{ "ticker": { "uuid": "2678f0ad-582b-456b-905f-45074a170aae", "symbol": "MA", "name": "Mastercard Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/2678f0ad-582b-456b-905f-45074a170aae/", "api_url": "https://sharemaestro.com/factors/api/tickers/2678f0ad-582b-456b-905f-45074a170aae/" }, "ticker_metadata": { "id": 2557, "uuid": "2678f0ad-582b-456b-905f-45074a170aae", "symbol": "MA", "name": "Mastercard Inc", "asset_type": "equity", "market_cap": 437409382000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Mastercard Incorporated is an American multinational financial services corporation headquartered in the Mastercard International Global Headquarters in Purchase, New York. The Global Operations Headquarters is located in O'Fallon, Missouri, a municipality of St. Charles County, Missouri. Throughout the world, its principal business is to process payments between the banks of merchants and the card-issuing banks or credit unions of the purchasers who use the Mastercard brand debit, credit and prepaid cards to make purchases. Mastercard Worldwide has been a publicly traded company since 2006.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2678f0ad-582b-456b-905f-45074a170aae", "symbol": "MA", "name": "Mastercard Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/2678f0ad-582b-456b-905f-45074a170aae/", "api_url": "https://sharemaestro.com/factors/api/tickers/2678f0ad-582b-456b-905f-45074a170aae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.06, "quality": 0.99, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 491.08, "market_cap": 438534440000, "pe_ratio": 28.1653, "earnings_yield": 0.0355, "ebitda_to_ev": 0.0472, "shareholder_yield": 0.0065, "roe": 2.3163, "piotroski_f_score": 9, "momentum_12_1": -0.1554, "volatility_252d": 0.1909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.139572+00:00", "batch_id": "" }, "size": { "price_close": 491.08, "market_cap": 438534440000, "market_cap_usd": 438534440000, "enterprise_value": 449588440000, "shares_outstanding": 893000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1653, "pb_ratio": 65.2387, "ptbv_ratio": null, "ps_ratio": 12.9213, "pcf_ratio": 24.0953, "pfcf_ratio": 23.4711, "ev_ebitda": 21.174, "ev_ebit": 22.7697, "ev_sales": 13.247, "ev_fcf": 24.0628, "earnings_yield": 0.0355, "fcf_yield": 0.0416, "price_to_sales": 12.9213, "price_to_book": 65.2387, "price_to_cashflow": 24.0953, "ebitda_to_ev": 0.0472, "sales_yield": 0.0755 }, "yield": { "dividend_yield": 0.0065, "buyback_yield": 0, "shareholder_yield": 0.0065, "debt_paydown_yield": null, "total_yield": 0.0065 }, "quality": { "gross_margin": 0.8296, "operating_margin": 0.5818, "net_margin": 0.4588, "ebitda_margin": 0.6256, "fcf_margin": 0.5505, "roe": 2.3163, "roa": 0.2969, "roic": 0.8934, "roc_greenblatt": null, "asset_turnover": 0.6471, "cash_conversion": 1.2, "accruals_ratio": -0.0501, "sbc_to_revenue": 0.0178, "piotroski_f_score": 9, "altman_z_score": 9.9864, "earnings_stability_5y": 0.0946, "revenue_stability_5y": 0.2783, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5368, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8026, "net_debt_to_ebitda": 0.5206, "debt_to_assets": 0.3615, "interest_coverage": 27.2345, "current_ratio": 0.981, "quick_ratio": 0.8911, "net_debt": 11054000000, "local_beta": 0.0013, "volatility_252d": 0.1909, "volatility_60d": 0.4175, "max_drawdown_12m": -0.1892, "risk_adjusted_momentum": -0.8138 }, "growth": { "revenue_growth_1y": 0.1675, "revenue_growth_3y_cagr": 0.1382, "revenue_growth_5y_cagr": 0.1647, "eps_growth_1y": 0.1847, "eps_growth_3y_cagr": 0.1466, "eps_growth_5y_cagr": 0.1848, "fcf_growth_1y": 0.1457, "book_value_growth_1y": 0.2316, "revenue_growth": 0.1675, "earnings_growth": 0.1847 }, "momentum": { "price_return_1m": -0.0089, "price_return_3m": -0.0582, "price_return_6m": -0.0969, "price_return_9m": -0.1556, "price_return_12m": -0.1629, "price_return_12m_ex1m": -0.1554, "momentum_6m": -0.0969, "momentum_12m": -0.1629, "momentum_12_1": -0.1554, "distance_from_52w_high": -0.1763, "distance_from_52w_low": 0.0159, "relative_strength": -0.2628 }, "raw_ttm": { "revenue_ttm": 33939000000, "gross_profit_ttm": 28157000000, "ebit_ttm": 19745000000, "ebitda_ttm": 21233000000, "net_income_ttm": 15570000000, "eps_diluted_ttm": 17.4356, "operating_cash_flow_ttm": 18200000000, "capital_expenditure_ttm": 484000000, "fcf_ttm": 18684000000, "dividends_paid_ttm": 2839000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 725000000, "cash_and_equivalents": 7906000000, "total_current_assets": 22498000000, "total_current_liabilities": 22934000000, "net_ppe": null, "total_assets": 52449000000, "total_debt": 18960000000, "total_equity": 6722000000, "net_working_capital": -6594000000, "book_value_per_share": 7.5274, "retained_earnings": 88146000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8298000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 82, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 68, "rank_fcf_yield": 72, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 2, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 9, "rank_fcf_margin": 13, "rank_piotroski": 2, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 94, "quality_composite": 1, "momentum_composite": 85, "growth_composite": 10, "yield_composite": 36, "svqf_composite": 84, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2437, "os_score": 0.13, "value_percentile": 0.06, "quality_percentile": 0.99, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4524, "ticker_id": 2557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.139572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 491.08, "market_cap": 438534440000, "market_cap_usd": 438534440000, "enterprise_value": 449588440000, "shares_outstanding": 893000000, "fx_rate_to_usd": null, "pe_ratio": 28.16534618, "pb_ratio": 65.23868492, "ptbv_ratio": null, "ps_ratio": 12.92125401, "pcf_ratio": 24.0952989, "pfcf_ratio": 23.47112182, "ev_ebitda": 21.17404229, "ev_ebit": 22.76973614, "ev_sales": 13.24695601, "ev_fcf": 24.06275102, "earnings_yield": 0.03550462, "fcf_yield": 0.04155801, "dividend_yield": 0.00647384, "buyback_yield": 0, "shareholder_yield": 0.00647384, "debt_paydown_yield": null, "total_yield": 0.00647384, "gross_margin": 0.82963552, "operating_margin": 0.58177907, "net_margin": 0.45876425, "ebitda_margin": 0.62562244, "fcf_margin": 0.5505171, "roe": 2.31627492, "roa": 0.29685981, "roic": 0.8933647, "roc_greenblatt": null, "asset_turnover": 0.64708574, "cash_conversion": 1.2, "accruals_ratio": -0.05014395, "sbc_to_revenue": 0.01779664, "debt_to_equity": 6.80258852, "net_debt_to_ebitda": 0.52060472, "debt_to_assets": 0.36149402, "interest_coverage": 27.23448276, "current_ratio": 0.98098892, "quick_ratio": 0.89107875, "net_debt": 11054000000, "revenue_growth_1y": 0.16753242, "revenue_growth_3y_cagr": 0.13821985, "revenue_growth_5y_cagr": 0.16468094, "eps_growth_1y": 0.18466104, "eps_growth_3y_cagr": 0.14658127, "eps_growth_5y_cagr": 0.18480697, "fcf_growth_1y": 0.14569536, "book_value_growth_1y": 0.2315896, "piotroski_f_score": 9, "altman_z_score": 9.98644122, "earnings_stability_5y": 0.09459, "revenue_stability_5y": 0.278269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00888028, "price_return_3m": -0.05822176, "price_return_6m": -0.09687633, "price_return_9m": -0.155566, "price_return_12m": -0.16288421, "price_return_12m_ex1m": -0.15538378, "distance_from_52w_high": -0.17634693, "distance_from_52w_low": 0.01587738, "relative_strength": -0.26284779, "local_beta": 0.0013, "volatility_252d": 0.190941, "volatility_60d": 0.417542, "max_drawdown_12m": -0.18921999, "revenue_ttm": 33939000000, "gross_profit_ttm": 28157000000, "ebit_ttm": 19745000000, "ebitda_ttm": 21233000000, "net_income_ttm": 15570000000, "eps_diluted_ttm": 17.4356103, "operating_cash_flow_ttm": 18200000000, "capital_expenditure_ttm": 484000000, "fcf_ttm": 18684000000, "dividends_paid_ttm": 2839000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 725000000, "cash_and_equivalents": 7906000000, "total_current_assets": 22498000000, "total_current_liabilities": 22934000000, "net_ppe": null, "total_assets": 52449000000, "total_debt": 18960000000, "total_equity": 6722000000, "net_working_capital": -6594000000, "book_value_per_share": 7.52743561, "retained_earnings": 88146000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8298000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 68, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 82, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 68, "rank_fcf_yield": 72, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 2, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 9, "rank_fcf_margin": 13, "rank_piotroski": 2, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 94, "quality_composite": 1, "momentum_composite": 85, "growth_composite": 10, "yield_composite": 36, "svqf_composite": 84, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 491.08, "os": 0.13, "value": 0.06, "quality": 0.99, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.1653, "earnings_yield": 0.0355, "shareholder_yield": 0.0065, "roe": 2.3163, "momentum_12_1": -0.1554, "complete_fields": { "id": 4524, "ticker_id": 2557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.139572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 491.08, "market_cap": 438534440000, "market_cap_usd": 438534440000, "enterprise_value": 449588440000, "shares_outstanding": 893000000, "fx_rate_to_usd": null, "pe_ratio": 28.16534618, "pb_ratio": 65.23868492, "ptbv_ratio": null, "ps_ratio": 12.92125401, "pcf_ratio": 24.0952989, "pfcf_ratio": 23.47112182, "ev_ebitda": 21.17404229, "ev_ebit": 22.76973614, "ev_sales": 13.24695601, "ev_fcf": 24.06275102, "earnings_yield": 0.03550462, "fcf_yield": 0.04155801, "dividend_yield": 0.00647384, "buyback_yield": 0, "shareholder_yield": 0.00647384, "debt_paydown_yield": null, "total_yield": 0.00647384, "gross_margin": 0.82963552, "operating_margin": 0.58177907, "net_margin": 0.45876425, "ebitda_margin": 0.62562244, "fcf_margin": 0.5505171, "roe": 2.31627492, "roa": 0.29685981, "roic": 0.8933647, "roc_greenblatt": null, "asset_turnover": 0.64708574, "cash_conversion": 1.2, "accruals_ratio": -0.05014395, "sbc_to_revenue": 0.01779664, "debt_to_equity": 6.80258852, "net_debt_to_ebitda": 0.52060472, "debt_to_assets": 0.36149402, "interest_coverage": 27.23448276, "current_ratio": 0.98098892, "quick_ratio": 0.89107875, "net_debt": 11054000000, "revenue_growth_1y": 0.16753242, "revenue_growth_3y_cagr": 0.13821985, "revenue_growth_5y_cagr": 0.16468094, "eps_growth_1y": 0.18466104, "eps_growth_3y_cagr": 0.14658127, "eps_growth_5y_cagr": 0.18480697, "fcf_growth_1y": 0.14569536, "book_value_growth_1y": 0.2315896, "piotroski_f_score": 9, "altman_z_score": 9.98644122, "earnings_stability_5y": 0.09459, "revenue_stability_5y": 0.278269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00888028, "price_return_3m": -0.05822176, "price_return_6m": -0.09687633, "price_return_9m": -0.155566, "price_return_12m": -0.16288421, "price_return_12m_ex1m": -0.15538378, "distance_from_52w_high": -0.17634693, "distance_from_52w_low": 0.01587738, "relative_strength": -0.26284779, "local_beta": 0.0013, "volatility_252d": 0.190941, "volatility_60d": 0.417542, "max_drawdown_12m": -0.18921999, "revenue_ttm": 33939000000, "gross_profit_ttm": 28157000000, "ebit_ttm": 19745000000, "ebitda_ttm": 21233000000, "net_income_ttm": 15570000000, "eps_diluted_ttm": 17.4356103, "operating_cash_flow_ttm": 18200000000, "capital_expenditure_ttm": 484000000, "fcf_ttm": 18684000000, "dividends_paid_ttm": 2839000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 725000000, "cash_and_equivalents": 7906000000, "total_current_assets": 22498000000, "total_current_liabilities": 22934000000, "net_ppe": null, "total_assets": 52449000000, "total_debt": 18960000000, "total_equity": 6722000000, "net_working_capital": -6594000000, "book_value_per_share": 7.52743561, "retained_earnings": 88146000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8298000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 68, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 82, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 68, "rank_fcf_yield": 72, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 2, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 9, "rank_fcf_margin": 13, "rank_piotroski": 2, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 94, "quality_composite": 1, "momentum_composite": 85, "growth_composite": 10, "yield_composite": 36, "svqf_composite": 84, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 32791000000, "cost_of_revenue": 5433000000, "gross_profit": 27358000000, "ebit": 19051000000, "ebitda": 20194000000, "pretax_income": 18578000000, "tax_provision": 3610000000, "net_income": 14968000000, "net_income_to_common": 14968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10566000000, "total_current_assets": 23558000000, "total_assets": 54157000000, "short_term_debt": 749000000, "long_term_debt": 18251000000, "total_debt": 19000000000, "total_liabilities": 46411000000, "total_equity": 7737000000, "shares_outstanding": 898000000, "goodwill_and_intangibles": 15114000000 }, "cash_flow": { "operating_cash_flow": 17401000000, "capital_expenditure": 489000000, "free_cash_flow": 17890000000, "dividends_paid": 2756000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292775, "ticker_id": 2557, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19051000000", "ebitda": "20194000000", "netIncome": "14968000000", "grossProfit": "27358000000", "depreciation": "None", "totalRevenue": "32791000000", "costOfRevenue": "5433000000", "interestIncome": "485000000", "incomeBeforeTax": "18578000000", "interestExpense": "722000000", "operatingIncome": "19401000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3610000000", "reportedCurrency": "USD", "netInterestIncome": "-722000000", "nonInterestIncome": "None", "operatingExpenses": "7957000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000000", "sellingGeneralAndAdministrative": "6216000000", "netIncomeFromContinuingOperations": "14968000000" }, "balance": { "goodwill": "9560000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "54157000000", "longTermDebt": "18251000000", "shortTermDebt": "749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "85035000000", "totalLiabilities": "46411000000", "otherCurrentAssets": "8051000000", "totalCurrentAssets": "23558000000", "currentLongTermDebt": "749000000", "longTermInvestments": "1705000000", "shortTermInvestments": "332000000", "currentNetReceivables": "4609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30599000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2303000000", "shortLongTermDebtTotal": "19000000000", "totalShareholderEquity": "7737000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21014000000", "totalCurrentLiabilities": "22762000000", "otherNonCurrentLiabilities": "5091000000", "totalNonCurrentLiabilities": "23649000000", "cashAndShortTermInvestments": "10566000000", "commonStockSharesOutstanding": "898000000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "10566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14968000000", "profitLoss": "None", "dividendPayout": "2756000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17401000000", "capitalExpenditures": "489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14179000000", "cashflowFromInvestment": "-1362000000", "stockBasedCompensation": "597000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2756000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11727000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32791000000, "cost_of_revenue": 5433000000, "gross_profit": 27358000000, "research_and_development": null, "selling_general_admin": 6216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19051000000, "depreciation_amortisation": 1143000000, "ebitda": 20194000000, "interest_expense": 722000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18578000000, "tax_provision": 3610000000, "effective_tax_rate": null, "net_income": 14968000000, "net_income_continuing_ops": 14968000000, "net_income_to_common": 14968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10566000000, "short_term_investments": 332000000, "net_receivables": 4609000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23558000000, "net_ppe": null, "goodwill": 9560000000, "intangible_assets": 5554000000, "goodwill_and_intangibles": 15114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30599000000, "total_assets": 54157000000, "short_term_debt": 749000000, "accounts_payable": 999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22762000000, "long_term_debt": 18251000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23649000000, "total_liabilities": 46411000000, "total_debt": 19000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85035000000, "total_equity": 7737000000, "shares_outstanding": 898000000, "operating_cash_flow": 17401000000, "stock_based_compensation": 597000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1362000000, "dividends_paid": 2756000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14179000000, "free_cash_flow": 17890000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19051000000", "ebitda": "20194000000", "netIncome": "14968000000", "grossProfit": "27358000000", "depreciation": "None", "totalRevenue": "32791000000", "costOfRevenue": "5433000000", "interestIncome": "485000000", "incomeBeforeTax": "18578000000", "interestExpense": "722000000", "operatingIncome": "19401000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3610000000", "reportedCurrency": "USD", "netInterestIncome": "-722000000", "nonInterestIncome": "None", "operatingExpenses": "7957000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000000", "sellingGeneralAndAdministrative": "6216000000", "netIncomeFromContinuingOperations": "14968000000" }, "balance": { "goodwill": "9560000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "54157000000", "longTermDebt": "18251000000", "shortTermDebt": "749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "85035000000", "totalLiabilities": "46411000000", "otherCurrentAssets": "8051000000", "totalCurrentAssets": "23558000000", "currentLongTermDebt": "749000000", "longTermInvestments": "1705000000", "shortTermInvestments": "332000000", "currentNetReceivables": "4609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30599000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2303000000", "shortLongTermDebtTotal": "19000000000", "totalShareholderEquity": "7737000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21014000000", "totalCurrentLiabilities": "22762000000", "otherNonCurrentLiabilities": "5091000000", "totalNonCurrentLiabilities": "23649000000", "cashAndShortTermInvestments": "10566000000", "commonStockSharesOutstanding": "898000000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "10566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14968000000", "profitLoss": "None", "dividendPayout": "2756000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17401000000", "capitalExpenditures": "489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14179000000", "cashflowFromInvestment": "-1362000000", "stockBasedCompensation": "597000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2756000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11727000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 28167000000, "cost_of_revenue": 6673000000, "gross_profit": 21494000000, "ebit": 15900000000, "ebitda": 16797000000, "pretax_income": 15254000000, "tax_provision": 2380000000, "net_income": 12874000000, "net_income_to_common": 12874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8442000000, "total_current_assets": 19724000000, "total_assets": 48081000000, "short_term_debt": 750000000, "long_term_debt": 17476000000, "total_debt": 18226000000, "total_liabilities": 41566000000, "total_equity": 6485000000, "shares_outstanding": 927000000, "goodwill_and_intangibles": 14646000000 }, "cash_flow": { "operating_cash_flow": 14780000000, "capital_expenditure": 474000000, "free_cash_flow": 15254000000, "dividends_paid": 2448000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292780, "ticker_id": 2557, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15900000000", "ebitda": "16797000000", "netIncome": "12874000000", "grossProfit": "21494000000", "depreciation": "None", "totalRevenue": "28167000000", "costOfRevenue": "6673000000", "interestIncome": "348000000", "incomeBeforeTax": "15254000000", "interestExpense": "646000000", "operatingIncome": "15582000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2380000000", "reportedCurrency": "USD", "netInterestIncome": "-646000000", "nonInterestIncome": "None", "operatingExpenses": "5912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000000", "sellingGeneralAndAdministrative": "3455000000", "netIncomeFromContinuingOperations": "12874000000" }, "balance": { "goodwill": "9193000000", "inventory": "None", "commonStock": "141100", "currentDebt": "None", "investments": "None", "totalAssets": "48081000000", "longTermDebt": "17476000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5453000000", "reportedCurrency": "USD", "retainedEarnings": "72907000000", "totalLiabilities": "41566000000", "otherCurrentAssets": "7179000000", "totalCurrentAssets": "19724000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1607000000", "shortTermInvestments": "330000000", "currentNetReceivables": "3773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28357000000", "currentAccountsPayable": "929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000000", "shortLongTermDebtTotal": "18226000000", "totalShareholderEquity": "6485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541000000", "totalCurrentLiabilities": "19220000000", "otherNonCurrentLiabilities": "4553000000", "totalNonCurrentLiabilities": "22346000000", "cashAndShortTermInvestments": "8442000000", "commonStockSharesOutstanding": "927000000", "intangibleAssetsExcludingGoodwill": "5453000000", "cashAndCashEquivalentsAtCarryingValue": "8442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12874000000", "profitLoss": "None", "dividendPayout": "2448000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14780000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10836000000", "cashflowFromInvestment": "-3402000000", "stockBasedCompensation": "526000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2448000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11035000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28167000000, "cost_of_revenue": 6673000000, "gross_profit": 21494000000, "research_and_development": null, "selling_general_admin": 3455000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15900000000, "depreciation_amortisation": 897000000, "ebitda": 16797000000, "interest_expense": 646000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15254000000, "tax_provision": 2380000000, "effective_tax_rate": null, "net_income": 12874000000, "net_income_continuing_ops": 12874000000, "net_income_to_common": 12874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8442000000, "short_term_investments": 330000000, "net_receivables": 3773000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19724000000, "net_ppe": null, "goodwill": 9193000000, "intangible_assets": 5453000000, "goodwill_and_intangibles": 14646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28357000000, "total_assets": 48081000000, "short_term_debt": 750000000, "accounts_payable": 929000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19220000000, "long_term_debt": 17476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22346000000, "total_liabilities": 41566000000, "total_debt": 18226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72907000000, "total_equity": 6485000000, "shares_outstanding": 927000000, "operating_cash_flow": 14780000000, "stock_based_compensation": 526000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3402000000, "dividends_paid": 2448000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10836000000, "free_cash_flow": 15254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15900000000", "ebitda": "16797000000", "netIncome": "12874000000", "grossProfit": "21494000000", "depreciation": "None", "totalRevenue": "28167000000", "costOfRevenue": "6673000000", "interestIncome": "348000000", "incomeBeforeTax": "15254000000", "interestExpense": "646000000", "operatingIncome": "15582000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2380000000", "reportedCurrency": "USD", "netInterestIncome": "-646000000", "nonInterestIncome": "None", "operatingExpenses": "5912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000000", "sellingGeneralAndAdministrative": "3455000000", "netIncomeFromContinuingOperations": "12874000000" }, "balance": { "goodwill": "9193000000", "inventory": "None", "commonStock": "141100", "currentDebt": "None", "investments": "None", "totalAssets": "48081000000", "longTermDebt": "17476000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5453000000", "reportedCurrency": "USD", "retainedEarnings": "72907000000", "totalLiabilities": "41566000000", "otherCurrentAssets": "7179000000", "totalCurrentAssets": "19724000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1607000000", "shortTermInvestments": "330000000", "currentNetReceivables": "3773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28357000000", "currentAccountsPayable": "929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000000", "shortLongTermDebtTotal": "18226000000", "totalShareholderEquity": "6485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541000000", "totalCurrentLiabilities": "19220000000", "otherNonCurrentLiabilities": "4553000000", "totalNonCurrentLiabilities": "22346000000", "cashAndShortTermInvestments": "8442000000", "commonStockSharesOutstanding": "927000000", "intangibleAssetsExcludingGoodwill": "5453000000", "cashAndCashEquivalentsAtCarryingValue": "8442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12874000000", "profitLoss": "None", "dividendPayout": "2448000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14780000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10836000000", "cashflowFromInvestment": "-3402000000", "stockBasedCompensation": "526000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2448000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11035000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 25098000000, "cost_of_revenue": 6022000000, "gross_profit": 19076000000, "ebit": 14214000000, "ebitda": 15013000000, "pretax_income": 13639000000, "tax_provision": 2444000000, "net_income": 11195000000, "net_income_to_common": 11195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8588000000, "total_current_assets": 18961000000, "total_assets": 42448000000, "short_term_debt": 1337000000, "long_term_debt": 14344000000, "total_debt": 15681000000, "total_liabilities": 35451000000, "total_equity": 6929000000, "shares_outstanding": 946000000, "goodwill_and_intangibles": 11746000000 }, "cash_flow": { "operating_cash_flow": 11980000000, "capital_expenditure": 371000000, "free_cash_flow": 12351000000, "dividends_paid": 2158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292785, "ticker_id": 2557, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14214000000", "ebitda": "15013000000", "netIncome": "11195000000", "grossProfit": "19076000000", "depreciation": "None", "totalRevenue": "25098000000", "costOfRevenue": "6022000000", "interestIncome": "362000000", "incomeBeforeTax": "13639000000", "interestExpense": "575000000", "operatingIncome": "14008000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2444000000", "reportedCurrency": "USD", "netInterestIncome": "-575000000", "nonInterestIncome": "None", "operatingExpenses": "5068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000000", "sellingGeneralAndAdministrative": "2822000000", "netIncomeFromContinuingOperations": "11195000000" }, "balance": { "goodwill": "7660000000", "inventory": "1845000000", "commonStock": "93400", "currentDebt": "None", "investments": "None", "totalAssets": "42448000000", "longTermDebt": "14344000000", "shortTermDebt": "1337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4086000000", "reportedCurrency": "USD", "retainedEarnings": "62564000000", "totalLiabilities": "35451000000", "otherCurrentAssets": "5721000000", "totalCurrentAssets": "18961000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "1729000000", "shortTermInvestments": "592000000", "currentNetReceivables": "4060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23487000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2061000000", "shortLongTermDebtTotal": "15681000000", "totalShareholderEquity": "6929000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13607000000", "totalCurrentLiabilities": "16264000000", "otherNonCurrentLiabilities": "4474000000", "totalNonCurrentLiabilities": "19187000000", "cashAndShortTermInvestments": "8588000000", "commonStockSharesOutstanding": "946000000", "intangibleAssetsExcludingGoodwill": "4086000000", "cashAndCashEquivalentsAtCarryingValue": "8588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11195000000", "profitLoss": "None", "dividendPayout": "2158000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-823000000", "operatingCashflow": "11980000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9488000000", "cashflowFromInvestment": "-1351000000", "stockBasedCompensation": "460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25098000000, "cost_of_revenue": 6022000000, "gross_profit": 19076000000, "research_and_development": null, "selling_general_admin": 2822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14214000000, "depreciation_amortisation": 799000000, "ebitda": 15013000000, "interest_expense": 575000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13639000000, "tax_provision": 2444000000, "effective_tax_rate": null, "net_income": 11195000000, "net_income_continuing_ops": 11195000000, "net_income_to_common": 11195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8588000000, "short_term_investments": 592000000, "net_receivables": 4060000000, "inventory": 1845000000, "other_current_assets": null, "total_current_assets": 18961000000, "net_ppe": null, "goodwill": 7660000000, "intangible_assets": 4086000000, "goodwill_and_intangibles": 11746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23487000000, "total_assets": 42448000000, "short_term_debt": 1337000000, "accounts_payable": 834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16264000000, "long_term_debt": 14344000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19187000000, "total_liabilities": 35451000000, "total_debt": 15681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62564000000, "total_equity": 6929000000, "shares_outstanding": 946000000, "operating_cash_flow": 11980000000, "stock_based_compensation": 460000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1351000000, "dividends_paid": 2158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9488000000, "free_cash_flow": 12351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14214000000", "ebitda": "15013000000", "netIncome": "11195000000", "grossProfit": "19076000000", "depreciation": "None", "totalRevenue": "25098000000", "costOfRevenue": "6022000000", "interestIncome": "362000000", "incomeBeforeTax": "13639000000", "interestExpense": "575000000", "operatingIncome": "14008000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2444000000", "reportedCurrency": "USD", "netInterestIncome": "-575000000", "nonInterestIncome": "None", "operatingExpenses": "5068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000000", "sellingGeneralAndAdministrative": "2822000000", "netIncomeFromContinuingOperations": "11195000000" }, "balance": { "goodwill": "7660000000", "inventory": "1845000000", "commonStock": "93400", "currentDebt": "None", "investments": "None", "totalAssets": "42448000000", "longTermDebt": "14344000000", "shortTermDebt": "1337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4086000000", "reportedCurrency": "USD", "retainedEarnings": "62564000000", "totalLiabilities": "35451000000", "otherCurrentAssets": "5721000000", "totalCurrentAssets": "18961000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "1729000000", "shortTermInvestments": "592000000", "currentNetReceivables": "4060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23487000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2061000000", "shortLongTermDebtTotal": "15681000000", "totalShareholderEquity": "6929000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13607000000", "totalCurrentLiabilities": "16264000000", "otherNonCurrentLiabilities": "4474000000", "totalNonCurrentLiabilities": "19187000000", "cashAndShortTermInvestments": "8588000000", "commonStockSharesOutstanding": "946000000", "intangibleAssetsExcludingGoodwill": "4086000000", "cashAndCashEquivalentsAtCarryingValue": "8588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11195000000", "profitLoss": "None", "dividendPayout": "2158000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-823000000", "operatingCashflow": "11980000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9488000000", "cashflowFromInvestment": "-1351000000", "stockBasedCompensation": "460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 22237000000, "cost_of_revenue": 5263000000, "gross_profit": 16974000000, "ebit": 12203000000, "ebitda": 12953000000, "pretax_income": 11732000000, "tax_provision": 1802000000, "net_income": 9930000000, "net_income_to_common": 9930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7008000000, "total_current_assets": 16606000000, "total_assets": 38724000000, "short_term_debt": 274000000, "long_term_debt": 13749000000, "total_debt": 14023000000, "total_liabilities": 32347000000, "total_equity": 6298000000, "shares_outstanding": 971000000, "goodwill_and_intangibles": 11381000000 }, "cash_flow": { "operating_cash_flow": 11195000000, "capital_expenditure": 1097000000, "free_cash_flow": 12292000000, "dividends_paid": 1903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292790, "ticker_id": 2557, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12203000000", "ebitda": "12953000000", "netIncome": "9930000000", "grossProfit": "16974000000", "depreciation": "None", "totalRevenue": "22237000000", "costOfRevenue": "5263000000", "interestIncome": "555000000", "incomeBeforeTax": "11732000000", "interestExpense": "471000000", "operatingIncome": "12264000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1802000000", "reportedCurrency": "USD", "netInterestIncome": "-471000000", "nonInterestIncome": "None", "operatingExpenses": "4710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-61000000", "costofGoodsAndServicesSold": "5263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000000", "sellingGeneralAndAdministrative": "2713000000", "netIncomeFromContinuingOperations": "9930000000" }, "balance": { "goodwill": "7522000000", "inventory": "2157000000", "commonStock": "140700", "currentDebt": "None", "investments": "None", "totalAssets": "38724000000", "longTermDebt": "13749000000", "shortTermDebt": "274000000", "treasuryStock": "-51354000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3859000000", "reportedCurrency": "USD", "retainedEarnings": "53607000000", "totalLiabilities": "32347000000", "otherCurrentAssets": "5773000000", "totalCurrentAssets": "16606000000", "currentLongTermDebt": "274000000", "longTermInvestments": "1730000000", "shortTermInvestments": "400000000", "currentNetReceivables": "3425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22118000000", "currentAccountsPayable": "926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2006000000", "shortLongTermDebtTotal": "14023000000", "totalShareholderEquity": "6298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12692000000", "totalCurrentLiabilities": "14171000000", "otherNonCurrentLiabilities": "4034000000", "totalNonCurrentLiabilities": "18176000000", "cashAndShortTermInvestments": "7008000000", "commonStockSharesOutstanding": "971000000", "intangibleAssetsExcludingGoodwill": "3859000000", "cashAndCashEquivalentsAtCarryingValue": "7008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9930000000", "profitLoss": "None", "dividendPayout": "1903000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11195000000", "capitalExpenditures": "1097000000", "changeInReceivables": "-481000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10328000000", "cashflowFromInvestment": "-1470000000", "stockBasedCompensation": "295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-603000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8753000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22237000000, "cost_of_revenue": 5263000000, "gross_profit": 16974000000, "research_and_development": null, "selling_general_admin": 2713000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12203000000, "depreciation_amortisation": 750000000, "ebitda": 12953000000, "interest_expense": 471000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11732000000, "tax_provision": 1802000000, "effective_tax_rate": null, "net_income": 9930000000, "net_income_continuing_ops": 9930000000, "net_income_to_common": 9930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7008000000, "short_term_investments": 400000000, "net_receivables": 3425000000, "inventory": 2157000000, "other_current_assets": null, "total_current_assets": 16606000000, "net_ppe": null, "goodwill": 7522000000, "intangible_assets": 3859000000, "goodwill_and_intangibles": 11381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22118000000, "total_assets": 38724000000, "short_term_debt": 274000000, "accounts_payable": 926000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14171000000, "long_term_debt": 13749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18176000000, "total_liabilities": 32347000000, "total_debt": 14023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53607000000, "total_equity": 6298000000, "shares_outstanding": 971000000, "operating_cash_flow": 11195000000, "stock_based_compensation": 295000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1470000000, "dividends_paid": 1903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10328000000, "free_cash_flow": 12292000000, "net_change_in_cash": -603000000 }, "raw_data": { "income": { "ebit": "12203000000", "ebitda": "12953000000", "netIncome": "9930000000", "grossProfit": "16974000000", "depreciation": "None", "totalRevenue": "22237000000", "costOfRevenue": "5263000000", "interestIncome": "555000000", "incomeBeforeTax": "11732000000", "interestExpense": "471000000", "operatingIncome": "12264000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1802000000", "reportedCurrency": "USD", "netInterestIncome": "-471000000", "nonInterestIncome": "None", "operatingExpenses": "4710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-61000000", "costofGoodsAndServicesSold": "5263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000000", "sellingGeneralAndAdministrative": "2713000000", "netIncomeFromContinuingOperations": "9930000000" }, "balance": { "goodwill": "7522000000", "inventory": "2157000000", "commonStock": "140700", "currentDebt": "None", "investments": "None", "totalAssets": "38724000000", "longTermDebt": "13749000000", "shortTermDebt": "274000000", "treasuryStock": "-51354000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3859000000", "reportedCurrency": "USD", "retainedEarnings": "53607000000", "totalLiabilities": "32347000000", "otherCurrentAssets": "5773000000", "totalCurrentAssets": "16606000000", "currentLongTermDebt": "274000000", "longTermInvestments": "1730000000", "shortTermInvestments": "400000000", "currentNetReceivables": "3425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22118000000", "currentAccountsPayable": "926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2006000000", "shortLongTermDebtTotal": "14023000000", "totalShareholderEquity": "6298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12692000000", "totalCurrentLiabilities": "14171000000", "otherNonCurrentLiabilities": "4034000000", "totalNonCurrentLiabilities": "18176000000", "cashAndShortTermInvestments": "7008000000", "commonStockSharesOutstanding": "971000000", "intangibleAssetsExcludingGoodwill": "3859000000", "cashAndCashEquivalentsAtCarryingValue": "7008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9930000000", "profitLoss": "None", "dividendPayout": "1903000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11195000000", "capitalExpenditures": "1097000000", "changeInReceivables": "-481000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10328000000", "cashflowFromInvestment": "-1470000000", "stockBasedCompensation": "295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-603000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8753000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 18884000000, "cost_of_revenue": 4489000000, "gross_profit": 14395000000, "ebit": 10738000000, "ebitda": 11464000000, "pretax_income": 10307000000, "tax_provision": 1620000000, "net_income": 8687000000, "net_income_to_common": 8687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7421000000, "total_current_assets": 16949000000, "total_assets": 37669000000, "short_term_debt": 792000000, "long_term_debt": 13109000000, "total_debt": 13901000000, "total_liabilities": 30257000000, "total_equity": 7312000000, "shares_outstanding": 992000000, "goodwill_and_intangibles": 11333000000 }, "cash_flow": { "operating_cash_flow": 9463000000, "capital_expenditure": 814000000, "free_cash_flow": 10277000000, "dividends_paid": 1741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292795, "ticker_id": 2557, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10738000000", "ebitda": "11464000000", "netIncome": "8687000000", "grossProfit": "14395000000", "depreciation": "None", "totalRevenue": "18884000000", "costOfRevenue": "4489000000", "interestIncome": "225000000", "incomeBeforeTax": "10307000000", "interestExpense": "431000000", "operatingIncome": "10082000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1620000000", "reportedCurrency": "USD", "netInterestIncome": "-431000000", "nonInterestIncome": "None", "operatingExpenses": "4313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "656000000", "costofGoodsAndServicesSold": "4489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000000", "sellingGeneralAndAdministrative": "2547000000", "netIncomeFromContinuingOperations": "8687000000" }, "balance": { "goodwill": "7662000000", "inventory": "2459000000", "commonStock": "140500", "currentDebt": "None", "investments": "None", "totalAssets": "37669000000", "longTermDebt": "13109000000", "shortTermDebt": "792000000", "treasuryStock": "-42588000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3671000000", "reportedCurrency": "USD", "retainedEarnings": "45648000000", "totalLiabilities": "30257000000", "otherCurrentAssets": "6049000000", "totalCurrentAssets": "16949000000", "currentLongTermDebt": "792000000", "longTermInvestments": "1834000000", "shortTermInvestments": "473000000", "currentNetReceivables": "3006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20720000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1907000000", "shortLongTermDebtTotal": "13901000000", "totalShareholderEquity": "7312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11295000000", "totalCurrentLiabilities": "13162000000", "otherNonCurrentLiabilities": "3591000000", "totalNonCurrentLiabilities": "17095000000", "cashAndShortTermInvestments": "7421000000", "commonStockSharesOutstanding": "992000000", "intangibleAssetsExcludingGoodwill": "3671000000", "cashAndCashEquivalentsAtCarryingValue": "7421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8687000000", "profitLoss": "None", "dividendPayout": "1741000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1440000000", "operatingCashflow": "9463000000", "capitalExpenditures": "814000000", "changeInReceivables": "-397000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6555000000", "cashflowFromInvestment": "-5272000000", "stockBasedCompensation": "273000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2364000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5904000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18884000000, "cost_of_revenue": 4489000000, "gross_profit": 14395000000, "research_and_development": null, "selling_general_admin": 2547000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10738000000, "depreciation_amortisation": 726000000, "ebitda": 11464000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10307000000, "tax_provision": 1620000000, "effective_tax_rate": null, "net_income": 8687000000, "net_income_continuing_ops": 8687000000, "net_income_to_common": 8687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7421000000, "short_term_investments": 473000000, "net_receivables": 3006000000, "inventory": 2459000000, "other_current_assets": null, "total_current_assets": 16949000000, "net_ppe": null, "goodwill": 7662000000, "intangible_assets": 3671000000, "goodwill_and_intangibles": 11333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20720000000, "total_assets": 37669000000, "short_term_debt": 792000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13162000000, "long_term_debt": 13109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17095000000, "total_liabilities": 30257000000, "total_debt": 13901000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45648000000, "total_equity": 7312000000, "shares_outstanding": 992000000, "operating_cash_flow": 9463000000, "stock_based_compensation": 273000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5272000000, "dividends_paid": 1741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6555000000, "free_cash_flow": 10277000000, "net_change_in_cash": -2364000000 }, "raw_data": { "income": { "ebit": "10738000000", "ebitda": "11464000000", "netIncome": "8687000000", "grossProfit": "14395000000", "depreciation": "None", "totalRevenue": "18884000000", "costOfRevenue": "4489000000", "interestIncome": "225000000", "incomeBeforeTax": "10307000000", "interestExpense": "431000000", "operatingIncome": "10082000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1620000000", "reportedCurrency": "USD", "netInterestIncome": "-431000000", "nonInterestIncome": "None", "operatingExpenses": "4313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "656000000", "costofGoodsAndServicesSold": "4489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000000", "sellingGeneralAndAdministrative": "2547000000", "netIncomeFromContinuingOperations": "8687000000" }, "balance": { "goodwill": "7662000000", "inventory": "2459000000", "commonStock": "140500", "currentDebt": "None", "investments": "None", "totalAssets": "37669000000", "longTermDebt": "13109000000", "shortTermDebt": "792000000", "treasuryStock": "-42588000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3671000000", "reportedCurrency": "USD", "retainedEarnings": "45648000000", "totalLiabilities": "30257000000", "otherCurrentAssets": "6049000000", "totalCurrentAssets": "16949000000", "currentLongTermDebt": "792000000", "longTermInvestments": "1834000000", "shortTermInvestments": "473000000", "currentNetReceivables": "3006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20720000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1907000000", "shortLongTermDebtTotal": "13901000000", "totalShareholderEquity": "7312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11295000000", "totalCurrentLiabilities": "13162000000", "otherNonCurrentLiabilities": "3591000000", "totalNonCurrentLiabilities": "17095000000", "cashAndShortTermInvestments": "7421000000", "commonStockSharesOutstanding": "992000000", "intangibleAssetsExcludingGoodwill": "3671000000", "cashAndCashEquivalentsAtCarryingValue": "7421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8687000000", "profitLoss": "None", "dividendPayout": "1741000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1440000000", "operatingCashflow": "9463000000", "capitalExpenditures": "814000000", "changeInReceivables": "-397000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6555000000", "cashflowFromInvestment": "-5272000000", "stockBasedCompensation": "273000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2364000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5904000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 15301000000, "cost_of_revenue": 3787000000, "gross_profit": 11514000000, "ebit": 8140000000, "ebitda": 8720000000, "pretax_income": 7760000000, "tax_provision": 1349000000, "net_income": 6411000000, "net_income_to_common": 6411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10113000000, "total_current_assets": 19113000000, "total_assets": 33584000000, "short_term_debt": 649000000, "long_term_debt": 12023000000, "total_debt": 12672000000, "total_liabilities": 27067000000, "total_equity": 6391000000, "shares_outstanding": 1006000000, "goodwill_and_intangibles": 6713000000 }, "cash_flow": { "operating_cash_flow": 7224000000, "capital_expenditure": 708000000, "free_cash_flow": 7932000000, "dividends_paid": 1605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292800, "ticker_id": 2557, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8140000000", "ebitda": "8720000000", "netIncome": "6411000000", "grossProfit": "11514000000", "depreciation": "None", "totalRevenue": "15301000000", "costOfRevenue": "3787000000", "interestIncome": "326000000", "incomeBeforeTax": "7760000000", "interestExpense": "380000000", "operatingIncome": "8081000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1349000000", "reportedCurrency": "USD", "netInterestIncome": "-380000000", "nonInterestIncome": "None", "operatingExpenses": "3433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59000000", "costofGoodsAndServicesSold": "3787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "2114000000", "netIncomeFromContinuingOperations": "6411000000" }, "balance": { "goodwill": "4960000000", "inventory": "2282000000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "33584000000", "longTermDebt": "12023000000", "shortTermDebt": "649000000", "treasuryStock": "-36658000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1753000000", "reportedCurrency": "USD", "retainedEarnings": "38747000000", "totalLiabilities": "27067000000", "otherCurrentAssets": "4165000000", "totalCurrentAssets": "19113000000", "currentLongTermDebt": "649000000", "longTermInvestments": "1172000000", "shortTermInvestments": "483000000", "currentNetReceivables": "4352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14471000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1902000000", "shortLongTermDebtTotal": "12672000000", "totalShareholderEquity": "6391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10463000000", "totalCurrentLiabilities": "11847000000", "otherNonCurrentLiabilities": "3111000000", "totalNonCurrentLiabilities": "15220000000", "cashAndShortTermInvestments": "10113000000", "commonStockSharesOutstanding": "1006000000", "intangibleAssetsExcludingGoodwill": "1753000000", "cashAndCashEquivalentsAtCarryingValue": "10113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6411000000", "profitLoss": "None", "dividendPayout": "1605000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3020000000", "operatingCashflow": "7224000000", "capitalExpenditures": "708000000", "changeInReceivables": "-86000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2152000000", "cashflowFromInvestment": "-1879000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3193000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4473000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15301000000, "cost_of_revenue": 3787000000, "gross_profit": 11514000000, "research_and_development": null, "selling_general_admin": 2114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8140000000, "depreciation_amortisation": 580000000, "ebitda": 8720000000, "interest_expense": 380000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7760000000, "tax_provision": 1349000000, "effective_tax_rate": null, "net_income": 6411000000, "net_income_continuing_ops": 6411000000, "net_income_to_common": 6411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10113000000, "short_term_investments": 483000000, "net_receivables": 4352000000, "inventory": 2282000000, "other_current_assets": null, "total_current_assets": 19113000000, "net_ppe": null, "goodwill": 4960000000, "intangible_assets": 1753000000, "goodwill_and_intangibles": 6713000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14471000000, "total_assets": 33584000000, "short_term_debt": 649000000, "accounts_payable": 527000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11847000000, "long_term_debt": 12023000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15220000000, "total_liabilities": 27067000000, "total_debt": 12672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38747000000, "total_equity": 6391000000, "shares_outstanding": 1006000000, "operating_cash_flow": 7224000000, "stock_based_compensation": 254000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1879000000, "dividends_paid": 1605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2152000000, "free_cash_flow": 7932000000, "net_change_in_cash": 3193000000 }, "raw_data": { "income": { "ebit": "8140000000", "ebitda": "8720000000", "netIncome": "6411000000", "grossProfit": "11514000000", "depreciation": "None", "totalRevenue": "15301000000", "costOfRevenue": "3787000000", "interestIncome": "326000000", "incomeBeforeTax": "7760000000", "interestExpense": "380000000", "operatingIncome": "8081000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1349000000", "reportedCurrency": "USD", "netInterestIncome": "-380000000", "nonInterestIncome": "None", "operatingExpenses": "3433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "59000000", "costofGoodsAndServicesSold": "3787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "2114000000", "netIncomeFromContinuingOperations": "6411000000" }, "balance": { "goodwill": "4960000000", "inventory": "2282000000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "33584000000", "longTermDebt": "12023000000", "shortTermDebt": "649000000", "treasuryStock": "-36658000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1753000000", "reportedCurrency": "USD", "retainedEarnings": "38747000000", "totalLiabilities": "27067000000", "otherCurrentAssets": "4165000000", "totalCurrentAssets": "19113000000", "currentLongTermDebt": "649000000", "longTermInvestments": "1172000000", "shortTermInvestments": "483000000", "currentNetReceivables": "4352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14471000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1902000000", "shortLongTermDebtTotal": "12672000000", "totalShareholderEquity": "6391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10463000000", "totalCurrentLiabilities": "11847000000", "otherNonCurrentLiabilities": "3111000000", "totalNonCurrentLiabilities": "15220000000", "cashAndShortTermInvestments": "10113000000", "commonStockSharesOutstanding": "1006000000", "intangibleAssetsExcludingGoodwill": "1753000000", "cashAndCashEquivalentsAtCarryingValue": "10113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6411000000", "profitLoss": "None", "dividendPayout": "1605000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3020000000", "operatingCashflow": "7224000000", "capitalExpenditures": "708000000", "changeInReceivables": "-86000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2152000000", "cashflowFromInvestment": "-1879000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3193000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4473000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 16883000000, "cost_of_revenue": 3537000000, "gross_profit": 13346000000, "ebit": 9955000000, "ebitda": 10477000000, "pretax_income": 9731000000, "tax_provision": 1613000000, "net_income": 8118000000, "net_income_to_common": 8118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6988000000, "total_current_assets": 16902000000, "total_assets": 29236000000, "short_term_debt": 1370000000, "long_term_debt": 8527000000, "total_debt": 9897000000, "total_liabilities": 23245000000, "total_equity": 5991000000, "shares_outstanding": 1022000000, "goodwill_and_intangibles": 5438000000 }, "cash_flow": { "operating_cash_flow": 8183000000, "capital_expenditure": 728000000, "free_cash_flow": 8911000000, "dividends_paid": 1345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292805, "ticker_id": 2557, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9955000000", "ebitda": "10477000000", "netIncome": "8118000000", "grossProfit": "13346000000", "depreciation": "None", "totalRevenue": "16883000000", "costOfRevenue": "3537000000", "interestIncome": "40000000", "incomeBeforeTax": "9731000000", "interestExpense": "224000000", "operatingIncome": "9664000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1613000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "3682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "291000000", "costofGoodsAndServicesSold": "3537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000000", "sellingGeneralAndAdministrative": "2194000000", "netIncomeFromContinuingOperations": "8118000000" }, "balance": { "goodwill": "4021000000", "inventory": "1954000000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "29236000000", "longTermDebt": "8527000000", "shortTermDebt": "1370000000", "treasuryStock": "-32205000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "33984000000", "totalLiabilities": "23245000000", "otherCurrentAssets": "1763000000", "totalCurrentAssets": "16902000000", "currentLongTermDebt": "None", "longTermInvestments": "914000000", "shortTermInvestments": "688000000", "currentNetReceivables": "5509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12334000000", "currentAccountsPayable": "489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1828000000", "shortLongTermDebtTotal": "9897000000", "totalShareholderEquity": "5991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11415000000", "totalCurrentLiabilities": "11904000000", "otherNonCurrentLiabilities": "2729000000", "totalNonCurrentLiabilities": "11341000000", "cashAndShortTermInvestments": "6988000000", "commonStockSharesOutstanding": "1022000000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "6988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8118000000", "profitLoss": "None", "dividendPayout": "1345000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1389000000", "operatingCashflow": "8183000000", "capitalExpenditures": "728000000", "changeInReceivables": "-246000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5867000000", "cashflowFromInvestment": "-1640000000", "stockBasedCompensation": "250000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "676000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16883000000, "cost_of_revenue": 3537000000, "gross_profit": 13346000000, "research_and_development": null, "selling_general_admin": 2194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9955000000, "depreciation_amortisation": 522000000, "ebitda": 10477000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9731000000, "tax_provision": 1613000000, "effective_tax_rate": null, "net_income": 8118000000, "net_income_continuing_ops": 8118000000, "net_income_to_common": 8118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6988000000, "short_term_investments": 688000000, "net_receivables": 5509000000, "inventory": 1954000000, "other_current_assets": null, "total_current_assets": 16902000000, "net_ppe": null, "goodwill": 4021000000, "intangible_assets": 1417000000, "goodwill_and_intangibles": 5438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12334000000, "total_assets": 29236000000, "short_term_debt": 1370000000, "accounts_payable": 489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11904000000, "long_term_debt": 8527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11341000000, "total_liabilities": 23245000000, "total_debt": 9897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33984000000, "total_equity": 5991000000, "shares_outstanding": 1022000000, "operating_cash_flow": 8183000000, "stock_based_compensation": 250000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1640000000, "dividends_paid": 1345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5867000000, "free_cash_flow": 8911000000, "net_change_in_cash": 676000000 }, "raw_data": { "income": { "ebit": "9955000000", "ebitda": "10477000000", "netIncome": "8118000000", "grossProfit": "13346000000", "depreciation": "None", "totalRevenue": "16883000000", "costOfRevenue": "3537000000", "interestIncome": "40000000", "incomeBeforeTax": "9731000000", "interestExpense": "224000000", "operatingIncome": "9664000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1613000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "3682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "291000000", "costofGoodsAndServicesSold": "3537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000000", "sellingGeneralAndAdministrative": "2194000000", "netIncomeFromContinuingOperations": "8118000000" }, "balance": { "goodwill": "4021000000", "inventory": "1954000000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "29236000000", "longTermDebt": "8527000000", "shortTermDebt": "1370000000", "treasuryStock": "-32205000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "33984000000", "totalLiabilities": "23245000000", "otherCurrentAssets": "1763000000", "totalCurrentAssets": "16902000000", "currentLongTermDebt": "None", "longTermInvestments": "914000000", "shortTermInvestments": "688000000", "currentNetReceivables": "5509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12334000000", "currentAccountsPayable": "489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1828000000", "shortLongTermDebtTotal": "9897000000", "totalShareholderEquity": "5991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11415000000", "totalCurrentLiabilities": "11904000000", "otherNonCurrentLiabilities": "2729000000", "totalNonCurrentLiabilities": "11341000000", "cashAndShortTermInvestments": "6988000000", "commonStockSharesOutstanding": "1022000000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "6988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8118000000", "profitLoss": "None", "dividendPayout": "1345000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1389000000", "operatingCashflow": "8183000000", "capitalExpenditures": "728000000", "changeInReceivables": "-246000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5867000000", "cashflowFromInvestment": "-1640000000", "stockBasedCompensation": "250000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "676000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 14950000000, "cost_of_revenue": 3214000000, "gross_profit": 11736000000, "ebit": 7390000000, "ebitda": 7849000000, "pretax_income": 7204000000, "tax_provision": 1345000000, "net_income": 5859000000, "net_income_to_common": 5859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6682000000, "total_current_assets": 16171000000, "total_assets": 24860000000, "short_term_debt": 500000000, "long_term_debt": 5834000000, "total_debt": 6334000000, "total_liabilities": 19371000000, "total_equity": 5395000000, "shares_outstanding": 1047000015, "goodwill_and_intangibles": 3895000000 }, "cash_flow": { "operating_cash_flow": 6223000000, "capital_expenditure": 504000000, "free_cash_flow": 6727000000, "dividends_paid": 1044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292810, "ticker_id": 2557, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7390000000", "ebitda": "7849000000", "netIncome": "5859000000", "grossProfit": "11736000000", "depreciation": "None", "totalRevenue": "14950000000", "costOfRevenue": "3214000000", "interestIncome": "64000000", "incomeBeforeTax": "7204000000", "interestExpense": "186000000", "operatingIncome": "7282000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1345000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "4454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "108000000", "costofGoodsAndServicesSold": "3214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000000", "sellingGeneralAndAdministrative": "1996000000", "netIncomeFromContinuingOperations": "5859000000" }, "balance": { "goodwill": "2904000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "24860000000", "longTermDebt": "5834000000", "shortTermDebt": "500000000", "treasuryStock": "-25750000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "991000000", "reportedCurrency": "USD", "retainedEarnings": "27283000000", "totalLiabilities": "19371000000", "otherCurrentAssets": "3065000000", "totalCurrentAssets": "16171000000", "currentLongTermDebt": "500000000", "longTermInvestments": "337000000", "shortTermInvestments": "1696000000", "currentNetReceivables": "4728000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8689000000", "currentAccountsPayable": "537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "921000000", "shortLongTermDebtTotal": "6334000000", "totalShareholderEquity": "5395000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10180000000", "totalCurrentLiabilities": "11593000000", "otherNonCurrentLiabilities": "1877000000", "totalNonCurrentLiabilities": "7778000000", "cashAndShortTermInvestments": "6682000000", "commonStockSharesOutstanding": "1047000015", "intangibleAssetsExcludingGoodwill": "991000000", "cashAndCashEquivalentsAtCarryingValue": "6682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5859000000", "profitLoss": "None", "dividendPayout": "1044000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000000", "operatingCashflow": "6223000000", "capitalExpenditures": "504000000", "changeInReceivables": "-317000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4966000000", "cashflowFromInvestment": "-506000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "751000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4933000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14950000000, "cost_of_revenue": 3214000000, "gross_profit": 11736000000, "research_and_development": 0, "selling_general_admin": 1996000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7390000000, "depreciation_amortisation": 459000000, "ebitda": 7849000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7204000000, "tax_provision": 1345000000, "effective_tax_rate": null, "net_income": 5859000000, "net_income_continuing_ops": 5859000000, "net_income_to_common": 5859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6682000000, "short_term_investments": 1696000000, "net_receivables": 4728000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16171000000, "net_ppe": null, "goodwill": 2904000000, "intangible_assets": 991000000, "goodwill_and_intangibles": 3895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8689000000, "total_assets": 24860000000, "short_term_debt": 500000000, "accounts_payable": 537000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11593000000, "long_term_debt": 5834000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7778000000, "total_liabilities": 19371000000, "total_debt": 6334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27283000000, "total_equity": 5395000000, "shares_outstanding": 1047000015, "operating_cash_flow": 6223000000, "stock_based_compensation": 196000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506000000, "dividends_paid": 1044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4966000000, "free_cash_flow": 6727000000, "net_change_in_cash": 751000000 }, "raw_data": { "income": { "ebit": "7390000000", "ebitda": "7849000000", "netIncome": "5859000000", "grossProfit": "11736000000", "depreciation": "None", "totalRevenue": "14950000000", "costOfRevenue": "3214000000", "interestIncome": "64000000", "incomeBeforeTax": "7204000000", "interestExpense": "186000000", "operatingIncome": "7282000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1345000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "4454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "108000000", "costofGoodsAndServicesSold": "3214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000000", "sellingGeneralAndAdministrative": "1996000000", "netIncomeFromContinuingOperations": "5859000000" }, "balance": { "goodwill": "2904000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "24860000000", "longTermDebt": "5834000000", "shortTermDebt": "500000000", "treasuryStock": "-25750000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "991000000", "reportedCurrency": "USD", "retainedEarnings": "27283000000", "totalLiabilities": "19371000000", "otherCurrentAssets": "3065000000", "totalCurrentAssets": "16171000000", "currentLongTermDebt": "500000000", "longTermInvestments": "337000000", "shortTermInvestments": "1696000000", "currentNetReceivables": "4728000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8689000000", "currentAccountsPayable": "537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "921000000", "shortLongTermDebtTotal": "6334000000", "totalShareholderEquity": "5395000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10180000000", "totalCurrentLiabilities": "11593000000", "otherNonCurrentLiabilities": "1877000000", "totalNonCurrentLiabilities": "7778000000", "cashAndShortTermInvestments": "6682000000", "commonStockSharesOutstanding": "1047000015", "intangibleAssetsExcludingGoodwill": "991000000", "cashAndCashEquivalentsAtCarryingValue": "6682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5859000000", "profitLoss": "None", "dividendPayout": "1044000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000000", "operatingCashflow": "6223000000", "capitalExpenditures": "504000000", "changeInReceivables": "-317000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4966000000", "cashflowFromInvestment": "-506000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "751000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4933000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 8398000000, "cost_of_revenue": 2037000000, "gross_profit": 6361000000, "ebit": 4907000000, "ebitda": 5527000000, "pretax_income": 4812000000, "tax_provision": 930000000, "net_income": 3882000000, "net_income_to_common": 3882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7906000000, "total_current_assets": 22498000000, "total_assets": 52449000000, "short_term_debt": 1748000000, "long_term_debt": 17212000000, "total_debt": 18960000000, "total_liabilities": 45727000000, "total_equity": 6722000000, "shares_outstanding": 893000000, "goodwill_and_intangibles": 15020000000 }, "cash_flow": { "operating_cash_flow": 2999000000, "capital_expenditure": 154000000, "free_cash_flow": 3153000000, "dividends_paid": 777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292773, "ticker_id": 2557, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4907000000", "ebitda": "5527000000", "netIncome": "3882000000", "grossProfit": "6361000000", "depreciation": "None", "totalRevenue": "8398000000", "costOfRevenue": "2037000000", "interestIncome": "None", "incomeBeforeTax": "4812000000", "interestExpense": "185000000", "operatingIncome": "4907000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "930000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "1454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "3882000000" }, "balance": { "goodwill": "9525000000", "inventory": "2062000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52449000000", "longTermDebt": "17212000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5495000000", "reportedCurrency": "USD", "retainedEarnings": "88146000000", "totalLiabilities": "45727000000", "otherCurrentAssets": "7497000000", "totalCurrentAssets": "22498000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "1677000000", "shortTermInvestments": "313000000", "currentNetReceivables": "4720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29956000000", "currentAccountsPayable": "1030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18960000000", "totalShareholderEquity": "6722000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20156000000", "totalCurrentLiabilities": "22934000000", "otherNonCurrentLiabilities": "5250000000", "totalNonCurrentLiabilities": "22793000000", "cashAndShortTermInvestments": "7906000000", "commonStockSharesOutstanding": "893000000", "intangibleAssetsExcludingGoodwill": "5495000000", "cashAndCashEquivalentsAtCarryingValue": "7906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3882000000", "profitLoss": "None", "dividendPayout": "777000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2999000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5005000000", "cashflowFromInvestment": "-362000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4035000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8398000000, "cost_of_revenue": 2037000000, "gross_profit": 6361000000, "research_and_development": null, "selling_general_admin": 1301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4907000000, "depreciation_amortisation": 620000000, "ebitda": 5527000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4812000000, "tax_provision": 930000000, "effective_tax_rate": null, "net_income": 3882000000, "net_income_continuing_ops": 3882000000, "net_income_to_common": 3882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7906000000, "short_term_investments": 313000000, "net_receivables": 4720000000, "inventory": 2062000000, "other_current_assets": null, "total_current_assets": 22498000000, "net_ppe": null, "goodwill": 9525000000, "intangible_assets": 5495000000, "goodwill_and_intangibles": 15020000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29956000000, "total_assets": 52449000000, "short_term_debt": 1748000000, "accounts_payable": 1030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22934000000, "long_term_debt": 17212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22793000000, "total_liabilities": 45727000000, "total_debt": 18960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88146000000, "total_equity": 6722000000, "shares_outstanding": 893000000, "operating_cash_flow": 2999000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362000000, "dividends_paid": 777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5005000000, "free_cash_flow": 3153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4907000000", "ebitda": "5527000000", "netIncome": "3882000000", "grossProfit": "6361000000", "depreciation": "None", "totalRevenue": "8398000000", "costOfRevenue": "2037000000", "interestIncome": "None", "incomeBeforeTax": "4812000000", "interestExpense": "185000000", "operatingIncome": "4907000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "930000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "1454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "3882000000" }, "balance": { "goodwill": "9525000000", "inventory": "2062000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52449000000", "longTermDebt": "17212000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5495000000", "reportedCurrency": "USD", "retainedEarnings": "88146000000", "totalLiabilities": "45727000000", "otherCurrentAssets": "7497000000", "totalCurrentAssets": "22498000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "1677000000", "shortTermInvestments": "313000000", "currentNetReceivables": "4720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29956000000", "currentAccountsPayable": "1030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18960000000", "totalShareholderEquity": "6722000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20156000000", "totalCurrentLiabilities": "22934000000", "otherNonCurrentLiabilities": "5250000000", "totalNonCurrentLiabilities": "22793000000", "cashAndShortTermInvestments": "7906000000", "commonStockSharesOutstanding": "893000000", "intangibleAssetsExcludingGoodwill": "5495000000", "cashAndCashEquivalentsAtCarryingValue": "7906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3882000000", "profitLoss": "None", "dividendPayout": "777000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2999000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5005000000", "cashflowFromInvestment": "-362000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4035000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 8806000000, "cost_of_revenue": 1818000000, "gross_profit": 8806000000, "ebit": 4910000000, "ebitda": 5207000000, "pretax_income": 4876000000, "tax_provision": 816000000, "net_income": 4060000000, "net_income_to_common": 4060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10566000000, "total_current_assets": 23558000000, "total_assets": 54157000000, "short_term_debt": 749000000, "long_term_debt": 18251000000, "total_debt": 19000000000, "total_liabilities": 46411000000, "total_equity": 7737000000, "shares_outstanding": 898000000, "goodwill_and_intangibles": 15114000000 }, "cash_flow": { "operating_cash_flow": 4935000000, "capital_expenditure": 112000000, "free_cash_flow": 5047000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292774, "ticker_id": 2557, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4910000000", "ebitda": "5207000000", "netIncome": "4060000000", "grossProfit": "8806000000", "depreciation": "None", "totalRevenue": "8806000000", "costOfRevenue": "1818000000", "interestIncome": "177000000", "incomeBeforeTax": "4876000000", "interestExpense": "159000000", "operatingIncome": "5414000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "816000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "3392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "3106000000", "netIncomeFromContinuingOperations": "4060000000" }, "balance": { "goodwill": "9560000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "54157000000", "longTermDebt": "18251000000", "shortTermDebt": "749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "85035000000", "totalLiabilities": "46411000000", "otherCurrentAssets": "8051000000", "totalCurrentAssets": "23558000000", "currentLongTermDebt": "749000000", "longTermInvestments": "1705000000", "shortTermInvestments": "332000000", "currentNetReceivables": "4609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30599000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2303000000", "shortLongTermDebtTotal": "19000000000", "totalShareholderEquity": "7737000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21014000000", "totalCurrentLiabilities": "22762000000", "otherNonCurrentLiabilities": "5091000000", "totalNonCurrentLiabilities": "23649000000", "cashAndShortTermInvestments": "10566000000", "commonStockSharesOutstanding": "898000000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "10566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4935000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4186000000", "cashflowFromInvestment": "-421000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8806000000, "cost_of_revenue": 1818000000, "gross_profit": 8806000000, "research_and_development": null, "selling_general_admin": 3106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4910000000, "depreciation_amortisation": 297000000, "ebitda": 5207000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4876000000, "tax_provision": 816000000, "effective_tax_rate": null, "net_income": 4060000000, "net_income_continuing_ops": 4060000000, "net_income_to_common": 4060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10566000000, "short_term_investments": 332000000, "net_receivables": 4609000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23558000000, "net_ppe": null, "goodwill": 9560000000, "intangible_assets": 5554000000, "goodwill_and_intangibles": 15114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30599000000, "total_assets": 54157000000, "short_term_debt": 749000000, "accounts_payable": 999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22762000000, "long_term_debt": 18251000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23649000000, "total_liabilities": 46411000000, "total_debt": 19000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85035000000, "total_equity": 7737000000, "shares_outstanding": 898000000, "operating_cash_flow": 4935000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4186000000, "free_cash_flow": 5047000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4910000000", "ebitda": "5207000000", "netIncome": "4060000000", "grossProfit": "8806000000", "depreciation": "None", "totalRevenue": "8806000000", "costOfRevenue": "1818000000", "interestIncome": "177000000", "incomeBeforeTax": "4876000000", "interestExpense": "159000000", "operatingIncome": "5414000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "816000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "3392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "3106000000", "netIncomeFromContinuingOperations": "4060000000" }, "balance": { "goodwill": "9560000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "54157000000", "longTermDebt": "18251000000", "shortTermDebt": "749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "85035000000", "totalLiabilities": "46411000000", "otherCurrentAssets": "8051000000", "totalCurrentAssets": "23558000000", "currentLongTermDebt": "749000000", "longTermInvestments": "1705000000", "shortTermInvestments": "332000000", "currentNetReceivables": "4609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30599000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2303000000", "shortLongTermDebtTotal": "19000000000", "totalShareholderEquity": "7737000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21014000000", "totalCurrentLiabilities": "22762000000", "otherNonCurrentLiabilities": "5091000000", "totalNonCurrentLiabilities": "23649000000", "cashAndShortTermInvestments": "10566000000", "commonStockSharesOutstanding": "898000000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "10566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4935000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4186000000", "cashflowFromInvestment": "-421000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 8602000000, "cost_of_revenue": 1893000000, "gross_profit": 6709000000, "ebit": 5061000000, "ebitda": 5351000000, "pretax_income": 4999000000, "tax_provision": 1072000000, "net_income": 3927000000, "net_income_to_common": 3927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10313000000, "total_current_assets": 23223000000, "total_assets": 53289000000, "short_term_debt": 0, "long_term_debt": 18983000000, "total_debt": 18983000000, "total_liabilities": 45370000000, "total_equity": 7904000000, "shares_outstanding": 905000000, "goodwill_and_intangibles": 15165000000 }, "cash_flow": { "operating_cash_flow": 5663000000, "capital_expenditure": 178000000, "free_cash_flow": 5841000000, "dividends_paid": 687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292776, "ticker_id": 2557, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5061000000", "ebitda": "5351000000", "netIncome": "3927000000", "grossProfit": "6709000000", "depreciation": "None", "totalRevenue": "8602000000", "costOfRevenue": "1893000000", "interestIncome": "64000000", "incomeBeforeTax": "4999000000", "interestExpense": "186000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1072000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "1403000000", "netIncomeFromContinuingOperations": "3927000000" }, "balance": { "goodwill": "9574000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "53289000000", "longTermDebt": "18983000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5591000000", "reportedCurrency": "USD", "retainedEarnings": "81752000000", "totalLiabilities": "45370000000", "otherCurrentAssets": "8328000000", "totalCurrentAssets": "23223000000", "currentLongTermDebt": "None", "longTermInvestments": "1685000000", "shortTermInvestments": "335000000", "currentNetReceivables": "4247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30066000000", "currentAccountsPayable": "935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299000000", "shortLongTermDebtTotal": "18983000000", "totalShareholderEquity": "7904000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19758000000", "totalCurrentLiabilities": "20693000000", "otherNonCurrentLiabilities": "5368000000", "totalNonCurrentLiabilities": "24677000000", "cashAndShortTermInvestments": "10313000000", "commonStockSharesOutstanding": "905000000", "intangibleAssetsExcludingGoodwill": "5591000000", "cashAndCashEquivalentsAtCarryingValue": "10313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3927000000", "profitLoss": "None", "dividendPayout": "687000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5663000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4838000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8602000000, "cost_of_revenue": 1893000000, "gross_profit": 6709000000, "research_and_development": null, "selling_general_admin": 1403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5061000000, "depreciation_amortisation": 290000000, "ebitda": 5351000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4999000000, "tax_provision": 1072000000, "effective_tax_rate": null, "net_income": 3927000000, "net_income_continuing_ops": 3927000000, "net_income_to_common": 3927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10313000000, "short_term_investments": 335000000, "net_receivables": 4247000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23223000000, "net_ppe": null, "goodwill": 9574000000, "intangible_assets": 5591000000, "goodwill_and_intangibles": 15165000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30066000000, "total_assets": 53289000000, "short_term_debt": 0, "accounts_payable": 935000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20693000000, "long_term_debt": 18983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24677000000, "total_liabilities": 45370000000, "total_debt": 18983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81752000000, "total_equity": 7904000000, "shares_outstanding": 905000000, "operating_cash_flow": 5663000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000000, "dividends_paid": 687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000000, "free_cash_flow": 5841000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5061000000", "ebitda": "5351000000", "netIncome": "3927000000", "grossProfit": "6709000000", "depreciation": "None", "totalRevenue": "8602000000", "costOfRevenue": "1893000000", "interestIncome": "64000000", "incomeBeforeTax": "4999000000", "interestExpense": "186000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1072000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "1403000000", "netIncomeFromContinuingOperations": "3927000000" }, "balance": { "goodwill": "9574000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "53289000000", "longTermDebt": "18983000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5591000000", "reportedCurrency": "USD", "retainedEarnings": "81752000000", "totalLiabilities": "45370000000", "otherCurrentAssets": "8328000000", "totalCurrentAssets": "23223000000", "currentLongTermDebt": "None", "longTermInvestments": "1685000000", "shortTermInvestments": "335000000", "currentNetReceivables": "4247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30066000000", "currentAccountsPayable": "935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299000000", "shortLongTermDebtTotal": "18983000000", "totalShareholderEquity": "7904000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19758000000", "totalCurrentLiabilities": "20693000000", "otherNonCurrentLiabilities": "5368000000", "totalNonCurrentLiabilities": "24677000000", "cashAndShortTermInvestments": "10313000000", "commonStockSharesOutstanding": "905000000", "intangibleAssetsExcludingGoodwill": "5591000000", "cashAndCashEquivalentsAtCarryingValue": "10313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3927000000", "profitLoss": "None", "dividendPayout": "687000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5663000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4838000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 8133000000, "cost_of_revenue": 1852000000, "gross_profit": 6281000000, "ebit": 4867000000, "ebitda": 5148000000, "pretax_income": 4672000000, "tax_provision": 971000000, "net_income": 3701000000, "net_income_to_common": 3701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9031000000, "total_current_assets": 22140000000, "total_assets": 51431000000, "short_term_debt": 0, "long_term_debt": 18970000000, "total_debt": 18970000000, "total_liabilities": 43557000000, "total_equity": 7853000000, "shares_outstanding": 909000000, "goodwill_and_intangibles": 15227000000 }, "cash_flow": { "operating_cash_flow": 4603000000, "capital_expenditure": 40000000, "free_cash_flow": 4643000000, "dividends_paid": 691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292777, "ticker_id": 2557, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4867000000", "ebitda": "5148000000", "netIncome": "3701000000", "grossProfit": "6281000000", "depreciation": "None", "totalRevenue": "8133000000", "costOfRevenue": "1852000000", "interestIncome": "121000000", "incomeBeforeTax": "4672000000", "interestExpense": "195000000", "operatingIncome": "4777000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "971000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "3701000000" }, "balance": { "goodwill": "9598000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "51431000000", "longTermDebt": "18970000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5629000000", "reportedCurrency": "USD", "retainedEarnings": "78509000000", "totalLiabilities": "43557000000", "otherCurrentAssets": "8589000000", "totalCurrentAssets": "22140000000", "currentLongTermDebt": "None", "longTermInvestments": "1638000000", "shortTermInvestments": "336000000", "currentNetReceivables": "4184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29291000000", "currentAccountsPayable": "818000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2225000000", "shortLongTermDebtTotal": "18970000000", "totalShareholderEquity": "7853000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18211000000", "totalCurrentLiabilities": "19029000000", "otherNonCurrentLiabilities": "5197000000", "totalNonCurrentLiabilities": "24528000000", "cashAndShortTermInvestments": "9031000000", "commonStockSharesOutstanding": "909000000", "intangibleAssetsExcludingGoodwill": "5629000000", "cashAndCashEquivalentsAtCarryingValue": "9031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3701000000", "profitLoss": "None", "dividendPayout": "691000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4603000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3006000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8133000000, "cost_of_revenue": 1852000000, "gross_profit": 6281000000, "research_and_development": null, "selling_general_admin": 873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4867000000, "depreciation_amortisation": 281000000, "ebitda": 5148000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4672000000, "tax_provision": 971000000, "effective_tax_rate": null, "net_income": 3701000000, "net_income_continuing_ops": 3701000000, "net_income_to_common": 3701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9031000000, "short_term_investments": 336000000, "net_receivables": 4184000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22140000000, "net_ppe": null, "goodwill": 9598000000, "intangible_assets": 5629000000, "goodwill_and_intangibles": 15227000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29291000000, "total_assets": 51431000000, "short_term_debt": 0, "accounts_payable": 818000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19029000000, "long_term_debt": 18970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24528000000, "total_liabilities": 43557000000, "total_debt": 18970000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78509000000, "total_equity": 7853000000, "shares_outstanding": 909000000, "operating_cash_flow": 4603000000, "stock_based_compensation": 179000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000000, "dividends_paid": 691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3006000000, "free_cash_flow": 4643000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4867000000", "ebitda": "5148000000", "netIncome": "3701000000", "grossProfit": "6281000000", "depreciation": "None", "totalRevenue": "8133000000", "costOfRevenue": "1852000000", "interestIncome": "121000000", "incomeBeforeTax": "4672000000", "interestExpense": "195000000", "operatingIncome": "4777000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "971000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "3701000000" }, "balance": { "goodwill": "9598000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "51431000000", "longTermDebt": "18970000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5629000000", "reportedCurrency": "USD", "retainedEarnings": "78509000000", "totalLiabilities": "43557000000", "otherCurrentAssets": "8589000000", "totalCurrentAssets": "22140000000", "currentLongTermDebt": "None", "longTermInvestments": "1638000000", "shortTermInvestments": "336000000", "currentNetReceivables": "4184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29291000000", "currentAccountsPayable": "818000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2225000000", "shortLongTermDebtTotal": "18970000000", "totalShareholderEquity": "7853000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18211000000", "totalCurrentLiabilities": "19029000000", "otherNonCurrentLiabilities": "5197000000", "totalNonCurrentLiabilities": "24528000000", "cashAndShortTermInvestments": "9031000000", "commonStockSharesOutstanding": "909000000", "intangibleAssetsExcludingGoodwill": "5629000000", "cashAndCashEquivalentsAtCarryingValue": "9031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3701000000", "profitLoss": "None", "dividendPayout": "691000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4603000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3006000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 7250000000, "cost_of_revenue": 1688000000, "gross_profit": 5562000000, "ebit": 4213000000, "ebitda": 4488000000, "pretax_income": 4031000000, "tax_provision": 751000000, "net_income": 3280000000, "net_income_to_common": 3280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000000, "total_current_assets": 19804000000, "total_assets": 48470000000, "short_term_debt": 0, "long_term_debt": 18802000000, "total_debt": 18802000000, "total_liabilities": 41774000000, "total_equity": 6671000000, "shares_outstanding": 914000000, "goodwill_and_intangibles": 14885000000 }, "cash_flow": { "operating_cash_flow": 2380000000, "capital_expenditure": 159000000, "free_cash_flow": 2539000000, "dividends_paid": 694000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292778, "ticker_id": 2557, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4213000000", "ebitda": "4488000000", "netIncome": "3280000000", "grossProfit": "5562000000", "depreciation": "None", "totalRevenue": "7250000000", "costOfRevenue": "1688000000", "interestIncome": "123000000", "incomeBeforeTax": "4031000000", "interestExpense": "182000000", "operatingIncome": "4149000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "1413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "834000000", "netIncomeFromContinuingOperations": "3280000000" }, "balance": { "goodwill": "9352000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "48470000000", "longTermDebt": "18802000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5533000000", "reportedCurrency": "USD", "retainedEarnings": "75495000000", "totalLiabilities": "41774000000", "otherCurrentAssets": "7945000000", "totalCurrentAssets": "19804000000", "currentLongTermDebt": "None", "longTermInvestments": "1598000000", "shortTermInvestments": "319000000", "currentNetReceivables": "3965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28666000000", "currentAccountsPayable": "993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2171000000", "shortLongTermDebtTotal": "18802000000", "totalShareholderEquity": "6671000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16835000000", "totalCurrentLiabilities": "17828000000", "otherNonCurrentLiabilities": "4829000000", "totalNonCurrentLiabilities": "23946000000", "cashAndShortTermInvestments": "7575000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "5533000000", "cashAndCashEquivalentsAtCarryingValue": "7575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3280000000", "profitLoss": "None", "dividendPayout": "694000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2987000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7250000000, "cost_of_revenue": 1688000000, "gross_profit": 5562000000, "research_and_development": null, "selling_general_admin": 834000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4213000000, "depreciation_amortisation": 275000000, "ebitda": 4488000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4031000000, "tax_provision": 751000000, "effective_tax_rate": null, "net_income": 3280000000, "net_income_continuing_ops": 3280000000, "net_income_to_common": 3280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000000, "short_term_investments": 319000000, "net_receivables": 3965000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19804000000, "net_ppe": null, "goodwill": 9352000000, "intangible_assets": 5533000000, "goodwill_and_intangibles": 14885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28666000000, "total_assets": 48470000000, "short_term_debt": 0, "accounts_payable": 993000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17828000000, "long_term_debt": 18802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23946000000, "total_liabilities": 41774000000, "total_debt": 18802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75495000000, "total_equity": 6671000000, "shares_outstanding": 914000000, "operating_cash_flow": 2380000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 694000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2987000000, "free_cash_flow": 2539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4213000000", "ebitda": "4488000000", "netIncome": "3280000000", "grossProfit": "5562000000", "depreciation": "None", "totalRevenue": "7250000000", "costOfRevenue": "1688000000", "interestIncome": "123000000", "incomeBeforeTax": "4031000000", "interestExpense": "182000000", "operatingIncome": "4149000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "1413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "834000000", "netIncomeFromContinuingOperations": "3280000000" }, "balance": { "goodwill": "9352000000", "inventory": "None", "commonStock": "141200", "currentDebt": "None", "investments": "None", "totalAssets": "48470000000", "longTermDebt": "18802000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5533000000", "reportedCurrency": "USD", "retainedEarnings": "75495000000", "totalLiabilities": "41774000000", "otherCurrentAssets": "7945000000", "totalCurrentAssets": "19804000000", "currentLongTermDebt": "None", "longTermInvestments": "1598000000", "shortTermInvestments": "319000000", "currentNetReceivables": "3965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28666000000", "currentAccountsPayable": "993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2171000000", "shortLongTermDebtTotal": "18802000000", "totalShareholderEquity": "6671000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16835000000", "totalCurrentLiabilities": "17828000000", "otherNonCurrentLiabilities": "4829000000", "totalNonCurrentLiabilities": "23946000000", "cashAndShortTermInvestments": "7575000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "5533000000", "cashAndCashEquivalentsAtCarryingValue": "7575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3280000000", "profitLoss": "None", "dividendPayout": "694000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2987000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 7489000000, "cost_of_revenue": 1653000000, "gross_profit": 5836000000, "ebit": 4075000000, "ebitda": 4306000000, "pretax_income": 3891000000, "tax_provision": 549000000, "net_income": 3342000000, "net_income_to_common": 3342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8442000000, "total_current_assets": 19724000000, "total_assets": 48081000000, "short_term_debt": 750000000, "long_term_debt": 17476000000, "total_debt": 18226000000, "total_liabilities": 41566000000, "total_equity": 6485000000, "shares_outstanding": 919000000, "goodwill_and_intangibles": 14646000000 }, "cash_flow": { "operating_cash_flow": 4834000000, "capital_expenditure": 95000000, "free_cash_flow": 4929000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292779, "ticker_id": 2557, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4075000000", "ebitda": "4306000000", "netIncome": "3342000000", "grossProfit": "5836000000", "depreciation": "None", "totalRevenue": "7489000000", "costOfRevenue": "1653000000", "interestIncome": "48000000", "incomeBeforeTax": "3891000000", "interestExpense": "184000000", "operatingIncome": "3938000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "549000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "1898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "1076000000", "netIncomeFromContinuingOperations": "3342000000" }, "balance": { "goodwill": "9193000000", "inventory": "None", "commonStock": "141100", "currentDebt": "None", "investments": "None", "totalAssets": "48081000000", "longTermDebt": "17476000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5453000000", "reportedCurrency": "USD", "retainedEarnings": "72907000000", "totalLiabilities": "41566000000", "otherCurrentAssets": "7179000000", "totalCurrentAssets": "19724000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1607000000", "shortTermInvestments": "330000000", "currentNetReceivables": "3773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28357000000", "currentAccountsPayable": "929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000000", "shortLongTermDebtTotal": "18226000000", "totalShareholderEquity": "6485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541000000", "totalCurrentLiabilities": "19220000000", "otherNonCurrentLiabilities": "4553000000", "totalNonCurrentLiabilities": "22346000000", "cashAndShortTermInvestments": "8442000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "5453000000", "cashAndCashEquivalentsAtCarryingValue": "8442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3342000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4834000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4041000000", "cashflowFromInvestment": "-2678000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3470000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7489000000, "cost_of_revenue": 1653000000, "gross_profit": 5836000000, "research_and_development": null, "selling_general_admin": 1076000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4075000000, "depreciation_amortisation": 231000000, "ebitda": 4306000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3891000000, "tax_provision": 549000000, "effective_tax_rate": null, "net_income": 3342000000, "net_income_continuing_ops": 3342000000, "net_income_to_common": 3342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8442000000, "short_term_investments": 330000000, "net_receivables": 3773000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19724000000, "net_ppe": null, "goodwill": 9193000000, "intangible_assets": 5453000000, "goodwill_and_intangibles": 14646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28357000000, "total_assets": 48081000000, "short_term_debt": 750000000, "accounts_payable": 929000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19220000000, "long_term_debt": 17476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22346000000, "total_liabilities": 41566000000, "total_debt": 18226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72907000000, "total_equity": 6485000000, "shares_outstanding": 919000000, "operating_cash_flow": 4834000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2678000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4041000000, "free_cash_flow": 4929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4075000000", "ebitda": "4306000000", "netIncome": "3342000000", "grossProfit": "5836000000", "depreciation": "None", "totalRevenue": "7489000000", "costOfRevenue": "1653000000", "interestIncome": "48000000", "incomeBeforeTax": "3891000000", "interestExpense": "184000000", "operatingIncome": "3938000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "549000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "1898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "1076000000", "netIncomeFromContinuingOperations": "3342000000" }, "balance": { "goodwill": "9193000000", "inventory": "None", "commonStock": "141100", "currentDebt": "None", "investments": "None", "totalAssets": "48081000000", "longTermDebt": "17476000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5453000000", "reportedCurrency": "USD", "retainedEarnings": "72907000000", "totalLiabilities": "41566000000", "otherCurrentAssets": "7179000000", "totalCurrentAssets": "19724000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1607000000", "shortTermInvestments": "330000000", "currentNetReceivables": "3773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28357000000", "currentAccountsPayable": "929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000000", "shortLongTermDebtTotal": "18226000000", "totalShareholderEquity": "6485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17541000000", "totalCurrentLiabilities": "19220000000", "otherNonCurrentLiabilities": "4553000000", "totalNonCurrentLiabilities": "22346000000", "cashAndShortTermInvestments": "8442000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "5453000000", "cashAndCashEquivalentsAtCarryingValue": "8442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3342000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4834000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4041000000", "cashflowFromInvestment": "-2678000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3470000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 7369000000, "cost_of_revenue": 1899000000, "gross_profit": 5470000000, "ebit": 4025000000, "ebitda": 4250000000, "pretax_income": 3866000000, "tax_provision": 603000000, "net_income": 3263000000, "net_income_to_common": 3263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11063000000, "total_current_assets": 22300000000, "total_assets": 47237000000, "short_term_debt": 750000000, "long_term_debt": 17608000000, "total_debt": 18358000000, "total_liabilities": 39739000000, "total_equity": 7440000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 11956000000 }, "cash_flow": { "operating_cash_flow": 5136000000, "capital_expenditure": 270000000, "free_cash_flow": 5406000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292781, "ticker_id": 2557, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4025000000", "ebitda": "4250000000", "netIncome": "3263000000", "grossProfit": "5470000000", "depreciation": "None", "totalRevenue": "7369000000", "costOfRevenue": "1899000000", "interestIncome": "145000000", "incomeBeforeTax": "3866000000", "interestExpense": "159000000", "operatingIncome": "4004000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "603000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "1466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "829000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "7721000000", "inventory": "2518000000", "commonStock": "141100", "currentDebt": "None", "investments": "None", "totalAssets": "47237000000", "longTermDebt": "17608000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4235000000", "reportedCurrency": "USD", "retainedEarnings": "70258000000", "totalLiabilities": "39739000000", "otherCurrentAssets": "6885000000", "totalCurrentAssets": "22300000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1601000000", "shortTermInvestments": "338000000", "currentNetReceivables": "4014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24937000000", "currentAccountsPayable": "911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2176000000", "shortLongTermDebtTotal": "18358000000", "totalShareholderEquity": "7440000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15279000000", "totalCurrentLiabilities": "17294000000", "otherNonCurrentLiabilities": "4488000000", "totalNonCurrentLiabilities": "22445000000", "cashAndShortTermInvestments": "11063000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "4235000000", "cashAndCashEquivalentsAtCarryingValue": "11063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3263000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5136000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000000", "cashflowFromInvestment": "-256000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7369000000, "cost_of_revenue": 1899000000, "gross_profit": 5470000000, "research_and_development": null, "selling_general_admin": 829000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4025000000, "depreciation_amortisation": 225000000, "ebitda": 4250000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3866000000, "tax_provision": 603000000, "effective_tax_rate": null, "net_income": 3263000000, "net_income_continuing_ops": 3263000000, "net_income_to_common": 3263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11063000000, "short_term_investments": 338000000, "net_receivables": 4014000000, "inventory": 2518000000, "other_current_assets": null, "total_current_assets": 22300000000, "net_ppe": null, "goodwill": 7721000000, "intangible_assets": 4235000000, "goodwill_and_intangibles": 11956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24937000000, "total_assets": 47237000000, "short_term_debt": 750000000, "accounts_payable": 911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17294000000, "long_term_debt": 17608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22445000000, "total_liabilities": 39739000000, "total_debt": 18358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70258000000, "total_equity": 7440000000, "shares_outstanding": 925000000, "operating_cash_flow": 5136000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000000, "free_cash_flow": 5406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4025000000", "ebitda": "4250000000", "netIncome": "3263000000", "grossProfit": "5470000000", "depreciation": "None", "totalRevenue": "7369000000", "costOfRevenue": "1899000000", "interestIncome": "145000000", "incomeBeforeTax": "3866000000", "interestExpense": "159000000", "operatingIncome": "4004000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "603000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "1466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "829000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "7721000000", "inventory": "2518000000", "commonStock": "141100", "currentDebt": "None", "investments": "None", "totalAssets": "47237000000", "longTermDebt": "17608000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4235000000", "reportedCurrency": "USD", "retainedEarnings": "70258000000", "totalLiabilities": "39739000000", "otherCurrentAssets": "6885000000", "totalCurrentAssets": "22300000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1601000000", "shortTermInvestments": "338000000", "currentNetReceivables": "4014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24937000000", "currentAccountsPayable": "911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2176000000", "shortLongTermDebtTotal": "18358000000", "totalShareholderEquity": "7440000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15279000000", "totalCurrentLiabilities": "17294000000", "otherNonCurrentLiabilities": "4488000000", "totalNonCurrentLiabilities": "22445000000", "cashAndShortTermInvestments": "11063000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "4235000000", "cashAndCashEquivalentsAtCarryingValue": "11063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3263000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5136000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000000", "cashflowFromInvestment": "-256000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 6961000000, "cost_of_revenue": 1607000000, "gross_profit": 5354000000, "ebit": 4092000000, "ebitda": 4317000000, "pretax_income": 3939000000, "tax_provision": 681000000, "net_income": 3258000000, "net_income_to_common": 3258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6996000000, "total_current_assets": 17780000000, "total_assets": 42333000000, "short_term_debt": 1086000000, "long_term_debt": 14519000000, "total_debt": 15605000000, "total_liabilities": 34851000000, "total_equity": 7421000000, "shares_outstanding": 930000000, "goodwill_and_intangibles": 11712000000 }, "cash_flow": { "operating_cash_flow": 3138000000, "capital_expenditure": 296000000, "free_cash_flow": 3434000000, "dividends_paid": 615000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292782, "ticker_id": 2557, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4092000000", "ebitda": "4317000000", "netIncome": "3258000000", "grossProfit": "5354000000", "depreciation": "None", "totalRevenue": "6961000000", "costOfRevenue": "1607000000", "interestIncome": "None", "incomeBeforeTax": "3939000000", "interestExpense": "153000000", "operatingIncome": "4036000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "681000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "1318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "806000000", "netIncomeFromContinuingOperations": "3258000000" }, "balance": { "goodwill": "7563000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42333000000", "longTermDebt": "14519000000", "shortTermDebt": "1086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4149000000", "reportedCurrency": "USD", "retainedEarnings": "67604000000", "totalLiabilities": "34851000000", "otherCurrentAssets": "6227000000", "totalCurrentAssets": "17780000000", "currentLongTermDebt": "1086000000", "longTermInvestments": "1709000000", "shortTermInvestments": "362000000", "currentNetReceivables": "4195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24553000000", "currentAccountsPayable": "835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15605000000", "totalShareholderEquity": "7421000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13360000000", "totalCurrentLiabilities": "15594000000", "otherNonCurrentLiabilities": "4401000000", "totalNonCurrentLiabilities": "19257000000", "cashAndShortTermInvestments": "6996000000", "commonStockSharesOutstanding": "930000000", "intangibleAssetsExcludingGoodwill": "4149000000", "cashAndCashEquivalentsAtCarryingValue": "6996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3258000000", "profitLoss": "None", "dividendPayout": "615000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3138000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3257000000", "cashflowFromInvestment": "-294000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2639000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6961000000, "cost_of_revenue": 1607000000, "gross_profit": 5354000000, "research_and_development": null, "selling_general_admin": 806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4092000000, "depreciation_amortisation": 225000000, "ebitda": 4317000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3939000000, "tax_provision": 681000000, "effective_tax_rate": null, "net_income": 3258000000, "net_income_continuing_ops": 3258000000, "net_income_to_common": 3258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6996000000, "short_term_investments": 362000000, "net_receivables": 4195000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17780000000, "net_ppe": null, "goodwill": 7563000000, "intangible_assets": 4149000000, "goodwill_and_intangibles": 11712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24553000000, "total_assets": 42333000000, "short_term_debt": 1086000000, "accounts_payable": 835000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15594000000, "long_term_debt": 14519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19257000000, "total_liabilities": 34851000000, "total_debt": 15605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67604000000, "total_equity": 7421000000, "shares_outstanding": 930000000, "operating_cash_flow": 3138000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294000000, "dividends_paid": 615000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3257000000, "free_cash_flow": 3434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4092000000", "ebitda": "4317000000", "netIncome": "3258000000", "grossProfit": "5354000000", "depreciation": "None", "totalRevenue": "6961000000", "costOfRevenue": "1607000000", "interestIncome": "None", "incomeBeforeTax": "3939000000", "interestExpense": "153000000", "operatingIncome": "4036000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "681000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "1318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "806000000", "netIncomeFromContinuingOperations": "3258000000" }, "balance": { "goodwill": "7563000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42333000000", "longTermDebt": "14519000000", "shortTermDebt": "1086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4149000000", "reportedCurrency": "USD", "retainedEarnings": "67604000000", "totalLiabilities": "34851000000", "otherCurrentAssets": "6227000000", "totalCurrentAssets": "17780000000", "currentLongTermDebt": "1086000000", "longTermInvestments": "1709000000", "shortTermInvestments": "362000000", "currentNetReceivables": "4195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24553000000", "currentAccountsPayable": "835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15605000000", "totalShareholderEquity": "7421000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13360000000", "totalCurrentLiabilities": "15594000000", "otherNonCurrentLiabilities": "4401000000", "totalNonCurrentLiabilities": "19257000000", "cashAndShortTermInvestments": "6996000000", "commonStockSharesOutstanding": "930000000", "intangibleAssetsExcludingGoodwill": "4149000000", "cashAndCashEquivalentsAtCarryingValue": "6996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3258000000", "profitLoss": "None", "dividendPayout": "615000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3138000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3257000000", "cashflowFromInvestment": "-294000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2639000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 6348000000, "cost_of_revenue": 1514000000, "gross_profit": 4834000000, "ebit": 3708000000, "ebitda": 3924000000, "pretax_income": 3558000000, "tax_provision": 547000000, "net_income": 3011000000, "net_income_to_common": 3011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7293000000, "total_current_assets": 18424000000, "total_assets": 42602000000, "short_term_debt": 2086000000, "long_term_debt": 13543000000, "total_debt": 15629000000, "total_liabilities": 35294000000, "total_equity": 7243000000, "shares_outstanding": 935000000, "goodwill_and_intangibles": 11668000000 }, "cash_flow": { "operating_cash_flow": 1672000000, "capital_expenditure": 378000000, "free_cash_flow": 2050000000, "dividends_paid": 616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292783, "ticker_id": 2557, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3708000000", "ebitda": "3924000000", "netIncome": "3011000000", "grossProfit": "4834000000", "depreciation": "None", "totalRevenue": "6348000000", "costOfRevenue": "1514000000", "interestIncome": "None", "incomeBeforeTax": "3558000000", "interestExpense": "150000000", "operatingIncome": "3604000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "547000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "3011000000" }, "balance": { "goodwill": "7545000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42602000000", "longTermDebt": "13543000000", "shortTermDebt": "2086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4123000000", "reportedCurrency": "USD", "retainedEarnings": "64959000000", "totalLiabilities": "35294000000", "otherCurrentAssets": "6536000000", "totalCurrentAssets": "18424000000", "currentLongTermDebt": "2086000000", "longTermInvestments": "1737000000", "shortTermInvestments": "364000000", "currentNetReceivables": "4231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24178000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15629000000", "totalShareholderEquity": "7243000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13387000000", "totalCurrentLiabilities": "16905000000", "otherNonCurrentLiabilities": "4501000000", "totalNonCurrentLiabilities": "18389000000", "cashAndShortTermInvestments": "7293000000", "commonStockSharesOutstanding": "935000000", "intangibleAssetsExcludingGoodwill": "4123000000", "cashAndCashEquivalentsAtCarryingValue": "7293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3011000000", "profitLoss": "None", "dividendPayout": "616000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1672000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2681000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6348000000, "cost_of_revenue": 1514000000, "gross_profit": 4834000000, "research_and_development": null, "selling_general_admin": 744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3708000000, "depreciation_amortisation": 216000000, "ebitda": 3924000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3558000000, "tax_provision": 547000000, "effective_tax_rate": null, "net_income": 3011000000, "net_income_continuing_ops": 3011000000, "net_income_to_common": 3011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7293000000, "short_term_investments": 364000000, "net_receivables": 4231000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18424000000, "net_ppe": null, "goodwill": 7545000000, "intangible_assets": 4123000000, "goodwill_and_intangibles": 11668000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24178000000, "total_assets": 42602000000, "short_term_debt": 2086000000, "accounts_payable": 790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16905000000, "long_term_debt": 13543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18389000000, "total_liabilities": 35294000000, "total_debt": 15629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64959000000, "total_equity": 7243000000, "shares_outstanding": 935000000, "operating_cash_flow": 1672000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000000, "dividends_paid": 616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2681000000, "free_cash_flow": 2050000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3708000000", "ebitda": "3924000000", "netIncome": "3011000000", "grossProfit": "4834000000", "depreciation": "None", "totalRevenue": "6348000000", "costOfRevenue": "1514000000", "interestIncome": "None", "incomeBeforeTax": "3558000000", "interestExpense": "150000000", "operatingIncome": "3604000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "547000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "3011000000" }, "balance": { "goodwill": "7545000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42602000000", "longTermDebt": "13543000000", "shortTermDebt": "2086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4123000000", "reportedCurrency": "USD", "retainedEarnings": "64959000000", "totalLiabilities": "35294000000", "otherCurrentAssets": "6536000000", "totalCurrentAssets": "18424000000", "currentLongTermDebt": "2086000000", "longTermInvestments": "1737000000", "shortTermInvestments": "364000000", "currentNetReceivables": "4231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24178000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15629000000", "totalShareholderEquity": "7243000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13387000000", "totalCurrentLiabilities": "16905000000", "otherNonCurrentLiabilities": "4501000000", "totalNonCurrentLiabilities": "18389000000", "cashAndShortTermInvestments": "7293000000", "commonStockSharesOutstanding": "935000000", "intangibleAssetsExcludingGoodwill": "4123000000", "cashAndCashEquivalentsAtCarryingValue": "7293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3011000000", "profitLoss": "None", "dividendPayout": "616000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1672000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2681000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 6548000000, "cost_of_revenue": 1528000000, "gross_profit": 5020000000, "ebit": 3469000000, "ebitda": 3674000000, "pretax_income": 3321000000, "tax_provision": 530000000, "net_income": 2791000000, "net_income_to_common": 2791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8588000000, "total_current_assets": 18961000000, "total_assets": 42448000000, "short_term_debt": 1337000000, "long_term_debt": 14344000000, "total_debt": 15681000000, "total_liabilities": 35451000000, "total_equity": 6929000000, "shares_outstanding": 939000000, "goodwill_and_intangibles": 11746000000 }, "cash_flow": { "operating_cash_flow": 4130000000, "capital_expenditure": 77000000, "free_cash_flow": 4207000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292784, "ticker_id": 2557, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3469000000", "ebitda": "3674000000", "netIncome": "2791000000", "grossProfit": "5020000000", "depreciation": "None", "totalRevenue": "6548000000", "costOfRevenue": "1528000000", "interestIncome": "None", "incomeBeforeTax": "3321000000", "interestExpense": "148000000", "operatingIncome": "3372000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "853000000", "netIncomeFromContinuingOperations": "2791000000" }, "balance": { "goodwill": "7660000000", "inventory": "1845000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42448000000", "longTermDebt": "14344000000", "shortTermDebt": "1337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4086000000", "reportedCurrency": "USD", "retainedEarnings": "62564000000", "totalLiabilities": "35451000000", "otherCurrentAssets": "5721000000", "totalCurrentAssets": "18961000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "1729000000", "shortTermInvestments": "592000000", "currentNetReceivables": "4060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23487000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15681000000", "totalShareholderEquity": "6929000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13607000000", "totalCurrentLiabilities": "16264000000", "otherNonCurrentLiabilities": "4474000000", "totalNonCurrentLiabilities": "19187000000", "cashAndShortTermInvestments": "8588000000", "commonStockSharesOutstanding": "939000000", "intangibleAssetsExcludingGoodwill": "4086000000", "cashAndCashEquivalentsAtCarryingValue": "8588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2791000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-618000000", "operatingCashflow": "4130000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2350000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1832000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6548000000, "cost_of_revenue": 1528000000, "gross_profit": 5020000000, "research_and_development": null, "selling_general_admin": 853000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3469000000, "depreciation_amortisation": 205000000, "ebitda": 3674000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3321000000, "tax_provision": 530000000, "effective_tax_rate": null, "net_income": 2791000000, "net_income_continuing_ops": 2791000000, "net_income_to_common": 2791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8588000000, "short_term_investments": 592000000, "net_receivables": 4060000000, "inventory": 1845000000, "other_current_assets": null, "total_current_assets": 18961000000, "net_ppe": null, "goodwill": 7660000000, "intangible_assets": 4086000000, "goodwill_and_intangibles": 11746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23487000000, "total_assets": 42448000000, "short_term_debt": 1337000000, "accounts_payable": 834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16264000000, "long_term_debt": 14344000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19187000000, "total_liabilities": 35451000000, "total_debt": 15681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62564000000, "total_equity": 6929000000, "shares_outstanding": 939000000, "operating_cash_flow": 4130000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2350000000, "free_cash_flow": 4207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3469000000", "ebitda": "3674000000", "netIncome": "2791000000", "grossProfit": "5020000000", "depreciation": "None", "totalRevenue": "6548000000", "costOfRevenue": "1528000000", "interestIncome": "None", "incomeBeforeTax": "3321000000", "interestExpense": "148000000", "operatingIncome": "3372000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "853000000", "netIncomeFromContinuingOperations": "2791000000" }, "balance": { "goodwill": "7660000000", "inventory": "1845000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42448000000", "longTermDebt": "14344000000", "shortTermDebt": "1337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4086000000", "reportedCurrency": "USD", "retainedEarnings": "62564000000", "totalLiabilities": "35451000000", "otherCurrentAssets": "5721000000", "totalCurrentAssets": "18961000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "1729000000", "shortTermInvestments": "592000000", "currentNetReceivables": "4060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23487000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15681000000", "totalShareholderEquity": "6929000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13607000000", "totalCurrentLiabilities": "16264000000", "otherNonCurrentLiabilities": "4474000000", "totalNonCurrentLiabilities": "19187000000", "cashAndShortTermInvestments": "8588000000", "commonStockSharesOutstanding": "939000000", "intangibleAssetsExcludingGoodwill": "4086000000", "cashAndCashEquivalentsAtCarryingValue": "8588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2791000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-618000000", "operatingCashflow": "4130000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2350000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1832000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 6533000000, "cost_of_revenue": 1573000000, "gross_profit": 4960000000, "ebit": 3912000000, "ebitda": 4123000000, "pretax_income": 3761000000, "tax_provision": 563000000, "net_income": 3198000000, "net_income_to_common": 3198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6890000000, "total_current_assets": 16983000000, "total_assets": 39674000000, "short_term_debt": 1337000000, "long_term_debt": 14229000000, "total_debt": 15566000000, "total_liabilities": 33293000000, "total_equity": 6311000000, "shares_outstanding": 943000000, "goodwill_and_intangibles": 11510000000 }, "cash_flow": { "operating_cash_flow": 3233000000, "capital_expenditure": 234000000, "free_cash_flow": 3467000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292786, "ticker_id": 2557, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3912000000", "ebitda": "4123000000", "netIncome": "3198000000", "grossProfit": "4960000000", "depreciation": "None", "totalRevenue": "6533000000", "costOfRevenue": "1573000000", "interestIncome": "86000000", "incomeBeforeTax": "3761000000", "interestExpense": "151000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "563000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "687000000", "netIncomeFromContinuingOperations": "3198000000" }, "balance": { "goodwill": "7488000000", "inventory": "1824000000", "commonStock": "93900", "currentDebt": "None", "investments": "None", "totalAssets": "39674000000", "longTermDebt": "14229000000", "shortTermDebt": "1337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4022000000", "reportedCurrency": "USD", "retainedEarnings": "60390000000", "totalLiabilities": "33293000000", "otherCurrentAssets": "5566000000", "totalCurrentAssets": "16983000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "1650000000", "shortTermInvestments": "602000000", "currentNetReceivables": "3925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22691000000", "currentAccountsPayable": "589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1972000000", "shortLongTermDebtTotal": "15566000000", "totalShareholderEquity": "6311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12038000000", "totalCurrentLiabilities": "14519000000", "otherNonCurrentLiabilities": "4160000000", "totalNonCurrentLiabilities": "18774000000", "cashAndShortTermInvestments": "6890000000", "commonStockSharesOutstanding": "943000000", "intangibleAssetsExcludingGoodwill": "4022000000", "cashAndCashEquivalentsAtCarryingValue": "6890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3198000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-293000000", "operatingCashflow": "3233000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2404000000", "cashflowFromInvestment": "-1137000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1906000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6533000000, "cost_of_revenue": 1573000000, "gross_profit": 4960000000, "research_and_development": null, "selling_general_admin": 687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3912000000, "depreciation_amortisation": 211000000, "ebitda": 4123000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3761000000, "tax_provision": 563000000, "effective_tax_rate": null, "net_income": 3198000000, "net_income_continuing_ops": 3198000000, "net_income_to_common": 3198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6890000000, "short_term_investments": 602000000, "net_receivables": 3925000000, "inventory": 1824000000, "other_current_assets": null, "total_current_assets": 16983000000, "net_ppe": null, "goodwill": 7488000000, "intangible_assets": 4022000000, "goodwill_and_intangibles": 11510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22691000000, "total_assets": 39674000000, "short_term_debt": 1337000000, "accounts_payable": 589000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14519000000, "long_term_debt": 14229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18774000000, "total_liabilities": 33293000000, "total_debt": 15566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60390000000, "total_equity": 6311000000, "shares_outstanding": 943000000, "operating_cash_flow": 3233000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1137000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2404000000, "free_cash_flow": 3467000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3912000000", "ebitda": "4123000000", "netIncome": "3198000000", "grossProfit": "4960000000", "depreciation": "None", "totalRevenue": "6533000000", "costOfRevenue": "1573000000", "interestIncome": "86000000", "incomeBeforeTax": "3761000000", "interestExpense": "151000000", "operatingIncome": "3844000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "563000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "687000000", "netIncomeFromContinuingOperations": "3198000000" }, "balance": { "goodwill": "7488000000", "inventory": "1824000000", "commonStock": "93900", "currentDebt": "None", "investments": "None", "totalAssets": "39674000000", "longTermDebt": "14229000000", "shortTermDebt": "1337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4022000000", "reportedCurrency": "USD", "retainedEarnings": "60390000000", "totalLiabilities": "33293000000", "otherCurrentAssets": "5566000000", "totalCurrentAssets": "16983000000", "currentLongTermDebt": "1337000000", "longTermInvestments": "1650000000", "shortTermInvestments": "602000000", "currentNetReceivables": "3925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22691000000", "currentAccountsPayable": "589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1972000000", "shortLongTermDebtTotal": "15566000000", "totalShareholderEquity": "6311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12038000000", "totalCurrentLiabilities": "14519000000", "otherNonCurrentLiabilities": "4160000000", "totalNonCurrentLiabilities": "18774000000", "cashAndShortTermInvestments": "6890000000", "commonStockSharesOutstanding": "943000000", "intangibleAssetsExcludingGoodwill": "4022000000", "cashAndCashEquivalentsAtCarryingValue": "6890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3198000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-293000000", "operatingCashflow": "3233000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2404000000", "cashflowFromInvestment": "-1137000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1906000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "income_statement": { "revenue": 6269000000, "cost_of_revenue": 1495000000, "gross_profit": 4774000000, "ebit": 3848000000, "ebitda": 4040000000, "pretax_income": 3704000000, "tax_provision": 859000000, "net_income": 2845000000, "net_income_to_common": 2845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6170000000, "total_current_assets": 16530000000, "total_assets": 39004000000, "short_term_debt": 1336000000, "long_term_debt": 14284000000, "total_debt": 15620000000, "total_liabilities": 33425000000, "total_equity": 5504000000, "shares_outstanding": 949000000, "goodwill_and_intangibles": 11628000000 }, "cash_flow": { "operating_cash_flow": 2698000000, "capital_expenditure": 233000000, "free_cash_flow": 2931000000, "dividends_paid": 541000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292787, "ticker_id": 2557, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:14.930260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3848000000", "ebitda": "4040000000", "netIncome": "2845000000", "grossProfit": "4774000000", "depreciation": "None", "totalRevenue": "6269000000", "costOfRevenue": "1495000000", "interestIncome": "38000000", "incomeBeforeTax": "3704000000", "interestExpense": "144000000", "operatingIncome": "3656000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "859000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "1118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "192000000", "costofGoodsAndServicesSold": "1495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "681000000", "netIncomeFromContinuingOperations": "2845000000" }, "balance": { "goodwill": "7579000000", "inventory": "2321000000", "commonStock": "140900", "currentDebt": "None", "investments": "None", "totalAssets": "39004000000", "longTermDebt": "14284000000", "shortTermDebt": "1336000000", "treasuryStock": "-56659000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4049000000", "reportedCurrency": "USD", "retainedEarnings": "57730000000", "totalLiabilities": "33425000000", "otherCurrentAssets": "6253000000", "totalCurrentAssets": "16530000000", "currentLongTermDebt": "1336000000", "longTermInvestments": "1664000000", "shortTermInvestments": "344000000", "currentNetReceivables": "3763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22474000000", "currentAccountsPayable": "643000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1986000000", "shortLongTermDebtTotal": "15620000000", "totalShareholderEquity": "5504000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12208000000", "totalCurrentLiabilities": "14636000000", "otherNonCurrentLiabilities": "4110000000", "totalNonCurrentLiabilities": "18789000000", "cashAndShortTermInvestments": "6170000000", "commonStockSharesOutstanding": "949000000", "intangibleAssetsExcludingGoodwill": "4049000000", "cashAndCashEquivalentsAtCarryingValue": "6170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2845000000", "profitLoss": "None", "dividendPayout": "541000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "2698000000", "capitalExpenditures": "233000000", "changeInReceivables": "-230000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2779000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-299000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6269000000, "cost_of_revenue": 1495000000, "gross_profit": 4774000000, "research_and_development": null, "selling_general_admin": 681000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3848000000, "depreciation_amortisation": 192000000, "ebitda": 4040000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3704000000, "tax_provision": 859000000, "effective_tax_rate": null, "net_income": 2845000000, "net_income_continuing_ops": 2845000000, "net_income_to_common": 2845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6170000000, "short_term_investments": 344000000, "net_receivables": 3763000000, "inventory": 2321000000, "other_current_assets": null, "total_current_assets": 16530000000, "net_ppe": null, "goodwill": 7579000000, "intangible_assets": 4049000000, "goodwill_and_intangibles": 11628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22474000000, "total_assets": 39004000000, "short_term_debt": 1336000000, "accounts_payable": 643000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14636000000, "long_term_debt": 14284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18789000000, "total_liabilities": 33425000000, "total_debt": 15620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57730000000, "total_equity": 5504000000, "shares_outstanding": 949000000, "operating_cash_flow": 2698000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": 541000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2779000000, "free_cash_flow": 2931000000, "net_change_in_cash": -299000000 }, "raw_data": { "income": { "ebit": "3848000000", "ebitda": "4040000000", "netIncome": "2845000000", "grossProfit": "4774000000", "depreciation": "None", "totalRevenue": "6269000000", "costOfRevenue": "1495000000", "interestIncome": "38000000", "incomeBeforeTax": "3704000000", "interestExpense": "144000000", "operatingIncome": "3656000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "859000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "1118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "192000000", "costofGoodsAndServicesSold": "1495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "681000000", "netIncomeFromContinuingOperations": "2845000000" }, "balance": { "goodwill": "7579000000", "inventory": "2321000000", "commonStock": "140900", "currentDebt": "None", "investments": "None", "totalAssets": "39004000000", "longTermDebt": "14284000000", "shortTermDebt": "1336000000", "treasuryStock": "-56659000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4049000000", "reportedCurrency": "USD", "retainedEarnings": "57730000000", "totalLiabilities": "33425000000", "otherCurrentAssets": "6253000000", "totalCurrentAssets": "16530000000", "currentLongTermDebt": "1336000000", "longTermInvestments": "1664000000", "shortTermInvestments": "344000000", "currentNetReceivables": "3763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22474000000", "currentAccountsPayable": "643000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1986000000", "shortLongTermDebtTotal": "15620000000", "totalShareholderEquity": "5504000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12208000000", "totalCurrentLiabilities": "14636000000", "otherNonCurrentLiabilities": "4110000000", "totalNonCurrentLiabilities": "18789000000", "cashAndShortTermInvestments": "6170000000", "commonStockSharesOutstanding": "949000000", "intangibleAssetsExcludingGoodwill": "4049000000", "cashAndCashEquivalentsAtCarryingValue": "6170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2845000000", "profitLoss": "None", "dividendPayout": "541000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "2698000000", "capitalExpenditures": "233000000", "changeInReceivables": "-230000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2779000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-299000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }