{ "ticker": { "uuid": "2681aac8-f11c-44da-b964-6d4d8ac24a2e", "symbol": "KMT", "name": "Kennametal Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/2681aac8-f11c-44da-b964-6d4d8ac24a2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2681aac8-f11c-44da-b964-6d4d8ac24a2e/" }, "latest_snapshot": { "ticker": { "uuid": "2681aac8-f11c-44da-b964-6d4d8ac24a2e", "symbol": "KMT", "name": "Kennametal Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/2681aac8-f11c-44da-b964-6d4d8ac24a2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2681aac8-f11c-44da-b964-6d4d8ac24a2e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.69, "quality": 0.25, "momentum": 0.83, "coverage": 1, "confidence": 0.958, "delta": 4 }, "headline_factors": { "price": 35.23, "market_cap": 2684881928.69, "pe_ratio": 19.5971, "earnings_yield": 0.0662, "ebitda_to_ev": 0.1097, "shareholder_yield": 0.0283, "roe": 0.1011, "piotroski_f_score": 6, "momentum_12_1": 0.4501, "volatility_252d": 0.4461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.5971, "ev_ebitda": 9.1144, "earnings_yield": 0.0662, "fcf_yield": 0.0681, "shareholder_yield": 0.0283 }, "quality": { "roe": 0.1011, "roic": 0.0853, "gross_margin": 0.3181, "fcf_margin": 0.1046, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0716, "eps_growth_1y": 0.2602, "fcf_growth_1y": -0.3315 }, "momentum": { "price_return_12m": 0.4278, "momentum_12_1": 0.4501, "relative_strength": 0.2595 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.25, "momentum_percentile": 0.83, "growth_composite": 30, "yield_composite": 34, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.63, "os": 0.79, "value": 0.71, "quality": 0.27, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 18.1508, "earnings_yield": 0.0705, "shareholder_yield": 0.0306, "roe": 0.1011, "momentum_12_1": 0.6825 }, { "week_end_date": "2026-06-14", "price": 34.98, "os": 0.79, "value": 0.69, "quality": 0.28, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 19.458, "earnings_yield": 0.0666, "shareholder_yield": 0.0285, "roe": 0.1011, "momentum_12_1": 0.6269 }, { "week_end_date": "2026-06-21", "price": 36.32, "os": 0.74, "value": 0.66, "quality": 0.25, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 20.2034, "earnings_yield": 0.0646, "shareholder_yield": 0.0275, "roe": 0.1011, "momentum_12_1": 0.6964 }, { "week_end_date": "2026-06-28", "price": 35.78, "os": 0.8, "value": 0.68, "quality": 0.3, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 19.9031, "earnings_yield": 0.0654, "shareholder_yield": 0.0279, "roe": 0.1011, "momentum_12_1": 0.4664 }, { "week_end_date": "2026-07-05", "price": 33.49, "os": 0.79, "value": 0.72, "quality": 0.28, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.6292, "earnings_yield": 0.069, "shareholder_yield": 0.0298, "roe": 0.1011, "momentum_12_1": 0.3768 }, { "week_end_date": "2026-07-12", "price": 33.6, "os": 0.74, "value": 0.71, "quality": 0.26, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.6904, "earnings_yield": 0.0688, "shareholder_yield": 0.0297, "roe": 0.1011, "momentum_12_1": 0.4556 }, { "week_end_date": "2026-07-19", "price": 33.74, "os": 0.79, "value": 0.72, "quality": 0.28, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.7683, "earnings_yield": 0.0686, "shareholder_yield": 0.0296, "roe": 0.1011, "momentum_12_1": 0.5193 }, { "week_end_date": "2026-07-26", "price": 35.23, "os": 0.75, "value": 0.69, "quality": 0.25, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 19.5971, "earnings_yield": 0.0662, "shareholder_yield": 0.0283, "roe": 0.1011, "momentum_12_1": 0.4501 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1966845000, "cost_of_revenue": 1368775000, "gross_profit": 598070000, "ebit": 156934000, "ebitda": 293430000, "pretax_income": 132004000, "tax_provision": 33296000, "net_income": 93125000, "net_income_to_common": 93125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140540000, "total_current_assets": 1039270000, "total_assets": 2545412000, "short_term_debt": 13164000, "long_term_debt": 596788000, "total_debt": 643360000, "total_liabilities": 1220764000, "total_equity": 1283979000, "shares_outstanding": 77894000, "goodwill_and_intangibles": 349936000 }, "cash_flow": { "operating_cash_flow": 208324000, "capital_expenditure": 88971000, "free_cash_flow": 297295000, "dividends_paid": 61852000, "share_repurchases": -60120000, "shares_issued": null, "net_debt_issued": -459000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2046899000, "cost_of_revenue": 1419806000, "gross_profit": 627093000, "ebit": 170922000, "ebitda": 305609000, "pretax_income": 144450000, "tax_provision": 30809000, "net_income": 109323000, "net_income_to_common": 109323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127971000, "total_current_assets": 1002592000, "total_assets": 2503758000, "short_term_debt": 14143000, "long_term_debt": 595980000, "total_debt": 645754000, "total_liabilities": 1215159000, "total_equity": 1249875000, "shares_outstanding": 79965000, "goodwill_and_intangibles": 352988000 }, "cash_flow": { "operating_cash_flow": 277108000, "capital_expenditure": 107561000, "free_cash_flow": 384669000, "dividends_paid": 63431000, "share_repurchases": -65574000, "shares_issued": null, "net_debt_issued": 714000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 86120000, "ebitda": 124286000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 86120000, "ebitda": 124286000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 86120000, "ebitda": 124286000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 86120000, "ebitda": 124286000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 86120000, "ebitda": 124286000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 86120000, "ebitda": 124286000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592585000, "cost_of_revenue": 387012000, "gross_profit": 205573000, "ebit": 81527000, "ebitda": 119693000, "pretax_income": 79712000, "tax_provision": 18588000, "net_income": 58229000, "net_income_to_common": 58229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106850000, "total_current_assets": 1278077000, "total_assets": 2730747000, "short_term_debt": 28545000, "long_term_debt": 597394000, "total_debt": 659568000, "total_liabilities": 1332375000, "total_equity": 1354734000, "shares_outstanding": 77231000, "goodwill_and_intangibles": 340231000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 17988000, "free_cash_flow": 15063000, "dividends_paid": 15241000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529525000, "cost_of_revenue": 355656000, "gross_profit": 173869000, "ebit": 54758000, "ebitda": 89126000, "pretax_income": 48669000, "tax_provision": 13472000, "net_income": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318000, "total_current_assets": 1121278000, "total_assets": 2595556000, "short_term_debt": 13672000, "long_term_debt": 597192000, "total_debt": 644394000, "total_liabilities": 1237899000, "total_equity": 1315037000, "shares_outstanding": 77045455, "goodwill_and_intangibles": 345518000 }, "cash_flow": { "operating_cash_flow": 55119000, "capital_expenditure": 12710000, "free_cash_flow": 67829000, "dividends_paid": 15228000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529525000, "cost_of_revenue": 355656000, "gross_profit": 173869000, "ebit": 54758000, "ebitda": 89126000, "pretax_income": 48669000, "tax_provision": 13472000, "net_income": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318000, "total_current_assets": 1121278000, "total_assets": 2595556000, "short_term_debt": 13672000, "long_term_debt": 597192000, "total_debt": 644394000, "total_liabilities": 1237899000, "total_equity": 1315037000, "shares_outstanding": 77045455, "goodwill_and_intangibles": 345518000 }, "cash_flow": { "operating_cash_flow": 55119000, "capital_expenditure": 12710000, "free_cash_flow": 67829000, "dividends_paid": 15228000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529525000, "cost_of_revenue": 355656000, "gross_profit": 173869000, "ebit": 54758000, "ebitda": 89126000, "pretax_income": 48669000, "tax_provision": 13472000, "net_income": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318000, "total_current_assets": 1121278000, "total_assets": 2595556000, "short_term_debt": 13672000, "long_term_debt": 597192000, "total_debt": 644394000, "total_liabilities": 1237899000, "total_equity": 1315037000, "shares_outstanding": 77045455, "goodwill_and_intangibles": 345518000 }, "cash_flow": { "operating_cash_flow": 55119000, "capital_expenditure": 12710000, "free_cash_flow": 67829000, "dividends_paid": 15228000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529525000, "cost_of_revenue": 355656000, "gross_profit": 173869000, "ebit": 54758000, "ebitda": 89126000, "pretax_income": 48669000, "tax_provision": 13472000, "net_income": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318000, "total_current_assets": 1121278000, "total_assets": 2595556000, "short_term_debt": 13672000, "long_term_debt": 597192000, "total_debt": 644394000, "total_liabilities": 1237899000, "total_equity": 1315037000, "shares_outstanding": 77045455, "goodwill_and_intangibles": 345518000 }, "cash_flow": { "operating_cash_flow": 55119000, "capital_expenditure": 12710000, "free_cash_flow": 67829000, "dividends_paid": 15228000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529525000, "cost_of_revenue": 355656000, "gross_profit": 173869000, "ebit": 54758000, "ebitda": 89126000, "pretax_income": 48669000, "tax_provision": 13472000, "net_income": 33885000, "net_income_to_common": 33885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129318000, "total_current_assets": 1121278000, "total_assets": 2595556000, "short_term_debt": 13672000, "long_term_debt": 597192000, "total_debt": 644394000, "total_liabilities": 1237899000, "total_equity": 1315037000, "shares_outstanding": 77045455, "goodwill_and_intangibles": 345518000 }, "cash_flow": { "operating_cash_flow": 55119000, "capital_expenditure": 12710000, "free_cash_flow": 67829000, "dividends_paid": 15228000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }