{ "ticker": { "uuid": "2669ce30-51f2-4fa0-a720-88646ca855aa", "symbol": "CSN", "name": "Chesnara plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/2669ce30-51f2-4fa0-a720-88646ca855aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/2669ce30-51f2-4fa0-a720-88646ca855aa/" }, "ticker_metadata": { "id": 27448, "uuid": "2669ce30-51f2-4fa0-a720-88646ca855aa", "symbol": "CSN", "name": "Chesnara plc", "asset_type": "equity", "market_cap": 744865792, "stock_exchange_id": 19, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Chesnara plc, together with its subsidiaries, operates in life assurance and pension businesses primarily in the United Kingdom, Sweden, and the Netherlands. It underwrites life, health, accident, and disability cover by providing savings and pensions products to meet future financial needs; and provides a portfolio of investment contracts. The company also provides term life, unit-linked, index-linked, and non-linked business products. It distributes its products principally through independent financial advisers. Chesnara plc was incorporated in 2003 and is headquartered in Preston, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2669ce30-51f2-4fa0-a720-88646ca855aa", "symbol": "CSN", "name": "Chesnara plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/2669ce30-51f2-4fa0-a720-88646ca855aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/2669ce30-51f2-4fa0-a720-88646ca855aa/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 317.5, "market_cap": 73194463402.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0007, "shareholder_yield": -0.0013, "roe": -0.0185, "piotroski_f_score": 1, "momentum_12_1": 0.2248, "volatility_252d": 0.2054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.115483+00:00", "batch_id": "" }, "size": { "price_close": 317.5, "market_cap": 73194463402.5, "market_cap_usd": 73194463402.5, "enterprise_value": 73254463402.5, "shares_outstanding": 230533743, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 129.9387, "ptbv_ratio": 129.9387, "ps_ratio": 81.5901, "pcf_ratio": null, "pfcf_ratio": -331.6469, "ev_ebitda": 1510.4013, "ev_ebit": 2425.6445, "ev_sales": 81.657, "ev_fcf": -331.9187, "earnings_yield": null, "fcf_yield": -0.003, "price_to_sales": 81.5901, "price_to_book": 129.9387, "price_to_cashflow": null, "ebitda_to_ev": 0.0007, "sales_yield": 0.0122 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": -0.0018, "shareholder_yield": -0.0013, "debt_paydown_yield": 0, "total_yield": -0.0013 }, "quality": { "gross_margin": null, "operating_margin": 0.0337, "net_margin": -0.0116, "ebitda_margin": 0.0541, "fcf_margin": -0.246, "roe": -0.0185, "roa": -0.0007, "roic": 0.0363, "roc_greenblatt": null, "asset_turnover": 0.0615, "cash_conversion": 21.2212, "accruals_ratio": 0.0144, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.3012, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0094 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2371, "debt_to_assets": 0.0141, "interest_coverage": 2.6491, "current_ratio": null, "quick_ratio": null, "net_debt": 60000000, "local_beta": 0.7767, "volatility_252d": 0.2054, "volatility_60d": 0.4021, "max_drawdown_12m": -0.1131, "risk_adjusted_momentum": 1.0943 }, "growth": { "revenue_growth_1y": -0.4165, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.1808, "book_value_growth_1y": 0.3512, "revenue_growth": -0.4165, "earnings_growth": null }, "momentum": { "price_return_1m": 0.016, "price_return_3m": 0.0347, "price_return_6m": 0.1205, "price_return_9m": 0.1809, "price_return_12m": 0.2444, "price_return_12m_ex1m": 0.2248, "momentum_6m": 0.1205, "momentum_12m": 0.2444, "momentum_12_1": 0.2248, "distance_from_52w_high": -0.0286, "distance_from_52w_low": 0.2837, "relative_strength": 0.0713 }, "raw_ttm": { "revenue_ttm": 897100000, "gross_profit_ttm": null, "ebit_ttm": 30200000, "ebitda_ttm": 48500000, "net_income_ttm": -10400000, "eps_diluted_ttm": -0.0451, "operating_cash_flow_ttm": -219800000, "capital_expenditure_ttm": -900000, "fcf_ttm": -220700000, "dividends_paid_ttm": -42000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": 136400000, "interest_expense_ttm": 11400000, "cash_and_equivalents": 145300000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 14576000000, "total_debt": 205300000, "total_equity": 563300000, "net_working_capital": null, "book_value_per_share": 2.4435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4435 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 39, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.5999, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.59, "momentum_percentile": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8501, "ticker_id": 27448, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.115483+00:00", "batch_id": "", "os_score_delta": null, "price_close": 317.5, "market_cap": 73194463402.5, "market_cap_usd": 73194463402.5, "enterprise_value": 73254463402.5, "shares_outstanding": 230533743, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 129.9386888, "ptbv_ratio": 129.9386888, "ps_ratio": 81.59008294, "pcf_ratio": null, "pfcf_ratio": -331.64686635, "ev_ebitda": 1510.40130727, "ev_ebit": 2425.64448353, "ev_sales": 81.65696511, "ev_fcf": -331.9187286, "earnings_yield": null, "fcf_yield": -0.00301279, "dividend_yield": 0.00057381, "buyback_yield": -0.00184987, "shareholder_yield": -0.00127605, "debt_paydown_yield": 0, "total_yield": -0.00127605, "gross_margin": null, "operating_margin": 0.03366403, "net_margin": -0.01159291, "ebitda_margin": 0.05406309, "fcf_margin": -0.24601494, "roe": -0.01846263, "roa": -0.0007135, "roic": 0.03633884, "roc_greenblatt": null, "asset_turnover": 0.06154638, "cash_conversion": 21.22115385, "accruals_ratio": 0.01436608, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.2371134, "debt_to_assets": 0.0140848, "interest_coverage": 2.64912281, "current_ratio": null, "quick_ratio": null, "net_debt": 60000000, "revenue_growth_1y": -0.41652033, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.18075117, "book_value_growth_1y": 0.35116253, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.301222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.016, "price_return_3m": 0.03470574, "price_return_6m": 0.12047499, "price_return_9m": 0.18087225, "price_return_12m": 0.24440732, "price_return_12m_ex1m": 0.22481035, "distance_from_52w_high": -0.02857902, "distance_from_52w_low": 0.28370415, "relative_strength": 0.07126673, "local_beta": 0.7767, "volatility_252d": 0.205435, "volatility_60d": 0.402052, "max_drawdown_12m": -0.11314978, "revenue_ttm": 897100000, "gross_profit_ttm": null, "ebit_ttm": 30200000, "ebitda_ttm": 48500000, "net_income_ttm": -10400000, "eps_diluted_ttm": -0.0451127, "operating_cash_flow_ttm": -219800000, "capital_expenditure_ttm": -900000, "fcf_ttm": -220700000, "dividends_paid_ttm": -42000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": 136400000, "interest_expense_ttm": 11400000, "cash_and_equivalents": 145300000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 14576000000, "total_debt": 205300000, "total_equity": 563300000, "net_working_capital": null, "book_value_per_share": 2.44346009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.44346009, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 39, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 317.5, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": -0.0185, "momentum_12_1": 0.2248, "complete_fields": { "id": 8501, "ticker_id": 27448, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.115483+00:00", "batch_id": "", "os_score_delta": null, "price_close": 317.5, "market_cap": 73194463402.5, "market_cap_usd": 73194463402.5, "enterprise_value": 73254463402.5, "shares_outstanding": 230533743, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 129.9386888, "ptbv_ratio": 129.9386888, "ps_ratio": 81.59008294, "pcf_ratio": null, "pfcf_ratio": -331.64686635, "ev_ebitda": 1510.40130727, "ev_ebit": 2425.64448353, "ev_sales": 81.65696511, "ev_fcf": -331.9187286, "earnings_yield": null, "fcf_yield": -0.00301279, "dividend_yield": 0.00057381, "buyback_yield": -0.00184987, "shareholder_yield": -0.00127605, "debt_paydown_yield": 0, "total_yield": -0.00127605, "gross_margin": null, "operating_margin": 0.03366403, "net_margin": -0.01159291, "ebitda_margin": 0.05406309, "fcf_margin": -0.24601494, "roe": -0.01846263, "roa": -0.0007135, "roic": 0.03633884, "roc_greenblatt": null, "asset_turnover": 0.06154638, "cash_conversion": 21.22115385, "accruals_ratio": 0.01436608, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.2371134, "debt_to_assets": 0.0140848, "interest_coverage": 2.64912281, "current_ratio": null, "quick_ratio": null, "net_debt": 60000000, "revenue_growth_1y": -0.41652033, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.18075117, "book_value_growth_1y": 0.35116253, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.301222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.016, "price_return_3m": 0.03470574, "price_return_6m": 0.12047499, "price_return_9m": 0.18087225, "price_return_12m": 0.24440732, "price_return_12m_ex1m": 0.22481035, "distance_from_52w_high": -0.02857902, "distance_from_52w_low": 0.28370415, "relative_strength": 0.07126673, "local_beta": 0.7767, "volatility_252d": 0.205435, "volatility_60d": 0.402052, "max_drawdown_12m": -0.11314978, "revenue_ttm": 897100000, "gross_profit_ttm": null, "ebit_ttm": 30200000, "ebitda_ttm": 48500000, "net_income_ttm": -10400000, "eps_diluted_ttm": -0.0451127, "operating_cash_flow_ttm": -219800000, "capital_expenditure_ttm": -900000, "fcf_ttm": -220700000, "dividends_paid_ttm": -42000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": 136400000, "interest_expense_ttm": 11400000, "cash_and_equivalents": 145300000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 14576000000, "total_debt": 205300000, "total_equity": 563300000, "net_working_capital": null, "book_value_per_share": 2.44346009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.44346009, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 39, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": 897100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 30200000, "ebitda": 48500000, "pretax_income": null, "tax_provision": null, "net_income": -10400000, "net_income_to_common": -10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145300000, "total_current_assets": null, "total_assets": 14576000000, "short_term_debt": 600000, "long_term_debt": 203000000, "total_debt": 205300000, "total_liabilities": null, "total_equity": 563300000, "shares_outstanding": 230533743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -219800000, "capital_expenditure": -900000, "free_cash_flow": -220700000, "dividends_paid": -42000000, "share_repurchases": -1000000, "shares_issued": 136400000, "net_debt_issued": 146900000 }, "complete_fields": { "id": 392857, "ticker_id": 27448, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-10400000", "grossProfit": null, "totalRevenue": "897100000", "costOfRevenue": null, "interestExpense": "11400000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18300000" }, "balance": { "totalDebt": "205300000", "totalAssets": "14576000000", "longTermDebt": "203000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "230533743", "totalCurrentAssets": null, "totalShareholderEquity": "563300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "145300000" }, "cashflow": { "freeCashFlow": "-220700000", "dividendsPaid": "-42000000", "issuanceOfDebt": "148700000", "issuanceOfStock": "136400000", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-219800000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-900000" } }, "revenue": 897100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30200000, "depreciation_amortisation": 18300000, "ebitda": 48500000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10400000, "net_income_continuing_ops": null, "net_income_to_common": -10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14576000000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 563300000, "shares_outstanding": 230533743, "operating_cash_flow": -219800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42000000, "share_repurchases": -1000000, "shares_issued": 136400000, "net_debt_issued": 146900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -220700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-10400000", "grossProfit": null, "totalRevenue": "897100000", "costOfRevenue": null, "interestExpense": "11400000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18300000" }, "balance": { "totalDebt": "205300000", "totalAssets": "14576000000", "longTermDebt": "203000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "230533743", "totalCurrentAssets": null, "totalShareholderEquity": "563300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "145300000" }, "cashflow": { "freeCashFlow": "-220700000", "dividendsPaid": "-42000000", "issuanceOfDebt": "148700000", "issuanceOfStock": "136400000", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-219800000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": 1537500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 31900000, "ebitda": 49700000, "pretax_income": null, "tax_provision": null, "net_income": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": null, "total_assets": 12755100000, "short_term_debt": 800000, "long_term_debt": 204800000, "total_debt": 206200000, "total_liabilities": null, "total_equity": 314400000, "shares_outstanding": 173854078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43400000, "capital_expenditure": -800000, "free_cash_flow": 42600000, "dividends_paid": -36500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2600000 }, "complete_fields": { "id": 392860, "ticker_id": 27448, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3900000", "grossProfit": null, "totalRevenue": "1537500000", "costOfRevenue": null, "interestExpense": "11100000", "operatingIncome": "31900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "206200000", "totalAssets": "12755100000", "longTermDebt": "204800000", "shortTermDebt": "800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "173854078", "totalCurrentAssets": null, "totalShareholderEquity": "314400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "138000000" }, "cashflow": { "freeCashFlow": "42600000", "dividendsPaid": "-36500000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "43400000", "repurchaseOfStock": "0", "capitalExpenditures": "-800000" } }, "revenue": 1537500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31900000, "depreciation_amortisation": 17800000, "ebitda": 49700000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3900000, "net_income_continuing_ops": null, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12755100000, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 204800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314400000, "shares_outstanding": 173854078, "operating_cash_flow": 43400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3900000", "grossProfit": null, "totalRevenue": "1537500000", "costOfRevenue": null, "interestExpense": "11100000", "operatingIncome": "31900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "206200000", "totalAssets": "12755100000", "longTermDebt": "204800000", "shortTermDebt": "800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "173854078", "totalCurrentAssets": null, "totalShareholderEquity": "314400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "138000000" }, "cashflow": { "freeCashFlow": "42600000", "dividendsPaid": "-36500000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "43400000", "repurchaseOfStock": "0", "capitalExpenditures": "-800000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": 1032400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 12700000, "ebitda": 31400000, "pretax_income": null, "tax_provision": null, "net_income": 18600000, "net_income_to_common": 18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146000000, "total_current_assets": null, "total_assets": 12129700000, "short_term_debt": 200000, "long_term_debt": 207900000, "total_debt": 209300000, "total_liabilities": null, "total_equity": 359800000, "shares_outstanding": 173691231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34900000, "capital_expenditure": -800000, "free_cash_flow": -35700000, "dividends_paid": -35400000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": -3900000 }, "complete_fields": { "id": 392861, "ticker_id": 27448, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "18600000", "grossProfit": null, "totalRevenue": "1032400000", "costOfRevenue": null, "interestExpense": "11000000", "operatingIncome": "12700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18700000" }, "balance": { "totalDebt": "209300000", "totalAssets": "12129700000", "longTermDebt": "207900000", "shortTermDebt": "200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "173691231", "totalCurrentAssets": null, "totalShareholderEquity": "359800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "146000000" }, "cashflow": { "freeCashFlow": "-35700000", "dividendsPaid": "-35400000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-34900000", "repurchaseOfStock": null, "capitalExpenditures": "-800000" } }, "revenue": 1032400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12700000, "depreciation_amortisation": 18700000, "ebitda": 31400000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18600000, "net_income_continuing_ops": null, "net_income_to_common": 18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12129700000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 207900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359800000, "shares_outstanding": 173691231, "operating_cash_flow": -34900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35400000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": -3900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "18600000", "grossProfit": null, "totalRevenue": "1032400000", "costOfRevenue": null, "interestExpense": "11000000", "operatingIncome": "12700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18700000" }, "balance": { "totalDebt": "209300000", "totalAssets": "12129700000", "longTermDebt": "207900000", "shortTermDebt": "200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "173691231", "totalCurrentAssets": null, "totalShareholderEquity": "359800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "146000000" }, "cashflow": { "freeCashFlow": "-35700000", "dividendsPaid": "-35400000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-34900000", "repurchaseOfStock": null, "capitalExpenditures": "-800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": -1289000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -51600000, "ebitda": -32700000, "pretax_income": null, "tax_provision": null, "net_income": -33700000, "net_income_to_common": -33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204600000, "total_current_assets": null, "total_assets": 11254900000, "short_term_debt": 0, "long_term_debt": 212000000, "total_debt": 213200000, "total_liabilities": null, "total_equity": 384100000, "shares_outstanding": 173138568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42000000, "capital_expenditure": -3500000, "free_cash_flow": -45500000, "dividends_paid": -34300000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 161400000 }, "complete_fields": { "id": 392862, "ticker_id": 27448, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-33700000", "grossProfit": null, "totalRevenue": "-1289000000", "costOfRevenue": null, "interestExpense": "10500000", "operatingIncome": "-51600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18900000" }, "balance": { "totalDebt": "213200000", "totalAssets": "11254900000", "longTermDebt": "212000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "173138568", "totalCurrentAssets": null, "totalShareholderEquity": "384100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "204600000" }, "cashflow": { "freeCashFlow": "-45500000", "dividendsPaid": "-34300000", "issuanceOfDebt": "198500000", "issuanceOfStock": "300000", "repaymentOfDebt": "-37100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-42000000", "repurchaseOfStock": null, "capitalExpenditures": "-3500000" } }, "revenue": -1289000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51600000, "depreciation_amortisation": 18900000, "ebitda": -32700000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33700000, "net_income_continuing_ops": null, "net_income_to_common": -33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11254900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 213200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384100000, "shares_outstanding": 173138568, "operating_cash_flow": -42000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34300000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": 161400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-33700000", "grossProfit": null, "totalRevenue": "-1289000000", "costOfRevenue": null, "interestExpense": "10500000", "operatingIncome": "-51600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18900000" }, "balance": { "totalDebt": "213200000", "totalAssets": "11254900000", "longTermDebt": "212000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "173138568", "totalCurrentAssets": null, "totalShareholderEquity": "384100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "204600000" }, "cashflow": { "freeCashFlow": "-45500000", "dividendsPaid": "-34300000", "issuanceOfDebt": "198500000", "issuanceOfStock": "300000", "repaymentOfDebt": "-37100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-42000000", "repurchaseOfStock": null, "capitalExpenditures": "-3500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392863, "ticker_id": 27448, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145300000, "total_current_assets": null, "total_assets": 14576000000, "short_term_debt": 600000, "long_term_debt": 203000000, "total_debt": 205300000, "total_liabilities": null, "total_equity": 563300000, "shares_outstanding": 230533743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392856, "ticker_id": 27448, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "205300000", "totalAssets": "14576000000", "longTermDebt": "203000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "230533743", "totalCurrentAssets": null, "totalShareholderEquity": "563300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "145300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14576000000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 563300000, "shares_outstanding": 230533743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "205300000", "totalAssets": "14576000000", "longTermDebt": "203000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "230533743", "totalCurrentAssets": null, "totalShareholderEquity": "563300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "145300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170200000, "total_current_assets": null, "total_assets": 13509300000, "short_term_debt": 800000, "long_term_debt": 203800000, "total_debt": 206500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 174008050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392858, "ticker_id": 27448, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "206500000", "totalAssets": "13509300000", "longTermDebt": "203800000", "shortTermDebt": "800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "174008050", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "170200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13509300000, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 203800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 174008050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "206500000", "totalAssets": "13509300000", "longTermDebt": "203800000", "shortTermDebt": "800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "174008050", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "170200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": null, "total_assets": 12755100000, "short_term_debt": 800000, "long_term_debt": 204800000, "total_debt": 206200000, "total_liabilities": null, "total_equity": 314400000, "shares_outstanding": 173854078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392859, "ticker_id": 27448, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:37.183620+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "206200000", "totalAssets": "12755100000", "longTermDebt": "204800000", "shortTermDebt": "800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "173854078", "totalCurrentAssets": null, "totalShareholderEquity": "314400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "138000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12755100000, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 204800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314400000, "shares_outstanding": 173854078, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "206200000", "totalAssets": "12755100000", "longTermDebt": "204800000", "shortTermDebt": "800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "173854078", "totalCurrentAssets": null, "totalShareholderEquity": "314400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "138000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }