{ "ticker": { "uuid": "26828686-96fc-45c0-a53a-9a0e0915113d", "symbol": "DSX", "name": "Diana Shipping Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/26828686-96fc-45c0-a53a-9a0e0915113d/", "api_url": "https://sharemaestro.com/factors/api/tickers/26828686-96fc-45c0-a53a-9a0e0915113d/" }, "ticker_metadata": { "id": 1110, "uuid": "26828686-96fc-45c0-a53a-9a0e0915113d", "symbol": "DSX", "name": "Diana Shipping Inc.", "asset_type": "equity", "market_cap": 311325000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Diana Shipping Inc. provides ocean freight services. The company is headquartered in Athens, Greece.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26828686-96fc-45c0-a53a-9a0e0915113d", "symbol": "DSX", "name": "Diana Shipping Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/26828686-96fc-45c0-a53a-9a0e0915113d/", "api_url": "https://sharemaestro.com/factors/api/tickers/26828686-96fc-45c0-a53a-9a0e0915113d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.96, "quality": 0.67, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.34, "market_cap": 262700172.54, "pe_ratio": 5.9734, "earnings_yield": 0.1674, "ebitda_to_ev": 0.1411, "shareholder_yield": 0.0396, "roe": 0.083, "piotroski_f_score": 6, "momentum_12_1": 0.7863, "volatility_252d": 0.442 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.922656+00:00", "batch_id": "" }, "size": { "price_close": 2.34, "market_cap": 262700172.54, "market_cap_usd": 262700172.54, "enterprise_value": 759323172.54, "shares_outstanding": 112265031, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.9734, "pb_ratio": 0.4957, "ptbv_ratio": 0.4957, "ps_ratio": 1.2314, "pcf_ratio": 3.8452, "pfcf_ratio": 3.1448, "ev_ebitda": 7.0885, "ev_ebit": 13.1071, "ev_sales": 3.5592, "ev_fcf": 9.0899, "earnings_yield": 0.1674, "fcf_yield": 0.11, "price_to_sales": 1.2314, "price_to_book": 0.4957, "price_to_cashflow": 3.8452, "ebitda_to_ev": 0.1411, "sales_yield": 0.281 }, "yield": { "dividend_yield": 0.0396, "buyback_yield": 0, "shareholder_yield": 0.0396, "debt_paydown_yield": null, "total_yield": 0.0396 }, "quality": { "gross_margin": 0.4022, "operating_margin": 0.2716, "net_margin": 0.2061, "ebitda_margin": 0.5021, "fcf_margin": 0.3916, "roe": 0.083, "roa": 0.037, "roic": 0.0423, "roc_greenblatt": null, "asset_turnover": 0.1794, "cash_conversion": 1.8995, "accruals_ratio": -0.0205, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.0406, "earnings_stability_5y": 1.3275, "revenue_stability_5y": 0.1682, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0722, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2433, "net_debt_to_ebitda": 4.6361, "debt_to_assets": 0.5224, "interest_coverage": 1.3895, "current_ratio": 3.2254, "quick_ratio": 3.1792, "net_debt": 496623000, "local_beta": 0.0015, "volatility_252d": 0.442, "volatility_60d": 0.9816, "max_drawdown_12m": -0.1907, "risk_adjusted_momentum": 1.7789 }, "growth": { "revenue_growth_1y": -0.0539, "revenue_growth_3y_cagr": -0.097, "revenue_growth_5y_cagr": 0.047, "eps_growth_1y": 2.2136, "eps_growth_3y_cagr": -0.469, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.238, "book_value_growth_1y": 0.0682, "revenue_growth": -0.0539, "earnings_growth": 2.2136 }, "momentum": { "price_return_1m": -0.1365, "price_return_3m": -0.0044, "price_return_6m": 0.2238, "price_return_9m": 0.4144, "price_return_12m": 0.5424, "price_return_12m_ex1m": 0.7863, "momentum_6m": 0.2238, "momentum_12m": 0.5424, "momentum_12_1": 0.7863, "distance_from_52w_high": -0.1365, "distance_from_52w_low": 0.595, "relative_strength": 0.4425 }, "raw_ttm": { "revenue_ttm": 213338000, "gross_profit_ttm": 85802000, "ebit_ttm": 57932000, "ebitda_ttm": 107119750, "net_income_ttm": 43978000, "eps_diluted_ttm": 0.3917, "operating_cash_flow_ttm": 68319543, "capital_expenditure_ttm": 15215602, "fcf_ttm": 83535145, "dividends_paid_ttm": 10399000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41693000, "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_current_liabilities": 89580000, "net_ppe": null, "total_assets": 1188849000, "total_debt": 621112000, "total_equity": 529945000, "net_working_capital": 74861000, "book_value_per_share": 4.7205, "retained_earnings": -628468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.7205 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 33, "rank_pcf": 12, "rank_ev_ebitda": 21, "rank_ev_ebit": 52, "rank_earnings_yield": 9, "rank_fcf_yield": 37, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 51, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 56, "rank_fcf_margin": 20, "rank_piotroski": 35, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 21 }, "composites": { "value_composite": 4, "quality_composite": 33, "momentum_composite": 13, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 21, "overall_composite": 3, "quality_value_composite": 0.802, "os_score": 0.97, "value_percentile": 0.96, "quality_percentile": 0.67, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 21, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3947, "ticker_id": 1110, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.922656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.34, "market_cap": 262700172.54, "market_cap_usd": 262700172.54, "enterprise_value": 759323172.54, "shares_outstanding": 112265031, "fx_rate_to_usd": null, "pe_ratio": 5.97344519, "pb_ratio": 0.49571214, "ptbv_ratio": 0.49571214, "ps_ratio": 1.23138012, "pcf_ratio": 3.84516876, "pfcf_ratio": 3.14478622, "ev_ebitda": 7.08854504, "ev_ebit": 13.10714584, "ev_sales": 3.55924951, "ev_fcf": 9.08986478, "earnings_yield": 0.16740758, "fcf_yield": 0.11001264, "dividend_yield": 0.03958505, "buyback_yield": 0, "shareholder_yield": 0.03958505, "debt_paydown_yield": null, "total_yield": 0.03958505, "gross_margin": 0.40218808, "operating_margin": 0.27155031, "net_margin": 0.20614237, "ebitda_margin": 0.50211284, "fcf_margin": 0.39156243, "roe": 0.08298597, "roa": 0.03699208, "roic": 0.04232452, "roc_greenblatt": null, "asset_turnover": 0.1794492, "cash_conversion": 1.89947576, "accruals_ratio": -0.02047488, "sbc_to_revenue": null, "debt_to_equity": 1.24334412, "net_debt_to_ebitda": 4.63614786, "debt_to_assets": 0.52244818, "interest_coverage": 1.38948984, "current_ratio": 3.22538513, "quick_ratio": 3.17920295, "net_debt": 496623000, "revenue_growth_1y": -0.05392509, "revenue_growth_3y_cagr": -0.09695706, "revenue_growth_5y_cagr": 0.04699112, "eps_growth_1y": 2.21359152, "eps_growth_3y_cagr": -0.46899271, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23802674, "book_value_growth_1y": 0.06820231, "piotroski_f_score": 6, "altman_z_score": 0.04060196, "earnings_stability_5y": 1.32754, "revenue_stability_5y": 0.168182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13653137, "price_return_3m": -0.00438242, "price_return_6m": 0.22384937, "price_return_9m": 0.41441006, "price_return_12m": 0.54241645, "price_return_12m_ex1m": 0.78630281, "distance_from_52w_high": -0.13653137, "distance_from_52w_low": 0.5949833, "relative_strength": 0.44245287, "local_beta": 0.0015, "volatility_252d": 0.442011, "volatility_60d": 0.981594, "max_drawdown_12m": -0.19069671, "revenue_ttm": 213338000, "gross_profit_ttm": 85802000, "ebit_ttm": 57932000, "ebitda_ttm": 107119750, "net_income_ttm": 43978000, "eps_diluted_ttm": 0.39173374, "operating_cash_flow_ttm": 68319543, "capital_expenditure_ttm": 15215602, "fcf_ttm": 83535145, "dividends_paid_ttm": 10399000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41693000, "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_current_liabilities": 89580000, "net_ppe": null, "total_assets": 1188849000, "total_debt": 621112000, "total_equity": 529945000, "net_working_capital": 74861000, "book_value_per_share": 4.72048148, "retained_earnings": -628468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.72048148, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 33, "rank_pcf": 12, "rank_ev_ebitda": 21, "rank_ev_ebit": 52, "rank_earnings_yield": 9, "rank_fcf_yield": 37, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 51, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 56, "rank_fcf_margin": 20, "rank_piotroski": 35, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 21, "value_composite": 4, "quality_composite": 33, "momentum_composite": 13, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 21, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.34, "os": 0.97, "value": 0.96, "quality": 0.67, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 5.9734, "earnings_yield": 0.1674, "shareholder_yield": 0.0396, "roe": 0.083, "momentum_12_1": 0.7863, "complete_fields": { "id": 3947, "ticker_id": 1110, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.922656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.34, "market_cap": 262700172.54, "market_cap_usd": 262700172.54, "enterprise_value": 759323172.54, "shares_outstanding": 112265031, "fx_rate_to_usd": null, "pe_ratio": 5.97344519, "pb_ratio": 0.49571214, "ptbv_ratio": 0.49571214, "ps_ratio": 1.23138012, "pcf_ratio": 3.84516876, "pfcf_ratio": 3.14478622, "ev_ebitda": 7.08854504, "ev_ebit": 13.10714584, "ev_sales": 3.55924951, "ev_fcf": 9.08986478, "earnings_yield": 0.16740758, "fcf_yield": 0.11001264, "dividend_yield": 0.03958505, "buyback_yield": 0, "shareholder_yield": 0.03958505, "debt_paydown_yield": null, "total_yield": 0.03958505, "gross_margin": 0.40218808, "operating_margin": 0.27155031, "net_margin": 0.20614237, "ebitda_margin": 0.50211284, "fcf_margin": 0.39156243, "roe": 0.08298597, "roa": 0.03699208, "roic": 0.04232452, "roc_greenblatt": null, "asset_turnover": 0.1794492, "cash_conversion": 1.89947576, "accruals_ratio": -0.02047488, "sbc_to_revenue": null, "debt_to_equity": 1.24334412, "net_debt_to_ebitda": 4.63614786, "debt_to_assets": 0.52244818, "interest_coverage": 1.38948984, "current_ratio": 3.22538513, "quick_ratio": 3.17920295, "net_debt": 496623000, "revenue_growth_1y": -0.05392509, "revenue_growth_3y_cagr": -0.09695706, "revenue_growth_5y_cagr": 0.04699112, "eps_growth_1y": 2.21359152, "eps_growth_3y_cagr": -0.46899271, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23802674, "book_value_growth_1y": 0.06820231, "piotroski_f_score": 6, "altman_z_score": 0.04060196, "earnings_stability_5y": 1.32754, "revenue_stability_5y": 0.168182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13653137, "price_return_3m": -0.00438242, "price_return_6m": 0.22384937, "price_return_9m": 0.41441006, "price_return_12m": 0.54241645, "price_return_12m_ex1m": 0.78630281, "distance_from_52w_high": -0.13653137, "distance_from_52w_low": 0.5949833, "relative_strength": 0.44245287, "local_beta": 0.0015, "volatility_252d": 0.442011, "volatility_60d": 0.981594, "max_drawdown_12m": -0.19069671, "revenue_ttm": 213338000, "gross_profit_ttm": 85802000, "ebit_ttm": 57932000, "ebitda_ttm": 107119750, "net_income_ttm": 43978000, "eps_diluted_ttm": 0.39173374, "operating_cash_flow_ttm": 68319543, "capital_expenditure_ttm": 15215602, "fcf_ttm": 83535145, "dividends_paid_ttm": 10399000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41693000, "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_current_liabilities": 89580000, "net_ppe": null, "total_assets": 1188849000, "total_debt": 621112000, "total_equity": 529945000, "net_working_capital": 74861000, "book_value_per_share": 4.72048148, "retained_earnings": -628468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.72048148, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 33, "rank_pcf": 12, "rank_ev_ebitda": 21, "rank_ev_ebit": 52, "rank_earnings_yield": 9, "rank_fcf_yield": 37, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 51, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 56, "rank_fcf_margin": 20, "rank_piotroski": 35, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 21, "value_composite": 4, "quality_composite": 33, "momentum_composite": 13, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 21, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "ebit": 38527000, "ebitda": 77938000, "pretax_income": 17827000, "tax_provision": null, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 472528000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 110497640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47507000, "capital_expenditure": 3173000, "free_cash_flow": 50680000, "dividends_paid": 10399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251928, "ticker_id": 1110, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38527000", "ebitda": "77938000", "netIncome": "17827000", "grossProfit": "120880000", "depreciation": "None", "totalRevenue": "213541000", "costOfRevenue": "92661000", "interestIncome": "7505000", "incomeBeforeTax": "17827000", "interestExpense": "42951000", "operatingIncome": "42190000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35446000", "nonInterestIncome": "None", "operatingExpenses": "78690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39411000", "sellingGeneralAndAdministrative": "35290000", "netIncomeFromContinuingOperations": "17827000" }, "balance": { "goodwill": "None", "inventory": "4137000", "commonStock": "502413000", "currentDebt": "None", "investments": "None", "totalAssets": "1170192000", "longTermDebt": "472528000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628468000", "totalLiabilities": "667779000", "otherCurrentAssets": "22426000", "totalCurrentAssets": "262875000", "currentLongTermDebt": "50281000", "longTermInvestments": "53875000", "shortTermInvestments": "118194000", "currentNetReceivables": "3739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907317000", "currentAccountsPayable": "10611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826663000", "shortLongTermDebtTotal": "636109000", "totalShareholderEquity": "502413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10185000", "totalCurrentLiabilities": "89580000", "otherNonCurrentLiabilities": "104124000", "totalNonCurrentLiabilities": "667779000", "cashAndShortTermInvestments": "122255000", "commonStockSharesOutstanding": "110497640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17827000", "profitLoss": "None", "dividendPayout": "10399000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "56000", "operatingCashflow": "47507000", "capitalExpenditures": "3173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36909000", "cashflowFromInvestment": "-32009000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213541000, "cost_of_revenue": 92661000, "gross_profit": 120880000, "research_and_development": null, "selling_general_admin": 35290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38527000, "depreciation_amortisation": 39411000, "ebitda": 77938000, "interest_expense": 42951000, "interest_income": null, "other_non_operating": null, "pretax_income": 17827000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17827000, "net_income_continuing_ops": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122255000, "short_term_investments": 118194000, "net_receivables": 3739000, "inventory": 4137000, "other_current_assets": null, "total_current_assets": 262875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907317000, "total_assets": 1170192000, "short_term_debt": 0, "accounts_payable": 10611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89580000, "long_term_debt": 472528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667779000, "total_liabilities": 667779000, "total_debt": 472528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628468000, "total_equity": 502413000, "shares_outstanding": 110497640, "operating_cash_flow": 47507000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32009000, "dividends_paid": 10399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36909000, "free_cash_flow": 50680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38527000", "ebitda": "77938000", "netIncome": "17827000", "grossProfit": "120880000", "depreciation": "None", "totalRevenue": "213541000", "costOfRevenue": "92661000", "interestIncome": "7505000", "incomeBeforeTax": "17827000", "interestExpense": "42951000", "operatingIncome": "42190000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35446000", "nonInterestIncome": "None", "operatingExpenses": "78690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39411000", "sellingGeneralAndAdministrative": "35290000", "netIncomeFromContinuingOperations": "17827000" }, "balance": { "goodwill": "None", "inventory": "4137000", "commonStock": "502413000", "currentDebt": "None", "investments": "None", "totalAssets": "1170192000", "longTermDebt": "472528000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628468000", "totalLiabilities": "667779000", "otherCurrentAssets": "22426000", "totalCurrentAssets": "262875000", "currentLongTermDebt": "50281000", "longTermInvestments": "53875000", "shortTermInvestments": "118194000", "currentNetReceivables": "3739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907317000", "currentAccountsPayable": "10611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826663000", "shortLongTermDebtTotal": "636109000", "totalShareholderEquity": "502413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10185000", "totalCurrentLiabilities": "89580000", "otherNonCurrentLiabilities": "104124000", "totalNonCurrentLiabilities": "667779000", "cashAndShortTermInvestments": "122255000", "commonStockSharesOutstanding": "110497640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17827000", "profitLoss": "None", "dividendPayout": "10399000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "56000", "operatingCashflow": "47507000", "capitalExpenditures": "3173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36909000", "cashflowFromInvestment": "-32009000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 228209000, "cost_of_revenue": 96194000, "gross_profit": 132015000, "ebit": 52979000, "ebitda": 97897000, "pretax_income": 12746000, "tax_provision": null, "net_income": 12746000, "net_income_to_common": 12746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124666000, "total_current_assets": 206608000, "total_assets": 1171018000, "short_term_debt": 54869000, "long_term_debt": 469387000, "total_debt": 524256000, "total_liabilities": 665961000, "total_equity": 505057000, "shares_outstanding": 118655000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83530000, "capital_expenditure": 24234000, "free_cash_flow": 107764000, "dividends_paid": 34773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251933, "ticker_id": 1110, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52979000", "ebitda": "97897000", "netIncome": "12746000", "grossProfit": "132015000", "depreciation": "None", "totalRevenue": "228209000", "costOfRevenue": "96194000", "interestIncome": "8369000", "incomeBeforeTax": "12746000", "interestExpense": "44738000", "operatingIncome": "58778000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39099000", "nonInterestIncome": "None", "operatingExpenses": "73237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44918000", "sellingGeneralAndAdministrative": "34767000", "netIncomeFromContinuingOperations": "12746000" }, "balance": { "goodwill": "None", "inventory": "4193000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "1171018000", "longTermDebt": "469387000", "shortTermDebt": "54869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635896000", "totalLiabilities": "665961000", "otherCurrentAssets": "7490000", "totalCurrentAssets": "206608000", "currentLongTermDebt": "45230000", "longTermInvestments": "47241000", "shortTermInvestments": "63500000", "currentNetReceivables": "6759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964410000", "currentAccountsPayable": "8990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880145000", "shortLongTermDebtTotal": "637525000", "totalShareholderEquity": "505057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12276000", "totalCurrentLiabilities": "80180000", "otherNonCurrentLiabilities": "114458000", "totalNonCurrentLiabilities": "585781000", "cashAndShortTermInvestments": "124666000", "commonStockSharesOutstanding": "118655000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12746000", "profitLoss": "None", "dividendPayout": "34773000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "863000", "operatingCashflow": "83530000", "capitalExpenditures": "24234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21673000", "cashflowFromInvestment": "-39783000", "stockBasedCompensation": "10012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228209000, "cost_of_revenue": 96194000, "gross_profit": 132015000, "research_and_development": null, "selling_general_admin": 34767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52979000, "depreciation_amortisation": 44918000, "ebitda": 97897000, "interest_expense": 44738000, "interest_income": null, "other_non_operating": null, "pretax_income": 12746000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12746000, "net_income_continuing_ops": 12746000, "net_income_to_common": 12746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124666000, "short_term_investments": 63500000, "net_receivables": 6759000, "inventory": 4193000, "other_current_assets": null, "total_current_assets": 206608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964410000, "total_assets": 1171018000, "short_term_debt": 54869000, "accounts_payable": 8990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80180000, "long_term_debt": 469387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585781000, "total_liabilities": 665961000, "total_debt": 524256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635896000, "total_equity": 505057000, "shares_outstanding": 118655000, "operating_cash_flow": 83530000, "stock_based_compensation": 10012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39783000, "dividends_paid": 34773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21673000, "free_cash_flow": 107764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52979000", "ebitda": "97897000", "netIncome": "12746000", "grossProfit": "132015000", "depreciation": "None", "totalRevenue": "228209000", "costOfRevenue": "96194000", "interestIncome": "8369000", "incomeBeforeTax": "12746000", "interestExpense": "44738000", "operatingIncome": "58778000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39099000", "nonInterestIncome": "None", "operatingExpenses": "73237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44918000", "sellingGeneralAndAdministrative": "34767000", "netIncomeFromContinuingOperations": "12746000" }, "balance": { "goodwill": "None", "inventory": "4193000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "1171018000", "longTermDebt": "469387000", "shortTermDebt": "54869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635896000", "totalLiabilities": "665961000", "otherCurrentAssets": "7490000", "totalCurrentAssets": "206608000", "currentLongTermDebt": "45230000", "longTermInvestments": "47241000", "shortTermInvestments": "63500000", "currentNetReceivables": "6759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964410000", "currentAccountsPayable": "8990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880145000", "shortLongTermDebtTotal": "637525000", "totalShareholderEquity": "505057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12276000", "totalCurrentLiabilities": "80180000", "otherNonCurrentLiabilities": "114458000", "totalNonCurrentLiabilities": "585781000", "cashAndShortTermInvestments": "124666000", "commonStockSharesOutstanding": "118655000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12746000", "profitLoss": "None", "dividendPayout": "34773000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "863000", "operatingCashflow": "83530000", "capitalExpenditures": "24234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21673000", "cashflowFromInvestment": "-39783000", "stockBasedCompensation": "10012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 262098000, "cost_of_revenue": 148892000, "gross_profit": 113206000, "ebit": 80389000, "ebitda": 130174000, "pretax_income": 49844000, "tax_provision": 262001, "net_income": 49844000, "net_income_to_common": 49844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101592000, "total_current_assets": 182221000, "total_assets": 1166410000, "short_term_debt": 58733000, "long_term_debt": 461131000, "total_debt": 519864000, "total_liabilities": 677389000, "total_equity": 489021000, "shares_outstanding": 101877142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70380000, "capital_expenditure": 31738000, "free_cash_flow": 102118000, "dividends_paid": 47196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251938, "ticker_id": 1110, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80389000", "ebitda": "130174000", "netIncome": "49844000", "grossProfit": "113206000", "depreciation": "None", "totalRevenue": "262098000", "costOfRevenue": "148892000", "interestIncome": "7525000", "incomeBeforeTax": "49844000", "interestExpense": "49331000", "operatingIncome": "85712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262001", "reportedCurrency": "USD", "netInterestIncome": "-38953000", "nonInterestIncome": "None", "operatingExpenses": "27494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49785000", "sellingGeneralAndAdministrative": "34281000", "netIncomeFromContinuingOperations": "66145000" }, "balance": { "goodwill": "None", "inventory": "5056000", "commonStock": "1131000", "currentDebt": "None", "investments": "None", "totalAssets": "1166410000", "longTermDebt": "461131000", "shortTermDebt": "58733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613869000", "totalLiabilities": "677389000", "otherCurrentAssets": "8825000", "totalCurrentAssets": "182221000", "currentLongTermDebt": "49512000", "longTermInvestments": "24087000", "shortTermInvestments": "60729000", "currentNetReceivables": "6019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984189000", "currentAccountsPayable": "9663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924474000", "shortLongTermDebtTotal": "642772000", "totalShareholderEquity": "489021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13175000", "totalCurrentLiabilities": "85134000", "otherNonCurrentLiabilities": "124224000", "totalNonCurrentLiabilities": "592255000", "cashAndShortTermInvestments": "101592000", "commonStockSharesOutstanding": "101877142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49844000", "profitLoss": "None", "dividendPayout": "47196000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-511000", "operatingCashflow": "70380000", "capitalExpenditures": "31738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71145000", "cashflowFromInvestment": "24929000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262098000, "cost_of_revenue": 148892000, "gross_profit": 113206000, "research_and_development": null, "selling_general_admin": 34281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80389000, "depreciation_amortisation": 49785000, "ebitda": 130174000, "interest_expense": 49331000, "interest_income": null, "other_non_operating": null, "pretax_income": 49844000, "tax_provision": 262001, "effective_tax_rate": null, "net_income": 49844000, "net_income_continuing_ops": 66145000, "net_income_to_common": 49844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101592000, "short_term_investments": 60729000, "net_receivables": 6019000, "inventory": 5056000, "other_current_assets": null, "total_current_assets": 182221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984189000, "total_assets": 1166410000, "short_term_debt": 58733000, "accounts_payable": 9663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85134000, "long_term_debt": 461131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592255000, "total_liabilities": 677389000, "total_debt": 519864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613869000, "total_equity": 489021000, "shares_outstanding": 101877142, "operating_cash_flow": 70380000, "stock_based_compensation": 9938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24929000, "dividends_paid": 47196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71145000, "free_cash_flow": 102118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80389000", "ebitda": "130174000", "netIncome": "49844000", "grossProfit": "113206000", "depreciation": "None", "totalRevenue": "262098000", "costOfRevenue": "148892000", "interestIncome": "7525000", "incomeBeforeTax": "49844000", "interestExpense": "49331000", "operatingIncome": "85712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262001", "reportedCurrency": "USD", "netInterestIncome": "-38953000", "nonInterestIncome": "None", "operatingExpenses": "27494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49785000", "sellingGeneralAndAdministrative": "34281000", "netIncomeFromContinuingOperations": "66145000" }, "balance": { "goodwill": "None", "inventory": "5056000", "commonStock": "1131000", "currentDebt": "None", "investments": "None", "totalAssets": "1166410000", "longTermDebt": "461131000", "shortTermDebt": "58733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613869000", "totalLiabilities": "677389000", "otherCurrentAssets": "8825000", "totalCurrentAssets": "182221000", "currentLongTermDebt": "49512000", "longTermInvestments": "24087000", "shortTermInvestments": "60729000", "currentNetReceivables": "6019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984189000", "currentAccountsPayable": "9663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924474000", "shortLongTermDebtTotal": "642772000", "totalShareholderEquity": "489021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13175000", "totalCurrentLiabilities": "85134000", "otherNonCurrentLiabilities": "124224000", "totalNonCurrentLiabilities": "592255000", "cashAndShortTermInvestments": "101592000", "commonStockSharesOutstanding": "101877142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49844000", "profitLoss": "None", "dividendPayout": "47196000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-511000", "operatingCashflow": "70380000", "capitalExpenditures": "31738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71145000", "cashflowFromInvestment": "24929000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 289972000, "cost_of_revenue": 122301000, "gross_profit": 167671000, "ebit": 138058000, "ebitda": 181384000, "pretax_income": 119063000, "tax_provision": -5687000, "net_income": 119063000, "net_income_to_common": 119063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76428000, "total_current_assets": 161564000, "total_assets": 1182919000, "short_term_debt": 100297000, "long_term_debt": 663442000, "total_debt": 763739000, "total_liabilities": 695591000, "total_equity": 487328000, "shares_outstanding": 83318901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158859000, "capital_expenditure": 230969000, "free_cash_flow": 389828000, "dividends_paid": 85581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251943, "ticker_id": 1110, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138058000", "ebitda": "181384000", "netIncome": "119063000", "grossProfit": "167671000", "depreciation": "None", "totalRevenue": "289972000", "costOfRevenue": "122301000", "interestIncome": "2737000", "incomeBeforeTax": "119063000", "interestExpense": "27419000", "operatingIncome": "142697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5687000", "reportedCurrency": "USD", "netInterestIncome": "-24682000", "nonInterestIncome": "None", "operatingExpenses": "24974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43326000", "sellingGeneralAndAdministrative": "29367000", "netIncomeFromContinuingOperations": "119063000" }, "balance": { "goodwill": "None", "inventory": "4545000", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "1182919000", "longTermDebt": "663442000", "shortTermDebt": "100297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574993000", "totalLiabilities": "695591000", "otherCurrentAssets": "27749000", "totalCurrentAssets": "161564000", "currentLongTermDebt": "91495000", "longTermInvestments": "8250000", "shortTermInvestments": "46500000", "currentNetReceivables": "6342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021355000", "currentAccountsPayable": "11242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996702000", "shortLongTermDebtTotal": "663442000", "totalShareholderEquity": "487328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12270000", "totalCurrentLiabilities": "131567000", "otherNonCurrentLiabilities": "32149000", "totalNonCurrentLiabilities": "564024000", "cashAndShortTermInvestments": "76428000", "commonStockSharesOutstanding": "83318901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119063000", "profitLoss": "None", "dividendPayout": "85581000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1768000", "operatingCashflow": "158859000", "capitalExpenditures": "230969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84878000", "cashflowFromInvestment": "-273097000", "stockBasedCompensation": "9282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289972000, "cost_of_revenue": 122301000, "gross_profit": 167671000, "research_and_development": null, "selling_general_admin": 29367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138058000, "depreciation_amortisation": 43326000, "ebitda": 181384000, "interest_expense": 27419000, "interest_income": null, "other_non_operating": null, "pretax_income": 119063000, "tax_provision": -5687000, "effective_tax_rate": null, "net_income": 119063000, "net_income_continuing_ops": 119063000, "net_income_to_common": 119063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76428000, "short_term_investments": 46500000, "net_receivables": 6342000, "inventory": 4545000, "other_current_assets": null, "total_current_assets": 161564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1021355000, "total_assets": 1182919000, "short_term_debt": 100297000, "accounts_payable": 11242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131567000, "long_term_debt": 663442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564024000, "total_liabilities": 695591000, "total_debt": 763739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574993000, "total_equity": 487328000, "shares_outstanding": 83318901, "operating_cash_flow": 158859000, "stock_based_compensation": 9282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273097000, "dividends_paid": 85581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84878000, "free_cash_flow": 389828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138058000", "ebitda": "181384000", "netIncome": "119063000", "grossProfit": "167671000", "depreciation": "None", "totalRevenue": "289972000", "costOfRevenue": "122301000", "interestIncome": "2737000", "incomeBeforeTax": "119063000", "interestExpense": "27419000", "operatingIncome": "142697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5687000", "reportedCurrency": "USD", "netInterestIncome": "-24682000", "nonInterestIncome": "None", "operatingExpenses": "24974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43326000", "sellingGeneralAndAdministrative": "29367000", "netIncomeFromContinuingOperations": "119063000" }, "balance": { "goodwill": "None", "inventory": "4545000", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "1182919000", "longTermDebt": "663442000", "shortTermDebt": "100297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574993000", "totalLiabilities": "695591000", "otherCurrentAssets": "27749000", "totalCurrentAssets": "161564000", "currentLongTermDebt": "91495000", "longTermInvestments": "8250000", "shortTermInvestments": "46500000", "currentNetReceivables": "6342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021355000", "currentAccountsPayable": "11242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996702000", "shortLongTermDebtTotal": "663442000", "totalShareholderEquity": "487328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12270000", "totalCurrentLiabilities": "131567000", "otherNonCurrentLiabilities": "32149000", "totalNonCurrentLiabilities": "564024000", "cashAndShortTermInvestments": "76428000", "commonStockSharesOutstanding": "83318901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119063000", "profitLoss": "None", "dividendPayout": "85581000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1768000", "operatingCashflow": "158859000", "capitalExpenditures": "230969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84878000", "cashflowFromInvestment": "-273097000", "stockBasedCompensation": "9282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 214203000, "cost_of_revenue": 120818000, "gross_profit": 93385000, "ebit": 62158000, "ebitda": 102650000, "pretax_income": 57394000, "tax_provision": -20253000, "net_income": 57394000, "net_income_to_common": 57394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126788000, "total_current_assets": 142354000, "total_assets": 842159000, "short_term_debt": 41148000, "long_term_debt": 423675000, "total_debt": 464823000, "total_liabilities": 448755000, "total_equity": 393404000, "shares_outstanding": 84856840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89705000, "capital_expenditure": 18993000, "free_cash_flow": 108698000, "dividends_paid": 14589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251948, "ticker_id": 1110, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62158000", "ebitda": "102650000", "netIncome": "57394000", "grossProfit": "93385000", "depreciation": "None", "totalRevenue": "214203000", "costOfRevenue": "120818000", "interestIncome": "5144000", "incomeBeforeTax": "57394000", "interestExpense": "20239000", "operatingIncome": "63518000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-20253000", "reportedCurrency": "USD", "netInterestIncome": "-20063000", "nonInterestIncome": "None", "operatingExpenses": "29867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40492000", "sellingGeneralAndAdministrative": "29192000", "netIncomeFromContinuingOperations": "57394000" }, "balance": { "goodwill": "None", "inventory": "6089000", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "842159000", "longTermDebt": "423675000", "shortTermDebt": "41148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590286000", "totalLiabilities": "448755000", "otherCurrentAssets": "15566000", "totalCurrentAssets": "142354000", "currentLongTermDebt": "41148000", "longTermInvestments": "7644000", "shortTermInvestments": "None", "currentNetReceivables": "3784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699805000", "currentAccountsPayable": "9777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682579000", "shortLongTermDebtTotal": "464823000", "totalShareholderEquity": "393404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8474000", "totalCurrentLiabilities": "65131000", "otherNonCurrentLiabilities": "25080000", "totalNonCurrentLiabilities": "448755000", "cashAndShortTermInvestments": "126788000", "commonStockSharesOutstanding": "84856840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57394000", "profitLoss": "None", "dividendPayout": "14589000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1581000", "operatingCashflow": "89705000", "capitalExpenditures": "18993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59189000", "cashflowFromInvestment": "13363000", "stockBasedCompensation": "7442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214203000, "cost_of_revenue": 120818000, "gross_profit": 93385000, "research_and_development": null, "selling_general_admin": 29192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62158000, "depreciation_amortisation": 40492000, "ebitda": 102650000, "interest_expense": 20239000, "interest_income": null, "other_non_operating": null, "pretax_income": 57394000, "tax_provision": -20253000, "effective_tax_rate": null, "net_income": 57394000, "net_income_continuing_ops": 57394000, "net_income_to_common": 57394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126788000, "short_term_investments": null, "net_receivables": 3784000, "inventory": 6089000, "other_current_assets": null, "total_current_assets": 142354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699805000, "total_assets": 842159000, "short_term_debt": 41148000, "accounts_payable": 9777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65131000, "long_term_debt": 423675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448755000, "total_liabilities": 448755000, "total_debt": 464823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590286000, "total_equity": 393404000, "shares_outstanding": 84856840, "operating_cash_flow": 89705000, "stock_based_compensation": 7442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13363000, "dividends_paid": 14589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59189000, "free_cash_flow": 108698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62158000", "ebitda": "102650000", "netIncome": "57394000", "grossProfit": "93385000", "depreciation": "None", "totalRevenue": "214203000", "costOfRevenue": "120818000", "interestIncome": "5144000", "incomeBeforeTax": "57394000", "interestExpense": "20239000", "operatingIncome": "63518000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-20253000", "reportedCurrency": "USD", "netInterestIncome": "-20063000", "nonInterestIncome": "None", "operatingExpenses": "29867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40492000", "sellingGeneralAndAdministrative": "29192000", "netIncomeFromContinuingOperations": "57394000" }, "balance": { "goodwill": "None", "inventory": "6089000", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "842159000", "longTermDebt": "423675000", "shortTermDebt": "41148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590286000", "totalLiabilities": "448755000", "otherCurrentAssets": "15566000", "totalCurrentAssets": "142354000", "currentLongTermDebt": "41148000", "longTermInvestments": "7644000", "shortTermInvestments": "None", "currentNetReceivables": "3784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699805000", "currentAccountsPayable": "9777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682579000", "shortLongTermDebtTotal": "464823000", "totalShareholderEquity": "393404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8474000", "totalCurrentLiabilities": "65131000", "otherNonCurrentLiabilities": "25080000", "totalNonCurrentLiabilities": "448755000", "cashAndShortTermInvestments": "126788000", "commonStockSharesOutstanding": "84856840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57394000", "profitLoss": "None", "dividendPayout": "14589000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1581000", "operatingCashflow": "89705000", "capitalExpenditures": "18993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59189000", "cashflowFromInvestment": "13363000", "stockBasedCompensation": "7442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 169733000, "cost_of_revenue": 142363000, "gross_profit": 27370000, "ebit": -110994000, "ebitda": -68003000, "pretax_income": -134197000, "tax_provision": -21477000, "net_income": -134197000, "net_income_to_common": -134197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82909000, "total_current_assets": 124661000, "total_assets": 872410000, "short_term_debt": 39217000, "long_term_debt": 420314000, "total_debt": 459531000, "total_liabilities": 443840000, "total_equity": 428570000, "shares_outstanding": 86143556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17234000, "capital_expenditure": 6139000, "free_cash_flow": 23373000, "dividends_paid": 5769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251953, "ticker_id": 1110, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110994000", "ebitda": "-68003000", "netIncome": "-134197000", "grossProfit": "27370000", "depreciation": "None", "totalRevenue": "169733000", "costOfRevenue": "142363000", "interestIncome": "21896000", "incomeBeforeTax": "-134197000", "interestExpense": "21514000", "operatingIncome": "-7425000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21477000", "reportedCurrency": "USD", "netInterestIncome": "-20786000", "nonInterestIncome": "None", "operatingExpenses": "140045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42991000", "sellingGeneralAndAdministrative": "34795000", "netIncomeFromContinuingOperations": "-134197000" }, "balance": { "goodwill": "None", "inventory": "4717000", "commonStock": "893000", "currentDebt": "None", "investments": "None", "totalAssets": "872410000", "longTermDebt": "420314000", "shortTermDebt": "39217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592582000", "totalLiabilities": "443840000", "otherCurrentAssets": "41752000", "totalCurrentAssets": "124661000", "currentLongTermDebt": "39217000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747749000", "currentAccountsPayable": "8558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737882000", "shortLongTermDebtTotal": "459531000", "totalShareholderEquity": "428570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10972000", "totalCurrentLiabilities": "61589000", "otherNonCurrentLiabilities": "23526000", "totalNonCurrentLiabilities": "443840000", "cashAndShortTermInvestments": "82909000", "commonStockSharesOutstanding": "86143556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134197000", "profitLoss": "None", "dividendPayout": "5769000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "809000", "operatingCashflow": "17234000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73097000", "cashflowFromInvestment": "10484000", "stockBasedCompensation": "10511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169733000, "cost_of_revenue": 142363000, "gross_profit": 27370000, "research_and_development": null, "selling_general_admin": 34795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110994000, "depreciation_amortisation": 42991000, "ebitda": -68003000, "interest_expense": 21514000, "interest_income": null, "other_non_operating": null, "pretax_income": -134197000, "tax_provision": -21477000, "effective_tax_rate": null, "net_income": -134197000, "net_income_continuing_ops": -134197000, "net_income_to_common": -134197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82909000, "short_term_investments": null, "net_receivables": 6431000, "inventory": 4717000, "other_current_assets": null, "total_current_assets": 124661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747749000, "total_assets": 872410000, "short_term_debt": 39217000, "accounts_payable": 8558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61589000, "long_term_debt": 420314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443840000, "total_liabilities": 443840000, "total_debt": 459531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592582000, "total_equity": 428570000, "shares_outstanding": 86143556, "operating_cash_flow": 17234000, "stock_based_compensation": 10511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10484000, "dividends_paid": 5769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73097000, "free_cash_flow": 23373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110994000", "ebitda": "-68003000", "netIncome": "-134197000", "grossProfit": "27370000", "depreciation": "None", "totalRevenue": "169733000", "costOfRevenue": "142363000", "interestIncome": "21896000", "incomeBeforeTax": "-134197000", "interestExpense": "21514000", "operatingIncome": "-7425000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21477000", "reportedCurrency": "USD", "netInterestIncome": "-20786000", "nonInterestIncome": "None", "operatingExpenses": "140045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42991000", "sellingGeneralAndAdministrative": "34795000", "netIncomeFromContinuingOperations": "-134197000" }, "balance": { "goodwill": "None", "inventory": "4717000", "commonStock": "893000", "currentDebt": "None", "investments": "None", "totalAssets": "872410000", "longTermDebt": "420314000", "shortTermDebt": "39217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592582000", "totalLiabilities": "443840000", "otherCurrentAssets": "41752000", "totalCurrentAssets": "124661000", "currentLongTermDebt": "39217000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747749000", "currentAccountsPayable": "8558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737882000", "shortLongTermDebtTotal": "459531000", "totalShareholderEquity": "428570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10972000", "totalCurrentLiabilities": "61589000", "otherNonCurrentLiabilities": "23526000", "totalNonCurrentLiabilities": "443840000", "cashAndShortTermInvestments": "82909000", "commonStockSharesOutstanding": "86143556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134197000", "profitLoss": "None", "dividendPayout": "5769000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "809000", "operatingCashflow": "17234000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73097000", "cashflowFromInvestment": "10484000", "stockBasedCompensation": "10511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 220728000, "cost_of_revenue": 153046000, "gross_profit": 67682000, "ebit": 20480000, "ebitda": 69384000, "pretax_income": -10535000, "tax_provision": -21055000, "net_income": -10535000, "net_income_to_common": -10535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107288000, "total_current_assets": 137039000, "total_assets": 1071280000, "short_term_debt": 40205000, "long_term_debt": 434746000, "total_debt": 474951000, "total_liabilities": 501216000, "total_equity": 570064000, "shares_outstanding": 95191116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49882000, "capital_expenditure": 2929000, "free_cash_flow": 52811000, "dividends_paid": 5769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251958, "ticker_id": 1110, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20480000", "ebitda": "69384000", "netIncome": "-10535000", "grossProfit": "67682000", "depreciation": "None", "totalRevenue": "220728000", "costOfRevenue": "153046000", "interestIncome": "27814000", "incomeBeforeTax": "-10535000", "interestExpense": "29432000", "operatingIncome": "-9849000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21055000", "reportedCurrency": "USD", "netInterestIncome": "-26574000", "nonInterestIncome": "None", "operatingExpenses": "29902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48904000", "sellingGeneralAndAdministrative": "30756000", "netIncomeFromContinuingOperations": "-10535000" }, "balance": { "goodwill": "None", "inventory": "5526000", "commonStock": "912000", "currentDebt": "None", "investments": "None", "totalAssets": "1071280000", "longTermDebt": "434746000", "shortTermDebt": "40205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-452616000", "totalLiabilities": "501216000", "otherCurrentAssets": "16340000", "totalCurrentAssets": "137039000", "currentLongTermDebt": "40205000", "longTermInvestments": "1680000", "shortTermInvestments": "None", "currentNetReceivables": "7885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934241000", "currentAccountsPayable": "11394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904374000", "shortLongTermDebtTotal": "474951000", "totalShareholderEquity": "570064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11353000", "totalCurrentLiabilities": "65484000", "otherNonCurrentLiabilities": "986000", "totalNonCurrentLiabilities": "435732000", "cashAndShortTermInvestments": "107288000", "commonStockSharesOutstanding": "95191116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10535000", "profitLoss": "None", "dividendPayout": "5769000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "49882000", "capitalExpenditures": "2929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111398000", "cashflowFromInvestment": "38397000", "stockBasedCompensation": "7581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220728000, "cost_of_revenue": 153046000, "gross_profit": 67682000, "research_and_development": null, "selling_general_admin": 30756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20480000, "depreciation_amortisation": 48904000, "ebitda": 69384000, "interest_expense": 29432000, "interest_income": null, "other_non_operating": null, "pretax_income": -10535000, "tax_provision": -21055000, "effective_tax_rate": null, "net_income": -10535000, "net_income_continuing_ops": -10535000, "net_income_to_common": -10535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107288000, "short_term_investments": null, "net_receivables": 7885000, "inventory": 5526000, "other_current_assets": null, "total_current_assets": 137039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934241000, "total_assets": 1071280000, "short_term_debt": 40205000, "accounts_payable": 11394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65484000, "long_term_debt": 434746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435732000, "total_liabilities": 501216000, "total_debt": 474951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452616000, "total_equity": 570064000, "shares_outstanding": 95191116, "operating_cash_flow": 49882000, "stock_based_compensation": 7581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38397000, "dividends_paid": 5769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111398000, "free_cash_flow": 52811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20480000", "ebitda": "69384000", "netIncome": "-10535000", "grossProfit": "67682000", "depreciation": "None", "totalRevenue": "220728000", "costOfRevenue": "153046000", "interestIncome": "27814000", "incomeBeforeTax": "-10535000", "interestExpense": "29432000", "operatingIncome": "-9849000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21055000", "reportedCurrency": "USD", "netInterestIncome": "-26574000", "nonInterestIncome": "None", "operatingExpenses": "29902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48904000", "sellingGeneralAndAdministrative": "30756000", "netIncomeFromContinuingOperations": "-10535000" }, "balance": { "goodwill": "None", "inventory": "5526000", "commonStock": "912000", "currentDebt": "None", "investments": "None", "totalAssets": "1071280000", "longTermDebt": "434746000", "shortTermDebt": "40205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-452616000", "totalLiabilities": "501216000", "otherCurrentAssets": "16340000", "totalCurrentAssets": "137039000", "currentLongTermDebt": "40205000", "longTermInvestments": "1680000", "shortTermInvestments": "None", "currentNetReceivables": "7885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934241000", "currentAccountsPayable": "11394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904374000", "shortLongTermDebtTotal": "474951000", "totalShareholderEquity": "570064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11353000", "totalCurrentLiabilities": "65484000", "otherNonCurrentLiabilities": "986000", "totalNonCurrentLiabilities": "435732000", "cashAndShortTermInvestments": "107288000", "commonStockSharesOutstanding": "95191116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10535000", "profitLoss": "None", "dividendPayout": "5769000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "49882000", "capitalExpenditures": "2929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111398000", "cashflowFromInvestment": "38397000", "stockBasedCompensation": "7581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 226189000, "cost_of_revenue": 155121000, "gross_profit": 71068000, "ebit": 47072000, "ebitda": 99278000, "pretax_income": 16580000, "tax_provision": -50758000, "net_income": 67338000, "net_income_to_common": 67338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126825000, "total_current_assets": 141972000, "total_assets": 1187796000, "short_term_debt": 96434000, "long_term_debt": 434113000, "total_debt": 530547000, "total_liabilities": 560112000, "total_equity": 627684000, "shares_outstanding": 104715883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79930000, "capital_expenditure": 2825000, "free_cash_flow": 82755000, "dividends_paid": 5769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251963, "ticker_id": 1110, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47072000", "ebitda": "99278000", "netIncome": "67338000", "grossProfit": "71068000", "depreciation": "None", "totalRevenue": "226189000", "costOfRevenue": "155121000", "interestIncome": "21402000", "incomeBeforeTax": "16580000", "interestExpense": "30506000", "operatingIncome": "-3672000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-50758000", "reportedCurrency": "USD", "netInterestIncome": "-21684000", "nonInterestIncome": "None", "operatingExpenses": "31370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52206000", "sellingGeneralAndAdministrative": "31912000", "netIncomeFromContinuingOperations": "16580000" }, "balance": { "goodwill": "None", "inventory": "5835000", "commonStock": "1038000", "currentDebt": "None", "investments": "None", "totalAssets": "1187796000", "longTermDebt": "434113000", "shortTermDebt": "96434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436312000", "totalLiabilities": "560112000", "otherCurrentAssets": "6364000", "totalCurrentAssets": "141972000", "currentLongTermDebt": "96434000", "longTermInvestments": "3263000", "shortTermInvestments": "None", "currentNetReceivables": "2948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045824000", "currentAccountsPayable": "11073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013828000", "shortLongTermDebtTotal": "530547000", "totalShareholderEquity": "627684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13559000", "totalCurrentLiabilities": "125156000", "otherNonCurrentLiabilities": "843000", "totalNonCurrentLiabilities": "434956000", "cashAndShortTermInvestments": "126825000", "commonStockSharesOutstanding": "104715883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16580000", "profitLoss": "None", "dividendPayout": "5769000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "79930000", "capitalExpenditures": "2825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93702000", "cashflowFromInvestment": "99370000", "stockBasedCompensation": "7279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226189000, "cost_of_revenue": 155121000, "gross_profit": 71068000, "research_and_development": null, "selling_general_admin": 31912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47072000, "depreciation_amortisation": 52206000, "ebitda": 99278000, "interest_expense": 30506000, "interest_income": null, "other_non_operating": null, "pretax_income": 16580000, "tax_provision": -50758000, "effective_tax_rate": null, "net_income": 67338000, "net_income_continuing_ops": 16580000, "net_income_to_common": 67338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126825000, "short_term_investments": null, "net_receivables": 2948000, "inventory": 5835000, "other_current_assets": null, "total_current_assets": 141972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045824000, "total_assets": 1187796000, "short_term_debt": 96434000, "accounts_payable": 11073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125156000, "long_term_debt": 434113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434956000, "total_liabilities": 560112000, "total_debt": 530547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436312000, "total_equity": 627684000, "shares_outstanding": 104715883, "operating_cash_flow": 79930000, "stock_based_compensation": 7279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99370000, "dividends_paid": 5769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93702000, "free_cash_flow": 82755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47072000", "ebitda": "99278000", "netIncome": "67338000", "grossProfit": "71068000", "depreciation": "None", "totalRevenue": "226189000", "costOfRevenue": "155121000", "interestIncome": "21402000", "incomeBeforeTax": "16580000", "interestExpense": "30506000", "operatingIncome": "-3672000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-50758000", "reportedCurrency": "USD", "netInterestIncome": "-21684000", "nonInterestIncome": "None", "operatingExpenses": "31370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52206000", "sellingGeneralAndAdministrative": "31912000", "netIncomeFromContinuingOperations": "16580000" }, "balance": { "goodwill": "None", "inventory": "5835000", "commonStock": "1038000", "currentDebt": "None", "investments": "None", "totalAssets": "1187796000", "longTermDebt": "434113000", "shortTermDebt": "96434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436312000", "totalLiabilities": "560112000", "otherCurrentAssets": "6364000", "totalCurrentAssets": "141972000", "currentLongTermDebt": "96434000", "longTermInvestments": "3263000", "shortTermInvestments": "None", "currentNetReceivables": "2948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045824000", "currentAccountsPayable": "11073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013828000", "shortLongTermDebtTotal": "530547000", "totalShareholderEquity": "627684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13559000", "totalCurrentLiabilities": "125156000", "otherNonCurrentLiabilities": "843000", "totalNonCurrentLiabilities": "434956000", "cashAndShortTermInvestments": "126825000", "commonStockSharesOutstanding": "104715883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16580000", "profitLoss": "None", "dividendPayout": "5769000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "79930000", "capitalExpenditures": "2825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93702000", "cashflowFromInvestment": "99370000", "stockBasedCompensation": "7279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "ebit": 11230000, "ebitda": 38969000, "pretax_income": 29149000, "tax_provision": null, "net_income": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124489000, "total_current_assets": 288930000, "total_assets": 1188849000, "short_term_debt": null, "long_term_debt": 621112000, "total_debt": 621112000, "total_liabilities": 658904000, "total_equity": 529945000, "shares_outstanding": 112265031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 0, "free_cash_flow": 20324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251926, "ticker_id": 1110, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11230000", "ebitda": "38969000", "netIncome": "29149000", "grossProfit": "20202000", "depreciation": "None", "totalRevenue": "54735000", "costOfRevenue": "34533000", "interestIncome": "3937000", "incomeBeforeTax": "29149000", "interestExpense": "9820000", "operatingIncome": "11302000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5883000", "nonInterestIncome": "None", "operatingExpenses": "8900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11995000", "sellingGeneralAndAdministrative": "8694000", "netIncomeFromContinuingOperations": "29149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1188849000", "longTermDebt": "621112000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "658904000", "otherCurrentAssets": "19824000", "totalCurrentAssets": "288930000", "currentLongTermDebt": "None", "longTermInvestments": "54067000", "shortTermInvestments": "144617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899918999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621112000", "totalShareholderEquity": "529945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "37792000", "totalNonCurrentLiabilities": "658904000", "cashAndShortTermInvestments": "124489000", "commonStockSharesOutstanding": "112265031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20324000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54735000, "cost_of_revenue": 34533000, "gross_profit": 20202000, "research_and_development": null, "selling_general_admin": 8694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11230000, "depreciation_amortisation": 11995000, "ebitda": 38969000, "interest_expense": 9820000, "interest_income": null, "other_non_operating": null, "pretax_income": 29149000, "tax_provision": null, "effective_tax_rate": null, "net_income": 29149000, "net_income_continuing_ops": 29149000, "net_income_to_common": 29149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124489000, "short_term_investments": 144617000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899918999, "total_assets": 1188849000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 621112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658904000, "total_liabilities": 658904000, "total_debt": 621112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 529945000, "shares_outstanding": 112265031, "operating_cash_flow": 20324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11230000", "ebitda": "38969000", "netIncome": "29149000", "grossProfit": "20202000", "depreciation": "None", "totalRevenue": "54735000", "costOfRevenue": "34533000", "interestIncome": "3937000", "incomeBeforeTax": "29149000", "interestExpense": "9820000", "operatingIncome": "11302000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5883000", "nonInterestIncome": "None", "operatingExpenses": "8900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11995000", "sellingGeneralAndAdministrative": "8694000", "netIncomeFromContinuingOperations": "29149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1188849000", "longTermDebt": "621112000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "658904000", "otherCurrentAssets": "19824000", "totalCurrentAssets": "288930000", "currentLongTermDebt": "None", "longTermInvestments": "54067000", "shortTermInvestments": "144617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899918999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621112000", "totalShareholderEquity": "529945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "37792000", "totalNonCurrentLiabilities": "658904000", "cashAndShortTermInvestments": "124489000", "commonStockSharesOutstanding": "112265031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20324000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 52054000, "cost_of_revenue": 23403000, "gross_profit": 28651000, "ebit": 13495000, "ebitda": 23347750, "pretax_income": 3129000, "tax_provision": null, "net_income": 3129000, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122255000, "total_current_assets": 262875000, "total_assets": 1170192000, "short_term_debt": 0, "long_term_debt": 472528000, "total_debt": 472528000, "total_liabilities": 667779000, "total_equity": 502413000, "shares_outstanding": 111959217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6944941, "capital_expenditure": 0, "free_cash_flow": 6944941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251927, "ticker_id": 1110, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13495000", "ebitda": "23347750", "netIncome": "3129000", "grossProfit": "28651000", "depreciation": "None", "totalRevenue": "52054000", "costOfRevenue": "23403000", "interestIncome": "1728000", "incomeBeforeTax": "3129000", "interestExpense": "10366000", "operatingIncome": "7259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8638000", "nonInterestIncome": "None", "operatingExpenses": "21392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9852750", "sellingGeneralAndAdministrative": "9249000", "netIncomeFromContinuingOperations": "3129000" }, "balance": { "goodwill": "None", "inventory": "4137000", "commonStock": "502413000", "currentDebt": "None", "investments": "None", "totalAssets": "1170192000", "longTermDebt": "472528000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628468000", "totalLiabilities": "667779000", "otherCurrentAssets": "22426000", "totalCurrentAssets": "262875000", "currentLongTermDebt": "50281000", "longTermInvestments": "53875000", "shortTermInvestments": "118194000", "currentNetReceivables": "3739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907317000", "currentAccountsPayable": "10611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826663000", "shortLongTermDebtTotal": "636109000", "totalShareholderEquity": "502413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10185000", "totalCurrentLiabilities": "89580000", "otherNonCurrentLiabilities": "104124000", "totalNonCurrentLiabilities": "667779000", "cashAndShortTermInvestments": "122255000", "commonStockSharesOutstanding": "111959217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6944941", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18415677", "cashflowFromInvestment": "41491058", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23770009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52054000, "cost_of_revenue": 23403000, "gross_profit": 28651000, "research_and_development": null, "selling_general_admin": 9249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13495000, "depreciation_amortisation": 9852750, "ebitda": 23347750, "interest_expense": 10366000, "interest_income": null, "other_non_operating": null, "pretax_income": 3129000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3129000, "net_income_continuing_ops": 3129000, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122255000, "short_term_investments": 118194000, "net_receivables": 3739000, "inventory": 4137000, "other_current_assets": null, "total_current_assets": 262875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907317000, "total_assets": 1170192000, "short_term_debt": 0, "accounts_payable": 10611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89580000, "long_term_debt": 472528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667779000, "total_liabilities": 667779000, "total_debt": 472528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628468000, "total_equity": 502413000, "shares_outstanding": 111959217, "operating_cash_flow": 6944941, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41491058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18415677, "free_cash_flow": 6944941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13495000", "ebitda": "23347750", "netIncome": "3129000", "grossProfit": "28651000", "depreciation": "None", "totalRevenue": "52054000", "costOfRevenue": "23403000", "interestIncome": "1728000", "incomeBeforeTax": "3129000", "interestExpense": "10366000", "operatingIncome": "7259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8638000", "nonInterestIncome": "None", "operatingExpenses": "21392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9852750", "sellingGeneralAndAdministrative": "9249000", "netIncomeFromContinuingOperations": "3129000" }, "balance": { "goodwill": "None", "inventory": "4137000", "commonStock": "502413000", "currentDebt": "None", "investments": "None", "totalAssets": "1170192000", "longTermDebt": "472528000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628468000", "totalLiabilities": "667779000", "otherCurrentAssets": "22426000", "totalCurrentAssets": "262875000", "currentLongTermDebt": "50281000", "longTermInvestments": "53875000", "shortTermInvestments": "118194000", "currentNetReceivables": "3739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907317000", "currentAccountsPayable": "10611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826663000", "shortLongTermDebtTotal": "636109000", "totalShareholderEquity": "502413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10185000", "totalCurrentLiabilities": "89580000", "otherNonCurrentLiabilities": "104124000", "totalNonCurrentLiabilities": "667779000", "cashAndShortTermInvestments": "122255000", "commonStockSharesOutstanding": "111959217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6944941", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18415677", "cashflowFromInvestment": "41491058", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23770009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 51861000, "cost_of_revenue": 34878000, "gross_profit": 16983000, "ebit": 17853000, "ebitda": 17853000, "pretax_income": 7158000, "tax_provision": null, "net_income": 7158000, "net_income_to_common": 7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93859000, "total_current_assets": 273835000, "total_assets": 1183857000, "short_term_debt": 0, "long_term_debt": 651113000, "total_debt": 651113000, "total_liabilities": 684126000, "total_equity": 499731000, "shares_outstanding": 111077911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15215602, "capital_expenditure": 15215602, "free_cash_flow": 30431204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251929, "ticker_id": 1110, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17853000", "ebitda": "17853000", "netIncome": "7158000", "grossProfit": "16983000", "depreciation": "None", "totalRevenue": "51861000", "costOfRevenue": "34878000", "interestIncome": "2000000", "incomeBeforeTax": "7158000", "interestExpense": "10695000", "operatingIncome": "8736000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8695000", "nonInterestIncome": "None", "operatingExpenses": "8247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11645000", "sellingGeneralAndAdministrative": "7994000", "netIncomeFromContinuingOperations": "7158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1183857000", "longTermDebt": "651113000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "684126000", "otherCurrentAssets": "25822000", "totalCurrentAssets": "273835000", "currentLongTermDebt": "None", "longTermInvestments": "53228000", "shortTermInvestments": "154154000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "835455000", "shortLongTermDebtTotal": "651113000", "totalShareholderEquity": "499731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "33013000", "totalNonCurrentLiabilities": "684126000", "cashAndShortTermInvestments": "93859000", "commonStockSharesOutstanding": "111077911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15215602", "capitalExpenditures": "15215602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39104527", "cashflowFromInvestment": "-44032949", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23937304", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51861000, "cost_of_revenue": 34878000, "gross_profit": 16983000, "research_and_development": null, "selling_general_admin": 7994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17853000, "depreciation_amortisation": 11645000, "ebitda": 17853000, "interest_expense": 10695000, "interest_income": null, "other_non_operating": null, "pretax_income": 7158000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7158000, "net_income_continuing_ops": 7158000, "net_income_to_common": 7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93859000, "short_term_investments": 154154000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910022000, "total_assets": 1183857000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 651113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684126000, "total_liabilities": 684126000, "total_debt": 651113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 499731000, "shares_outstanding": 111077911, "operating_cash_flow": 15215602, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15215602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44032949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39104527, "free_cash_flow": 30431204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17853000", "ebitda": "17853000", "netIncome": "7158000", "grossProfit": "16983000", "depreciation": "None", "totalRevenue": "51861000", "costOfRevenue": "34878000", "interestIncome": "2000000", "incomeBeforeTax": "7158000", "interestExpense": "10695000", "operatingIncome": "8736000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8695000", "nonInterestIncome": "None", "operatingExpenses": "8247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11645000", "sellingGeneralAndAdministrative": "7994000", "netIncomeFromContinuingOperations": "7158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1183857000", "longTermDebt": "651113000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "684126000", "otherCurrentAssets": "25822000", "totalCurrentAssets": "273835000", "currentLongTermDebt": "None", "longTermInvestments": "53228000", "shortTermInvestments": "154154000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "835455000", "shortLongTermDebtTotal": "651113000", "totalShareholderEquity": "499731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "33013000", "totalNonCurrentLiabilities": "684126000", "cashAndShortTermInvestments": "93859000", "commonStockSharesOutstanding": "111077911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15215602", "capitalExpenditures": "15215602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39104527", "cashflowFromInvestment": "-44032949", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23937304", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 54688000, "cost_of_revenue": 34722000, "gross_profit": 19966000, "ebit": 15354000, "ebitda": 26950000, "pretax_income": 4542000, "tax_provision": null, "net_income": 4542000, "net_income_to_common": 4542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65098000, "total_current_assets": 178401000, "total_assets": 1131215000, "short_term_debt": 55190000, "long_term_debt": 610207000, "total_debt": 665397000, "total_liabilities": 638373000, "total_equity": 492842000, "shares_outstanding": 110664067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25835000, "capital_expenditure": 0, "free_cash_flow": 25835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251930, "ticker_id": 1110, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15354000", "ebitda": "26950000", "netIncome": "4542000", "grossProfit": "19966000", "depreciation": "None", "totalRevenue": "54688000", "costOfRevenue": "34722000", "interestIncome": "1915000", "incomeBeforeTax": "4542000", "interestExpense": "10812000", "operatingIncome": "10719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8897000", "nonInterestIncome": "None", "operatingExpenses": "9247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11596000", "sellingGeneralAndAdministrative": "9246000", "netIncomeFromContinuingOperations": "4542000" }, "balance": { "goodwill": "None", "inventory": "4333000", "commonStock": "1158000", "currentDebt": "None", "investments": "None", "totalAssets": "1131215000", "longTermDebt": "610207000", "shortTermDebt": "55190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633557000", "totalLiabilities": "638373000", "otherCurrentAssets": "17713000", "totalCurrentAssets": "178401000", "currentLongTermDebt": "45292000", "longTermInvestments": "64196000", "shortTermInvestments": "90353000", "currentNetReceivables": "5237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952813999", "currentAccountsPayable": "10992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844658000", "shortLongTermDebtTotal": "610207000", "totalShareholderEquity": "492842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10116000", "totalCurrentLiabilities": "80371000", "otherNonCurrentLiabilities": "28166000", "totalNonCurrentLiabilities": "558002000", "cashAndShortTermInvestments": "65098000", "commonStockSharesOutstanding": "110664067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56570000", "cashflowFromInvestment": "-29333000", "stockBasedCompensation": "5270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54688000, "cost_of_revenue": 34722000, "gross_profit": 19966000, "research_and_development": null, "selling_general_admin": 9246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15354000, "depreciation_amortisation": 11596000, "ebitda": 26950000, "interest_expense": 10812000, "interest_income": null, "other_non_operating": null, "pretax_income": 4542000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4542000, "net_income_continuing_ops": 4542000, "net_income_to_common": 4542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65098000, "short_term_investments": 90353000, "net_receivables": 5237000, "inventory": 4333000, "other_current_assets": null, "total_current_assets": 178401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952813999, "total_assets": 1131215000, "short_term_debt": 55190000, "accounts_payable": 10992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80371000, "long_term_debt": 610207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558002000, "total_liabilities": 638373000, "total_debt": 665397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633557000, "total_equity": 492842000, "shares_outstanding": 110664067, "operating_cash_flow": 25835000, "stock_based_compensation": 5270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56570000, "free_cash_flow": 25835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15354000", "ebitda": "26950000", "netIncome": "4542000", "grossProfit": "19966000", "depreciation": "None", "totalRevenue": "54688000", "costOfRevenue": "34722000", "interestIncome": "1915000", "incomeBeforeTax": "4542000", "interestExpense": "10812000", "operatingIncome": "10719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8897000", "nonInterestIncome": "None", "operatingExpenses": "9247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11596000", "sellingGeneralAndAdministrative": "9246000", "netIncomeFromContinuingOperations": "4542000" }, "balance": { "goodwill": "None", "inventory": "4333000", "commonStock": "1158000", "currentDebt": "None", "investments": "None", "totalAssets": "1131215000", "longTermDebt": "610207000", "shortTermDebt": "55190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633557000", "totalLiabilities": "638373000", "otherCurrentAssets": "17713000", "totalCurrentAssets": "178401000", "currentLongTermDebt": "45292000", "longTermInvestments": "64196000", "shortTermInvestments": "90353000", "currentNetReceivables": "5237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952813999", "currentAccountsPayable": "10992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844658000", "shortLongTermDebtTotal": "610207000", "totalShareholderEquity": "492842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10116000", "totalCurrentLiabilities": "80371000", "otherNonCurrentLiabilities": "28166000", "totalNonCurrentLiabilities": "558002000", "cashAndShortTermInvestments": "65098000", "commonStockSharesOutstanding": "110664067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56570000", "cashflowFromInvestment": "-29333000", "stockBasedCompensation": "5270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 54937000, "cost_of_revenue": 34143000, "gross_profit": 20794000, "ebit": 14075000, "ebitda": 25318000, "pretax_income": 2997000, "tax_provision": null, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187653000, "total_current_assets": 206567000, "total_assets": 1143647000, "short_term_debt": 0, "long_term_debt": 623895000, "total_debt": 623895000, "total_liabilities": 658835000, "total_equity": 484812000, "shares_outstanding": 109520824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17212000, "capital_expenditure": 0, "free_cash_flow": 17212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251931, "ticker_id": 1110, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14075000", "ebitda": "25318000", "netIncome": "2997000", "grossProfit": "20794000", "depreciation": "None", "totalRevenue": "54937000", "costOfRevenue": "34143000", "interestIncome": "1863000", "incomeBeforeTax": "2997000", "interestExpense": "11078000", "operatingIncome": "13607000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9215000", "nonInterestIncome": "None", "operatingExpenses": "7187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11243000", "sellingGeneralAndAdministrative": "8190000", "netIncomeFromContinuingOperations": "2997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484812000", "currentDebt": "None", "investments": "None", "totalAssets": "1143647000", "longTermDebt": "623895000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "658835000", "otherCurrentAssets": "18914000", "totalCurrentAssets": "206567000", "currentLongTermDebt": "None", "longTermInvestments": "53998000", "shortTermInvestments": "56000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "861924000", "shortLongTermDebtTotal": "623895000", "totalShareholderEquity": "484812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "34940000", "totalNonCurrentLiabilities": "658835000", "cashAndShortTermInvestments": "187653000", "commonStockSharesOutstanding": "109520824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39769000", "cashflowFromInvestment": "10544000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54937000, "cost_of_revenue": 34143000, "gross_profit": 20794000, "research_and_development": null, "selling_general_admin": 8190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14075000, "depreciation_amortisation": 11243000, "ebitda": 25318000, "interest_expense": 11078000, "interest_income": null, "other_non_operating": null, "pretax_income": 2997000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2997000, "net_income_continuing_ops": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187653000, "short_term_investments": 56000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937080000, "total_assets": 1143647000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 623895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658835000, "total_liabilities": 658835000, "total_debt": 623895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 484812000, "shares_outstanding": 109520824, "operating_cash_flow": 17212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39769000, "free_cash_flow": 17212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14075000", "ebitda": "25318000", "netIncome": "2997000", "grossProfit": "20794000", "depreciation": "None", "totalRevenue": "54937000", "costOfRevenue": "34143000", "interestIncome": "1863000", "incomeBeforeTax": "2997000", "interestExpense": "11078000", "operatingIncome": "13607000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9215000", "nonInterestIncome": "None", "operatingExpenses": "7187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11243000", "sellingGeneralAndAdministrative": "8190000", "netIncomeFromContinuingOperations": "2997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484812000", "currentDebt": "None", "investments": "None", "totalAssets": "1143647000", "longTermDebt": "623895000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "658835000", "otherCurrentAssets": "18914000", "totalCurrentAssets": "206567000", "currentLongTermDebt": "None", "longTermInvestments": "53998000", "shortTermInvestments": "56000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "861924000", "shortLongTermDebtTotal": "623895000", "totalShareholderEquity": "484812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "34940000", "totalNonCurrentLiabilities": "658835000", "cashAndShortTermInvestments": "187653000", "commonStockSharesOutstanding": "109520824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39769000", "cashflowFromInvestment": "10544000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 57073000, "cost_of_revenue": 22755000, "gross_profit": 34318000, "ebit": 14510000, "ebitda": 25739500, "pretax_income": 9737000, "tax_provision": null, "net_income": 9737000, "net_income_to_common": 9737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124666000, "total_current_assets": 206608000, "total_assets": 1171018000, "short_term_debt": 54869000, "long_term_debt": 469387000, "total_debt": 524256000, "total_liabilities": 665961000, "total_equity": 505057000, "shares_outstanding": 119685417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8105895, "capital_expenditure": 0, "free_cash_flow": 8105895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251932, "ticker_id": 1110, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14510000", "ebitda": "25739500", "netIncome": "9737000", "grossProfit": "34318000", "depreciation": "None", "totalRevenue": "57073000", "costOfRevenue": "22755000", "interestIncome": "2361000", "incomeBeforeTax": "9737000", "interestExpense": "11620000", "operatingIncome": "14510000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9259000", "nonInterestIncome": "None", "operatingExpenses": "19808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11229500", "sellingGeneralAndAdministrative": "8655000", "netIncomeFromContinuingOperations": "9737000" }, "balance": { "goodwill": "None", "inventory": "4193000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "1171018000", "longTermDebt": "469387000", "shortTermDebt": "54869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635896000", "totalLiabilities": "665961000", "otherCurrentAssets": "7490000", "totalCurrentAssets": "206608000", "currentLongTermDebt": "45230000", "longTermInvestments": "47241000", "shortTermInvestments": "63500000", "currentNetReceivables": "6759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964410000", "currentAccountsPayable": "8990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880145000", "shortLongTermDebtTotal": "637525000", "totalShareholderEquity": "505057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12086000", "totalCurrentLiabilities": "80180000", "otherNonCurrentLiabilities": "114458000", "totalNonCurrentLiabilities": "585781000", "cashAndShortTermInvestments": "124666000", "commonStockSharesOutstanding": "119685417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8105895", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13146412", "cashflowFromInvestment": "-30013060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57073000, "cost_of_revenue": 22755000, "gross_profit": 34318000, "research_and_development": null, "selling_general_admin": 8655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14510000, "depreciation_amortisation": 11229500, "ebitda": 25739500, "interest_expense": 11620000, "interest_income": null, "other_non_operating": null, "pretax_income": 9737000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9737000, "net_income_continuing_ops": 9737000, "net_income_to_common": 9737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124666000, "short_term_investments": 63500000, "net_receivables": 6759000, "inventory": 4193000, "other_current_assets": null, "total_current_assets": 206608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964410000, "total_assets": 1171018000, "short_term_debt": 54869000, "accounts_payable": 8990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80180000, "long_term_debt": 469387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585781000, "total_liabilities": 665961000, "total_debt": 524256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635896000, "total_equity": 505057000, "shares_outstanding": 119685417, "operating_cash_flow": 8105895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30013060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13146412, "free_cash_flow": 8105895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14510000", "ebitda": "25739500", "netIncome": "9737000", "grossProfit": "34318000", "depreciation": "None", "totalRevenue": "57073000", "costOfRevenue": "22755000", "interestIncome": "2361000", "incomeBeforeTax": "9737000", "interestExpense": "11620000", "operatingIncome": "14510000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9259000", "nonInterestIncome": "None", "operatingExpenses": "19808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11229500", "sellingGeneralAndAdministrative": "8655000", "netIncomeFromContinuingOperations": "9737000" }, "balance": { "goodwill": "None", "inventory": "4193000", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "1171018000", "longTermDebt": "469387000", "shortTermDebt": "54869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635896000", "totalLiabilities": "665961000", "otherCurrentAssets": "7490000", "totalCurrentAssets": "206608000", "currentLongTermDebt": "45230000", "longTermInvestments": "47241000", "shortTermInvestments": "63500000", "currentNetReceivables": "6759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964410000", "currentAccountsPayable": "8990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880145000", "shortLongTermDebtTotal": "637525000", "totalShareholderEquity": "505057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12086000", "totalCurrentLiabilities": "80180000", "otherNonCurrentLiabilities": "114458000", "totalNonCurrentLiabilities": "585781000", "cashAndShortTermInvestments": "124666000", "commonStockSharesOutstanding": "119685417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8105895", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13146412", "cashflowFromInvestment": "-30013060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 57488000, "cost_of_revenue": 36110000, "gross_profit": 21378000, "ebit": 15900500, "ebitda": 27130000, "pretax_income": 3715000, "tax_provision": null, "net_income": 3715000, "net_income_to_common": 3715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151805000, "total_current_assets": 207633000, "total_assets": 1161202000, "short_term_debt": 0, "long_term_debt": 627001000, "total_debt": 627001000, "total_liabilities": 665758000, "total_equity": 495444000, "shares_outstanding": 120212686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20114114, "capital_expenditure": 0, "free_cash_flow": 20114114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251934, "ticker_id": 1110, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15900500", "ebitda": "27130000", "netIncome": "3715000", "grossProfit": "21378000", "depreciation": "None", "totalRevenue": "57488000", "costOfRevenue": "36110000", "interestIncome": "2232000", "incomeBeforeTax": "3715000", "interestExpense": "12198000", "operatingIncome": "16706000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9966000", "nonInterestIncome": "None", "operatingExpenses": "4672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11229500", "sellingGeneralAndAdministrative": "8384000", "netIncomeFromContinuingOperations": "3715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "495444000", "currentDebt": "None", "investments": "None", "totalAssets": "1161202000", "longTermDebt": "627001000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "665758000", "otherCurrentAssets": "20828000", "totalCurrentAssets": "207633000", "currentLongTermDebt": "None", "longTermInvestments": "48200000", "shortTermInvestments": "35000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953569000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888646000", "shortLongTermDebtTotal": "627001000", "totalShareholderEquity": "495444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "38757000", "totalNonCurrentLiabilities": "665758000", "cashAndShortTermInvestments": "151805000", "commonStockSharesOutstanding": "120212686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20114114", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7608143", "cashflowFromInvestment": "4351223", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57488000, "cost_of_revenue": 36110000, "gross_profit": 21378000, "research_and_development": null, "selling_general_admin": 8384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15900500, "depreciation_amortisation": 11229500, "ebitda": 27130000, "interest_expense": 12198000, "interest_income": null, "other_non_operating": null, "pretax_income": 3715000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3715000, "net_income_continuing_ops": 3715000, "net_income_to_common": 3715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151805000, "short_term_investments": 35000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953569000, "total_assets": 1161202000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 627001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665758000, "total_liabilities": 665758000, "total_debt": 627001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 495444000, "shares_outstanding": 120212686, "operating_cash_flow": 20114114, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4351223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7608143, "free_cash_flow": 20114114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15900500", "ebitda": "27130000", "netIncome": "3715000", "grossProfit": "21378000", "depreciation": "None", "totalRevenue": "57488000", "costOfRevenue": "36110000", "interestIncome": "2232000", "incomeBeforeTax": "3715000", "interestExpense": "12198000", "operatingIncome": "16706000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9966000", "nonInterestIncome": "None", "operatingExpenses": "4672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11229500", "sellingGeneralAndAdministrative": "8384000", "netIncomeFromContinuingOperations": "3715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "495444000", "currentDebt": "None", "investments": "None", "totalAssets": "1161202000", "longTermDebt": "627001000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "665758000", "otherCurrentAssets": "20828000", "totalCurrentAssets": "207633000", "currentLongTermDebt": "None", "longTermInvestments": "48200000", "shortTermInvestments": "35000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953569000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888646000", "shortLongTermDebtTotal": "627001000", "totalShareholderEquity": "495444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "38757000", "totalNonCurrentLiabilities": "665758000", "cashAndShortTermInvestments": "151805000", "commonStockSharesOutstanding": "120212686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20114114", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7608143", "cashflowFromInvestment": "4351223", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 56000000, "cost_of_revenue": 35418000, "gross_profit": 20582000, "ebit": 8830000, "ebitda": 19834000, "pretax_income": -2764000, "tax_provision": 1, "net_income": -2764000, "net_income_to_common": -2764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100541000, "total_current_assets": 169735000, "total_assets": 1148499000, "short_term_debt": 56675000, "long_term_debt": 613487000, "total_debt": 670162000, "total_liabilities": 648637000, "total_equity": 499862000, "shares_outstanding": 115236048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11021000, "capital_expenditure": 11021418, "free_cash_flow": 22042418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251935, "ticker_id": 1110, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8830000", "ebitda": "19834000", "netIncome": "-2764000", "grossProfit": "20582000", "depreciation": "None", "totalRevenue": "56000000", "costOfRevenue": "35418000", "interestIncome": "2041000", "incomeBeforeTax": "-2764000", "interestExpense": "11594000", "operatingIncome": "12157000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9553000", "nonInterestIncome": "None", "operatingExpenses": "8425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11004000", "sellingGeneralAndAdministrative": "8529000", "netIncomeFromContinuingOperations": "-2764000" }, "balance": { "goodwill": "None", "inventory": "4715000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "1148499000", "longTermDebt": "613487000", "shortTermDebt": "56675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635827000", "totalLiabilities": "648637000", "otherCurrentAssets": "37093000", "totalCurrentAssets": "169735000", "currentLongTermDebt": "47277000", "longTermInvestments": "49177000", "shortTermInvestments": "20000000", "currentNetReceivables": "7386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978764000", "currentAccountsPayable": "10171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613487000", "totalShareholderEquity": "499862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14132000", "totalCurrentLiabilities": "80978000", "otherNonCurrentLiabilities": "35150000", "totalNonCurrentLiabilities": "567659000", "cashAndShortTermInvestments": "100541000", "commonStockSharesOutstanding": "115236048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11021000", "capitalExpenditures": "11021418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20427673", "cashflowFromInvestment": "7479454", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56000000, "cost_of_revenue": 35418000, "gross_profit": 20582000, "research_and_development": null, "selling_general_admin": 8529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8830000, "depreciation_amortisation": 11004000, "ebitda": 19834000, "interest_expense": 11594000, "interest_income": null, "other_non_operating": null, "pretax_income": -2764000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2764000, "net_income_continuing_ops": -2764000, "net_income_to_common": -2764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100541000, "short_term_investments": 20000000, "net_receivables": 7386000, "inventory": 4715000, "other_current_assets": null, "total_current_assets": 169735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978764000, "total_assets": 1148499000, "short_term_debt": 56675000, "accounts_payable": 10171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80978000, "long_term_debt": 613487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567659000, "total_liabilities": 648637000, "total_debt": 670162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635827000, "total_equity": 499862000, "shares_outstanding": 115236048, "operating_cash_flow": 11021000, "stock_based_compensation": 5007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11021418, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7479454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20427673, "free_cash_flow": 22042418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8830000", "ebitda": "19834000", "netIncome": "-2764000", "grossProfit": "20582000", "depreciation": "None", "totalRevenue": "56000000", "costOfRevenue": "35418000", "interestIncome": "2041000", "incomeBeforeTax": "-2764000", "interestExpense": "11594000", "operatingIncome": "12157000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9553000", "nonInterestIncome": "None", "operatingExpenses": "8425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11004000", "sellingGeneralAndAdministrative": "8529000", "netIncomeFromContinuingOperations": "-2764000" }, "balance": { "goodwill": "None", "inventory": "4715000", "commonStock": "1251000", "currentDebt": "None", "investments": "None", "totalAssets": "1148499000", "longTermDebt": "613487000", "shortTermDebt": "56675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635827000", "totalLiabilities": "648637000", "otherCurrentAssets": "37093000", "totalCurrentAssets": "169735000", "currentLongTermDebt": "47277000", "longTermInvestments": "49177000", "shortTermInvestments": "20000000", "currentNetReceivables": "7386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978764000", "currentAccountsPayable": "10171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613487000", "totalShareholderEquity": "499862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14132000", "totalCurrentLiabilities": "80978000", "otherNonCurrentLiabilities": "35150000", "totalNonCurrentLiabilities": "567659000", "cashAndShortTermInvestments": "100541000", "commonStockSharesOutstanding": "115236048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11021000", "capitalExpenditures": "11021418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20427673", "cashflowFromInvestment": "7479454", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 57648000, "cost_of_revenue": 35234000, "gross_profit": 22414000, "ebit": 14114000, "ebitda": 25216000, "pretax_income": 2058000, "tax_provision": 508000, "net_income": 2058000, "net_income_to_common": 2058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161974000, "total_current_assets": 203967000, "total_assets": 1163363000, "short_term_debt": 58733000, "long_term_debt": 628148000, "total_debt": 686881000, "total_liabilities": 666975000, "total_equity": 496388000, "shares_outstanding": 111378871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37965000, "capital_expenditure": 0, "free_cash_flow": 37965000, "dividends_paid": 46947343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251936, "ticker_id": 1110, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14114000", "ebitda": "25216000", "netIncome": "2058000", "grossProfit": "22414000", "depreciation": "None", "totalRevenue": "57648000", "costOfRevenue": "35234000", "interestIncome": "1736000", "incomeBeforeTax": "2058000", "interestExpense": "12056000", "operatingIncome": "13548000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "508000", "reportedCurrency": "USD", "netInterestIncome": "-10320000", "nonInterestIncome": "None", "operatingExpenses": "8866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11102000", "sellingGeneralAndAdministrative": "8533000", "netIncomeFromContinuingOperations": "2058000" }, "balance": { "goodwill": "None", "inventory": "5056000", "commonStock": "1131000", "currentDebt": "None", "investments": "None", "totalAssets": "1163363000", "longTermDebt": "628148000", "shortTermDebt": "58733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613869000", "totalLiabilities": "666975000", "otherCurrentAssets": "41993000", "totalCurrentAssets": "203967000", "currentLongTermDebt": "None", "longTermInvestments": "41266000", "shortTermInvestments": "60729000", "currentNetReceivables": "6019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959396000", "currentAccountsPayable": "9663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628148000", "totalShareholderEquity": "496388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13175000", "totalCurrentLiabilities": "85134000", "otherNonCurrentLiabilities": "38827000", "totalNonCurrentLiabilities": "666975000", "cashAndShortTermInvestments": "161974000", "commonStockSharesOutstanding": "111378871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000", "profitLoss": "None", "dividendPayout": "46947343", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16534000", "cashflowFromInvestment": "-21049000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46947343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57648000, "cost_of_revenue": 35234000, "gross_profit": 22414000, "research_and_development": null, "selling_general_admin": 8533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14114000, "depreciation_amortisation": 11102000, "ebitda": 25216000, "interest_expense": 12056000, "interest_income": null, "other_non_operating": null, "pretax_income": 2058000, "tax_provision": 508000, "effective_tax_rate": null, "net_income": 2058000, "net_income_continuing_ops": 2058000, "net_income_to_common": 2058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161974000, "short_term_investments": 60729000, "net_receivables": 6019000, "inventory": 5056000, "other_current_assets": null, "total_current_assets": 203967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959396000, "total_assets": 1163363000, "short_term_debt": 58733000, "accounts_payable": 9663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85134000, "long_term_debt": 628148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666975000, "total_liabilities": 666975000, "total_debt": 686881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613869000, "total_equity": 496388000, "shares_outstanding": 111378871, "operating_cash_flow": 37965000, "stock_based_compensation": 9938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21049000, "dividends_paid": 46947343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16534000, "free_cash_flow": 37965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14114000", "ebitda": "25216000", "netIncome": "2058000", "grossProfit": "22414000", "depreciation": "None", "totalRevenue": "57648000", "costOfRevenue": "35234000", "interestIncome": "1736000", "incomeBeforeTax": "2058000", "interestExpense": "12056000", "operatingIncome": "13548000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "508000", "reportedCurrency": "USD", "netInterestIncome": "-10320000", "nonInterestIncome": "None", "operatingExpenses": "8866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11102000", "sellingGeneralAndAdministrative": "8533000", "netIncomeFromContinuingOperations": "2058000" }, "balance": { "goodwill": "None", "inventory": "5056000", "commonStock": "1131000", "currentDebt": "None", "investments": "None", "totalAssets": "1163363000", "longTermDebt": "628148000", "shortTermDebt": "58733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613869000", "totalLiabilities": "666975000", "otherCurrentAssets": "41993000", "totalCurrentAssets": "203967000", "currentLongTermDebt": "None", "longTermInvestments": "41266000", "shortTermInvestments": "60729000", "currentNetReceivables": "6019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959396000", "currentAccountsPayable": "9663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628148000", "totalShareholderEquity": "496388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13175000", "totalCurrentLiabilities": "85134000", "otherNonCurrentLiabilities": "38827000", "totalNonCurrentLiabilities": "666975000", "cashAndShortTermInvestments": "161974000", "commonStockSharesOutstanding": "111378871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000", "profitLoss": "None", "dividendPayout": "46947343", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16534000", "cashflowFromInvestment": "-21049000", "stockBasedCompensation": "9938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46947343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 60016000, "cost_of_revenue": 36354000, "gross_profit": 23662000, "ebit": 14965000, "ebitda": 26473000, "pretax_income": 9890000, "tax_provision": 508001, "net_income": 9382000, "net_income_to_common": 9382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161592000, "total_current_assets": 202221000, "total_assets": 1166410000, "short_term_debt": null, "long_term_debt": 461131000, "total_debt": 461131000, "total_liabilities": 677389000, "total_equity": 489021000, "shares_outstanding": 105488012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3094213, "capital_expenditure": 0, "free_cash_flow": -3094213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251937, "ticker_id": 1110, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14965000", "ebitda": "26473000", "netIncome": "9382000", "grossProfit": "23662000", "depreciation": "None", "totalRevenue": "60016000", "costOfRevenue": "36354000", "interestIncome": "2130000", "incomeBeforeTax": "9890000", "interestExpense": "12649000", "operatingIncome": "14965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "508001", "reportedCurrency": "USD", "netInterestIncome": "-10519000", "nonInterestIncome": "None", "operatingExpenses": "8697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "8364000", "netIncomeFromContinuingOperations": "9381000" }, "balance": { "goodwill": "None", "inventory": "5056000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1166410000", "longTermDebt": "461131000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613869000", "totalLiabilities": "677389000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "202221000", "currentLongTermDebt": "49512000", "longTermInvestments": "24087000", "shortTermInvestments": "20729000", "currentNetReceivables": "5870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964189000", "currentAccountsPayable": "9663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642772000", "totalShareholderEquity": "489021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000", "totalCurrentLiabilities": "85134000", "otherNonCurrentLiabilities": "124224000", "totalNonCurrentLiabilities": "677389000", "cashAndShortTermInvestments": "161592000", "commonStockSharesOutstanding": "105488012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3094213", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16021384", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60016000, "cost_of_revenue": 36354000, "gross_profit": 23662000, "research_and_development": null, "selling_general_admin": 8364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14965000, "depreciation_amortisation": 11508000, "ebitda": 26473000, "interest_expense": 12649000, "interest_income": null, "other_non_operating": null, "pretax_income": 9890000, "tax_provision": 508001, "effective_tax_rate": null, "net_income": 9382000, "net_income_continuing_ops": 9381000, "net_income_to_common": 9382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161592000, "short_term_investments": 20729000, "net_receivables": 5870000, "inventory": 5056000, "other_current_assets": null, "total_current_assets": 202221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964189000, "total_assets": 1166410000, "short_term_debt": null, "accounts_payable": 9663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85134000, "long_term_debt": 461131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677389000, "total_liabilities": 677389000, "total_debt": 461131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613869000, "total_equity": 489021000, "shares_outstanding": 105488012, "operating_cash_flow": -3094213, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16021384, "free_cash_flow": -3094213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14965000", "ebitda": "26473000", "netIncome": "9382000", "grossProfit": "23662000", "depreciation": "None", "totalRevenue": "60016000", "costOfRevenue": "36354000", "interestIncome": "2130000", "incomeBeforeTax": "9890000", "interestExpense": "12649000", "operatingIncome": "14965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "508001", "reportedCurrency": "USD", "netInterestIncome": "-10519000", "nonInterestIncome": "None", "operatingExpenses": "8697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "8364000", "netIncomeFromContinuingOperations": "9381000" }, "balance": { "goodwill": "None", "inventory": "5056000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1166410000", "longTermDebt": "461131000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613869000", "totalLiabilities": "677389000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "202221000", "currentLongTermDebt": "49512000", "longTermInvestments": "24087000", "shortTermInvestments": "20729000", "currentNetReceivables": "5870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964189000", "currentAccountsPayable": "9663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642772000", "totalShareholderEquity": "489021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000", "totalCurrentLiabilities": "85134000", "otherNonCurrentLiabilities": "124224000", "totalNonCurrentLiabilities": "677389000", "cashAndShortTermInvestments": "161592000", "commonStockSharesOutstanding": "105488012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3094213", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16021384", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 62062000, "cost_of_revenue": 35750000, "gross_profit": 26312000, "ebit": 20221000, "ebitda": 20223000, "pretax_income": 7386000, "tax_provision": 10542000, "net_income": 7386000, "net_income_to_common": 7386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173552000, "total_current_assets": 192544000, "total_assets": 1174287000, "short_term_debt": null, "long_term_debt": 657366000, "total_debt": 657366000, "total_liabilities": 687900000, "total_equity": 486387000, "shares_outstanding": 102481766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20171282, "capital_expenditure": 0, "free_cash_flow": 20171282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251939, "ticker_id": 1110, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20221000", "ebitda": "20223000", "netIncome": "7386000", "grossProfit": "26312000", "depreciation": "None", "totalRevenue": "62062000", "costOfRevenue": "35750000", "interestIncome": "2295000", "incomeBeforeTax": "7386000", "interestExpense": "12837000", "operatingIncome": "17773000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10542000", "reportedCurrency": "USD", "netInterestIncome": "-10542000", "nonInterestIncome": "None", "operatingExpenses": "8539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11617000", "sellingGeneralAndAdministrative": "8909000", "netIncomeFromContinuingOperations": "7386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486387000", "currentDebt": "None", "investments": "None", "totalAssets": "1174287000", "longTermDebt": "657366000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "687900000", "otherCurrentAssets": "18992000", "totalCurrentAssets": "192544000", "currentLongTermDebt": "None", "longTermInvestments": "13015000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950186000", "shortLongTermDebtTotal": "657366000", "totalShareholderEquity": "486387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "30534000", "totalNonCurrentLiabilities": "687900000", "cashAndShortTermInvestments": "173552000", "commonStockSharesOutstanding": "102481766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20171282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42422962", "cashflowFromInvestment": "-12063218", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62062000, "cost_of_revenue": 35750000, "gross_profit": 26312000, "research_and_development": null, "selling_general_admin": 8909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20221000, "depreciation_amortisation": 11617000, "ebitda": 20223000, "interest_expense": 12837000, "interest_income": null, "other_non_operating": null, "pretax_income": 7386000, "tax_provision": 10542000, "effective_tax_rate": null, "net_income": 7386000, "net_income_continuing_ops": 7386000, "net_income_to_common": 7386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981743000, "total_assets": 1174287000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 657366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687900000, "total_liabilities": 687900000, "total_debt": 657366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 486387000, "shares_outstanding": 102481766, "operating_cash_flow": 20171282, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12063218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42422962, "free_cash_flow": 20171282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20221000", "ebitda": "20223000", "netIncome": "7386000", "grossProfit": "26312000", "depreciation": "None", "totalRevenue": "62062000", "costOfRevenue": "35750000", "interestIncome": "2295000", "incomeBeforeTax": "7386000", "interestExpense": "12837000", "operatingIncome": "17773000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10542000", "reportedCurrency": "USD", "netInterestIncome": "-10542000", "nonInterestIncome": "None", "operatingExpenses": "8539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11617000", "sellingGeneralAndAdministrative": "8909000", "netIncomeFromContinuingOperations": "7386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486387000", "currentDebt": "None", "investments": "None", "totalAssets": "1174287000", "longTermDebt": "657366000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "687900000", "otherCurrentAssets": "18992000", "totalCurrentAssets": "192544000", "currentLongTermDebt": "None", "longTermInvestments": "13015000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950186000", "shortLongTermDebtTotal": "657366000", "totalShareholderEquity": "486387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "30534000", "totalNonCurrentLiabilities": "687900000", "cashAndShortTermInvestments": "173552000", "commonStockSharesOutstanding": "102481766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20171282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42422962", "cashflowFromInvestment": "-12063218", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "income_statement": { "revenue": 67379000, "cost_of_revenue": 39559000, "gross_profit": 27820000, "ebit": 19454000, "ebitda": 32861000, "pretax_income": 10364000, "tax_provision": -15678000, "net_income": 10364000, "net_income_to_common": 10364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197617000, "total_current_assets": 215314000, "total_assets": 1203883000, "short_term_debt": 49428000, "long_term_debt": 671934000, "total_debt": 721362000, "total_liabilities": 716495000, "total_equity": 487388000, "shares_outstanding": 101058849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19736126, "capital_expenditure": 0, "free_cash_flow": 19736126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251940, "ticker_id": 1110, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:09.834178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19454000", "ebitda": "32861000", "netIncome": "10364000", "grossProfit": "27820000", "depreciation": "None", "totalRevenue": "67379000", "costOfRevenue": "39559000", "interestIncome": "1972000", "incomeBeforeTax": "10364000", "interestExpense": "12187000", "operatingIncome": "19454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-15678000", "reportedCurrency": "USD", "netInterestIncome": "-10215000", "nonInterestIncome": "None", "operatingExpenses": "8366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13407000", "sellingGeneralAndAdministrative": "8013000", "netIncomeFromContinuingOperations": "10364000" }, "balance": { "goodwill": "None", "inventory": "4640000", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "1203883000", "longTermDebt": "671934000", "shortTermDebt": "49428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587492000", "totalLiabilities": "716495000", "otherCurrentAssets": "17697000", "totalCurrentAssets": "215314000", "currentLongTermDebt": "49428000", "longTermInvestments": "13013000", "shortTermInvestments": "54000000", "currentNetReceivables": "3475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988569000", "currentAccountsPayable": "10282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958612000", "shortLongTermDebtTotal": "721362000", "totalShareholderEquity": "487388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36563000", "totalCurrentLiabilities": "102053000", "otherNonCurrentLiabilities": "44561000", "totalNonCurrentLiabilities": "716495000", "cashAndShortTermInvestments": "197617000", "commonStockSharesOutstanding": "101058849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19736126", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38473182", "cashflowFromInvestment": "16559136", "stockBasedCompensation": "4826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67379000, "cost_of_revenue": 39559000, "gross_profit": 27820000, "research_and_development": null, "selling_general_admin": 8013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19454000, "depreciation_amortisation": 13407000, "ebitda": 32861000, "interest_expense": 12187000, "interest_income": null, "other_non_operating": null, "pretax_income": 10364000, "tax_provision": -15678000, "effective_tax_rate": null, "net_income": 10364000, "net_income_continuing_ops": 10364000, "net_income_to_common": 10364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197617000, "short_term_investments": 54000000, "net_receivables": 3475000, "inventory": 4640000, "other_current_assets": null, "total_current_assets": 215314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988569000, "total_assets": 1203883000, "short_term_debt": 49428000, "accounts_payable": 10282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102053000, "long_term_debt": 671934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716495000, "total_liabilities": 716495000, "total_debt": 721362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -587492000, "total_equity": 487388000, "shares_outstanding": 101058849, "operating_cash_flow": 19736126, "stock_based_compensation": 4826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16559136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38473182, "free_cash_flow": 19736126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19454000", "ebitda": "32861000", "netIncome": "10364000", "grossProfit": "27820000", "depreciation": "None", "totalRevenue": "67379000", "costOfRevenue": "39559000", "interestIncome": "1972000", "incomeBeforeTax": "10364000", "interestExpense": "12187000", "operatingIncome": "19454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-15678000", "reportedCurrency": "USD", "netInterestIncome": "-10215000", "nonInterestIncome": "None", "operatingExpenses": "8366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13407000", "sellingGeneralAndAdministrative": "8013000", "netIncomeFromContinuingOperations": "10364000" }, "balance": { "goodwill": "None", "inventory": "4640000", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "1203883000", "longTermDebt": "671934000", "shortTermDebt": "49428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587492000", "totalLiabilities": "716495000", "otherCurrentAssets": "17697000", "totalCurrentAssets": "215314000", "currentLongTermDebt": "49428000", "longTermInvestments": "13013000", "shortTermInvestments": "54000000", "currentNetReceivables": "3475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988569000", "currentAccountsPayable": "10282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958612000", "shortLongTermDebtTotal": "721362000", "totalShareholderEquity": "487388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36563000", "totalCurrentLiabilities": "102053000", "otherNonCurrentLiabilities": "44561000", "totalNonCurrentLiabilities": "716495000", "cashAndShortTermInvestments": "197617000", "commonStockSharesOutstanding": "101058849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19736126", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38473182", "cashflowFromInvestment": "16559136", "stockBasedCompensation": "4826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }