{ "ticker": { "uuid": "26828686-96fc-45c0-a53a-9a0e0915113d", "symbol": "DSX", "name": "Diana Shipping Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/26828686-96fc-45c0-a53a-9a0e0915113d/", "api_url": "https://sharemaestro.com/factors/api/tickers/26828686-96fc-45c0-a53a-9a0e0915113d/" }, "latest_snapshot": { "ticker": { "uuid": "26828686-96fc-45c0-a53a-9a0e0915113d", "symbol": "DSX", "name": "Diana Shipping Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/26828686-96fc-45c0-a53a-9a0e0915113d/", "api_url": "https://sharemaestro.com/factors/api/tickers/26828686-96fc-45c0-a53a-9a0e0915113d/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.91, "value": 0.93, "quality": 0.33, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": -0.03 }, "headline_factors": { "price": 2.42, "market_cap": 298970846.24, "pe_ratio": 4.9667, "earnings_yield": 0.0547, "ebitda_to_ev": 0.1249, "shareholder_yield": 0.0892, "roe": 0.1092, "piotroski_f_score": 6, "momentum_12_1": 0.3992, "volatility_252d": 0.4567 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.9667, "ev_ebitda": 8.0033, "earnings_yield": 0.0547, "fcf_yield": 0.1983, "shareholder_yield": 0.0892 }, "quality": { "roe": 0.1092, "roic": 0.0311, "gross_margin": 0.3452, "fcf_margin": 0.7229, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0368, "eps_growth_1y": 1.8677, "fcf_growth_1y": 0.718 }, "momentum": { "price_return_12m": 0.5823, "momentum_12_1": 0.3992, "relative_strength": 1.5165 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.33, "momentum_percentile": 0.88, "growth_composite": 31, "yield_composite": 18, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.33, "os": 0.88, "value": 0.9, "quality": 0.31, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 6.591, "earnings_yield": 0.0589, "shareholder_yield": 0.0921, "roe": 0.083, "momentum_12_1": 0.7863 }, { "week_end_date": "2026-06-14", "price": 2.39, "os": 0.88, "value": 0.9, "quality": 0.28, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 6.7607, "earnings_yield": 0.0583, "shareholder_yield": 0.0939, "roe": 0.083, "momentum_12_1": 0.6237 }, { "week_end_date": "2026-06-21", "price": 2.1, "os": 0.87, "value": 0.91, "quality": 0.27, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 5.9404, "earnings_yield": 0.0611, "shareholder_yield": 0.1022, "roe": 0.083, "momentum_12_1": 0.6819 }, { "week_end_date": "2026-06-28", "price": 2.05, "os": 0.9, "value": 0.92, "quality": 0.3, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.7989, "earnings_yield": 0.0616, "shareholder_yield": 0.1046, "roe": 0.083, "momentum_12_1": 0.5873 }, { "week_end_date": "2026-07-05", "price": 2.1, "os": 0.89, "value": 0.92, "quality": 0.3, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.9404, "earnings_yield": 0.0611, "shareholder_yield": 0.1022, "roe": 0.083, "momentum_12_1": 0.5635 }, { "week_end_date": "2026-07-12", "price": 2.14, "os": 0.87, "value": 0.92, "quality": 0.28, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.0535, "earnings_yield": 0.0607, "shareholder_yield": 0.1002, "roe": 0.083, "momentum_12_1": 0.5048 }, { "week_end_date": "2026-07-19", "price": 2.05, "os": 0.87, "value": 0.92, "quality": 0.27, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.7588, "earnings_yield": 0.0617, "shareholder_yield": 0.1053, "roe": 0.083, "momentum_12_1": 0.3387 }, { "week_end_date": "2026-07-26", "price": 2.25, "os": 0.87, "value": 0.91, "quality": 0.28, "momentum": 0.8, "confidence": 0.958, "coverage": 1, "pe_ratio": 6.3206, "earnings_yield": 0.0598, "shareholder_yield": 0.0959, "roe": 0.083, "momentum_12_1": 0.2828 }, { "week_end_date": "2026-08-02", "price": 2.43, "os": 0.94, "value": 0.93, "quality": 0.65, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 4.9872, "earnings_yield": 0.0546, "shareholder_yield": 0.0888, "roe": 0.1092, "momentum_12_1": 0.4376 }, { "week_end_date": "2026-08-09", "price": 2.42, "os": 0.91, "value": 0.93, "quality": 0.33, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 4.9667, "earnings_yield": 0.0547, "shareholder_yield": 0.0892, "roe": 0.1092, "momentum_12_1": 0.3992 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 139186000, "gross_profit": 74355000, "ebit": 38527000, "ebitda": 58444000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": -23048000, "shares_issued": 93000, "net_debt_issued": -3207000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57285000, "cost_of_revenue": 36531000, "gross_profit": 20754000, "ebit": 12149000, "ebitda": 30367000, "pretax_income": 20759000, "tax_provision": null, "net_income": 20759000, "net_income_to_common": 20759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117927999, "total_current_assets": 294584999, "total_assets": 1195400999, "short_term_debt": 88670000, "long_term_debt": 606055000, "total_debt": 606054999, "total_liabilities": 643948999, "total_equity": 551451999, "shares_outstanding": 116705371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17510000, "capital_expenditure": 0, "free_cash_flow": 17510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57284999, "cost_of_revenue": 36531000, "gross_profit": 20753999, "ebit": 12149000, "ebitda": 24314000, "pretax_income": 20759000, "tax_provision": null, "net_income": 20759000, "net_income_to_common": 20759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117927999, "total_current_assets": 294584999, "total_assets": 1195400999, "short_term_debt": null, "long_term_debt": 606055000, "total_debt": 606054999, "total_liabilities": 643948999, "total_equity": 551451999, "shares_outstanding": 116705371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17510000, "capital_expenditure": 0, "free_cash_flow": 17510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 20324000, "free_cash_flow": 40648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 20324000, "free_cash_flow": 40648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 23225000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52054000, "cost_of_revenue": 35443000, "gross_profit": 16611000, "ebit": 13495000, "ebitda": 11161000, "pretax_income": 3129000, "tax_provision": null, "net_income": 3129000, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 636109000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 111959217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6944941, "capital_expenditure": 6944941, "free_cash_flow": 13889882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }