivables": "1772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18676000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4957000000", "shortLongTermDebtTotal": "14113000000", "totalShareholderEquity": "8402000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "2467000000", "totalCurrentLiabilities": "6503000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "13305000000", "cashAndShortTermInvestments": "3078000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "5918000000", "cashAndCashEquivalentsAtCarryingValue": "3078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "586000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "1726000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489000000", "cashflowFromInvestment": "3213000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10360000000, "cost_of_revenue": 6210000000, "gross_profit": 4150000000, "research_and_development": 518000000, "selling_general_admin": 3938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750000000, "depreciation_amortisation": 984000000, "ebitda": 1734000000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": 242000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 2656000000, "net_income_continuing_ops": -69000000, "net_income_to_common": 2656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3078000000, "short_term_investments": null, "net_receivables": 1772000000, "inventory": 1918000000, "other_current_assets": null, "total_current_assets": 9600000000, "net_ppe": null, "goodwill": 5793000000, "intangible_assets": 5918000000, "goodwill_and_intangibles": 11711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18676000000, "total_assets": 28276000000, "short_term_debt": 2759000000, "accounts_payable": 881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6503000000, "long_term_debt": 11130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13305000000, "total_liabilities": 19808000000, "total_debt": 13889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16114000000, "total_equity": 8402000000, "shares_outstanding": 506000000, "operating_cash_flow": 1726000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3213000000, "dividends_paid": 586000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3489000000, "free_cash_flow": 2162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "750000000", "ebitda": "1734000000", "netIncome": "2656000000", "grossProfit": "4150000000", "depreciation": "None", "totalRevenue": "10360000000", "costOfRevenue": "6210000000", "interestIncome": "70000000", "incomeBeforeTax": "242000000", "interestExpense": "508000000", "operatingIncome": "707000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "3443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000000", "sellingGeneralAndAdministrative": "3938000000", "netIncomeFromContinuingOperations": "-69000000" }, "balance": { "goodwill": "5793000000", "inventory": "1918000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "28276000000", "longTermDebt": "11130000000", "shortTermDebt": "2759000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5918000000", "reportedCurrency": "USD", "retainedEarnings": "16114000000", "totalLiabilities": "19808000000", "otherCurrentAssets": "2832000000", "totalCurrentAssets": "9600000000", "currentLongTermDebt": "2668000000", "longTermInvestments": "194000000", "shortTermInvestments": "None", "currentNetReceivables": "1772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18676000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4957000000", "shortLongTermDebtTotal": "14113000000", "totalShareholderEquity": "8402000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "2467000000", "totalCurrentLiabilities": "6503000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "13305000000", "cashAndShortTermInvestments": "3078000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "5918000000", "cashAndCashEquivalentsAtCarryingValue": "3078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "586000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "1726000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489000000", "cashflowFromInvestment": "3213000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "586000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 10057000000, "cost_of_revenue": 6508000000, "gross_profit": 3549000000, "ebit": -2835000000, "ebitda": -1763000000, "pretax_income": -3248000000, "tax_provision": -135000000, "net_income": -2433000000, "net_income_to_common": -2433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1718000000, "total_current_assets": 8011000000, "total_assets": 28287000000, "short_term_debt": 1524000000, "long_term_debt": 15232000000, "total_debt": 16756000000, "total_liabilities": 22392000000, "total_equity": 5833000000, "shares_outstanding": 504000000, "goodwill_and_intangibles": 13245000000 }, "cash_flow": { "operating_cash_flow": 1211000000, "capital_expenditure": 679000000, "free_cash_flow": 1890000000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222816, "ticker_id": 362, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2835000000", "ebitda": "-1763000000", "netIncome": "-2433000000", "grossProfit": "3549000000", "depreciation": "None", "totalRevenue": "10057000000", "costOfRevenue": "6508000000", "interestIncome": "20000000", "incomeBeforeTax": "-3248000000", "interestExpense": "413000000", "operatingIncome": "-2845000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-135000000", "reportedCurrency": "USD", "netInterestIncome": "-395000000", "nonInterestIncome": "None", "operatingExpenses": "6394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000000", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "6508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "3097000000", "netIncomeFromContinuingOperations": "-2421000000" }, "balance": { "goodwill": "6452000000", "inventory": "2679000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "28287000000", "longTermDebt": "15232000000", "shortTermDebt": "1524000000", "treasuryStock": "-11389000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6793000000", "reportedCurrency": "USD", "retainedEarnings": "14050000000", "totalLiabilities": "22392000000", "otherCurrentAssets": "991000000", "totalCurrentAssets": "8011000000", "currentLongTermDebt": "1404000000", "longTermInvestments": "247000000", "shortTermInvestments": "None", "currentNetReceivables": "2623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20276000000", "currentAccountsPayable": "1110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5529000000", "shortLongTermDebtTotal": "17203000000", "totalShareholderEquity": "5833000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "1703000000", "totalCurrentLiabilities": "4745000000", "otherNonCurrentLiabilities": "17647000000", "totalNonCurrentLiabilities": "17647000000", "cashAndShortTermInvestments": "1718000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "6793000000", "cashAndCashEquivalentsAtCarryingValue": "1718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2421000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "1211000000", "capitalExpenditures": "679000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000000", "cashflowFromInvestment": "-931000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1158000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10057000000, "cost_of_revenue": 6508000000, "gross_profit": 3549000000, "research_and_development": 450000000, "selling_general_admin": 3097000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2835000000, "depreciation_amortisation": 1072000000, "ebitda": -1763000000, "interest_expense": 413000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3248000000, "tax_provision": -135000000, "effective_tax_rate": null, "net_income": -2433000000, "net_income_continuing_ops": -2421000000, "net_income_to_common": -2433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1718000000, "short_term_investments": null, "net_receivables": 2623000000, "inventory": 2679000000, "other_current_assets": null, "total_current_assets": 8011000000, "net_ppe": null, "goodwill": 6452000000, "intangible_assets": 6793000000, "goodwill_and_intangibles": 13245000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20276000000, "total_assets": 28287000000, "short_term_debt": 1524000000, "accounts_payable": 1110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4745000000, "long_term_debt": 15232000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17647000000, "total_liabilities": 22392000000, "total_debt": 16756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14050000000, "total_equity": 5833000000, "shares_outstanding": 504000000, "operating_cash_flow": 1211000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931000000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1438000000, "free_cash_flow": 1890000000, "net_change_in_cash": -1158000000 }, "raw_data": { "income": { "ebit": "-2835000000", "ebitda": "-1763000000", "netIncome": "-2433000000", "grossProfit": "3549000000", "depreciation": "None", "totalRevenue": "10057000000", "costOfRevenue": "6508000000", "interestIncome": "20000000", "incomeBeforeTax": "-3248000000", "interestExpense": "413000000", "operatingIncome": "-2845000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-135000000", "reportedCurrency": "USD", "netInterestIncome": "-395000000", "nonInterestIncome": "None", "operatingExpenses": "6394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000000", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "6508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "3097000000", "netIncomeFromContinuingOperations": "-2421000000" }, "balance": { "goodwill": "6452000000", "inventory": "2679000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "28287000000", "longTermDebt": "15232000000", "shortTermDebt": "1524000000", "treasuryStock": "-11389000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6793000000", "reportedCurrency": "USD", "retainedEarnings": "14050000000", "totalLiabilities": "22392000000", "otherCurrentAssets": "991000000", "totalCurrentAssets": "8011000000", "currentLongTermDebt": "1404000000", "longTermInvestments": "247000000", "shortTermInvestments": "None", "currentNetReceivables": "2623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20276000000", "currentAccountsPayable": "1110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5529000000", "shortLongTermDebtTotal": "17203000000", "totalShareholderEquity": "5833000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "1703000000", "totalCurrentLiabilities": "4745000000", "otherNonCurrentLiabilities": "17647000000", "totalNonCurrentLiabilities": "17647000000", "cashAndShortTermInvestments": "1718000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "6793000000", "cashAndCashEquivalentsAtCarryingValue": "1718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2421000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "1211000000", "capitalExpenditures": "679000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000000", "cashflowFromInvestment": "-931000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1158000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 12146000000, "cost_of_revenue": 7426000000, "gross_profit": 4720000000, "ebit": 1323000000, "ebitda": 2190000000, "pretax_income": 1116000000, "tax_provision": 83000000, "net_income": 1284000000, "net_income_to_common": 1284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2951000000, "total_current_assets": 8872000000, "total_assets": 33521000000, "short_term_debt": 639000000, "long_term_debt": 17081000000, "total_debt": 17720000000, "total_liabilities": 24400000000, "total_equity": 9077000000, "shares_outstanding": 508000000, "goodwill_and_intangibles": 17628000000 }, "cash_flow": { "operating_cash_flow": 2222000000, "capital_expenditure": 743000000, "free_cash_flow": 2965000000, "dividends_paid": 530000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222821, "ticker_id": 362, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1323000000", "ebitda": "2190000000", "netIncome": "1284000000", "grossProfit": "4720000000", "depreciation": "None", "totalRevenue": "12146000000", "costOfRevenue": "7426000000", "interestIncome": "192000000", "incomeBeforeTax": "1116000000", "interestExpense": "207000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000000", "otherNonOperatingIncome": "-41000000", "costofGoodsAndServicesSold": "7426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000000", "sellingGeneralAndAdministrative": "2845000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "9836000000", "inventory": "2453000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "33521000000", "longTermDebt": "17081000000", "shortTermDebt": "639000000", "treasuryStock": "-11488000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7792000000", "reportedCurrency": "USD", "retainedEarnings": "17065000000", "totalLiabilities": "24400000000", "otherCurrentAssets": "755000000", "totalCurrentAssets": "8872000000", "currentLongTermDebt": "511000000", "longTermInvestments": "154000000", "shortTermInvestments": "None", "currentNetReceivables": "2713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24649000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5808000000", "shortLongTermDebtTotal": "18310000000", "totalShareholderEquity": "9077000000", "capitalLeaseObligations": "650000000", "otherCurrentLiabilities": "1925000000", "totalCurrentLiabilities": "4236000000", "otherNonCurrentLiabilities": "20164000000", "totalNonCurrentLiabilities": "20164000000", "cashAndShortTermInvestments": "2951000000", "commonStockSharesOutstanding": "508000000", "intangibleAssetsExcludingGoodwill": "7792000000", "cashAndCashEquivalentsAtCarryingValue": "2951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000000", "profitLoss": "None", "dividendPayout": "530000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2222000000", "capitalExpenditures": "743000000", "changeInReceivables": "-170000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8245000000", "cashflowFromInvestment": "-11200000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "530000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-733000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12146000000, "cost_of_revenue": 7426000000, "gross_profit": 4720000000, "research_and_development": 531000000, "selling_general_admin": 2845000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1323000000, "depreciation_amortisation": 867000000, "ebitda": 2190000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1116000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 1284000000, "net_income_continuing_ops": 1295000000, "net_income_to_common": 1284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2951000000, "short_term_investments": null, "net_receivables": 2713000000, "inventory": 2453000000, "other_current_assets": null, "total_current_assets": 8872000000, "net_ppe": null, "goodwill": 9836000000, "intangible_assets": 7792000000, "goodwill_and_intangibles": 17628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24649000000, "total_assets": 33521000000, "short_term_debt": 639000000, "accounts_payable": 1246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4236000000, "long_term_debt": 17081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20164000000, "total_liabilities": 24400000000, "total_debt": 17720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17065000000, "total_equity": 9077000000, "shares_outstanding": 508000000, "operating_cash_flow": 2222000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11200000000, "dividends_paid": 530000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8245000000, "free_cash_flow": 2965000000, "net_change_in_cash": -733000000 }, "raw_data": { "income": { "ebit": "1323000000", "ebitda": "2190000000", "netIncome": "1284000000", "grossProfit": "4720000000", "depreciation": "None", "totalRevenue": "12146000000", "costOfRevenue": "7426000000", "interestIncome": "192000000", "incomeBeforeTax": "1116000000", "interestExpense": "207000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000000", "otherNonOperatingIncome": "-41000000", "costofGoodsAndServicesSold": "7426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000000", "sellingGeneralAndAdministrative": "2845000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "9836000000", "inventory": "2453000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "33521000000", "longTermDebt": "17081000000", "shortTermDebt": "639000000", "treasuryStock": "-11488000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7792000000", "reportedCurrency": "USD", "retainedEarnings": "17065000000", "totalLiabilities": "24400000000", "otherCurrentAssets": "755000000", "totalCurrentAssets": "8872000000", "currentLongTermDebt": "511000000", "longTermInvestments": "154000000", "shortTermInvestments": "None", "currentNetReceivables": "2713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24649000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5808000000", "shortLongTermDebtTotal": "18310000000", "totalShareholderEquity": "9077000000", "capitalLeaseObligations": "650000000", "otherCurrentLiabilities": "1925000000", "totalCurrentLiabilities": "4236000000", "otherNonCurrentLiabilities": "20164000000", "totalNonCurrentLiabilities": "20164000000", "cashAndShortTermInvestments": "2951000000", "commonStockSharesOutstanding": "508000000", "intangibleAssetsExcludingGoodwill": "7792000000", "cashAndCashEquivalentsAtCarryingValue": "2951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000000", "profitLoss": "None", "dividendPayout": "530000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2222000000", "capitalExpenditures": "743000000", "changeInReceivables": "-170000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8245000000", "cashflowFromInvestment": "-11200000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "530000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-733000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 11673000000, "cost_of_revenue": 7086000000, "gross_profit": 4587000000, "ebit": 1445000000, "ebitda": 2268000000, "pretax_income": 1292000000, "tax_provision": 182000000, "net_income": 1102000000, "net_income_to_common": 1102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3730000000, "total_current_assets": 8411000000, "total_assets": 20019000000, "short_term_debt": 517000000, "long_term_debt": 5786000000, "total_debt": 6303000000, "total_liabilities": 11293000000, "total_equity": 8689000000, "shares_outstanding": 517000000, "goodwill_and_intangibles": 4888000000 }, "cash_flow": { "operating_cash_flow": 1868000000, "capital_expenditure": 709000000, "free_cash_flow": 2577000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222826, "ticker_id": 362, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1445000000", "ebitda": "2268000000", "netIncome": "1102000000", "grossProfit": "4587000000", "depreciation": "None", "totalRevenue": "11673000000", "costOfRevenue": "7086000000", "interestIncome": "134000000", "incomeBeforeTax": "1292000000", "interestExpense": "153000000", "operatingIncome": "1616000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "2971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "-190000000", "costofGoodsAndServicesSold": "7086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000000", "sellingGeneralAndAdministrative": "2469000000", "netIncomeFromContinuingOperations": "1110000000" }, "balance": { "goodwill": "3217000000", "inventory": "1916000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "20019000000", "longTermDebt": "5786000000", "shortTermDebt": "517000000", "treasuryStock": "-11051000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1671000000", "reportedCurrency": "USD", "retainedEarnings": "16328000000", "totalLiabilities": "11293000000", "otherCurrentAssets": "688000000", "totalCurrentAssets": "8411000000", "currentLongTermDebt": "406000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "2077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11608000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4722000000", "shortLongTermDebtTotal": "6804000000", "totalShareholderEquity": "8689000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "1458000000", "totalCurrentLiabilities": "3333000000", "otherNonCurrentLiabilities": "7960000000", "totalNonCurrentLiabilities": "7960000000", "cashAndShortTermInvestments": "3730000000", "commonStockSharesOutstanding": "517000000", "intangibleAssetsExcludingGoodwill": "1671000000", "cashAndCashEquivalentsAtCarryingValue": "3730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-162000000", "operatingCashflow": "1868000000", "capitalExpenditures": "709000000", "changeInReceivables": "-126000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-1179000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "344000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11673000000, "cost_of_revenue": 7086000000, "gross_profit": 4587000000, "research_and_development": 521000000, "selling_general_admin": 2469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1445000000, "depreciation_amortisation": 823000000, "ebitda": 2268000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1292000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 1102000000, "net_income_continuing_ops": 1110000000, "net_income_to_common": 1102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3730000000, "short_term_investments": null, "net_receivables": 2077000000, "inventory": 1916000000, "other_current_assets": null, "total_current_assets": 8411000000, "net_ppe": null, "goodwill": 3217000000, "intangible_assets": 1671000000, "goodwill_and_intangibles": 4888000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11608000000, "total_assets": 20019000000, "short_term_debt": 517000000, "accounts_payable": 1043000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3333000000, "long_term_debt": 5786000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7960000000, "total_liabilities": 11293000000, "total_debt": 6303000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16328000000, "total_equity": 8689000000, "shares_outstanding": 517000000, "operating_cash_flow": 1868000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345000000, "free_cash_flow": 2577000000, "net_change_in_cash": 344000000 }, "raw_data": { "income": { "ebit": "1445000000", "ebitda": "2268000000", "netIncome": "1102000000", "grossProfit": "4587000000", "depreciation": "None", "totalRevenue": "11673000000", "costOfRevenue": "7086000000", "interestIncome": "134000000", "incomeBeforeTax": "1292000000", "interestExpense": "153000000", "operatingIncome": "1616000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "2971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "-190000000", "costofGoodsAndServicesSold": "7086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000000", "sellingGeneralAndAdministrative": "2469000000", "netIncomeFromContinuingOperations": "1110000000" }, "balance": { "goodwill": "3217000000", "inventory": "1916000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "20019000000", "longTermDebt": "5786000000", "shortTermDebt": "517000000", "treasuryStock": "-11051000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1671000000", "reportedCurrency": "USD", "retainedEarnings": "16328000000", "totalLiabilities": "11293000000", "otherCurrentAssets": "688000000", "totalCurrentAssets": "8411000000", "currentLongTermDebt": "406000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "2077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11608000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4722000000", "shortLongTermDebtTotal": "6804000000", "totalShareholderEquity": "8689000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "1458000000", "totalCurrentLiabilities": "3333000000", "otherNonCurrentLiabilities": "7960000000", "totalNonCurrentLiabilities": "7960000000", "cashAndShortTermInvestments": "3730000000", "commonStockSharesOutstanding": "517000000", "intangibleAssetsExcludingGoodwill": "1671000000", "cashAndCashEquivalentsAtCarryingValue": "3730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-162000000", "operatingCashflow": "1868000000", "capitalExpenditures": "709000000", "changeInReceivables": "-126000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-1179000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "344000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 11362000000, "cost_of_revenue": 6601000000, "gross_profit": 4761000000, "ebit": 1081000000, "ebitda": 1870000000, "pretax_income": 970000000, "tax_provision": -41000000, "net_income": 1001000000, "net_income_to_common": 1001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3335000000, "total_current_assets": 7503000000, "total_assets": 18193000000, "short_term_debt": 642000000, "long_term_debt": 4809000000, "total_debt": 5451000000, "total_liabilities": 10281000000, "total_equity": 7882000000, "shares_outstanding": 519000000, "goodwill_and_intangibles": 4501000000 }, "cash_flow": { "operating_cash_flow": 2104000000, "capital_expenditure": 696000000, "free_cash_flow": 2800000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222831, "ticker_id": 362, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1081000000", "ebitda": "1870000000", "netIncome": "1001000000", "grossProfit": "4761000000", "depreciation": "None", "totalRevenue": "11362000000", "costOfRevenue": "6601000000", "interestIncome": "40000000", "incomeBeforeTax": "970000000", "interestExpense": "111000000", "operatingIncome": "1772000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "2989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595000000", "otherNonOperatingIncome": "-731000000", "costofGoodsAndServicesSold": "6601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "2535000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "3030000000", "inventory": "1653000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "18193000000", "longTermDebt": "4809000000", "shortTermDebt": "642000000", "treasuryStock": "-10764000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1471000000", "reportedCurrency": "USD", "retainedEarnings": "15718000000", "totalLiabilities": "10281000000", "otherCurrentAssets": "619000000", "totalCurrentAssets": "7503000000", "currentLongTermDebt": "541000000", "longTermInvestments": "76000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10690000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4512000000", "shortLongTermDebtTotal": "5961000000", "totalShareholderEquity": "7882000000", "capitalLeaseObligations": "611000000", "otherCurrentLiabilities": "1498000000", "totalCurrentLiabilities": "3230000000", "otherNonCurrentLiabilities": "7051000000", "totalNonCurrentLiabilities": "7051000000", "cashAndShortTermInvestments": "3335000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "1471000000", "cashAndCashEquivalentsAtCarryingValue": "3335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "2104000000", "capitalExpenditures": "696000000", "changeInReceivables": "-65000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "498000000", "cashflowFromInvestment": "-1100000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1502000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11362000000, "cost_of_revenue": 6601000000, "gross_profit": 4761000000, "research_and_development": 595000000, "selling_general_admin": 2535000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1081000000, "depreciation_amortisation": 789000000, "ebitda": 1870000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 970000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": 1001000000, "net_income_continuing_ops": 1011000000, "net_income_to_common": 1001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3335000000, "short_term_investments": null, "net_receivables": 1896000000, "inventory": 1653000000, "other_current_assets": null, "total_current_assets": 7503000000, "net_ppe": null, "goodwill": 3030000000, "intangible_assets": 1471000000, "goodwill_and_intangibles": 4501000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10690000000, "total_assets": 18193000000, "short_term_debt": 642000000, "accounts_payable": 892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3230000000, "long_term_debt": 4809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7051000000, "total_liabilities": 10281000000, "total_debt": 5451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15718000000, "total_equity": 7882000000, "shares_outstanding": 519000000, "operating_cash_flow": 2104000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 498000000, "free_cash_flow": 2800000000, "net_change_in_cash": 1502000000 }, "raw_data": { "income": { "ebit": "1081000000", "ebitda": "1870000000", "netIncome": "1001000000", "grossProfit": "4761000000", "depreciation": "None", "totalRevenue": "11362000000", "costOfRevenue": "6601000000", "interestIncome": "40000000", "incomeBeforeTax": "970000000", "interestExpense": "111000000", "operatingIncome": "1772000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "2989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595000000", "otherNonOperatingIncome": "-731000000", "costofGoodsAndServicesSold": "6601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "2535000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "3030000000", "inventory": "1653000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "18193000000", "longTermDebt": "4809000000", "shortTermDebt": "642000000", "treasuryStock": "-10764000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1471000000", "reportedCurrency": "USD", "retainedEarnings": "15718000000", "totalLiabilities": "10281000000", "otherCurrentAssets": "619000000", "totalCurrentAssets": "7503000000", "currentLongTermDebt": "541000000", "longTermInvestments": "76000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10690000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4512000000", "shortLongTermDebtTotal": "5961000000", "totalShareholderEquity": "7882000000", "capitalLeaseObligations": "611000000", "otherCurrentLiabilities": "1498000000", "totalCurrentLiabilities": "3230000000", "otherNonCurrentLiabilities": "7051000000", "totalNonCurrentLiabilities": "7051000000", "cashAndShortTermInvestments": "3335000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "1471000000", "cashAndCashEquivalentsAtCarryingValue": "3335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "2104000000", "capitalExpenditures": "696000000", "changeInReceivables": "-65000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "498000000", "cashflowFromInvestment": "-1100000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1502000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 11099000000, "cost_of_revenue": 6340000000, "gross_profit": 4759000000, "ebit": 1710000000, "ebitda": 2481000000, "pretax_income": 1617000000, "tax_provision": 65000000, "net_income": 1546000000, "net_income_to_common": 1546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1838000000, "total_current_assets": 5959000000, "total_assets": 15720000000, "short_term_debt": 4000000, "long_term_debt": 3473000000, "total_debt": 3477000000, "total_liabilities": 7854000000, "total_equity": 7844000000, "shares_outstanding": 546000000, "goodwill_and_intangibles": 4412000000 }, "cash_flow": { "operating_cash_flow": 2017000000, "capital_expenditure": 659000000, "free_cash_flow": 2676000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222836, "ticker_id": 362, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1710000000", "ebitda": "2481000000", "netIncome": "1546000000", "grossProfit": "4759000000", "depreciation": "None", "totalRevenue": "11099000000", "costOfRevenue": "6340000000", "interestIncome": "48000000", "incomeBeforeTax": "1617000000", "interestExpense": "93000000", "operatingIncome": "1584000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "3175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654000000", "otherNonOperatingIncome": "139000000", "costofGoodsAndServicesSold": "6340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000000", "sellingGeneralAndAdministrative": "2620000000", "netIncomeFromContinuingOperations": "1630000000" }, "balance": { "goodwill": "3002000000", "inventory": "1667000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "15720000000", "longTermDebt": "3473000000", "shortTermDebt": "4000000", "treasuryStock": "-9989000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1410000000", "reportedCurrency": "USD", "retainedEarnings": "15075000000", "totalLiabilities": "7854000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "4000000", "longTermInvestments": "44000000", "shortTermInvestments": "None", "currentNetReceivables": "1840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9761000000", "currentAccountsPayable": "998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4542000000", "shortLongTermDebtTotal": "3485000000", "totalShareholderEquity": "7844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1578000000", "totalCurrentLiabilities": "2814000000", "otherNonCurrentLiabilities": "1516000000", "totalNonCurrentLiabilities": "5040000000", "cashAndShortTermInvestments": "1838000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "1410000000", "cashAndCashEquivalentsAtCarryingValue": "1838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1546000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000000", "operatingCashflow": "2017000000", "capitalExpenditures": "659000000", "changeInReceivables": "-12000000", "changeInExchangeRate": "-117000000", "cashflowFromFinancing": "-2603000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1562000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2452000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11099000000, "cost_of_revenue": 6340000000, "gross_profit": 4759000000, "research_and_development": 654000000, "selling_general_admin": 2620000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1710000000, "depreciation_amortisation": 771000000, "ebitda": 2481000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1617000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 1546000000, "net_income_continuing_ops": 1630000000, "net_income_to_common": 1546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1838000000, "short_term_investments": null, "net_receivables": 1840000000, "inventory": 1667000000, "other_current_assets": null, "total_current_assets": 5959000000, "net_ppe": null, "goodwill": 3002000000, "intangible_assets": 1410000000, "goodwill_and_intangibles": 4412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9761000000, "total_assets": 15720000000, "short_term_debt": 4000000, "accounts_payable": 998000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2814000000, "long_term_debt": 3473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5040000000, "total_liabilities": 7854000000, "total_debt": 3477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15075000000, "total_equity": 7844000000, "shares_outstanding": 546000000, "operating_cash_flow": 2017000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -916000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2603000000, "free_cash_flow": 2676000000, "net_change_in_cash": -1562000000 }, "raw_data": { "income": { "ebit": "1710000000", "ebitda": "2481000000", "netIncome": "1546000000", "grossProfit": "4759000000", "depreciation": "None", "totalRevenue": "11099000000", "costOfRevenue": "6340000000", "interestIncome": "48000000", "incomeBeforeTax": "1617000000", "interestExpense": "93000000", "operatingIncome": "1584000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "3175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654000000", "otherNonOperatingIncome": "139000000", "costofGoodsAndServicesSold": "6340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000000", "sellingGeneralAndAdministrative": "2620000000", "netIncomeFromContinuingOperations": "1630000000" }, "balance": { "goodwill": "3002000000", "inventory": "1667000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "15720000000", "longTermDebt": "3473000000", "shortTermDebt": "4000000", "treasuryStock": "-9989000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1410000000", "reportedCurrency": "USD", "retainedEarnings": "15075000000", "totalLiabilities": "7854000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "4000000", "longTermInvestments": "44000000", "shortTermInvestments": "None", "currentNetReceivables": "1840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9761000000", "currentAccountsPayable": "998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4542000000", "shortLongTermDebtTotal": "3485000000", "totalShareholderEquity": "7844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1578000000", "totalCurrentLiabilities": "2814000000", "otherNonCurrentLiabilities": "1516000000", "totalNonCurrentLiabilities": "5040000000", "cashAndShortTermInvestments": "1838000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "1410000000", "cashAndCashEquivalentsAtCarryingValue": "1838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1546000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000000", "operatingCashflow": "2017000000", "capitalExpenditures": "659000000", "changeInReceivables": "-12000000", "changeInExchangeRate": "-117000000", "cashflowFromFinancing": "-2603000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1562000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2452000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2701000000, "cost_of_revenue": 1810000000, "gross_profit": 891000000, "ebit": 66000000, "ebitda": 303000000, "pretax_income": -6000000, "tax_provision": 11000000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 6847000000, "total_assets": 19846000000, "short_term_debt": 842000000, "long_term_debt": 8621000000, "total_debt": 9463000000, "total_liabilities": 13830000000, "total_equity": 6043000000, "shares_outstanding": 515000000, "goodwill_and_intangibles": 9117000000 }, "cash_flow": { "operating_cash_flow": 213000000, "capital_expenditure": 137000000, "free_cash_flow": 350000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222799, "ticker_id": 362, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66000000", "ebitda": "303000000", "netIncome": "-15000000", "grossProfit": "891000000", "depreciation": "None", "totalRevenue": "2701000000", "costOfRevenue": "1810000000", "interestIncome": "12000000", "incomeBeforeTax": "-6000000", "interestExpense": "66000000", "operatingIncome": "66000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "-17000000" }, "balance": { "goodwill": "4899000000", "inventory": "2316000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "19846000000", "longTermDebt": "8621000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4218000000", "reportedCurrency": "USD", "retainedEarnings": "13685000000", "totalLiabilities": "13830000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "6847000000", "currentLongTermDebt": "842000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12999000000", "currentAccountsPayable": "1086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9687000000", "totalShareholderEquity": "6043000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "1765000000", "totalCurrentLiabilities": "3693000000", "otherNonCurrentLiabilities": "1292000000", "totalNonCurrentLiabilities": "10137000000", "cashAndShortTermInvestments": "2017000000", "commonStockSharesOutstanding": "515000000", "intangibleAssetsExcludingGoodwill": "4218000000", "cashAndCashEquivalentsAtCarryingValue": "2017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "213000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2701000000, "cost_of_revenue": 1810000000, "gross_profit": 891000000, "research_and_development": 139000000, "selling_general_admin": 728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66000000, "depreciation_amortisation": 237000000, "ebitda": 303000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": -17000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2017000000, "short_term_investments": null, "net_receivables": 1698000000, "inventory": 2316000000, "other_current_assets": null, "total_current_assets": 6847000000, "net_ppe": null, "goodwill": 4899000000, "intangible_assets": 4218000000, "goodwill_and_intangibles": 9117000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12999000000, "total_assets": 19846000000, "short_term_debt": 842000000, "accounts_payable": 1086000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693000000, "long_term_debt": 8621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10137000000, "total_liabilities": 13830000000, "total_debt": 9463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13685000000, "total_equity": 6043000000, "shares_outstanding": 515000000, "operating_cash_flow": 213000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 350000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66000000", "ebitda": "303000000", "netIncome": "-15000000", "grossProfit": "891000000", "depreciation": "None", "totalRevenue": "2701000000", "costOfRevenue": "1810000000", "interestIncome": "12000000", "incomeBeforeTax": "-6000000", "interestExpense": "66000000", "operatingIncome": "66000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "-17000000" }, "balance": { "goodwill": "4899000000", "inventory": "2316000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "19846000000", "longTermDebt": "8621000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4218000000", "reportedCurrency": "USD", "retainedEarnings": "13685000000", "totalLiabilities": "13830000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "6847000000", "currentLongTermDebt": "842000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12999000000", "currentAccountsPayable": "1086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9687000000", "totalShareholderEquity": "6043000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "1765000000", "totalCurrentLiabilities": "3693000000", "otherNonCurrentLiabilities": "1292000000", "totalNonCurrentLiabilities": "10137000000", "cashAndShortTermInvestments": "2017000000", "commonStockSharesOutstanding": "515000000", "intangibleAssetsExcludingGoodwill": "4218000000", "cashAndCashEquivalentsAtCarryingValue": "2017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "213000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2974000000, "cost_of_revenue": 2397000000, "gross_profit": 577000000, "ebit": -687000000, "ebitda": -447000000, "pretax_income": -756000000, "tax_provision": 279000000, "net_income": -1128000000, "net_income_to_common": -1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1966000000, "total_current_assets": 6872000000, "total_assets": 20055000000, "short_term_debt": 82000000, "long_term_debt": 9473000000, "total_debt": 9555000000, "total_liabilities": 13953000000, "total_equity": 6129000000, "shares_outstanding": 514000000, "goodwill_and_intangibles": 9298000000 }, "cash_flow": { "operating_cash_flow": 584000000, "capital_expenditure": 140000000, "free_cash_flow": 724000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222800, "ticker_id": 362, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687000000", "ebitda": "-447000000", "netIncome": "-1128000000", "grossProfit": "577000000", "depreciation": "None", "totalRevenue": "2974000000", "costOfRevenue": "2397000000", "interestIncome": "11000000", "incomeBeforeTax": "-756000000", "interestExpense": "69000000", "operatingIncome": "-729000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "761000000", "netIncomeFromContinuingOperations": "-1035000000" }, "balance": { "goodwill": "4929000000", "inventory": "2232000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "20055000000", "longTermDebt": "9473000000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4369000000", "reportedCurrency": "USD", "retainedEarnings": "13705000000", "totalLiabilities": "13953000000", "otherCurrentAssets": "742000000", "totalCurrentAssets": "6872000000", "currentLongTermDebt": "3000000", "longTermInvestments": "103000000", "shortTermInvestments": "None", "currentNetReceivables": "1932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186000000", "shortLongTermDebtTotal": "9780000000", "totalShareholderEquity": "6129000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "2970000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "10983000000", "cashAndShortTermInvestments": "1966000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "4369000000", "cashAndCashEquivalentsAtCarryingValue": "1966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "241000000", "operatingCashflow": "584000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2974000000, "cost_of_revenue": 2397000000, "gross_profit": 577000000, "research_and_development": 126000000, "selling_general_admin": 761000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687000000, "depreciation_amortisation": 240000000, "ebitda": -447000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": -756000000, "tax_provision": 279000000, "effective_tax_rate": null, "net_income": -1128000000, "net_income_continuing_ops": -1035000000, "net_income_to_common": -1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1966000000, "short_term_investments": null, "net_receivables": 1932000000, "inventory": 2232000000, "other_current_assets": null, "total_current_assets": 6872000000, "net_ppe": null, "goodwill": 4929000000, "intangible_assets": 4369000000, "goodwill_and_intangibles": 9298000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13183000000, "total_assets": 20055000000, "short_term_debt": 82000000, "accounts_payable": 999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970000000, "long_term_debt": 9473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10983000000, "total_liabilities": 13953000000, "total_debt": 9555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13705000000, "total_equity": 6129000000, "shares_outstanding": 514000000, "operating_cash_flow": 584000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687000000", "ebitda": "-447000000", "netIncome": "-1128000000", "grossProfit": "577000000", "depreciation": "None", "totalRevenue": "2974000000", "costOfRevenue": "2397000000", "interestIncome": "11000000", "incomeBeforeTax": "-756000000", "interestExpense": "69000000", "operatingIncome": "-729000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "761000000", "netIncomeFromContinuingOperations": "-1035000000" }, "balance": { "goodwill": "4929000000", "inventory": "2232000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "20055000000", "longTermDebt": "9473000000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4369000000", "reportedCurrency": "USD", "retainedEarnings": "13705000000", "totalLiabilities": "13953000000", "otherCurrentAssets": "742000000", "totalCurrentAssets": "6872000000", "currentLongTermDebt": "3000000", "longTermInvestments": "103000000", "shortTermInvestments": "None", "currentNetReceivables": "1932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186000000", "shortLongTermDebtTotal": "9780000000", "totalShareholderEquity": "6129000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "2970000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "10983000000", "cashAndShortTermInvestments": "1966000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "4369000000", "cashAndCashEquivalentsAtCarryingValue": "1966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "241000000", "operatingCashflow": "584000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-198000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2835000000, "cost_of_revenue": 1885000000, "gross_profit": 950000000, "ebit": 189000000, "ebitda": 426000000, "pretax_income": 121000000, "tax_provision": 172000000, "net_income": -46000000, "net_income_to_common": -46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1726000000, "total_current_assets": 6933000000, "total_assets": 21067000000, "short_term_debt": 755000000, "long_term_debt": 8747000000, "total_debt": 9502000000, "total_liabilities": 13853000000, "total_equity": 7241000000, "shares_outstanding": 514000000, "goodwill_and_intangibles": 10205000000 }, "cash_flow": { "operating_cash_flow": 237000000, "capital_expenditure": 111000000, "free_cash_flow": 348000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222802, "ticker_id": 362, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189000000", "ebitda": "426000000", "netIncome": "-46000000", "grossProfit": "950000000", "depreciation": "None", "totalRevenue": "2835000000", "costOfRevenue": "1885000000", "interestIncome": "10000000", "incomeBeforeTax": "121000000", "interestExpense": "68000000", "operatingIncome": "172000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "5400000000", "inventory": "2460000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "21067000000", "longTermDebt": "8747000000", "shortTermDebt": "755000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4805000000", "reportedCurrency": "USD", "retainedEarnings": "14837000000", "totalLiabilities": "13853000000", "otherCurrentAssets": "970000000", "totalCurrentAssets": "6933000000", "currentLongTermDebt": "755000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14134000000", "currentAccountsPayable": "953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3082000000", "shortLongTermDebtTotal": "9712000000", "totalShareholderEquity": "7241000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "2067000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "1121000000", "totalNonCurrentLiabilities": "10078000000", "cashAndShortTermInvestments": "1726000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "4805000000", "cashAndCashEquivalentsAtCarryingValue": "1726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "237000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2835000000, "cost_of_revenue": 1885000000, "gross_profit": 950000000, "research_and_development": 118000000, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189000000, "depreciation_amortisation": 237000000, "ebitda": 426000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 121000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": -46000000, "net_income_continuing_ops": -51000000, "net_income_to_common": -46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1726000000, "short_term_investments": null, "net_receivables": 1777000000, "inventory": 2460000000, "other_current_assets": null, "total_current_assets": 6933000000, "net_ppe": null, "goodwill": 5400000000, "intangible_assets": 4805000000, "goodwill_and_intangibles": 10205000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14134000000, "total_assets": 21067000000, "short_term_debt": 755000000, "accounts_payable": 953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3775000000, "long_term_debt": 8747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10078000000, "total_liabilities": 13853000000, "total_debt": 9502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14837000000, "total_equity": 7241000000, "shares_outstanding": 514000000, "operating_cash_flow": 237000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 348000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189000000", "ebitda": "426000000", "netIncome": "-46000000", "grossProfit": "950000000", "depreciation": "None", "totalRevenue": "2835000000", "costOfRevenue": "1885000000", "interestIncome": "10000000", "incomeBeforeTax": "121000000", "interestExpense": "68000000", "operatingIncome": "172000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "5400000000", "inventory": "2460000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "21067000000", "longTermDebt": "8747000000", "shortTermDebt": "755000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4805000000", "reportedCurrency": "USD", "retainedEarnings": "14837000000", "totalLiabilities": "13853000000", "otherCurrentAssets": "970000000", "totalCurrentAssets": "6933000000", "currentLongTermDebt": "755000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14134000000", "currentAccountsPayable": "953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3082000000", "shortLongTermDebtTotal": "9712000000", "totalShareholderEquity": "7241000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "2067000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "1121000000", "totalNonCurrentLiabilities": "10078000000", "cashAndShortTermInvestments": "1726000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "4805000000", "cashAndCashEquivalentsAtCarryingValue": "1726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "237000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2810000000, "cost_of_revenue": 1819000000, "gross_profit": 991000000, "ebit": 205000000, "ebitda": 462000000, "pretax_income": 133000000, "tax_provision": 11000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686000000, "total_current_assets": 6749000000, "total_assets": 21046000000, "short_term_debt": 8000000, "long_term_debt": 9492000000, "total_debt": 9500000000, "total_liabilities": 13753000000, "total_equity": 7320000000, "shares_outstanding": 514000000, "goodwill_and_intangibles": 10345000000 }, "cash_flow": { "operating_cash_flow": 217000000, "capital_expenditure": 149000000, "free_cash_flow": 366000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222803, "ticker_id": 362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205000000", "ebitda": "462000000", "netIncome": "91000000", "grossProfit": "991000000", "depreciation": "None", "totalRevenue": "2810000000", "costOfRevenue": "1819000000", "interestIncome": "58000000", "incomeBeforeTax": "133000000", "interestExpense": "72000000", "operatingIncome": "191000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1819000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "718000000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "5395000000", "inventory": "2384000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "21046000000", "longTermDebt": "9492000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4950000000", "reportedCurrency": "USD", "retainedEarnings": "14970000000", "totalLiabilities": "13753000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "6749000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14297000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3091000000", "shortLongTermDebtTotal": "9725000000", "totalShareholderEquity": "7320000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1936000000", "totalCurrentLiabilities": "2939000000", "otherNonCurrentLiabilities": "1097000000", "totalNonCurrentLiabilities": "10814000000", "cashAndShortTermInvestments": "1686000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "4950000000", "cashAndCashEquivalentsAtCarryingValue": "1686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "217000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2810000000, "cost_of_revenue": 1819000000, "gross_profit": 991000000, "research_and_development": 134000000, "selling_general_admin": 718000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205000000, "depreciation_amortisation": 257000000, "ebitda": 462000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 133000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 122000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1686000000, "short_term_investments": null, "net_receivables": 1773000000, "inventory": 2384000000, "other_current_assets": null, "total_current_assets": 6749000000, "net_ppe": null, "goodwill": 5395000000, "intangible_assets": 4950000000, "goodwill_and_intangibles": 10345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14297000000, "total_assets": 21046000000, "short_term_debt": 8000000, "accounts_payable": 995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2939000000, "long_term_debt": 9492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10814000000, "total_liabilities": 13753000000, "total_debt": 9500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14970000000, "total_equity": 7320000000, "shares_outstanding": 514000000, "operating_cash_flow": 217000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -762000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205000000", "ebitda": "462000000", "netIncome": "91000000", "grossProfit": "991000000", "depreciation": "None", "totalRevenue": "2810000000", "costOfRevenue": "1819000000", "interestIncome": "58000000", "incomeBeforeTax": "133000000", "interestExpense": "72000000", "operatingIncome": "191000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1819000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "718000000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "5395000000", "inventory": "2384000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "21046000000", "longTermDebt": "9492000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4950000000", "reportedCurrency": "USD", "retainedEarnings": "14970000000", "totalLiabilities": "13753000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "6749000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14297000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3091000000", "shortLongTermDebtTotal": "9725000000", "totalShareholderEquity": "7320000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1936000000", "totalCurrentLiabilities": "2939000000", "otherNonCurrentLiabilities": "1097000000", "totalNonCurrentLiabilities": "10814000000", "cashAndShortTermInvestments": "1686000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "4950000000", "cashAndCashEquivalentsAtCarryingValue": "1686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "217000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2625000000, "cost_of_revenue": 1764000000, "gross_profit": 861000000, "ebit": 78000000, "ebitda": 325000000, "pretax_income": -3000000, "tax_provision": -67000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000000, "total_current_assets": 7035000000, "total_assets": 21304000000, "short_term_debt": 662000000, "long_term_debt": 9412000000, "total_debt": 10074000000, "total_liabilities": 14250000000, "total_equity": 7081000000, "shares_outstanding": 514000000, "goodwill_and_intangibles": 10419000000 }, "cash_flow": { "operating_cash_flow": -193000000, "capital_expenditure": 122000000, "free_cash_flow": -71000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222804, "ticker_id": 362, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "325000000", "netIncome": "126000000", "grossProfit": "861000000", "depreciation": "None", "totalRevenue": "2625000000", "costOfRevenue": "1764000000", "interestIncome": "17000000", "incomeBeforeTax": "-3000000", "interestExpense": "81000000", "operatingIncome": "58000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "703000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "5338000000", "inventory": "2170000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "21304000000", "longTermDebt": "9412000000", "shortTermDebt": "662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5081000000", "reportedCurrency": "USD", "retainedEarnings": "14968000000", "totalLiabilities": "14250000000", "otherCurrentAssets": "925000000", "totalCurrentAssets": "7035000000", "currentLongTermDebt": "662000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14269000000", "currentAccountsPayable": "963000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3018000000", "shortLongTermDebtTotal": "10309000000", "totalShareholderEquity": "7081000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "1856000000", "totalCurrentLiabilities": "3481000000", "otherNonCurrentLiabilities": "1122000000", "totalNonCurrentLiabilities": "10769000000", "cashAndShortTermInvestments": "2294000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "5081000000", "cashAndCashEquivalentsAtCarryingValue": "2294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "-193000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3226000000", "cashflowFromInvestment": "3265000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2625000000, "cost_of_revenue": 1764000000, "gross_profit": 861000000, "research_and_development": 140000000, "selling_general_admin": 703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 247000000, "ebitda": 325000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000000, "tax_provision": -67000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2294000000, "short_term_investments": null, "net_receivables": 1646000000, "inventory": 2170000000, "other_current_assets": null, "total_current_assets": 7035000000, "net_ppe": null, "goodwill": 5338000000, "intangible_assets": 5081000000, "goodwill_and_intangibles": 10419000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14269000000, "total_assets": 21304000000, "short_term_debt": 662000000, "accounts_payable": 963000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3481000000, "long_term_debt": 9412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10769000000, "total_liabilities": 14250000000, "total_debt": 10074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14968000000, "total_equity": 7081000000, "shares_outstanding": 514000000, "operating_cash_flow": -193000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3265000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3226000000, "free_cash_flow": -71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "325000000", "netIncome": "126000000", "grossProfit": "861000000", "depreciation": "None", "totalRevenue": "2625000000", "costOfRevenue": "1764000000", "interestIncome": "17000000", "incomeBeforeTax": "-3000000", "interestExpense": "81000000", "operatingIncome": "58000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "703000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "5338000000", "inventory": "2170000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "21304000000", "longTermDebt": "9412000000", "shortTermDebt": "662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5081000000", "reportedCurrency": "USD", "retainedEarnings": "14968000000", "totalLiabilities": "14250000000", "otherCurrentAssets": "925000000", "totalCurrentAssets": "7035000000", "currentLongTermDebt": "662000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14269000000", "currentAccountsPayable": "963000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3018000000", "shortLongTermDebtTotal": "10309000000", "totalShareholderEquity": "7081000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "1856000000", "totalCurrentLiabilities": "3481000000", "otherNonCurrentLiabilities": "1122000000", "totalNonCurrentLiabilities": "10769000000", "cashAndShortTermInvestments": "2294000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "5081000000", "cashAndCashEquivalentsAtCarryingValue": "2294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "-193000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3226000000", "cashflowFromInvestment": "3265000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2753000000, "cost_of_revenue": 1794000000, "gross_profit": 959000000, "ebit": -421000000, "ebitda": -176000000, "pretax_income": -521000000, "tax_provision": -33000000, "net_income": -512000000, "net_income_to_common": -512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764000000, "total_current_assets": 8853000000, "total_assets": 25782000000, "short_term_debt": 2832000000, "long_term_debt": 10374000000, "total_debt": 13206000000, "total_liabilities": 18758000000, "total_equity": 6964000000, "shares_outstanding": 510000000, "goodwill_and_intangibles": 10498000000 }, "cash_flow": { "operating_cash_flow": 488000000, "capital_expenditure": 137000000, "free_cash_flow": 625000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222805, "ticker_id": 362, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-421000000", "ebitda": "-176000000", "netIncome": "-512000000", "grossProfit": "959000000", "depreciation": "None", "totalRevenue": "2753000000", "costOfRevenue": "1794000000", "interestIncome": "10000000", "incomeBeforeTax": "-521000000", "interestExpense": "100000000", "operatingIncome": "-435000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "1394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "1972000000", "netIncomeFromContinuingOperations": "-488000000" }, "balance": { "goodwill": "5275000000", "inventory": "2046000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "25782000000", "longTermDebt": "10374000000", "shortTermDebt": "2832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5223000000", "reportedCurrency": "USD", "retainedEarnings": "14929000000", "totalLiabilities": "18758000000", "otherCurrentAssets": "3313000000", "totalCurrentAssets": "8853000000", "currentLongTermDebt": "2752000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16929000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176000000", "shortLongTermDebtTotal": "13449000000", "totalShareholderEquity": "6964000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "2363000000", "totalCurrentLiabilities": "6511000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "12247000000", "cashAndShortTermInvestments": "1764000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5223000000", "cashAndCashEquivalentsAtCarryingValue": "1764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-488000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "488000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2753000000, "cost_of_revenue": 1794000000, "gross_profit": 959000000, "research_and_development": 211000000, "selling_general_admin": 1972000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -421000000, "depreciation_amortisation": 245000000, "ebitda": -176000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": -521000000, "tax_provision": -33000000, "effective_tax_rate": null, "net_income": -512000000, "net_income_continuing_ops": -488000000, "net_income_to_common": -512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764000000, "short_term_investments": null, "net_receivables": 1730000000, "inventory": 2046000000, "other_current_assets": null, "total_current_assets": 8853000000, "net_ppe": null, "goodwill": 5275000000, "intangible_assets": 5223000000, "goodwill_and_intangibles": 10498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16929000000, "total_assets": 25782000000, "short_term_debt": 2832000000, "accounts_payable": 968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6511000000, "long_term_debt": 10374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12247000000, "total_liabilities": 18758000000, "total_debt": 13206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14929000000, "total_equity": 6964000000, "shares_outstanding": 510000000, "operating_cash_flow": 488000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000000, "free_cash_flow": 625000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-421000000", "ebitda": "-176000000", "netIncome": "-512000000", "grossProfit": "959000000", "depreciation": "None", "totalRevenue": "2753000000", "costOfRevenue": "1794000000", "interestIncome": "10000000", "incomeBeforeTax": "-521000000", "interestExpense": "100000000", "operatingIncome": "-435000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "1394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "1972000000", "netIncomeFromContinuingOperations": "-488000000" }, "balance": { "goodwill": "5275000000", "inventory": "2046000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "25782000000", "longTermDebt": "10374000000", "shortTermDebt": "2832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5223000000", "reportedCurrency": "USD", "retainedEarnings": "14929000000", "totalLiabilities": "18758000000", "otherCurrentAssets": "3313000000", "totalCurrentAssets": "8853000000", "currentLongTermDebt": "2752000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16929000000", "currentAccountsPayable": "968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176000000", "shortLongTermDebtTotal": "13449000000", "totalShareholderEquity": "6964000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "2363000000", "totalCurrentLiabilities": "6511000000", "otherNonCurrentLiabilities": "132000000", "totalNonCurrentLiabilities": "12247000000", "cashAndShortTermInvestments": "1764000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5223000000", "cashAndCashEquivalentsAtCarryingValue": "1764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-488000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "488000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2699000000, "cost_of_revenue": 1666000000, "gross_profit": 1033000000, "ebit": 170000000, "ebitda": 424000000, "pretax_income": 69000000, "tax_provision": 8000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420000000, "total_current_assets": 8864000000, "total_assets": 26676000000, "short_term_debt": 2498000000, "long_term_debt": 10437000000, "total_debt": 12935000000, "total_liabilities": 18734000000, "total_equity": 7872000000, "shares_outstanding": 512000000, "goodwill_and_intangibles": 11232000000 }, "cash_flow": { "operating_cash_flow": 253000000, "capital_expenditure": 24000000, "free_cash_flow": 277000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222807, "ticker_id": 362, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170000000", "ebitda": "424000000", "netIncome": "140000000", "grossProfit": "1033000000", "depreciation": "None", "totalRevenue": "2699000000", "costOfRevenue": "1666000000", "interestIncome": "14000000", "incomeBeforeTax": "69000000", "interestExpense": "101000000", "operatingIncome": "155000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "5783000000", "inventory": "2103000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "26676000000", "longTermDebt": "10437000000", "shortTermDebt": "2498000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5449000000", "reportedCurrency": "USD", "retainedEarnings": "15529000000", "totalLiabilities": "18734000000", "otherCurrentAssets": "3612000000", "totalCurrentAssets": "8864000000", "currentLongTermDebt": "2498000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17812000000", "currentAccountsPayable": "841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3160000000", "shortLongTermDebtTotal": "13194000000", "totalShareholderEquity": "7872000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "2861000000", "totalCurrentLiabilities": "6200000000", "otherNonCurrentLiabilities": "1263000000", "totalNonCurrentLiabilities": "12534000000", "cashAndShortTermInvestments": "1420000000", "commonStockSharesOutstanding": "512000000", "intangibleAssetsExcludingGoodwill": "5449000000", "cashAndCashEquivalentsAtCarryingValue": "1420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "253000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2699000000, "cost_of_revenue": 1666000000, "gross_profit": 1033000000, "research_and_development": 129000000, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 254000000, "ebitda": 424000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 69000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 61000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1420000000, "short_term_investments": null, "net_receivables": 1729000000, "inventory": 2103000000, "other_current_assets": null, "total_current_assets": 8864000000, "net_ppe": null, "goodwill": 5783000000, "intangible_assets": 5449000000, "goodwill_and_intangibles": 11232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17812000000, "total_assets": 26676000000, "short_term_debt": 2498000000, "accounts_payable": 841000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6200000000, "long_term_debt": 10437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12534000000, "total_liabilities": 18734000000, "total_debt": 12935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15529000000, "total_equity": 7872000000, "shares_outstanding": 512000000, "operating_cash_flow": 253000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 277000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170000000", "ebitda": "424000000", "netIncome": "140000000", "grossProfit": "1033000000", "depreciation": "None", "totalRevenue": "2699000000", "costOfRevenue": "1666000000", "interestIncome": "14000000", "incomeBeforeTax": "69000000", "interestExpense": "101000000", "operatingIncome": "155000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "5783000000", "inventory": "2103000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "26676000000", "longTermDebt": "10437000000", "shortTermDebt": "2498000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5449000000", "reportedCurrency": "USD", "retainedEarnings": "15529000000", "totalLiabilities": "18734000000", "otherCurrentAssets": "3612000000", "totalCurrentAssets": "8864000000", "currentLongTermDebt": "2498000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17812000000", "currentAccountsPayable": "841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3160000000", "shortLongTermDebtTotal": "13194000000", "totalShareholderEquity": "7872000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "2861000000", "totalCurrentLiabilities": "6200000000", "otherNonCurrentLiabilities": "1263000000", "totalNonCurrentLiabilities": "12534000000", "cashAndShortTermInvestments": "1420000000", "commonStockSharesOutstanding": "512000000", "intangibleAssetsExcludingGoodwill": "5449000000", "cashAndCashEquivalentsAtCarryingValue": "1420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "253000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2694000000, "cost_of_revenue": 1663000000, "gross_profit": 1031000000, "ebit": 221000000, "ebitda": 448000000, "pretax_income": 117000000, "tax_provision": 22000000, "net_income": -314000000, "net_income_to_common": -314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2095000000, "total_current_assets": 8593000000, "total_assets": 26312000000, "short_term_debt": 2468000000, "long_term_debt": 10436000000, "total_debt": 12904000000, "total_liabilities": 18604000000, "total_equity": 7643000000, "shares_outstanding": 510000000, "goodwill_and_intangibles": 11742000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 189000000, "free_cash_flow": 304000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222808, "ticker_id": 362, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221000000", "ebitda": "448000000", "netIncome": "-314000000", "grossProfit": "1031000000", "depreciation": "None", "totalRevenue": "2694000000", "costOfRevenue": "1663000000", "interestIncome": "19000000", "incomeBeforeTax": "117000000", "interestExpense": "104000000", "operatingIncome": "179000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "1021000000", "netIncomeFromContinuingOperations": "-311000000" }, "balance": { "goodwill": "6001000000", "inventory": "2985000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "26312000000", "longTermDebt": "10436000000", "shortTermDebt": "2468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5741000000", "reportedCurrency": "USD", "retainedEarnings": "15539000000", "totalLiabilities": "18604000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "8593000000", "currentLongTermDebt": "2468000000", "longTermInvestments": "None", "shortTermInvestments": "101000000", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17719000000", "currentAccountsPayable": "1251000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13343000000", "totalShareholderEquity": "7643000000", "capitalLeaseObligations": "439000000", "otherCurrentLiabilities": "2412000000", "totalCurrentLiabilities": "6131000000", "otherNonCurrentLiabilities": "1598000000", "totalNonCurrentLiabilities": "12473000000", "cashAndShortTermInvestments": "2095000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5741000000", "cashAndCashEquivalentsAtCarryingValue": "2095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "115000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2694000000, "cost_of_revenue": 1663000000, "gross_profit": 1031000000, "research_and_development": 130000000, "selling_general_admin": 1021000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221000000, "depreciation_amortisation": 227000000, "ebitda": 448000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": -314000000, "net_income_continuing_ops": -311000000, "net_income_to_common": -314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2095000000, "short_term_investments": 101000000, "net_receivables": 2639000000, "inventory": 2985000000, "other_current_assets": null, "total_current_assets": 8593000000, "net_ppe": null, "goodwill": 6001000000, "intangible_assets": 5741000000, "goodwill_and_intangibles": 11742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17719000000, "total_assets": 26312000000, "short_term_debt": 2468000000, "accounts_payable": 1251000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6131000000, "long_term_debt": 10436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12473000000, "total_liabilities": 18604000000, "total_debt": 12904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15539000000, "total_equity": 7643000000, "shares_outstanding": 510000000, "operating_cash_flow": 115000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936000000, "free_cash_flow": 304000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221000000", "ebitda": "448000000", "netIncome": "-314000000", "grossProfit": "1031000000", "depreciation": "None", "totalRevenue": "2694000000", "costOfRevenue": "1663000000", "interestIncome": "19000000", "incomeBeforeTax": "117000000", "interestExpense": "104000000", "operatingIncome": "179000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "1021000000", "netIncomeFromContinuingOperations": "-311000000" }, "balance": { "goodwill": "6001000000", "inventory": "2985000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "26312000000", "longTermDebt": "10436000000", "shortTermDebt": "2468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5741000000", "reportedCurrency": "USD", "retainedEarnings": "15539000000", "totalLiabilities": "18604000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "8593000000", "currentLongTermDebt": "2468000000", "longTermInvestments": "None", "shortTermInvestments": "101000000", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17719000000", "currentAccountsPayable": "1251000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13343000000", "totalShareholderEquity": "7643000000", "capitalLeaseObligations": "439000000", "otherCurrentLiabilities": "2412000000", "totalCurrentLiabilities": "6131000000", "otherNonCurrentLiabilities": "1598000000", "totalNonCurrentLiabilities": "12473000000", "cashAndShortTermInvestments": "2095000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5741000000", "cashAndCashEquivalentsAtCarryingValue": "2095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "115000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2490000000, "cost_of_revenue": 1529000000, "gross_profit": 961000000, "ebit": 149000000, "ebitda": 420000000, "pretax_income": 46000000, "tax_provision": 40000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3026000000, "total_current_assets": 9400000000, "total_assets": 27788000000, "short_term_debt": 2634000000, "long_term_debt": 11092000000, "total_debt": 13726000000, "total_liabilities": 19553000000, "total_equity": 8173000000, "shares_outstanding": 510000000, "goodwill_and_intangibles": 12335000000 }, "cash_flow": { "operating_cash_flow": 163000000, "capital_expenditure": 110000000, "free_cash_flow": 273000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222809, "ticker_id": 362, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "420000000", "netIncome": "37000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "2490000000", "costOfRevenue": "1529000000", "interestIncome": "25000000", "incomeBeforeTax": "46000000", "interestExpense": "103000000", "operatingIncome": "115000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "995000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "6430000000", "inventory": "2988000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "27788000000", "longTermDebt": "11092000000", "shortTermDebt": "2634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5905000000", "reportedCurrency": "USD", "retainedEarnings": "16003000000", "totalLiabilities": "19553000000", "otherCurrentAssets": "865000000", "totalCurrentAssets": "9400000000", "currentLongTermDebt": "2634000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18388000000", "currentAccountsPayable": "1329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14170000000", "totalShareholderEquity": "8173000000", "capitalLeaseObligations": "444000000", "otherCurrentLiabilities": "2402000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "1652000000", "totalNonCurrentLiabilities": "13188000000", "cashAndShortTermInvestments": "3026000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5905000000", "cashAndCashEquivalentsAtCarryingValue": "3026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "163000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490000000, "cost_of_revenue": 1529000000, "gross_profit": 961000000, "research_and_development": 120000000, "selling_general_admin": 995000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 271000000, "ebitda": 420000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 39000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3026000000, "short_term_investments": null, "net_receivables": 2521000000, "inventory": 2988000000, "other_current_assets": null, "total_current_assets": 9400000000, "net_ppe": null, "goodwill": 6430000000, "intangible_assets": 5905000000, "goodwill_and_intangibles": 12335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18388000000, "total_assets": 27788000000, "short_term_debt": 2634000000, "accounts_payable": 1329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6365000000, "long_term_debt": 11092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13188000000, "total_liabilities": 19553000000, "total_debt": 13726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16003000000, "total_equity": 8173000000, "shares_outstanding": 510000000, "operating_cash_flow": 163000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "420000000", "netIncome": "37000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "2490000000", "costOfRevenue": "1529000000", "interestIncome": "25000000", "incomeBeforeTax": "46000000", "interestExpense": "103000000", "operatingIncome": "115000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "995000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "6430000000", "inventory": "2988000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "27788000000", "longTermDebt": "11092000000", "shortTermDebt": "2634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5905000000", "reportedCurrency": "USD", "retainedEarnings": "16003000000", "totalLiabilities": "19553000000", "otherCurrentAssets": "865000000", "totalCurrentAssets": "9400000000", "currentLongTermDebt": "2634000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18388000000", "currentAccountsPayable": "1329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14170000000", "totalShareholderEquity": "8173000000", "capitalLeaseObligations": "444000000", "otherCurrentLiabilities": "2402000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "1652000000", "totalNonCurrentLiabilities": "13188000000", "cashAndShortTermInvestments": "3026000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "5905000000", "cashAndCashEquivalentsAtCarryingValue": "3026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "163000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 3885000000, "cost_of_revenue": 2413000000, "gross_profit": 1472000000, "ebit": 355000000, "ebitda": 679000000, "pretax_income": 238000000, "tax_provision": 165000000, "net_income": 245000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000000, "total_current_assets": 9600000000, "total_assets": 28276000000, "short_term_debt": 2759000000, "long_term_debt": 11130000000, "total_debt": 13889000000, "total_liabilities": 19808000000, "total_equity": 8402000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 11711000000 }, "cash_flow": { "operating_cash_flow": 531000000, "capital_expenditure": 190000000, "free_cash_flow": 721000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222810, "ticker_id": 362, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355000000", "ebitda": "679000000", "netIncome": "245000000", "grossProfit": "1472000000", "depreciation": "None", "totalRevenue": "3885000000", "costOfRevenue": "2413000000", "interestIncome": "44000000", "incomeBeforeTax": "238000000", "interestExpense": "117000000", "operatingIncome": "329000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "1143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "935000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "5793000000", "inventory": "1918000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "28276000000", "longTermDebt": "11130000000", "shortTermDebt": "2759000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5918000000", "reportedCurrency": "USD", "retainedEarnings": "16114000000", "totalLiabilities": "19808000000", "otherCurrentAssets": "2832000000", "totalCurrentAssets": "9600000000", "currentLongTermDebt": "2668000000", "longTermInvestments": "194000000", "shortTermInvestments": "None", "currentNetReceivables": "1772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18676000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14113000000", "totalShareholderEquity": "8402000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "2320000000", "totalCurrentLiabilities": "6503000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "13305000000", "cashAndShortTermInvestments": "3078000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "5918000000", "cashAndCashEquivalentsAtCarryingValue": "3078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "531000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2935000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3885000000, "cost_of_revenue": 2413000000, "gross_profit": 1472000000, "research_and_development": 172000000, "selling_general_admin": 935000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355000000, "depreciation_amortisation": 324000000, "ebitda": 679000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 238000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 245000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3078000000, "short_term_investments": null, "net_receivables": 1772000000, "inventory": 1918000000, "other_current_assets": null, "total_current_assets": 9600000000, "net_ppe": null, "goodwill": 5793000000, "intangible_assets": 5918000000, "goodwill_and_intangibles": 11711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18676000000, "total_assets": 28276000000, "short_term_debt": 2759000000, "accounts_payable": 881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6503000000, "long_term_debt": 11130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13305000000, "total_liabilities": 19808000000, "total_debt": 13889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16114000000, "total_equity": 8402000000, "shares_outstanding": 507000000, "operating_cash_flow": 531000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2935000000, "free_cash_flow": 721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355000000", "ebitda": "679000000", "netIncome": "245000000", "grossProfit": "1472000000", "depreciation": "None", "totalRevenue": "3885000000", "costOfRevenue": "2413000000", "interestIncome": "44000000", "incomeBeforeTax": "238000000", "interestExpense": "117000000", "operatingIncome": "329000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "1143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "935000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "5793000000", "inventory": "1918000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "28276000000", "longTermDebt": "11130000000", "shortTermDebt": "2759000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5918000000", "reportedCurrency": "USD", "retainedEarnings": "16114000000", "totalLiabilities": "19808000000", "otherCurrentAssets": "2832000000", "totalCurrentAssets": "9600000000", "currentLongTermDebt": "2668000000", "longTermInvestments": "194000000", "shortTermInvestments": "None", "currentNetReceivables": "1772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18676000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14113000000", "totalShareholderEquity": "8402000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "2320000000", "totalCurrentLiabilities": "6503000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "13305000000", "cashAndShortTermInvestments": "3078000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "5918000000", "cashAndCashEquivalentsAtCarryingValue": "3078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "531000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2935000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 2599000000, "cost_of_revenue": 1543000000, "gross_profit": 1056000000, "ebit": 200000000, "ebitda": 292000000, "pretax_income": 64000000, "tax_provision": 27000000, "net_income": 2508000000, "net_income_to_common": 2508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5788000000, "total_current_assets": 12034000000, "total_assets": 30656000000, "short_term_debt": 2426000000, "long_term_debt": 14067000000, "total_debt": 16493000000, "total_liabilities": 22490000000, "total_equity": 8101000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 12637000000 }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": 174000000, "free_cash_flow": 539000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222812, "ticker_id": 362, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200000000", "ebitda": "292000000", "netIncome": "2508000000", "grossProfit": "1056000000", "depreciation": "None", "totalRevenue": "2599000000", "costOfRevenue": "1543000000", "interestIncome": "8000000", "incomeBeforeTax": "64000000", "interestExpense": "136000000", "operatingIncome": "179000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "1002000000", "netIncomeFromContinuingOperations": "51000000" }, "balance": { "goodwill": "6407000000", "inventory": "2873000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "30656000000", "longTermDebt": "14067000000", "shortTermDebt": "2426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6230000000", "reportedCurrency": "USD", "retainedEarnings": "16015000000", "totalLiabilities": "22490000000", "otherCurrentAssets": "861000000", "totalCurrentAssets": "12034000000", "currentLongTermDebt": "2426000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18622000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4797000000", "shortLongTermDebtTotal": "16929000000", "totalShareholderEquity": "8101000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "2537000000", "totalCurrentLiabilities": "6209000000", "otherNonCurrentLiabilities": "1778000000", "totalNonCurrentLiabilities": "16281000000", "cashAndShortTermInvestments": "5788000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "6230000000", "cashAndCashEquivalentsAtCarryingValue": "5788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "365000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "3443000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2599000000, "cost_of_revenue": 1543000000, "gross_profit": 1056000000, "research_and_development": 133000000, "selling_general_admin": 1002000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000000, "depreciation_amortisation": 92000000, "ebitda": 292000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 2508000000, "net_income_continuing_ops": 51000000, "net_income_to_common": 2508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5788000000, "short_term_investments": null, "net_receivables": 2512000000, "inventory": 2873000000, "other_current_assets": null, "total_current_assets": 12034000000, "net_ppe": null, "goodwill": 6407000000, "intangible_assets": 6230000000, "goodwill_and_intangibles": 12637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18622000000, "total_assets": 30656000000, "short_term_debt": 2426000000, "accounts_payable": 1246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6209000000, "long_term_debt": 14067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16281000000, "total_liabilities": 22490000000, "total_debt": 16493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16015000000, "total_equity": 8101000000, "shares_outstanding": 507000000, "operating_cash_flow": 365000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3443000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200000000", "ebitda": "292000000", "netIncome": "2508000000", "grossProfit": "1056000000", "depreciation": "None", "totalRevenue": "2599000000", "costOfRevenue": "1543000000", "interestIncome": "8000000", "incomeBeforeTax": "64000000", "interestExpense": "136000000", "operatingIncome": "179000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "1002000000", "netIncomeFromContinuingOperations": "51000000" }, "balance": { "goodwill": "6407000000", "inventory": "2873000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "30656000000", "longTermDebt": "14067000000", "shortTermDebt": "2426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6230000000", "reportedCurrency": "USD", "retainedEarnings": "16015000000", "totalLiabilities": "22490000000", "otherCurrentAssets": "861000000", "totalCurrentAssets": "12034000000", "currentLongTermDebt": "2426000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18622000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4797000000", "shortLongTermDebtTotal": "16929000000", "totalShareholderEquity": "8101000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "2537000000", "totalCurrentLiabilities": "6209000000", "otherNonCurrentLiabilities": "1778000000", "totalNonCurrentLiabilities": "16281000000", "cashAndShortTermInvestments": "5788000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "6230000000", "cashAndCashEquivalentsAtCarryingValue": "5788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "365000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "3443000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "income_statement": { "revenue": 3707000000, "cost_of_revenue": 2596000000, "gross_profit": 1111000000, "ebit": -51000000, "ebitda": 264000000, "pretax_income": -183000000, "tax_provision": 10000000, "net_income": -141000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722000000, "total_current_assets": 8205000000, "total_assets": 27885000000, "short_term_debt": 2177000000, "long_term_debt": 14306000000, "total_debt": 16483000000, "total_liabilities": 22254000000, "total_equity": 5569000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 12888000000 }, "cash_flow": { "operating_cash_flow": 351000000, "capital_expenditure": 156000000, "free_cash_flow": 507000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222813, "ticker_id": 362, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:07.825685+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51000000", "ebitda": "264000000", "netIncome": "-141000000", "grossProfit": "1111000000", "depreciation": "None", "totalRevenue": "3707000000", "costOfRevenue": "2596000000", "interestIncome": "8000000", "incomeBeforeTax": "-183000000", "interestExpense": "132000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "1128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "2596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "964000000", "netIncomeFromContinuingOperations": "-193000000" }, "balance": { "goodwill": "6418000000", "inventory": "2897000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "27885000000", "longTermDebt": "14306000000", "shortTermDebt": "2177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6470000000", "reportedCurrency": "USD", "retainedEarnings": "13655000000", "totalLiabilities": "22254000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "8205000000", "currentLongTermDebt": "2177000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19680000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4494000000", "shortLongTermDebtTotal": "16921000000", "totalShareholderEquity": "5569000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2348000000", "totalCurrentLiabilities": "5765000000", "otherNonCurrentLiabilities": "2183000000", "totalNonCurrentLiabilities": "16489000000", "cashAndShortTermInvestments": "1722000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "6470000000", "cashAndCashEquivalentsAtCarryingValue": "1722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "351000000", "capitalExpenditures": "156000000", "changeInReceivables": "-34000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3707000000, "cost_of_revenue": 2596000000, "gross_profit": 1111000000, "research_and_development": 165000000, "selling_general_admin": 964000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51000000, "depreciation_amortisation": 315000000, "ebitda": 264000000, "interest_expense": 132000000, "interest_income": null, "other_non_operating": null, "pretax_income": -183000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -141000000, "net_income_continuing_ops": -193000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722000000, "short_term_investments": null, "net_receivables": 2495000000, "inventory": 2897000000, "other_current_assets": null, "total_current_assets": 8205000000, "net_ppe": null, "goodwill": 6418000000, "intangible_assets": 6470000000, "goodwill_and_intangibles": 12888000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19680000000, "total_assets": 27885000000, "short_term_debt": 2177000000, "accounts_payable": 1240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5765000000, "long_term_debt": 14306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16489000000, "total_liabilities": 22254000000, "total_debt": 16483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13655000000, "total_equity": 5569000000, "shares_outstanding": 506000000, "operating_cash_flow": 351000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000000, "free_cash_flow": 507000000, "net_change_in_cash": 58000000 }, "raw_data": { "income": { "ebit": "-51000000", "ebitda": "264000000", "netIncome": "-141000000", "grossProfit": "1111000000", "depreciation": "None", "totalRevenue": "3707000000", "costOfRevenue": "2596000000", "interestIncome": "8000000", "incomeBeforeTax": "-183000000", "interestExpense": "132000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "1128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "2596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "964000000", "netIncomeFromContinuingOperations": "-193000000" }, "balance": { "goodwill": "6418000000", "inventory": "2897000000", "commonStock": "683000000", "currentDebt": "None", "investments": "None", "totalAssets": "27885000000", "longTermDebt": "14306000000", "shortTermDebt": "2177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6470000000", "reportedCurrency": "USD", "retainedEarnings": "13655000000", "totalLiabilities": "22254000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "8205000000", "currentLongTermDebt": "2177000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19680000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4494000000", "shortLongTermDebtTotal": "16921000000", "totalShareholderEquity": "5569000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2348000000", "totalCurrentLiabilities": "5765000000", "otherNonCurrentLiabilities": "2183000000", "totalNonCurrentLiabilities": "16489000000", "cashAndShortTermInvestments": "1722000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "6470000000", "cashAndCashEquivalentsAtCarryingValue": "1722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "351000000", "capitalExpenditures": "156000000", "changeInReceivables": "-34000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }