{ "ticker": { "uuid": "26951d27-8907-4009-b8c0-2bf125973be8", "symbol": "UK", "name": "Ucommune International Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/26951d27-8907-4009-b8c0-2bf125973be8/", "api_url": "https://sharemaestro.com/factors/api/tickers/26951d27-8907-4009-b8c0-2bf125973be8/" }, "ticker_metadata": { "id": 8716, "uuid": "26951d27-8907-4009-b8c0-2bf125973be8", "symbol": "UK", "name": "Ucommune International Ltd", "asset_type": "equity", "market_cap": 1959300, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Ucommune International Ltd provides and manages agile office spaces in China and internationally. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26951d27-8907-4009-b8c0-2bf125973be8", "symbol": "UK", "name": "Ucommune International Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/26951d27-8907-4009-b8c0-2bf125973be8/", "api_url": "https://sharemaestro.com/factors/api/tickers/26951d27-8907-4009-b8c0-2bf125973be8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 2.78, "market_cap": 18847004.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2842, "piotroski_f_score": 3, "momentum_12_1": -0.7156, "volatility_252d": 0.8978 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.459081+00:00", "batch_id": "" }, "size": { "price_close": 2.78, "market_cap": 18847004.44, "market_cap_usd": 18847004.44, "enterprise_value": 18847004.44, "shares_outstanding": 6779498, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1455, "ptbv_ratio": 0.1455, "ps_ratio": 0.7418, "pcf_ratio": null, "pfcf_ratio": -2.932, "ev_ebitda": null, "ev_ebit": -0.5082, "ev_sales": 0.7418, "ev_fcf": -2.932, "earnings_yield": null, "fcf_yield": -0.3411, "price_to_sales": 0.7418, "price_to_book": 0.1455, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3481 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.117, "operating_margin": -1.4596, "net_margin": -1.4488, "ebitda_margin": -1.0531, "fcf_margin": -0.253, "roe": -0.2842, "roa": -0.1818, "roic": -0.2916, "roc_greenblatt": null, "asset_turnover": 0.1255, "cash_conversion": 0.1746, "accruals_ratio": -0.1152, "sbc_to_revenue": 0.5912, "piotroski_f_score": 3, "altman_z_score": -32.3724, "earnings_stability_5y": null, "revenue_stability_5y": 0.702, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0147, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5729, "net_debt_to_ebitda": 1.2752, "debt_to_assets": 0.0096, "interest_coverage": null, "current_ratio": 1.073, "quick_ratio": 1.073, "net_debt": -34123000, "local_beta": -0.0002, "volatility_252d": 0.8978, "volatility_60d": 2.2726, "max_drawdown_12m": -0.7568, "risk_adjusted_momentum": -0.797 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.647, "revenue_growth_5y_cagr": -0.5075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6165, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1032, "price_return_3m": -0.4482, "price_return_6m": -0.7192, "price_return_9m": -0.739, "price_return_12m": -0.745, "price_return_12m_ex1m": -0.7156, "momentum_6m": -0.7192, "momentum_12m": -0.745, "momentum_12_1": -0.7156, "distance_from_52w_high": -0.745, "distance_from_52w_low": 0.0487, "relative_strength": -0.9029 }, "raw_ttm": { "revenue_ttm": 25408360, "gross_profit_ttm": -2972736, "ebit_ttm": -37087260, "ebitda_ttm": -26758547, "net_income_ttm": -36810997, "eps_diluted_ttm": -5.4298, "operating_cash_flow_ttm": -13476544, "capital_expenditure_ttm": 7048554, "fcf_ttm": -6427990, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36062000, "total_current_assets": 62599000, "total_current_liabilities": 58340000, "net_ppe": null, "total_assets": 202521000, "total_debt": 1939000, "total_equity": 129512000, "net_working_capital": -29864000, "book_value_per_share": 19.1035, "retained_earnings": -4639344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.1035 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3082, "ticker_id": 8716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.459081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.78, "market_cap": 18847004.44, "market_cap_usd": 18847004.44, "enterprise_value": 18847004.44, "shares_outstanding": 6779498, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.14552323, "ptbv_ratio": 0.14552323, "ps_ratio": 0.74176391, "pcf_ratio": null, "pfcf_ratio": -2.93202143, "ev_ebitda": null, "ev_ebit": -0.50818002, "ev_sales": 0.74176391, "ev_fcf": -2.93202143, "earnings_yield": null, "fcf_yield": -0.34106163, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11699834, "operating_margin": -1.45964793, "net_margin": -1.44877501, "ebitda_margin": -1.05313948, "fcf_margin": -0.25298721, "roe": -0.28422847, "roa": -0.18176385, "roic": -0.29160013, "roc_greenblatt": null, "asset_turnover": 0.12546037, "cash_conversion": 0.17462146, "accruals_ratio": -0.11521992, "sbc_to_revenue": 0.59122273, "debt_to_equity": 0.57289672, "net_debt_to_ebitda": 1.27521872, "debt_to_assets": 0.00957432, "interest_coverage": null, "current_ratio": 1.07300309, "quick_ratio": 1.07300309, "net_debt": -34123000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.64703591, "revenue_growth_5y_cagr": -0.50752766, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61650831, "piotroski_f_score": 3, "altman_z_score": -32.37236936, "earnings_stability_5y": null, "revenue_stability_5y": 0.702013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10322581, "price_return_3m": -0.44819373, "price_return_6m": -0.71919192, "price_return_9m": -0.73899164, "price_return_12m": -0.74495413, "price_return_12m_ex1m": -0.71559633, "distance_from_52w_high": -0.74495413, "distance_from_52w_low": 0.04866088, "relative_strength": -0.90289518, "local_beta": -0.0002, "volatility_252d": 0.897837, "volatility_60d": 2.272615, "max_drawdown_12m": -0.75678899, "revenue_ttm": 25408360, "gross_profit_ttm": -2972736, "ebit_ttm": -37087260, "ebitda_ttm": -26758547, "net_income_ttm": -36810997, "eps_diluted_ttm": -5.42975262, "operating_cash_flow_ttm": -13476544, "capital_expenditure_ttm": 7048554, "fcf_ttm": -6427990, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36062000, "total_current_assets": 62599000, "total_current_liabilities": 58340000, "net_ppe": null, "total_assets": 202521000, "total_debt": 1939000, "total_equity": 129512000, "net_working_capital": -29864000, "book_value_per_share": 19.10347934, "retained_earnings": -4639344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.10347934, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.78, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2842, "momentum_12_1": -0.7156, "complete_fields": { "id": 3082, "ticker_id": 8716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.459081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.78, "market_cap": 18847004.44, "market_cap_usd": 18847004.44, "enterprise_value": 18847004.44, "shares_outstanding": 6779498, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.14552323, "ptbv_ratio": 0.14552323, "ps_ratio": 0.74176391, "pcf_ratio": null, "pfcf_ratio": -2.93202143, "ev_ebitda": null, "ev_ebit": -0.50818002, "ev_sales": 0.74176391, "ev_fcf": -2.93202143, "earnings_yield": null, "fcf_yield": -0.34106163, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11699834, "operating_margin": -1.45964793, "net_margin": -1.44877501, "ebitda_margin": -1.05313948, "fcf_margin": -0.25298721, "roe": -0.28422847, "roa": -0.18176385, "roic": -0.29160013, "roc_greenblatt": null, "asset_turnover": 0.12546037, "cash_conversion": 0.17462146, "accruals_ratio": -0.11521992, "sbc_to_revenue": 0.59122273, "debt_to_equity": 0.57289672, "net_debt_to_ebitda": 1.27521872, "debt_to_assets": 0.00957432, "interest_coverage": null, "current_ratio": 1.07300309, "quick_ratio": 1.07300309, "net_debt": -34123000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.64703591, "revenue_growth_5y_cagr": -0.50752766, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61650831, "piotroski_f_score": 3, "altman_z_score": -32.37236936, "earnings_stability_5y": null, "revenue_stability_5y": 0.702013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10322581, "price_return_3m": -0.44819373, "price_return_6m": -0.71919192, "price_return_9m": -0.73899164, "price_return_12m": -0.74495413, "price_return_12m_ex1m": -0.71559633, "distance_from_52w_high": -0.74495413, "distance_from_52w_low": 0.04866088, "relative_strength": -0.90289518, "local_beta": -0.0002, "volatility_252d": 0.897837, "volatility_60d": 2.272615, "max_drawdown_12m": -0.75678899, "revenue_ttm": 25408360, "gross_profit_ttm": -2972736, "ebit_ttm": -37087260, "ebitda_ttm": -26758547, "net_income_ttm": -36810997, "eps_diluted_ttm": -5.42975262, "operating_cash_flow_ttm": -13476544, "capital_expenditure_ttm": 7048554, "fcf_ttm": -6427990, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36062000, "total_current_assets": 62599000, "total_current_liabilities": 58340000, "net_ppe": null, "total_assets": 202521000, "total_debt": 1939000, "total_equity": 129512000, "net_working_capital": -29864000, "book_value_per_share": 19.10347934, "retained_earnings": -4639344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.10347934, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 25408360, "cost_of_revenue": 28381103, "gross_profit": -2972736, "ebit": -37087260, "ebitda": -26758547, "pretax_income": -35485130, "tax_provision": 90463, "net_income": -36810997, "net_income_to_common": -36810997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36084962, "total_current_assets": 62638857, "total_assets": 202649960, "short_term_debt": 8764573, "long_term_debt": null, "total_debt": 8764573, "total_liabilities": 74244245, "total_equity": 129594471, "shares_outstanding": 269797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13476544, "capital_expenditure": 7048554, "free_cash_flow": -6427990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190908, "ticker_id": 8716, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37087260", "ebitda": "-26758547", "netIncome": "-36810997", "grossProfit": "-2972736", "depreciation": "None", "totalRevenue": "25408360", "costOfRevenue": "28381103", "interestIncome": "None", "incomeBeforeTax": "-35485130", "interestExpense": "None", "operatingIncome": "-37087260", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90463", "reportedCurrency": "CNY", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "34114517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28381103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10328713", "sellingGeneralAndAdministrative": "37380000", "netIncomeFromContinuingOperations": "-36386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "766486", "currentDebt": "None", "investments": "None", "totalAssets": "202649960", "longTermDebt": "None", "shortTermDebt": "8764573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4642298292", "totalLiabilities": "74244245", "otherCurrentAssets": "16732647", "totalCurrentAssets": "62638857", "currentLongTermDebt": "735000", "longTermInvestments": "18881000", "shortTermInvestments": "None", "currentNetReceivables": "9821246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140011095", "currentAccountsPayable": "10361592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22162094", "totalShareholderEquity": "129594471", "capitalLeaseObligations": "14593000", "otherCurrentLiabilities": "38576558", "totalCurrentLiabilities": "58377147", "otherNonCurrentLiabilities": "2468000", "totalNonCurrentLiabilities": "15867097", "cashAndShortTermInvestments": "36084962", "commonStockSharesOutstanding": "269797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36084962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35481242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-13476544", "capitalExpenditures": "7048554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16443448", "cashflowFromInvestment": "5701311", "stockBasedCompensation": "15022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10328713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25408360, "cost_of_revenue": 28381103, "gross_profit": -2972736, "research_and_development": null, "selling_general_admin": 37380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37087260, "depreciation_amortisation": 10328713, "ebitda": -26758547, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35485130, "tax_provision": 90463, "effective_tax_rate": null, "net_income": -36810997, "net_income_continuing_ops": -36386000, "net_income_to_common": -36810997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36084962, "short_term_investments": null, "net_receivables": 9821246, "inventory": null, "other_current_assets": null, "total_current_assets": 62638857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140011095, "total_assets": 202649960, "short_term_debt": 8764573, "accounts_payable": 10361592, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58377147, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15867097, "total_liabilities": 74244245, "total_debt": 8764573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4642298292, "total_equity": 129594471, "shares_outstanding": 269797, "operating_cash_flow": -13476544, "stock_based_compensation": 15022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7048554, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5701311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16443448, "free_cash_flow": -6427990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37087260", "ebitda": "-26758547", "netIncome": "-36810997", "grossProfit": "-2972736", "depreciation": "None", "totalRevenue": "25408360", "costOfRevenue": "28381103", "interestIncome": "None", "incomeBeforeTax": "-35485130", "interestExpense": "None", "operatingIncome": "-37087260", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90463", "reportedCurrency": "CNY", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "34114517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28381103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10328713", "sellingGeneralAndAdministrative": "37380000", "netIncomeFromContinuingOperations": "-36386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "766486", "currentDebt": "None", "investments": "None", "totalAssets": "202649960", "longTermDebt": "None", "shortTermDebt": "8764573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4642298292", "totalLiabilities": "74244245", "otherCurrentAssets": "16732647", "totalCurrentAssets": "62638857", "currentLongTermDebt": "735000", "longTermInvestments": "18881000", "shortTermInvestments": "None", "currentNetReceivables": "9821246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140011095", "currentAccountsPayable": "10361592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22162094", "totalShareholderEquity": "129594471", "capitalLeaseObligations": "14593000", "otherCurrentLiabilities": "38576558", "totalCurrentLiabilities": "58377147", "otherNonCurrentLiabilities": "2468000", "totalNonCurrentLiabilities": "15867097", "cashAndShortTermInvestments": "36084962", "commonStockSharesOutstanding": "269797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36084962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35481242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-13476544", "capitalExpenditures": "7048554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16443448", "cashflowFromInvestment": "5701311", "stockBasedCompensation": "15022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10328713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 174624000, "cost_of_revenue": 174493000, "gross_profit": 131000, "ebit": -55323000, "ebitda": -26723000, "pretax_income": -69102000, "tax_provision": 6369000, "net_income": -79967000, "net_income_to_common": -79967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90370000, "total_current_assets": 145413000, "total_assets": 317181000, "short_term_debt": 83983000, "long_term_debt": null, "total_debt": 83983000, "total_liabilities": 173943000, "total_equity": 101009000, "shares_outstanding": 80643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3863000, "capital_expenditure": 4924000, "free_cash_flow": 8787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190912, "ticker_id": 8716, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55323000", "ebitda": "-26723000", "netIncome": "-79967000", "grossProfit": "131000", "depreciation": "None", "totalRevenue": "174624000", "costOfRevenue": "174493000", "interestIncome": "None", "incomeBeforeTax": "-69102000", "interestExpense": "1319000", "operatingIncome": "-52145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6369000", "reportedCurrency": "CNY", "netInterestIncome": "-1319000", "nonInterestIncome": "None", "operatingExpenses": "52276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "52027000", "netIncomeFromContinuingOperations": "-75471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "317181000", "longTermDebt": "None", "shortTermDebt": "83983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4610099000", "totalLiabilities": "173943000", "otherCurrentAssets": "31902000", "totalCurrentAssets": "145413000", "currentLongTermDebt": "75999000", "longTermInvestments": "18881000", "shortTermInvestments": "0", "currentNetReceivables": "23141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171768000", "currentAccountsPayable": "21308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104960000", "totalShareholderEquity": "101009000", "capitalLeaseObligations": "28961000", "otherCurrentLiabilities": "38983000", "totalCurrentLiabilities": "147401000", "otherNonCurrentLiabilities": "5098000", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "90370000", "commonStockSharesOutstanding": "80643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3863000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18085000", "cashflowFromInvestment": "11386000", "stockBasedCompensation": "11333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174624000, "cost_of_revenue": 174493000, "gross_profit": 131000, "research_and_development": null, "selling_general_admin": 52027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55323000, "depreciation_amortisation": 28600000, "ebitda": -26723000, "interest_expense": 1319000, "interest_income": null, "other_non_operating": null, "pretax_income": -69102000, "tax_provision": 6369000, "effective_tax_rate": null, "net_income": -79967000, "net_income_continuing_ops": -75471000, "net_income_to_common": -79967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90370000, "short_term_investments": 0, "net_receivables": 23141000, "inventory": null, "other_current_assets": null, "total_current_assets": 145413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171768000, "total_assets": 317181000, "short_term_debt": 83983000, "accounts_payable": 21308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26542000, "total_liabilities": 173943000, "total_debt": 83983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4610099000, "total_equity": 101009000, "shares_outstanding": 80643, "operating_cash_flow": 3863000, "stock_based_compensation": 11333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18085000, "free_cash_flow": 8787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55323000", "ebitda": "-26723000", "netIncome": "-79967000", "grossProfit": "131000", "depreciation": "None", "totalRevenue": "174624000", "costOfRevenue": "174493000", "interestIncome": "None", "incomeBeforeTax": "-69102000", "interestExpense": "1319000", "operatingIncome": "-52145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6369000", "reportedCurrency": "CNY", "netInterestIncome": "-1319000", "nonInterestIncome": "None", "operatingExpenses": "52276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "52027000", "netIncomeFromContinuingOperations": "-75471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "317181000", "longTermDebt": "None", "shortTermDebt": "83983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4610099000", "totalLiabilities": "173943000", "otherCurrentAssets": "31902000", "totalCurrentAssets": "145413000", "currentLongTermDebt": "75999000", "longTermInvestments": "18881000", "shortTermInvestments": "0", "currentNetReceivables": "23141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171768000", "currentAccountsPayable": "21308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104960000", "totalShareholderEquity": "101009000", "capitalLeaseObligations": "28961000", "otherCurrentLiabilities": "38983000", "totalCurrentLiabilities": "147401000", "otherNonCurrentLiabilities": "5098000", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "90370000", "commonStockSharesOutstanding": "80643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3863000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18085000", "cashflowFromInvestment": "11386000", "stockBasedCompensation": "11333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 459820000, "cost_of_revenue": 454784000, "gross_profit": 5036000, "ebit": -101313000, "ebitda": -20650000, "pretax_income": -1290000, "tax_provision": 6215000, "net_income": -4864000, "net_income_to_common": -4864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54288000, "total_current_assets": 294550000, "total_assets": 586759000, "short_term_debt": 76872000, "long_term_debt": null, "total_debt": 76872000, "total_liabilities": 517239000, "total_equity": 61969000, "shares_outstanding": 54084, "goodwill_and_intangibles": 2852000 }, "cash_flow": { "operating_cash_flow": 16996000, "capital_expenditure": 13548000, "free_cash_flow": 30544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190917, "ticker_id": 8716, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101313000", "ebitda": "-20650000", "netIncome": "-4864000", "grossProfit": "5036000", "depreciation": "None", "totalRevenue": "459820000", "costOfRevenue": "454784000", "interestIncome": "None", "incomeBeforeTax": "-1290000", "interestExpense": "None", "operatingIncome": "-129521000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6215000", "reportedCurrency": "CNY", "netInterestIncome": "1151000", "nonInterestIncome": "None", "operatingExpenses": "134557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80663000", "sellingGeneralAndAdministrative": "101119000", "netIncomeFromContinuingOperations": "-22556000" }, "balance": { "goodwill": "None", "inventory": "-222150000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "586759000", "longTermDebt": "None", "shortTermDebt": "76872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2852000", "reportedCurrency": "CNY", "retainedEarnings": "-4534399000", "totalLiabilities": "517239000", "otherCurrentAssets": "86279000", "totalCurrentAssets": "294550000", "currentLongTermDebt": "39945000", "longTermInvestments": "45553000", "shortTermInvestments": "17127000", "currentNetReceivables": "136856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532471000", "currentAccountsPayable": "202184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147500000", "totalShareholderEquity": "61969000", "capitalLeaseObligations": "107555000", "otherCurrentLiabilities": "131713000", "totalCurrentLiabilities": "432043000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "85196000", "cashAndShortTermInvestments": "54288000", "commonStockSharesOutstanding": "54084", "intangibleAssetsExcludingGoodwill": "2852000", "cashAndCashEquivalentsAtCarryingValue": "54288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "16996000", "capitalExpenditures": "13548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30789000", "cashflowFromInvestment": "16707000", "stockBasedCompensation": "25722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459820000, "cost_of_revenue": 454784000, "gross_profit": 5036000, "research_and_development": null, "selling_general_admin": 101119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101313000, "depreciation_amortisation": 80663000, "ebitda": -20650000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1290000, "tax_provision": 6215000, "effective_tax_rate": null, "net_income": -4864000, "net_income_continuing_ops": -22556000, "net_income_to_common": -4864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54288000, "short_term_investments": 17127000, "net_receivables": 136856000, "inventory": -222150000, "other_current_assets": null, "total_current_assets": 294550000, "net_ppe": null, "goodwill": null, "intangible_assets": 2852000, "goodwill_and_intangibles": 2852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532471000, "total_assets": 586759000, "short_term_debt": 76872000, "accounts_payable": 202184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85196000, "total_liabilities": 517239000, "total_debt": 76872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4534399000, "total_equity": 61969000, "shares_outstanding": 54084, "operating_cash_flow": 16996000, "stock_based_compensation": 25722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30789000, "free_cash_flow": 30544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101313000", "ebitda": "-20650000", "netIncome": "-4864000", "grossProfit": "5036000", "depreciation": "None", "totalRevenue": "459820000", "costOfRevenue": "454784000", "interestIncome": "None", "incomeBeforeTax": "-1290000", "interestExpense": "None", "operatingIncome": "-129521000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6215000", "reportedCurrency": "CNY", "netInterestIncome": "1151000", "nonInterestIncome": "None", "operatingExpenses": "134557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80663000", "sellingGeneralAndAdministrative": "101119000", "netIncomeFromContinuingOperations": "-22556000" }, "balance": { "goodwill": "None", "inventory": "-222150000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "586759000", "longTermDebt": "None", "shortTermDebt": "76872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2852000", "reportedCurrency": "CNY", "retainedEarnings": "-4534399000", "totalLiabilities": "517239000", "otherCurrentAssets": "86279000", "totalCurrentAssets": "294550000", "currentLongTermDebt": "39945000", "longTermInvestments": "45553000", "shortTermInvestments": "17127000", "currentNetReceivables": "136856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532471000", "currentAccountsPayable": "202184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147500000", "totalShareholderEquity": "61969000", "capitalLeaseObligations": "107555000", "otherCurrentLiabilities": "131713000", "totalCurrentLiabilities": "432043000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "85196000", "cashAndShortTermInvestments": "54288000", "commonStockSharesOutstanding": "54084", "intangibleAssetsExcludingGoodwill": "2852000", "cashAndCashEquivalentsAtCarryingValue": "54288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "16996000", "capitalExpenditures": "13548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30789000", "cashflowFromInvestment": "16707000", "stockBasedCompensation": "25722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 577810000, "cost_of_revenue": 656647000, "gross_profit": -78837000, "ebit": -203023000, "ebitda": -16333000, "pretax_income": -294034000, "tax_provision": 1016000, "net_income": -291674000, "net_income_to_common": -291674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53245000, "total_current_assets": 53245000, "total_assets": 1038366000, "short_term_debt": 86813000, "long_term_debt": 388000, "total_debt": 87201000, "total_liabilities": 960974000, "total_equity": 51267000, "shares_outstanding": 36729, "goodwill_and_intangibles": 3885000 }, "cash_flow": { "operating_cash_flow": -175897000, "capital_expenditure": 20271000, "free_cash_flow": -155626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190922, "ticker_id": 8716, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203023000", "ebitda": "-16333000", "netIncome": "-291674000", "grossProfit": "-78837000", "depreciation": "None", "totalRevenue": "577810000", "costOfRevenue": "656647000", "interestIncome": "None", "incomeBeforeTax": "-294034000", "interestExpense": "209015000", "operatingIncome": "-326681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "CNY", "netInterestIncome": "-17078000", "nonInterestIncome": "None", "operatingExpenses": "247844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186690000", "sellingGeneralAndAdministrative": "108013000", "netIncomeFromContinuingOperations": "-322496000" }, "balance": { "goodwill": "0", "inventory": "-303991000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1038366000", "longTermDebt": "388000", "shortTermDebt": "86813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3885000", "reportedCurrency": "CNY", "retainedEarnings": "-4523227000", "totalLiabilities": "960974000", "otherCurrentAssets": "78715000", "totalCurrentAssets": "53245000", "currentLongTermDebt": "86813000", "longTermInvestments": "22231000", "shortTermInvestments": "7720000", "currentNetReceivables": "225276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985121000", "currentAccountsPayable": "279679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "51267000", "capitalLeaseObligations": "316089000", "otherCurrentLiabilities": "-348355000", "totalCurrentLiabilities": "51014000", "otherNonCurrentLiabilities": "8890000", "totalNonCurrentLiabilities": "909960000", "cashAndShortTermInvestments": "53245000", "commonStockSharesOutstanding": "36729", "intangibleAssetsExcludingGoodwill": "3885000", "cashAndCashEquivalentsAtCarryingValue": "53245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-40503000", "operatingCashflow": "-175897000", "capitalExpenditures": "20271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14919000", "cashflowFromInvestment": "28649000", "stockBasedCompensation": "14721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577810000, "cost_of_revenue": 656647000, "gross_profit": -78837000, "research_and_development": null, "selling_general_admin": 108013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203023000, "depreciation_amortisation": 186690000, "ebitda": -16333000, "interest_expense": 209015000, "interest_income": null, "other_non_operating": null, "pretax_income": -294034000, "tax_provision": 1016000, "effective_tax_rate": null, "net_income": -291674000, "net_income_continuing_ops": -322496000, "net_income_to_common": -291674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53245000, "short_term_investments": 7720000, "net_receivables": 225276000, "inventory": -303991000, "other_current_assets": null, "total_current_assets": 53245000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3885000, "goodwill_and_intangibles": 3885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985121000, "total_assets": 1038366000, "short_term_debt": 86813000, "accounts_payable": 279679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51014000, "long_term_debt": 388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909960000, "total_liabilities": 960974000, "total_debt": 87201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4523227000, "total_equity": 51267000, "shares_outstanding": 36729, "operating_cash_flow": -175897000, "stock_based_compensation": 14721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14919000, "free_cash_flow": -155626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203023000", "ebitda": "-16333000", "netIncome": "-291674000", "grossProfit": "-78837000", "depreciation": "None", "totalRevenue": "577810000", "costOfRevenue": "656647000", "interestIncome": "None", "incomeBeforeTax": "-294034000", "interestExpense": "209015000", "operatingIncome": "-326681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "CNY", "netInterestIncome": "-17078000", "nonInterestIncome": "None", "operatingExpenses": "247844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186690000", "sellingGeneralAndAdministrative": "108013000", "netIncomeFromContinuingOperations": "-322496000" }, "balance": { "goodwill": "0", "inventory": "-303991000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1038366000", "longTermDebt": "388000", "shortTermDebt": "86813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3885000", "reportedCurrency": "CNY", "retainedEarnings": "-4523227000", "totalLiabilities": "960974000", "otherCurrentAssets": "78715000", "totalCurrentAssets": "53245000", "currentLongTermDebt": "86813000", "longTermInvestments": "22231000", "shortTermInvestments": "7720000", "currentNetReceivables": "225276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985121000", "currentAccountsPayable": "279679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "51267000", "capitalLeaseObligations": "316089000", "otherCurrentLiabilities": "-348355000", "totalCurrentLiabilities": "51014000", "otherNonCurrentLiabilities": "8890000", "totalNonCurrentLiabilities": "909960000", "cashAndShortTermInvestments": "53245000", "commonStockSharesOutstanding": "36729", "intangibleAssetsExcludingGoodwill": "3885000", "cashAndCashEquivalentsAtCarryingValue": "53245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-40503000", "operatingCashflow": "-175897000", "capitalExpenditures": "20271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14919000", "cashflowFromInvestment": "28649000", "stockBasedCompensation": "14721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 1057508000, "cost_of_revenue": 1134060000, "gross_profit": -76552000, "ebit": -507287000, "ebitda": -312130000, "pretax_income": -2158358000, "tax_provision": 4479000, "net_income": -1996413000, "net_income_to_common": -1996413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165792000, "total_current_assets": 165792000, "total_assets": 1873015000, "short_term_debt": 106318000, "long_term_debt": 646000, "total_debt": 106964000, "total_liabilities": 1495304000, "total_equity": 336554000, "shares_outstanding": 35942, "goodwill_and_intangibles": 59650000 }, "cash_flow": { "operating_cash_flow": -199120000, "capital_expenditure": 43962000, "free_cash_flow": -155158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190927, "ticker_id": 8716, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-507287000", "ebitda": "-312130000", "netIncome": "-1996413000", "grossProfit": "-76552000", "depreciation": "None", "totalRevenue": "1057508000", "costOfRevenue": "1134060000", "interestIncome": "None", "incomeBeforeTax": "-2158358000", "interestExpense": "3262000", "operatingIncome": "-2126812000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4479000", "reportedCurrency": "CNY", "netInterestIncome": "-3262000", "nonInterestIncome": "None", "operatingExpenses": "3184320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195157000", "sellingGeneralAndAdministrative": "376417000", "netIncomeFromContinuingOperations": "-2162837000" }, "balance": { "goodwill": "43011000", "inventory": "-334655000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1873015000", "longTermDebt": "646000", "shortTermDebt": "106318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16639000", "reportedCurrency": "CNY", "retainedEarnings": "-4231553000", "totalLiabilities": "1495304000", "otherCurrentAssets": "147676000", "totalCurrentAssets": "165792000", "currentLongTermDebt": "106318000", "longTermInvestments": "22231000", "shortTermInvestments": "26423000", "currentNetReceivables": "186979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707223000", "currentAccountsPayable": "263218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910564000", "shortLongTermDebtTotal": "646000", "totalShareholderEquity": "336554000", "capitalLeaseObligations": "713686000", "otherCurrentLiabilities": "-373222000", "totalCurrentLiabilities": "43267000", "otherNonCurrentLiabilities": "23069000", "totalNonCurrentLiabilities": "1452037000", "cashAndShortTermInvestments": "165792000", "commonStockSharesOutstanding": "35942", "intangibleAssetsExcludingGoodwill": "16639000", "cashAndCashEquivalentsAtCarryingValue": "165792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1996413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-136109000", "operatingCashflow": "-199120000", "capitalExpenditures": "43962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78894000", "cashflowFromInvestment": "-59083000", "stockBasedCompensation": "249317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057508000, "cost_of_revenue": 1134060000, "gross_profit": -76552000, "research_and_development": null, "selling_general_admin": 376417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -507287000, "depreciation_amortisation": 195157000, "ebitda": -312130000, "interest_expense": 3262000, "interest_income": null, "other_non_operating": null, "pretax_income": -2158358000, "tax_provision": 4479000, "effective_tax_rate": null, "net_income": -1996413000, "net_income_continuing_ops": -2162837000, "net_income_to_common": -1996413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165792000, "short_term_investments": 26423000, "net_receivables": 186979000, "inventory": -334655000, "other_current_assets": null, "total_current_assets": 165792000, "net_ppe": null, "goodwill": 43011000, "intangible_assets": 16639000, "goodwill_and_intangibles": 59650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1707223000, "total_assets": 1873015000, "short_term_debt": 106318000, "accounts_payable": 263218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43267000, "long_term_debt": 646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1452037000, "total_liabilities": 1495304000, "total_debt": 106964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4231553000, "total_equity": 336554000, "shares_outstanding": 35942, "operating_cash_flow": -199120000, "stock_based_compensation": 249317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78894000, "free_cash_flow": -155158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-507287000", "ebitda": "-312130000", "netIncome": "-1996413000", "grossProfit": "-76552000", "depreciation": "None", "totalRevenue": "1057508000", "costOfRevenue": "1134060000", "interestIncome": "None", "incomeBeforeTax": "-2158358000", "interestExpense": "3262000", "operatingIncome": "-2126812000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4479000", "reportedCurrency": "CNY", "netInterestIncome": "-3262000", "nonInterestIncome": "None", "operatingExpenses": "3184320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195157000", "sellingGeneralAndAdministrative": "376417000", "netIncomeFromContinuingOperations": "-2162837000" }, "balance": { "goodwill": "43011000", "inventory": "-334655000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1873015000", "longTermDebt": "646000", "shortTermDebt": "106318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16639000", "reportedCurrency": "CNY", "retainedEarnings": "-4231553000", "totalLiabilities": "1495304000", "otherCurrentAssets": "147676000", "totalCurrentAssets": "165792000", "currentLongTermDebt": "106318000", "longTermInvestments": "22231000", "shortTermInvestments": "26423000", "currentNetReceivables": "186979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707223000", "currentAccountsPayable": "263218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910564000", "shortLongTermDebtTotal": "646000", "totalShareholderEquity": "336554000", "capitalLeaseObligations": "713686000", "otherCurrentLiabilities": "-373222000", "totalCurrentLiabilities": "43267000", "otherNonCurrentLiabilities": "23069000", "totalNonCurrentLiabilities": "1452037000", "cashAndShortTermInvestments": "165792000", "commonStockSharesOutstanding": "35942", "intangibleAssetsExcludingGoodwill": "16639000", "cashAndCashEquivalentsAtCarryingValue": "165792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1996413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-136109000", "operatingCashflow": "-199120000", "capitalExpenditures": "43962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78894000", "cashflowFromInvestment": "-59083000", "stockBasedCompensation": "249317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 877137000, "cost_of_revenue": 968069000, "gross_profit": -90932000, "ebit": -444264000, "ebitda": -196971000, "pretax_income": -505080000, "tax_provision": 2864000, "net_income": -488492000, "net_income_to_common": -488492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348064000, "total_current_assets": 348064000, "total_assets": 3938130000, "short_term_debt": 123122000, "long_term_debt": 15242000, "total_debt": 138364000, "total_liabilities": 1752514000, "total_equity": 2000313000, "shares_outstanding": 27142, "goodwill_and_intangibles": 1561905000 }, "cash_flow": { "operating_cash_flow": -27644000, "capital_expenditure": 95558000, "free_cash_flow": 67914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190932, "ticker_id": 8716, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-444264000", "ebitda": "-196971000", "netIncome": "-488492000", "grossProfit": "-90932000", "depreciation": "None", "totalRevenue": "877137000", "costOfRevenue": "968069000", "interestIncome": "None", "incomeBeforeTax": "-505080000", "interestExpense": "12863000", "operatingIncome": "-494700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2864000", "reportedCurrency": "CNY", "netInterestIncome": "-12863000", "nonInterestIncome": "None", "operatingExpenses": "1369354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247293000", "sellingGeneralAndAdministrative": "320202000", "netIncomeFromContinuingOperations": "-507944000" }, "balance": { "goodwill": "1533485000", "inventory": "-173946000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "3938130000", "longTermDebt": "15242000", "shortTermDebt": "123122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28420000", "reportedCurrency": "CNY", "retainedEarnings": "-2235140000", "totalLiabilities": "1752514000", "otherCurrentAssets": "-135334000", "totalCurrentAssets": "348064000", "currentLongTermDebt": "65180000", "longTermInvestments": "9051000", "shortTermInvestments": "53610000", "currentNetReceivables": "135334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3590066000", "currentAccountsPayable": "272299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230328000", "shortLongTermDebtTotal": "15242000", "totalShareholderEquity": "2000313000", "capitalLeaseObligations": "945611000", "otherCurrentLiabilities": "-381496000", "totalCurrentLiabilities": "58247000", "otherNonCurrentLiabilities": "16477000", "totalNonCurrentLiabilities": "1694267000", "cashAndShortTermInvestments": "348064000", "commonStockSharesOutstanding": "27142", "intangibleAssetsExcludingGoodwill": "28420000", "cashAndCashEquivalentsAtCarryingValue": "348064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-488492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-142550000", "operatingCashflow": "-27644000", "capitalExpenditures": "95558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289576000", "cashflowFromInvestment": "-39258000", "stockBasedCompensation": "202333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877137000, "cost_of_revenue": 968069000, "gross_profit": -90932000, "research_and_development": null, "selling_general_admin": 320202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -444264000, "depreciation_amortisation": 247293000, "ebitda": -196971000, "interest_expense": 12863000, "interest_income": null, "other_non_operating": null, "pretax_income": -505080000, "tax_provision": 2864000, "effective_tax_rate": null, "net_income": -488492000, "net_income_continuing_ops": -507944000, "net_income_to_common": -488492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348064000, "short_term_investments": 53610000, "net_receivables": 135334000, "inventory": -173946000, "other_current_assets": null, "total_current_assets": 348064000, "net_ppe": null, "goodwill": 1533485000, "intangible_assets": 28420000, "goodwill_and_intangibles": 1561905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3590066000, "total_assets": 3938130000, "short_term_debt": 123122000, "accounts_payable": 272299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58247000, "long_term_debt": 15242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694267000, "total_liabilities": 1752514000, "total_debt": 138364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2235140000, "total_equity": 2000313000, "shares_outstanding": 27142, "operating_cash_flow": -27644000, "stock_based_compensation": 202333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289576000, "free_cash_flow": 67914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-444264000", "ebitda": "-196971000", "netIncome": "-488492000", "grossProfit": "-90932000", "depreciation": "None", "totalRevenue": "877137000", "costOfRevenue": "968069000", "interestIncome": "None", "incomeBeforeTax": "-505080000", "interestExpense": "12863000", "operatingIncome": "-494700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2864000", "reportedCurrency": "CNY", "netInterestIncome": "-12863000", "nonInterestIncome": "None", "operatingExpenses": "1369354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247293000", "sellingGeneralAndAdministrative": "320202000", "netIncomeFromContinuingOperations": "-507944000" }, "balance": { "goodwill": "1533485000", "inventory": "-173946000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "3938130000", "longTermDebt": "15242000", "shortTermDebt": "123122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28420000", "reportedCurrency": "CNY", "retainedEarnings": "-2235140000", "totalLiabilities": "1752514000", "otherCurrentAssets": "-135334000", "totalCurrentAssets": "348064000", "currentLongTermDebt": "65180000", "longTermInvestments": "9051000", "shortTermInvestments": "53610000", "currentNetReceivables": "135334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3590066000", "currentAccountsPayable": "272299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230328000", "shortLongTermDebtTotal": "15242000", "totalShareholderEquity": "2000313000", "capitalLeaseObligations": "945611000", "otherCurrentLiabilities": "-381496000", "totalCurrentLiabilities": "58247000", "otherNonCurrentLiabilities": "16477000", "totalNonCurrentLiabilities": "1694267000", "cashAndShortTermInvestments": "348064000", "commonStockSharesOutstanding": "27142", "intangibleAssetsExcludingGoodwill": "28420000", "cashAndCashEquivalentsAtCarryingValue": "348064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-488492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-142550000", "operatingCashflow": "-27644000", "capitalExpenditures": "95558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289576000", "cashflowFromInvestment": "-39258000", "stockBasedCompensation": "202333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 1167358000, "cost_of_revenue": 1369392000, "gross_profit": -202034000, "ebit": -789851000, "ebitda": -381740000, "pretax_income": -801801000, "tax_provision": 4872000, "net_income": -791150000, "net_income_to_common": -791150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175774000, "total_current_assets": 175774000, "total_assets": 5145230000, "short_term_debt": 846632000, "long_term_debt": 5000000, "total_debt": 851632000, "total_liabilities": 3041116000, "total_equity": 1898139000, "shares_outstanding": 20864, "goodwill_and_intangibles": 1573590000 }, "cash_flow": { "operating_cash_flow": -223357000, "capital_expenditure": 177916000, "free_cash_flow": -45441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190937, "ticker_id": 8716, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-789851000", "ebitda": "-381740000", "netIncome": "-791150000", "grossProfit": "-202034000", "depreciation": "None", "totalRevenue": "1167358000", "costOfRevenue": "1369392000", "interestIncome": "None", "incomeBeforeTax": "-801801000", "interestExpense": "10402000", "operatingIncome": "-474581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4872000", "reportedCurrency": "CNY", "netInterestIncome": "-10402000", "nonInterestIncome": "None", "operatingExpenses": "1958757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408111000", "sellingGeneralAndAdministrative": "181582000", "netIncomeFromContinuingOperations": "-806673000" }, "balance": { "goodwill": "1533485000", "inventory": "-160296000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "5145230000", "longTermDebt": "5000000", "shortTermDebt": "846632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "40105000", "reportedCurrency": "CNY", "retainedEarnings": "-1746648000", "totalLiabilities": "3041116000", "otherCurrentAssets": "72830000", "totalCurrentAssets": "175774000", "currentLongTermDebt": "291197000", "longTermInvestments": "29329000", "shortTermInvestments": "79645000", "currentNetReceivables": "87466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969456000", "currentAccountsPayable": "325682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2419573000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "1898139000", "capitalLeaseObligations": "1983158000", "otherCurrentLiabilities": "-311419000", "totalCurrentLiabilities": "61907000", "otherNonCurrentLiabilities": "14308000", "totalNonCurrentLiabilities": "2979209000", "cashAndShortTermInvestments": "175774000", "commonStockSharesOutstanding": "20864", "intangibleAssetsExcludingGoodwill": "40105000", "cashAndCashEquivalentsAtCarryingValue": "175774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-791150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-170758000", "operatingCashflow": "-223357000", "capitalExpenditures": "177916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104379000", "cashflowFromInvestment": "7424000", "stockBasedCompensation": "126213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167358000, "cost_of_revenue": 1369392000, "gross_profit": -202034000, "research_and_development": null, "selling_general_admin": 181582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -789851000, "depreciation_amortisation": 408111000, "ebitda": -381740000, "interest_expense": 10402000, "interest_income": null, "other_non_operating": null, "pretax_income": -801801000, "tax_provision": 4872000, "effective_tax_rate": null, "net_income": -791150000, "net_income_continuing_ops": -806673000, "net_income_to_common": -791150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175774000, "short_term_investments": 79645000, "net_receivables": 87466000, "inventory": -160296000, "other_current_assets": null, "total_current_assets": 175774000, "net_ppe": null, "goodwill": 1533485000, "intangible_assets": 40105000, "goodwill_and_intangibles": 1573590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4969456000, "total_assets": 5145230000, "short_term_debt": 846632000, "accounts_payable": 325682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61907000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2979209000, "total_liabilities": 3041116000, "total_debt": 851632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1746648000, "total_equity": 1898139000, "shares_outstanding": 20864, "operating_cash_flow": -223357000, "stock_based_compensation": 126213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104379000, "free_cash_flow": -45441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-789851000", "ebitda": "-381740000", "netIncome": "-791150000", "grossProfit": "-202034000", "depreciation": "None", "totalRevenue": "1167358000", "costOfRevenue": "1369392000", "interestIncome": "None", "incomeBeforeTax": "-801801000", "interestExpense": "10402000", "operatingIncome": "-474581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4872000", "reportedCurrency": "CNY", "netInterestIncome": "-10402000", "nonInterestIncome": "None", "operatingExpenses": "1958757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408111000", "sellingGeneralAndAdministrative": "181582000", "netIncomeFromContinuingOperations": "-806673000" }, "balance": { "goodwill": "1533485000", "inventory": "-160296000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "5145230000", "longTermDebt": "5000000", "shortTermDebt": "846632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "40105000", "reportedCurrency": "CNY", "retainedEarnings": "-1746648000", "totalLiabilities": "3041116000", "otherCurrentAssets": "72830000", "totalCurrentAssets": "175774000", "currentLongTermDebt": "291197000", "longTermInvestments": "29329000", "shortTermInvestments": "79645000", "currentNetReceivables": "87466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969456000", "currentAccountsPayable": "325682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2419573000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "1898139000", "capitalLeaseObligations": "1983158000", "otherCurrentLiabilities": "-311419000", "totalCurrentLiabilities": "61907000", "otherNonCurrentLiabilities": "14308000", "totalNonCurrentLiabilities": "2979209000", "cashAndShortTermInvestments": "175774000", "commonStockSharesOutstanding": "20864", "intangibleAssetsExcludingGoodwill": "40105000", "cashAndCashEquivalentsAtCarryingValue": "175774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-791150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-170758000", "operatingCashflow": "-223357000", "capitalExpenditures": "177916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104379000", "cashflowFromInvestment": "7424000", "stockBasedCompensation": "126213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 448508000, "cost_of_revenue": 663609000, "gross_profit": -215101000, "ebit": -397803000, "ebitda": -28658000, "pretax_income": -443068000, "tax_provision": 2087000, "net_income": -429592000, "net_income_to_common": -429592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274633000, "total_current_assets": 274633000, "total_assets": 4974686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4378614000, "total_equity": 397715000, "shares_outstanding": 37769, "goodwill_and_intangibles": 1449160000 }, "cash_flow": { "operating_cash_flow": -52071000, "capital_expenditure": 135846000, "free_cash_flow": 83775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190942, "ticker_id": 8716, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-397803000", "ebitda": "-28658000", "netIncome": "-429592000", "grossProfit": "-215101000", "depreciation": "None", "totalRevenue": "448508000", "costOfRevenue": "663609000", "interestIncome": "None", "incomeBeforeTax": "-443068000", "interestExpense": "135454000", "operatingIncome": "-398847000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2087000", "reportedCurrency": "CNY", "netInterestIncome": "11672000", "nonInterestIncome": "None", "operatingExpenses": "903248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369145000", "sellingGeneralAndAdministrative": "118798000", "netIncomeFromContinuingOperations": "-445155000" }, "balance": { "goodwill": "1419018000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4974686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "30142000", "reportedCurrency": "CNY", "retainedEarnings": "-955498000", "totalLiabilities": "4378614000", "otherCurrentAssets": "128364000", "totalCurrentAssets": "274633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4700053000", "currentAccountsPayable": "317530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2425752000", "shortLongTermDebtTotal": "19344000", "totalShareholderEquity": "397715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1843029000", "totalCurrentLiabilities": "33095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4345519000", "cashAndShortTermInvestments": "274633000", "commonStockSharesOutstanding": "37769", "intangibleAssetsExcludingGoodwill": "30142000", "cashAndCashEquivalentsAtCarryingValue": "274633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-429592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-97735000", "operatingCashflow": "-52071000", "capitalExpenditures": "135846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189862000", "cashflowFromInvestment": "-29685000", "stockBasedCompensation": "115345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448508000, "cost_of_revenue": 663609000, "gross_profit": -215101000, "research_and_development": null, "selling_general_admin": 118798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397803000, "depreciation_amortisation": 369145000, "ebitda": -28658000, "interest_expense": 135454000, "interest_income": null, "other_non_operating": null, "pretax_income": -443068000, "tax_provision": 2087000, "effective_tax_rate": null, "net_income": -429592000, "net_income_continuing_ops": -445155000, "net_income_to_common": -429592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274633000, "short_term_investments": null, "net_receivables": 287448000, "inventory": null, "other_current_assets": null, "total_current_assets": 274633000, "net_ppe": null, "goodwill": 1419018000, "intangible_assets": 30142000, "goodwill_and_intangibles": 1449160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4700053000, "total_assets": 4974686000, "short_term_debt": null, "accounts_payable": 317530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4345519000, "total_liabilities": 4378614000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -955498000, "total_equity": 397715000, "shares_outstanding": 37769, "operating_cash_flow": -52071000, "stock_based_compensation": 115345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189862000, "free_cash_flow": 83775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-397803000", "ebitda": "-28658000", "netIncome": "-429592000", "grossProfit": "-215101000", "depreciation": "None", "totalRevenue": "448508000", "costOfRevenue": "663609000", "interestIncome": "None", "incomeBeforeTax": "-443068000", "interestExpense": "135454000", "operatingIncome": "-398847000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2087000", "reportedCurrency": "CNY", "netInterestIncome": "11672000", "nonInterestIncome": "None", "operatingExpenses": "903248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369145000", "sellingGeneralAndAdministrative": "118798000", "netIncomeFromContinuingOperations": "-445155000" }, "balance": { "goodwill": "1419018000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4974686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "30142000", "reportedCurrency": "CNY", "retainedEarnings": "-955498000", "totalLiabilities": "4378614000", "otherCurrentAssets": "128364000", "totalCurrentAssets": "274633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4700053000", "currentAccountsPayable": "317530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2425752000", "shortLongTermDebtTotal": "19344000", "totalShareholderEquity": "397715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1843029000", "totalCurrentLiabilities": "33095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4345519000", "cashAndShortTermInvestments": "274633000", "commonStockSharesOutstanding": "37769", "intangibleAssetsExcludingGoodwill": "30142000", "cashAndCashEquivalentsAtCarryingValue": "274633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-429592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-97735000", "operatingCashflow": "-52071000", "capitalExpenditures": "135846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189862000", "cashflowFromInvestment": "-29685000", "stockBasedCompensation": "115345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36062000, "total_current_assets": 62599000, "total_assets": 202521000, "short_term_debt": 1939000, "long_term_debt": null, "total_debt": 1939000, "total_liabilities": 74197000, "total_equity": 129512000, "shares_outstanding": 6779498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190907, "ticker_id": 8716, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "766000", "currentDebt": "None", "investments": "None", "totalAssets": "202521000", "longTermDebt": "None", "shortTermDebt": "1939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4639344000", "totalLiabilities": "74197000", "otherCurrentAssets": "22897000", "totalCurrentAssets": "62599000", "currentLongTermDebt": "735000", "longTermInvestments": "18881000", "shortTermInvestments": "None", "currentNetReceivables": "3640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139922000", "currentAccountsPayable": "10355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15328000", "totalShareholderEquity": "129512000", "capitalLeaseObligations": "14593000", "otherCurrentLiabilities": "44595000", "totalCurrentLiabilities": "58340000", "otherNonCurrentLiabilities": "2468000", "totalNonCurrentLiabilities": "15857000", "cashAndShortTermInvestments": "36062000", "commonStockSharesOutstanding": "6779498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36062000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36062000, "short_term_investments": null, "net_receivables": 3640000, "inventory": null, "other_current_assets": null, "total_current_assets": 62599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139922000, "total_assets": 202521000, "short_term_debt": 1939000, "accounts_payable": 10355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15857000, "total_liabilities": 74197000, "total_debt": 1939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4639344000, "total_equity": 129512000, "shares_outstanding": 6779498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "766000", "currentDebt": "None", "investments": "None", "totalAssets": "202521000", "longTermDebt": "None", "shortTermDebt": "1939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4639344000", "totalLiabilities": "74197000", "otherCurrentAssets": "22897000", "totalCurrentAssets": "62599000", "currentLongTermDebt": "735000", "longTermInvestments": "18881000", "shortTermInvestments": "None", "currentNetReceivables": "3640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139922000", "currentAccountsPayable": "10355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15328000", "totalShareholderEquity": "129512000", "capitalLeaseObligations": "14593000", "otherCurrentLiabilities": "44595000", "totalCurrentLiabilities": "58340000", "otherNonCurrentLiabilities": "2468000", "totalNonCurrentLiabilities": "15857000", "cashAndShortTermInvestments": "36062000", "commonStockSharesOutstanding": "6779498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36062000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 219495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190909, "ticker_id": 8716, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "219495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 219495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "219495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90370000, "total_current_assets": 145413000, "total_assets": 317181000, "short_term_debt": 83983000, "long_term_debt": null, "total_debt": 83983000, "total_liabilities": 173943000, "total_equity": 101009000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190910, "ticker_id": 8716, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "317181000", "longTermDebt": "None", "shortTermDebt": "83983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4610099000", "totalLiabilities": "173943000", "otherCurrentAssets": "31902000", "totalCurrentAssets": "145413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171768000", "currentAccountsPayable": "21308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104960000", "totalShareholderEquity": "101009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38983000", "totalCurrentLiabilities": "147401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "90370000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90370000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90370000, "short_term_investments": null, "net_receivables": 23141000, "inventory": null, "other_current_assets": null, "total_current_assets": 145413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171768000, "total_assets": 317181000, "short_term_debt": 83983000, "accounts_payable": 21308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26542000, "total_liabilities": 173943000, "total_debt": 83983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4610099000, "total_equity": 101009000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "317181000", "longTermDebt": "None", "shortTermDebt": "83983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4610099000", "totalLiabilities": "173943000", "otherCurrentAssets": "31902000", "totalCurrentAssets": "145413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171768000", "currentAccountsPayable": "21308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104960000", "totalShareholderEquity": "101009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38983000", "totalCurrentLiabilities": "147401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "90370000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90370000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25121000, "total_current_assets": 154010000, "total_assets": 325778000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 173943000, "total_equity": 109606000, "shares_outstanding": 211987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190911, "ticker_id": 8716, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "325778000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4601502000", "totalLiabilities": "173943000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "154010000", "currentLongTermDebt": "330000", "longTermInvestments": "18881000", "shortTermInvestments": "0", "currentNetReceivables": "11328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171768000", "currentAccountsPayable": "10844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109606000", "capitalLeaseObligations": "28961000", "otherCurrentLiabilities": "32114000", "totalCurrentLiabilities": "147401000", "otherNonCurrentLiabilities": "5098000", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "25121000", "commonStockSharesOutstanding": "211987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25121000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25121000, "short_term_investments": 0, "net_receivables": 11328000, "inventory": null, "other_current_assets": null, "total_current_assets": 154010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171768000, "total_assets": 325778000, "short_term_debt": null, "accounts_payable": 10844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26542000, "total_liabilities": 173943000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4601502000, "total_equity": 109606000, "shares_outstanding": 211987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "325778000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4601502000", "totalLiabilities": "173943000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "154010000", "currentLongTermDebt": "330000", "longTermInvestments": "18881000", "shortTermInvestments": "0", "currentNetReceivables": "11328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171768000", "currentAccountsPayable": "10844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109606000", "capitalLeaseObligations": "28961000", "otherCurrentLiabilities": "32114000", "totalCurrentLiabilities": "147401000", "otherNonCurrentLiabilities": "5098000", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "25121000", "commonStockSharesOutstanding": "211987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25121000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90370000, "total_current_assets": null, "total_assets": 317181000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 173943000, "total_equity": 101009000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190913, "ticker_id": 8716, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "317181000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4606239000", "totalLiabilities": "173943000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317181000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173943000", "cashAndShortTermInvestments": "90370000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90370000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317181000, "total_assets": 317181000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173943000, "total_liabilities": 173943000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4606239000, "total_equity": 101009000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "317181000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4606239000", "totalLiabilities": "173943000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317181000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173943000", "cashAndShortTermInvestments": "90370000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90370000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 59456000, "cost_of_revenue": null, "gross_profit": 59456000, "ebit": -28098000, "ebitda": -24936000, "pretax_income": -25652000, "tax_provision": 2571000, "net_income": -25061000, "net_income_to_common": -25061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60382000, "total_current_assets": 60382000, "total_assets": 493925000, "short_term_debt": 88772000, "long_term_debt": null, "total_debt": 88772000, "total_liabilities": 458390000, "total_equity": 34198000, "shares_outstanding": 80643, "goodwill_and_intangibles": 2538000 }, "cash_flow": { "operating_cash_flow": -2458000, "capital_expenditure": 0, "free_cash_flow": -2458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190914, "ticker_id": 8716, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28098000", "ebitda": "-24936000", "netIncome": "-25061000", "grossProfit": "59456000", "depreciation": "None", "totalRevenue": "59456000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25652000", "interestExpense": "None", "operatingIncome": "-14049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "13789000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "493925000", "longTermDebt": "None", "shortTermDebt": "88772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2538000", "reportedCurrency": "CNY", "retainedEarnings": "-4584521000", "totalLiabilities": "458390000", "otherCurrentAssets": "-99451000", "totalCurrentAssets": "60382000", "currentLongTermDebt": "47620000", "longTermInvestments": "27091000", "shortTermInvestments": "17113000", "currentNetReceivables": "82338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433543000", "currentAccountsPayable": "174110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153444000", "totalShareholderEquity": "34198000", "capitalLeaseObligations": "105824000", "otherCurrentLiabilities": "96674000", "totalCurrentLiabilities": "384727000", "otherNonCurrentLiabilities": "7430000", "totalNonCurrentLiabilities": "458390000", "cashAndShortTermInvestments": "60382000", "commonStockSharesOutstanding": "80643", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "60382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581500", "cashflowFromInvestment": "-842500", "stockBasedCompensation": "849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14450500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59456000, "cost_of_revenue": null, "gross_profit": 59456000, "research_and_development": null, "selling_general_admin": 13789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28098000, "depreciation_amortisation": 3162000, "ebitda": -24936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25652000, "tax_provision": 2571000, "effective_tax_rate": null, "net_income": -25061000, "net_income_continuing_ops": null, "net_income_to_common": -25061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60382000, "short_term_investments": 17113000, "net_receivables": 82338000, "inventory": null, "other_current_assets": null, "total_current_assets": 60382000, "net_ppe": null, "goodwill": null, "intangible_assets": 2538000, "goodwill_and_intangibles": 2538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433543000, "total_assets": 493925000, "short_term_debt": 88772000, "accounts_payable": 174110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458390000, "total_liabilities": 458390000, "total_debt": 88772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4584521000, "total_equity": 34198000, "shares_outstanding": 80643, "operating_cash_flow": -2458000, "stock_based_compensation": 849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -842500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5581500, "free_cash_flow": -2458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28098000", "ebitda": "-24936000", "netIncome": "-25061000", "grossProfit": "59456000", "depreciation": "None", "totalRevenue": "59456000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25652000", "interestExpense": "None", "operatingIncome": "-14049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "13789000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "493925000", "longTermDebt": "None", "shortTermDebt": "88772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2538000", "reportedCurrency": "CNY", "retainedEarnings": "-4584521000", "totalLiabilities": "458390000", "otherCurrentAssets": "-99451000", "totalCurrentAssets": "60382000", "currentLongTermDebt": "47620000", "longTermInvestments": "27091000", "shortTermInvestments": "17113000", "currentNetReceivables": "82338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433543000", "currentAccountsPayable": "174110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153444000", "totalShareholderEquity": "34198000", "capitalLeaseObligations": "105824000", "otherCurrentLiabilities": "96674000", "totalCurrentLiabilities": "384727000", "otherNonCurrentLiabilities": "7430000", "totalNonCurrentLiabilities": "458390000", "cashAndShortTermInvestments": "60382000", "commonStockSharesOutstanding": "80643", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "60382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581500", "cashflowFromInvestment": "-842500", "stockBasedCompensation": "849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14450500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 59456000, "cost_of_revenue": null, "gross_profit": 59456000, "ebit": -67326000, "ebitda": -10887000, "pretax_income": -25652000, "tax_provision": 2571000, "net_income": -25061000, "net_income_to_common": -25061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60382000, "total_current_assets": 60382000, "total_assets": 493925000, "short_term_debt": 59825000, "long_term_debt": null, "total_debt": 59825000, "total_liabilities": 458390000, "total_equity": 34198000, "shares_outstanding": 80643, "goodwill_and_intangibles": 2538000 }, "cash_flow": { "operating_cash_flow": -2458000, "capital_expenditure": 0, "free_cash_flow": -2458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190915, "ticker_id": 8716, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67326000", "ebitda": "-10887000", "netIncome": "-25061000", "grossProfit": "59456000", "depreciation": "None", "totalRevenue": "59456000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25652000", "interestExpense": "None", "operatingIncome": "-14049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32318000", "sellingGeneralAndAdministrative": "13789000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-222150000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "493925000", "longTermDebt": "None", "shortTermDebt": "59825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2538000", "reportedCurrency": "None", "retainedEarnings": "-4584521000", "totalLiabilities": "458390000", "otherCurrentAssets": "162168000", "totalCurrentAssets": "60382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16997000", "currentNetReceivables": "63010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433543000", "currentAccountsPayable": "99129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130453000", "totalShareholderEquity": "34198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17217000", "totalCurrentLiabilities": "-17217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458390000", "cashAndShortTermInvestments": "60382000", "commonStockSharesOutstanding": "80643", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "60382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581500", "cashflowFromInvestment": "-842500", "stockBasedCompensation": "849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14450500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59456000, "cost_of_revenue": null, "gross_profit": 59456000, "research_and_development": null, "selling_general_admin": 13789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67326000, "depreciation_amortisation": 32318000, "ebitda": -10887000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25652000, "tax_provision": 2571000, "effective_tax_rate": null, "net_income": -25061000, "net_income_continuing_ops": null, "net_income_to_common": -25061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60382000, "short_term_investments": 16997000, "net_receivables": 63010000, "inventory": -222150000, "other_current_assets": null, "total_current_assets": 60382000, "net_ppe": null, "goodwill": null, "intangible_assets": 2538000, "goodwill_and_intangibles": 2538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433543000, "total_assets": 493925000, "short_term_debt": 59825000, "accounts_payable": 99129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -17217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458390000, "total_liabilities": 458390000, "total_debt": 59825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4584521000, "total_equity": 34198000, "shares_outstanding": 80643, "operating_cash_flow": -2458000, "stock_based_compensation": 849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -842500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5581500, "free_cash_flow": -2458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67326000", "ebitda": "-10887000", "netIncome": "-25061000", "grossProfit": "59456000", "depreciation": "None", "totalRevenue": "59456000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25652000", "interestExpense": "None", "operatingIncome": "-14049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32318000", "sellingGeneralAndAdministrative": "13789000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-222150000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "493925000", "longTermDebt": "None", "shortTermDebt": "59825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2538000", "reportedCurrency": "None", "retainedEarnings": "-4584521000", "totalLiabilities": "458390000", "otherCurrentAssets": "162168000", "totalCurrentAssets": "60382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16997000", "currentNetReceivables": "63010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433543000", "currentAccountsPayable": "99129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130453000", "totalShareholderEquity": "34198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17217000", "totalCurrentLiabilities": "-17217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458390000", "cashAndShortTermInvestments": "60382000", "commonStockSharesOutstanding": "80643", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "60382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581500", "cashflowFromInvestment": "-842500", "stockBasedCompensation": "849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14450500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54288000, "total_current_assets": 54288000, "total_assets": 586759000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 157211000, "total_equity": 61968999, "shares_outstanding": 542614, "goodwill_and_intangibles": 2852000 }, "cash_flow": { "operating_cash_flow": -6851500, "capital_expenditure": 0, "free_cash_flow": -6851500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190916, "ticker_id": 8716, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "586759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2852000", "reportedCurrency": "CNY", "retainedEarnings": "-4534399000", "totalLiabilities": "157211000", "otherCurrentAssets": "85294000", "totalCurrentAssets": "54288000", "currentLongTermDebt": "39945000", "longTermInvestments": "45553000", "shortTermInvestments": "17127000", "currentNetReceivables": "86093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532471000", "currentAccountsPayable": "202184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61968999", "capitalLeaseObligations": "107555000", "otherCurrentLiabilities": "17591000", "totalCurrentLiabilities": "157211000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "85196000", "cashAndShortTermInvestments": "54288000", "commonStockSharesOutstanding": "542614", "intangibleAssetsExcludingGoodwill": "2852000", "cashAndCashEquivalentsAtCarryingValue": "54288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16777500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6851500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6148500", "cashflowFromInvestment": "None", "stockBasedCompensation": "10384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14118500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54288000, "short_term_investments": 17127000, "net_receivables": 86093000, "inventory": null, "other_current_assets": null, "total_current_assets": 54288000, "net_ppe": null, "goodwill": null, "intangible_assets": 2852000, "goodwill_and_intangibles": 2852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532471000, "total_assets": 586759000, "short_term_debt": null, "accounts_payable": 202184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85196000, "total_liabilities": 157211000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4534399000, "total_equity": 61968999, "shares_outstanding": 542614, "operating_cash_flow": -6851500, "stock_based_compensation": 10384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6148500, "free_cash_flow": -6851500, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "586759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2852000", "reportedCurrency": "CNY", "retainedEarnings": "-4534399000", "totalLiabilities": "157211000", "otherCurrentAssets": "85294000", "totalCurrentAssets": "54288000", "currentLongTermDebt": "39945000", "longTermInvestments": "45553000", "shortTermInvestments": "17127000", "currentNetReceivables": "86093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532471000", "currentAccountsPayable": "202184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61968999", "capitalLeaseObligations": "107555000", "otherCurrentLiabilities": "17591000", "totalCurrentLiabilities": "157211000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "85196000", "cashAndShortTermInvestments": "54288000", "commonStockSharesOutstanding": "542614", "intangibleAssetsExcludingGoodwill": "2852000", "cashAndCashEquivalentsAtCarryingValue": "54288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16777500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6851500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6148500", "cashflowFromInvestment": "None", "stockBasedCompensation": "10384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14118500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 94859000, "cost_of_revenue": null, "gross_profit": 94859000, "ebit": -67326000, "ebitda": -35008000, "pretax_income": 17652000, "tax_provision": 3092000, "net_income": 16777500, "net_income_to_common": 16777500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54288000, "total_current_assets": 54288000, "total_assets": 586759000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 157211000, "total_equity": 61969000, "shares_outstanding": 637790, "goodwill_and_intangibles": 2852000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190918, "ticker_id": 8716, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67326000", "ebitda": "-35008000", "netIncome": "16777500", "grossProfit": "94859000", "depreciation": "None", "totalRevenue": "94859000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17652000", "interestExpense": "None", "operatingIncome": "-32318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3092000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32318000", "sellingGeneralAndAdministrative": "31493500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "586759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2852000", "reportedCurrency": "None", "retainedEarnings": "-4534399000", "totalLiabilities": "157211000", "otherCurrentAssets": "None", "totalCurrentAssets": "54288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157211000", "totalCurrentLiabilities": "157211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "54288000", "commonStockSharesOutstanding": "637790", "intangibleAssetsExcludingGoodwill": "2852000", "cashAndCashEquivalentsAtCarryingValue": "54288000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 94859000, "cost_of_revenue": null, "gross_profit": 94859000, "research_and_development": null, "selling_general_admin": 31493500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67326000, "depreciation_amortisation": 32318000, "ebitda": -35008000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17652000, "tax_provision": 3092000, "effective_tax_rate": null, "net_income": 16777500, "net_income_continuing_ops": null, "net_income_to_common": 16777500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54288000, "net_ppe": null, "goodwill": null, "intangible_assets": 2852000, "goodwill_and_intangibles": 2852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532471000, "total_assets": 586759000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 157211000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4534399000, "total_equity": 61969000, "shares_outstanding": 637790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67326000", "ebitda": "-35008000", "netIncome": "16777500", "grossProfit": "94859000", "depreciation": "None", "totalRevenue": "94859000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17652000", "interestExpense": "None", "operatingIncome": "-32318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3092000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32318000", "sellingGeneralAndAdministrative": "31493500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "586759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2852000", "reportedCurrency": "None", "retainedEarnings": "-4534399000", "totalLiabilities": "157211000", "otherCurrentAssets": "None", "totalCurrentAssets": "54288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157211000", "totalCurrentLiabilities": "157211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "54288000", "commonStockSharesOutstanding": "637790", "intangibleAssetsExcludingGoodwill": "2852000", "cashAndCashEquivalentsAtCarryingValue": "54288000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 135051000, "cost_of_revenue": null, "gross_profit": 135051000, "ebit": -52376500, "ebitda": -29752500, "pretax_income": -25822500, "tax_provision": 15500, "net_income": -19209500, "net_income_to_common": -19209500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58274000, "total_current_assets": 58274000, "total_assets": 749485000, "short_term_debt": 142427000, "long_term_debt": null, "total_debt": 142427000, "total_liabilities": 28147000, "total_equity": 21413000, "shares_outstanding": 44388, "goodwill_and_intangibles": 2375000 }, "cash_flow": { "operating_cash_flow": 15349500, "capital_expenditure": 0, "free_cash_flow": 15349500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190919, "ticker_id": 8716, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52376500", "ebitda": "-29752500", "netIncome": "-19209500", "grossProfit": "135051000", "depreciation": "None", "totalRevenue": "135051000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25822500", "interestExpense": "None", "operatingIncome": "-22624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22624000", "sellingGeneralAndAdministrative": "19066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-246738000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "749485000", "longTermDebt": "None", "shortTermDebt": "142427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "-4567954000", "totalLiabilities": "28147000", "otherCurrentAssets": "87575000", "totalCurrentAssets": "58274000", "currentLongTermDebt": "53632000", "longTermInvestments": "55980000", "shortTermInvestments": "4300000", "currentNetReceivables": "159163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691211000", "currentAccountsPayable": "234852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293063000", "shortLongTermDebtTotal": "263621000", "totalShareholderEquity": "21413000", "capitalLeaseObligations": "209989000", "otherCurrentLiabilities": "-408984000", "totalCurrentLiabilities": "28147000", "otherNonCurrentLiabilities": "9275000", "totalNonCurrentLiabilities": "133829000", "cashAndShortTermInvestments": "58274000", "commonStockSharesOutstanding": "44388", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "58274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19209500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15349500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9246000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "2477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135051000, "cost_of_revenue": null, "gross_profit": 135051000, "research_and_development": null, "selling_general_admin": 19066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52376500, "depreciation_amortisation": 22624000, "ebitda": -29752500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25822500, "tax_provision": 15500, "effective_tax_rate": null, "net_income": -19209500, "net_income_continuing_ops": null, "net_income_to_common": -19209500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58274000, "short_term_investments": 4300000, "net_receivables": 159163000, "inventory": -246738000, "other_current_assets": null, "total_current_assets": 58274000, "net_ppe": null, "goodwill": null, "intangible_assets": 2375000, "goodwill_and_intangibles": 2375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691211000, "total_assets": 749485000, "short_term_debt": 142427000, "accounts_payable": 234852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133829000, "total_liabilities": 28147000, "total_debt": 142427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4567954000, "total_equity": 21413000, "shares_outstanding": 44388, "operating_cash_flow": 15349500, "stock_based_compensation": 2477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9246000, "free_cash_flow": 15349500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52376500", "ebitda": "-29752500", "netIncome": "-19209500", "grossProfit": "135051000", "depreciation": "None", "totalRevenue": "135051000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25822500", "interestExpense": "None", "operatingIncome": "-22624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22624000", "sellingGeneralAndAdministrative": "19066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-246738000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "749485000", "longTermDebt": "None", "shortTermDebt": "142427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "-4567954000", "totalLiabilities": "28147000", "otherCurrentAssets": "87575000", "totalCurrentAssets": "58274000", "currentLongTermDebt": "53632000", "longTermInvestments": "55980000", "shortTermInvestments": "4300000", "currentNetReceivables": "159163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691211000", "currentAccountsPayable": "234852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293063000", "shortLongTermDebtTotal": "263621000", "totalShareholderEquity": "21413000", "capitalLeaseObligations": "209989000", "otherCurrentLiabilities": "-408984000", "totalCurrentLiabilities": "28147000", "otherNonCurrentLiabilities": "9275000", "totalNonCurrentLiabilities": "133829000", "cashAndShortTermInvestments": "58274000", "commonStockSharesOutstanding": "44388", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "58274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19209500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15349500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9246000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "2477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": 135051000, "cost_of_revenue": null, "gross_profit": 135051000, "ebit": -52376500, "ebitda": -29752500, "pretax_income": -25822500, "tax_provision": 15500, "net_income": -19209500, "net_income_to_common": -19209500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58274000, "total_current_assets": 58274000, "total_assets": 749485000, "short_term_debt": 249604000, "long_term_debt": null, "total_debt": 249604000, "total_liabilities": 28147000, "total_equity": 21413000, "shares_outstanding": 44388, "goodwill_and_intangibles": 2375000 }, "cash_flow": { "operating_cash_flow": 15349500, "capital_expenditure": 0, "free_cash_flow": 15349500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190920, "ticker_id": 8716, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52376500", "ebitda": "-29752500", "netIncome": "-19209500", "grossProfit": "135051000", "depreciation": "None", "totalRevenue": "135051000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25822500", "interestExpense": "None", "operatingIncome": "-22624000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "15500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22624000", "sellingGeneralAndAdministrative": "19066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-303991000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "749485000", "longTermDebt": "None", "shortTermDebt": "249604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "-4567954000", "totalLiabilities": "28147000", "otherCurrentAssets": "78715000", "totalCurrentAssets": "58274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7720000", "currentNetReceivables": "225276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691211000", "currentAccountsPayable": "279679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293063000", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "21413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28147000", "totalCurrentLiabilities": "28147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "909960000", "cashAndShortTermInvestments": "58274000", "commonStockSharesOutstanding": "44388", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "58274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19209500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15349500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9246000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135051000, "cost_of_revenue": null, "gross_profit": 135051000, "research_and_development": null, "selling_general_admin": 19066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52376500, "depreciation_amortisation": 22624000, "ebitda": -29752500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25822500, "tax_provision": 15500, "effective_tax_rate": null, "net_income": -19209500, "net_income_continuing_ops": null, "net_income_to_common": -19209500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58274000, "short_term_investments": 7720000, "net_receivables": 225276000, "inventory": -303991000, "other_current_assets": null, "total_current_assets": 58274000, "net_ppe": null, "goodwill": null, "intangible_assets": 2375000, "goodwill_and_intangibles": 2375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691211000, "total_assets": 749485000, "short_term_debt": 249604000, "accounts_payable": 279679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909960000, "total_liabilities": 28147000, "total_debt": 249604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4567954000, "total_equity": 21413000, "shares_outstanding": 44388, "operating_cash_flow": 15349500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9246000, "free_cash_flow": 15349500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52376500", "ebitda": "-29752500", "netIncome": "-19209500", "grossProfit": "135051000", "depreciation": "None", "totalRevenue": "135051000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25822500", "interestExpense": "None", "operatingIncome": "-22624000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "15500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22624000", "sellingGeneralAndAdministrative": "19066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-303991000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "749485000", "longTermDebt": "None", "shortTermDebt": "249604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2375000", "reportedCurrency": "USD", "retainedEarnings": "-4567954000", "totalLiabilities": "28147000", "otherCurrentAssets": "78715000", "totalCurrentAssets": "58274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7720000", "currentNetReceivables": "225276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691211000", "currentAccountsPayable": "279679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293063000", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "21413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28147000", "totalCurrentLiabilities": "28147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "909960000", "cashAndShortTermInvestments": "58274000", "commonStockSharesOutstanding": "44388", "intangibleAssetsExcludingGoodwill": "2375000", "cashAndCashEquivalentsAtCarryingValue": "58274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19209500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15349500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9246000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53245000, "total_current_assets": 364956000, "total_assets": 1038366000, "short_term_debt": 249604000, "long_term_debt": 388000, "total_debt": 249992000, "total_liabilities": 960974000, "total_equity": 51267000, "shares_outstanding": 5125479, "goodwill_and_intangibles": 3885000 }, "cash_flow": { "operating_cash_flow": 15349500, "capital_expenditure": 0, "free_cash_flow": 15349500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190921, "ticker_id": 8716, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:13.830696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1038366000", "longTermDebt": "388000", "shortTermDebt": "249604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3885000", "reportedCurrency": "CNY", "retainedEarnings": "-4529473000", "totalLiabilities": "960974000", "otherCurrentAssets": "78715000", "totalCurrentAssets": "364956000", "currentLongTermDebt": "86813000", "longTermInvestments": "22231000", "shortTermInvestments": "7720000", "currentNetReceivables": "225276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673410000", "currentAccountsPayable": "304831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403290000", "totalShareholderEquity": "51267000", "capitalLeaseObligations": "316089000", "otherCurrentLiabilities": "212069000", "totalCurrentLiabilities": "784088000", "otherNonCurrentLiabilities": "8890000", "totalNonCurrentLiabilities": "176886000", "cashAndShortTermInvestments": "53245000", "commonStockSharesOutstanding": "5125479", "intangibleAssetsExcludingGoodwill": "3885000", "cashAndCashEquivalentsAtCarryingValue": "53245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31202500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15349500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9246000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53245000, "short_term_investments": 7720000, "net_receivables": 225276000, "inventory": null, "other_current_assets": null, "total_current_assets": 364956000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3885000, "goodwill_and_intangibles": 3885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673410000, "total_assets": 1038366000, "short_term_debt": 249604000, "accounts_payable": 304831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784088000, "long_term_debt": 388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176886000, "total_liabilities": 960974000, "total_debt": 249992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4529473000, "total_equity": 51267000, "shares_outstanding": 5125479, "operating_cash_flow": 15349500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9246000, "free_cash_flow": 15349500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1038366000", "longTermDebt": "388000", "shortTermDebt": "249604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3885000", "reportedCurrency": "CNY", "retainedEarnings": "-4529473000", "totalLiabilities": "960974000", "otherCurrentAssets": "78715000", "totalCurrentAssets": "364956000", "currentLongTermDebt": "86813000", "longTermInvestments": "22231000", "shortTermInvestments": "7720000", "currentNetReceivables": "225276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673410000", "currentAccountsPayable": "304831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403290000", "totalShareholderEquity": "51267000", "capitalLeaseObligations": "316089000", "otherCurrentLiabilities": "212069000", "totalCurrentLiabilities": "784088000", "otherNonCurrentLiabilities": "8890000", "totalNonCurrentLiabilities": "176886000", "cashAndShortTermInvestments": "53245000", "commonStockSharesOutstanding": "5125479", "intangibleAssetsExcludingGoodwill": "3885000", "cashAndCashEquivalentsAtCarryingValue": "53245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31202500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15349500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9246000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }