{ "ticker": { "uuid": "26652609-6238-4e1d-b428-b427aa38580f", "symbol": "RRX", "name": "Regal Beloit Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/26652609-6238-4e1d-b428-b427aa38580f/", "api_url": "https://sharemaestro.com/factors/api/tickers/26652609-6238-4e1d-b428-b427aa38580f/" }, "latest_snapshot": { "ticker": { "uuid": "26652609-6238-4e1d-b428-b427aa38580f", "symbol": "RRX", "name": "Regal Beloit Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/26652609-6238-4e1d-b428-b427aa38580f/", "api_url": "https://sharemaestro.com/factors/api/tickers/26652609-6238-4e1d-b428-b427aa38580f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.18, "quality": 0.66, "momentum": 0.8, "coverage": 0.97, "confidence": 0.929, "delta": 3 }, "headline_factors": { "price": 212.74, "market_cap": 14162010960.02, "pe_ratio": 49.4139, "earnings_yield": 0.0373, "ebitda_to_ev": 0.0641, "shareholder_yield": 0.006, "roe": 0.0421, "piotroski_f_score": 7, "momentum_12_1": 0.4054, "volatility_252d": 0.467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 49.4139, "ev_ebitda": 15.6127, "earnings_yield": 0.0373, "fcf_yield": 0.0538, "shareholder_yield": 0.006 }, "quality": { "roe": 0.0421, "roic": 0.0498, "gross_margin": 0.3747, "fcf_margin": 0.1671, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0154, "eps_growth_1y": 0.2264, "fcf_growth_1y": 0.3603 }, "momentum": { "price_return_12m": 0.3625, "momentum_12_1": 0.4054, "relative_strength": 0.1942 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.66, "momentum_percentile": 0.8, "growth_composite": 71, "yield_composite": 74, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 204.1, "os": 0.47, "value": 0.2, "quality": 0.65, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.407, "earnings_yield": 0.0385, "shareholder_yield": 0.0063, "roe": 0.0421, "momentum_12_1": 0.5448 }, { "week_end_date": "2026-06-14", "price": 212.0, "os": 0.5, "value": 0.19, "quality": 0.68, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.2416, "earnings_yield": 0.0374, "shareholder_yield": 0.006, "roe": 0.0421, "momentum_12_1": 0.443 }, { "week_end_date": "2026-06-21", "price": 226.45, "os": 0.45, "value": 0.16, "quality": 0.67, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.5977, "earnings_yield": 0.0355, "shareholder_yield": 0.0057, "roe": 0.0421, "momentum_12_1": 0.4486 }, { "week_end_date": "2026-06-28", "price": 219.43, "os": 0.49, "value": 0.18, "quality": 0.66, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.9672, "earnings_yield": 0.0364, "shareholder_yield": 0.0058, "roe": 0.0421, "momentum_12_1": 0.3878 }, { "week_end_date": "2026-07-05", "price": 218.45, "os": 0.47, "value": 0.19, "quality": 0.68, "momentum": 0.82, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 50.7401, "earnings_yield": 0.0365, "shareholder_yield": 0.0059, "roe": 0.0421, "momentum_12_1": 0.3546 }, { "week_end_date": "2026-07-12", "price": 214.9, "os": 0.43, "value": 0.19, "quality": 0.68, "momentum": 0.75, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 49.9156, "earnings_yield": 0.037, "shareholder_yield": 0.006, "roe": 0.0421, "momentum_12_1": 0.4053 }, { "week_end_date": "2026-07-19", "price": 206.81, "os": 0.45, "value": 0.19, "quality": 0.65, "momentum": 0.81, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 48.0365, "earnings_yield": 0.0381, "shareholder_yield": 0.0062, "roe": 0.0421, "momentum_12_1": 0.4975 }, { "week_end_date": "2026-07-26", "price": 212.74, "os": 0.42, "value": 0.18, "quality": 0.66, "momentum": 0.8, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 49.4139, "earnings_yield": 0.0373, "shareholder_yield": 0.006, "roe": 0.0421, "momentum_12_1": 0.4054 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -709400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -709400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -709400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -709400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -709400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5934500000, "cost_of_revenue": 3716700000, "gross_profit": 2217800000, "ebit": 701700000, "ebitda": 1202300000, "pretax_income": 352500000, "tax_provision": 71700000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 990800000, "capital_expenditure": 97700000, "free_cash_flow": 1088500000, "dividends_paid": 93000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -709400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6033800000, "cost_of_revenue": 3838300000, "gross_profit": 2195500000, "ebit": 653300000, "ebitda": 1165100000, "pretax_income": 248000000, "tax_provision": 49600000, "net_income": 196200000, "net_income_to_common": 196200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393500000, "total_current_assets": 2751300000, "total_assets": 14033700000, "short_term_debt": 40600000, "long_term_debt": 5452700000, "total_debt": 5607400000, "total_liabilities": 7766500000, "total_equity": 6259800000, "shares_outstanding": 66700000, "goodwill_and_intangibles": 10123500000 }, "cash_flow": { "operating_cash_flow": 609400000, "capital_expenditure": 109500000, "free_cash_flow": 718900000, "dividends_paid": 93000000, "share_repurchases": -50000000, "shares_issued": 4900000, "net_debt_issued": -938300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 157000000, "ebitda": 280900000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -83500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 157000000, "ebitda": 280900000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -83500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 157000000, "ebitda": 280900000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -83500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 157000000, "ebitda": 280900000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -83500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 157000000, "ebitda": 280900000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -83500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 157000000, "ebitda": 280900000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479100000, "cost_of_revenue": 929200000, "gross_profit": 549900000, "ebit": 152700000, "ebitda": 276600000, "pretax_income": 76500000, "tax_provision": 12200000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2749800000, "total_assets": 13780800000, "short_term_debt": 63900000, "long_term_debt": 4682600000, "total_debt": 4861900000, "total_liabilities": 6965900000, "total_equity": 6805600000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 9886900000 }, "cash_flow": { "operating_cash_flow": 14900000, "capital_expenditure": 17400000, "free_cash_flow": 32300000, "dividends_paid": 23300000, "share_repurchases": null, "shares_issued": 6400000, "net_debt_issued": -83500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1523200000, "cost_of_revenue": 952000000, "gross_profit": 571200000, "ebit": 167100000, "ebitda": 290700000, "pretax_income": 86500000, "tax_provision": 22700000, "net_income": 63500000, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 27200000, "free_cash_flow": 195000000, "dividends_paid": 23300000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1523200000, "cost_of_revenue": 952000000, "gross_profit": 571200000, "ebit": 167100000, "ebitda": 290700000, "pretax_income": 86500000, "tax_provision": 22700000, "net_income": 63500000, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 27200000, "free_cash_flow": 195000000, "dividends_paid": 23300000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1523200000, "cost_of_revenue": 952000000, "gross_profit": 571200000, "ebit": 167100000, "ebitda": 290700000, "pretax_income": 86500000, "tax_provision": 22700000, "net_income": 63500000, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 27200000, "free_cash_flow": 195000000, "dividends_paid": 23300000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1523200000, "cost_of_revenue": 952000000, "gross_profit": 571200000, "ebit": 167100000, "ebitda": 290700000, "pretax_income": 86500000, "tax_provision": 22700000, "net_income": 63500000, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 27200000, "free_cash_flow": 195000000, "dividends_paid": 23300000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1523200000, "cost_of_revenue": 952000000, "gross_profit": 571200000, "ebit": 167100000, "ebitda": 290700000, "pretax_income": 86500000, "tax_provision": 22700000, "net_income": 63500000, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521700000, "total_current_assets": 2712300000, "total_assets": 13921000000, "short_term_debt": 62600000, "long_term_debt": 4764600000, "total_debt": 5055200000, "total_liabilities": 7067700000, "total_equity": 6844100000, "shares_outstanding": 66599999, "goodwill_and_intangibles": 10029700000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 27200000, "free_cash_flow": 195000000, "dividends_paid": 23300000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }