{ "ticker": { "uuid": "269a565e-c5e4-4add-8a24-b6396a649297", "symbol": "NTPCGREEN", "name": "NTPC GREEN ENERGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/269a565e-c5e4-4add-8a24-b6396a649297/", "api_url": "https://sharemaestro.com/factors/api/tickers/269a565e-c5e4-4add-8a24-b6396a649297/" }, "ticker_metadata": { "id": 15152, "uuid": "269a565e-c5e4-4add-8a24-b6396a649297", "symbol": "NTPCGREEN", "name": "NTPC GREEN ENERGY LIMITED", "asset_type": "equity", "market_cap": 872293597184, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "NTPC Green Energy Limited engages in the renewable energy generation business in India. The company has a portfolio of 17,277 MWs solar and wind projects. It also offers consultancy services, project management, and supervision services. The company was incorporated in 2022 and is based in New Delhi, India. NTPC Green Energy Limited is a subsidiary of NTPC Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "269a565e-c5e4-4add-8a24-b6396a649297", "symbol": "NTPCGREEN", "name": "NTPC GREEN ENERGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/269a565e-c5e4-4add-8a24-b6396a649297/", "api_url": "https://sharemaestro.com/factors/api/tickers/269a565e-c5e4-4add-8a24-b6396a649297/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.03, "quality": 0.08, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 100.86, "market_cap": 849879618841.67, "pe_ratio": 127.1837, "earnings_yield": 0.0079, "ebitda_to_ev": 0.0238, "shareholder_yield": 0, "roe": 0.0352, "piotroski_f_score": 4, "momentum_12_1": -0.0111, "volatility_252d": 0.2743 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.684864+00:00", "batch_id": "" }, "size": { "price_close": 100.86, "market_cap": 849879618841.6697, "market_cap_usd": 849879618841.6697, "enterprise_value": 1166024918841.6697, "shares_outstanding": 8426329669, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 127.1837, "pb_ratio": 4.4813, "ptbv_ratio": 4.4813, "ps_ratio": 29.629, "pcf_ratio": 35.6164, "pfcf_ratio": -6.5986, "ev_ebitda": 42.0743, "ev_ebit": 79.9047, "ev_sales": 40.6507, "ev_fcf": -9.0532, "earnings_yield": 0.0079, "fcf_yield": -0.1105, "price_to_sales": 29.629, "price_to_book": 4.4813, "price_to_cashflow": 35.6164, "ebitda_to_ev": 0.0238, "sales_yield": 0.0246 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": 0.5087, "net_margin": 0.233, "ebitda_margin": 0.9662, "fcf_margin": -4.4902, "roe": 0.0352, "roa": 0.0111, "roic": 0.0216, "roc_greenblatt": null, "asset_turnover": 0.0475, "cash_conversion": -19.2743, "accruals_ratio": -0.0285, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6705, "revenue_stability_5y": 0.6454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.4076, "debt_to_assets": 0.5253, "interest_coverage": 1.7031, "current_ratio": 0.2363, "quick_ratio": 0.2363, "net_debt": 316145300000, "local_beta": 0.0695, "volatility_252d": 0.2743, "volatility_60d": 0.6573, "max_drawdown_12m": -0.2319, "risk_adjusted_momentum": -0.0406 }, "growth": { "revenue_growth_1y": 0.2936, "revenue_growth_3y_cagr": 1.589, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0991, "eps_growth_3y_cagr": 0.4506, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0285, "revenue_growth": 0.2936, "earnings_growth": 0.0991 }, "momentum": { "price_return_1m": -0.062, "price_return_3m": 0.1469, "price_return_6m": 0.1058, "price_return_9m": -0.0308, "price_return_12m": -0.0725, "price_return_12m_ex1m": -0.0111, "momentum_6m": 0.1058, "momentum_12m": -0.0725, "momentum_12_1": -0.0111, "distance_from_52w_high": -0.1009, "distance_from_52w_low": 0.1705, "relative_strength": 0.0352 }, "raw_ttm": { "revenue_ttm": 28684000000, "gross_profit_ttm": null, "ebit_ttm": 14592700000, "ebitda_ttm": 27713500000, "net_income_ttm": 6682300000, "eps_diluted_ttm": 0.793, "operating_cash_flow_ttm": 23862000000, "capital_expenditure_ttm": -152658400000, "fcf_ttm": -128796400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8568400000, "cash_and_equivalents": 1016100000, "total_current_assets": 14671000000, "total_current_liabilities": 62073300000, "net_ppe": null, "total_assets": 603817900000, "total_debt": 317161400000, "total_equity": 189651900000, "net_working_capital": -42211500000, "book_value_per_share": 22.5071, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.5071 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 98, "rank_pcf": 71, "rank_ev_ebitda": 91, "rank_ev_ebit": 93, "rank_earnings_yield": 94, "rank_fcf_yield": 92, "rank_dividend_yield": 96, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 83, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 50, "rank_fcf_margin": 99, "rank_piotroski": 82, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 48 }, "composites": { "value_composite": 97, "quality_composite": 92, "momentum_composite": 34, "growth_composite": 24, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.049, "os_score": 0.04, "value_percentile": 0.03, "quality_percentile": 0.08, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6641, "ticker_id": 15152, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.684864+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.86, "market_cap": 849879618841.6697, "market_cap_usd": 849879618841.6697, "enterprise_value": 1166024918841.6697, "shares_outstanding": 8426329669, "fx_rate_to_usd": null, "pe_ratio": 127.18369706, "pb_ratio": 4.48126077, "ptbv_ratio": 4.48126077, "ps_ratio": 29.62904821, "pcf_ratio": 35.61644535, "pfcf_ratio": -6.59862868, "ev_ebitda": 42.07425691, "ev_ebit": 79.90467281, "ev_sales": 40.65070837, "ev_fcf": -9.05324154, "earnings_yield": 0.00786264, "fcf_yield": -0.11045767, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": 0.50874006, "net_margin": 0.23296263, "ebitda_margin": 0.96616581, "fcf_margin": -4.49018268, "roe": 0.03523455, "roa": 0.01106675, "roic": 0.02163817, "roc_greenblatt": null, "asset_turnover": 0.04750439, "cash_conversion": -19.27426186, "accruals_ratio": -0.02845179, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.40762805, "debt_to_assets": 0.52526002, "interest_coverage": 1.70308342, "current_ratio": 0.23634961, "quick_ratio": 0.23634961, "net_debt": 316145300000, "revenue_growth_1y": 0.29361344, "revenue_growth_3y_cagr": 1.589004, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09909986, "eps_growth_3y_cagr": 0.45057153, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02846206, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.67051, "revenue_stability_5y": 0.645381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06202918, "price_return_3m": 0.14691834, "price_return_6m": 0.10579983, "price_return_9m": -0.03075146, "price_return_12m": -0.07246641, "price_return_12m_ex1m": -0.01112745, "distance_from_52w_high": -0.10090924, "distance_from_52w_low": 0.170477, "relative_strength": 0.03521333, "local_beta": 0.0695, "volatility_252d": 0.274255, "volatility_60d": 0.657316, "max_drawdown_12m": -0.23185953, "revenue_ttm": 28684000000, "gross_profit_ttm": null, "ebit_ttm": 14592700000, "ebitda_ttm": 27713500000, "net_income_ttm": 6682300000, "eps_diluted_ttm": 0.79302618, "operating_cash_flow_ttm": 23862000000, "capital_expenditure_ttm": -152658400000, "fcf_ttm": -128796400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8568400000, "cash_and_equivalents": 1016100000, "total_current_assets": 14671000000, "total_current_liabilities": 62073300000, "net_ppe": null, "total_assets": 603817900000, "total_debt": 317161400000, "total_equity": 189651900000, "net_working_capital": -42211500000, "book_value_per_share": 22.50705912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.50705912, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 94, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 98, "rank_pcf": 71, "rank_ev_ebitda": 91, "rank_ev_ebit": 93, "rank_earnings_yield": 94, "rank_fcf_yield": 92, "rank_dividend_yield": 96, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 83, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 50, "rank_fcf_margin": 99, "rank_piotroski": 82, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 48, "value_composite": 97, "quality_composite": 92, "momentum_composite": 34, "growth_composite": 24, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.86, "os": 0.04, "value": 0.03, "quality": 0.08, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 127.1837, "earnings_yield": 0.0079, "shareholder_yield": 0, "roe": 0.0352, "momentum_12_1": -0.0111, "complete_fields": { "id": 6641, "ticker_id": 15152, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.684864+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.86, "market_cap": 849879618841.6697, "market_cap_usd": 849879618841.6697, "enterprise_value": 1166024918841.6697, "shares_outstanding": 8426329669, "fx_rate_to_usd": null, "pe_ratio": 127.18369706, "pb_ratio": 4.48126077, "ptbv_ratio": 4.48126077, "ps_ratio": 29.62904821, "pcf_ratio": 35.61644535, "pfcf_ratio": -6.59862868, "ev_ebitda": 42.07425691, "ev_ebit": 79.90467281, "ev_sales": 40.65070837, "ev_fcf": -9.05324154, "earnings_yield": 0.00786264, "fcf_yield": -0.11045767, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": 0.50874006, "net_margin": 0.23296263, "ebitda_margin": 0.96616581, "fcf_margin": -4.49018268, "roe": 0.03523455, "roa": 0.01106675, "roic": 0.02163817, "roc_greenblatt": null, "asset_turnover": 0.04750439, "cash_conversion": -19.27426186, "accruals_ratio": -0.02845179, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.40762805, "debt_to_assets": 0.52526002, "interest_coverage": 1.70308342, "current_ratio": 0.23634961, "quick_ratio": 0.23634961, "net_debt": 316145300000, "revenue_growth_1y": 0.29361344, "revenue_growth_3y_cagr": 1.589004, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09909986, "eps_growth_3y_cagr": 0.45057153, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02846206, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.67051, "revenue_stability_5y": 0.645381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06202918, "price_return_3m": 0.14691834, "price_return_6m": 0.10579983, "price_return_9m": -0.03075146, "price_return_12m": -0.07246641, "price_return_12m_ex1m": -0.01112745, "distance_from_52w_high": -0.10090924, "distance_from_52w_low": 0.170477, "relative_strength": 0.03521333, "local_beta": 0.0695, "volatility_252d": 0.274255, "volatility_60d": 0.657316, "max_drawdown_12m": -0.23185953, "revenue_ttm": 28684000000, "gross_profit_ttm": null, "ebit_ttm": 14592700000, "ebitda_ttm": 27713500000, "net_income_ttm": 6682300000, "eps_diluted_ttm": 0.79302618, "operating_cash_flow_ttm": 23862000000, "capital_expenditure_ttm": -152658400000, "fcf_ttm": -128796400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8568400000, "cash_and_equivalents": 1016100000, "total_current_assets": 14671000000, "total_current_liabilities": 62073300000, "net_ppe": null, "total_assets": 603817900000, "total_debt": 317161400000, "total_equity": 189651900000, "net_working_capital": -42211500000, "book_value_per_share": 22.50705912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.50705912, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 94, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 98, "rank_pcf": 71, "rank_ev_ebitda": 91, "rank_ev_ebit": 93, "rank_earnings_yield": 94, "rank_fcf_yield": 92, "rank_dividend_yield": 96, "rank_shareholder_yield": 69, "rank_total_yield": 73, "rank_roe": 83, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 50, "rank_fcf_margin": 99, "rank_piotroski": 82, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 48, "value_composite": 97, "quality_composite": 92, "momentum_composite": 34, "growth_composite": 24, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 28584200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13731100000, "ebitda": 26716100000, "pretax_income": null, "tax_provision": null, "net_income": 5226000000, "net_income_to_common": 5226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016100000, "total_current_assets": 14671000000, "total_assets": 603817900000, "short_term_debt": 6206900000, "long_term_debt": 286374900000, "total_debt": 317161400000, "total_liabilities": null, "total_equity": 189651900000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23862000000, "capital_expenditure": -152658400000, "free_cash_flow": -128796400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 112860200000 }, "complete_fields": { "id": 374601, "ticker_id": 15152, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26716100000", "netIncome": "5226000000", "grossProfit": null, "totalRevenue": "28584200000", "costOfRevenue": null, "interestExpense": "8870000000", "operatingIncome": "13731100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11019500000" }, "balance": { "totalDebt": "317161400000", "totalAssets": "603817900000", "longTermDebt": "286374900000", "shortTermDebt": "6206900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "14671000000", "totalShareholderEquity": "189651900000", "totalCurrentLiabilities": "62073300000", "cashAndShortTermInvestments": "1016100000" }, "cashflow": { "freeCashFlow": "-128796400000", "dividendsPaid": null, "issuanceOfDebt": "157318800000", "issuanceOfStock": "0", "repaymentOfDebt": "-44458600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23862000000", "repurchaseOfStock": null, "capitalExpenditures": "-152658400000" } }, "revenue": 28584200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13731100000, "depreciation_amortisation": 11019500000, "ebitda": 26716100000, "interest_expense": 8870000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5226000000, "net_income_continuing_ops": null, "net_income_to_common": 5226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14671000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 603817900000, "short_term_debt": 6206900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62073300000, "long_term_debt": 286374900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317161400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189651900000, "shares_outstanding": 8426329669, "operating_cash_flow": 23862000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152658400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 112860200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -128796400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26716100000", "netIncome": "5226000000", "grossProfit": null, "totalRevenue": "28584200000", "costOfRevenue": null, "interestExpense": "8870000000", "operatingIncome": "13731100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11019500000" }, "balance": { "totalDebt": "317161400000", "totalAssets": "603817900000", "longTermDebt": "286374900000", "shortTermDebt": "6206900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "14671000000", "totalShareholderEquity": "189651900000", "totalCurrentLiabilities": "62073300000", "cashAndShortTermInvestments": "1016100000" }, "cashflow": { "freeCashFlow": "-128796400000", "dividendsPaid": null, "issuanceOfDebt": "157318800000", "issuanceOfStock": "0", "repaymentOfDebt": "-44458600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23862000000", "repurchaseOfStock": null, "capitalExpenditures": "-152658400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 22096400000, "cost_of_revenue": 1446400000, "gross_profit": 19894800000, "ebit": 11584800000, "ebitda": 21715600000, "pretax_income": null, "tax_provision": null, "net_income": 4754800000, "net_income_to_common": 4754800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 43047000000, "total_assets": 454214400000, "short_term_debt": 6707300000, "long_term_debt": 173014300000, "total_debt": 194409800000, "total_liabilities": null, "total_equity": 184403400000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20508100000, "capital_expenditure": -120369900000, "free_cash_flow": -99861800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117803900000, "net_debt_issued": 51754200000 }, "complete_fields": { "id": 374605, "ticker_id": 15152, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21715600000", "netIncome": "4754800000", "grossProfit": "19894800000", "totalRevenue": "22096400000", "costOfRevenue": "1446400000", "interestExpense": "7606800000", "operatingIncome": "11584800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "135500000", "depreciationAndAmortization": "7582500000" }, "balance": { "totalDebt": "194409800000", "totalAssets": "454214400000", "longTermDebt": "173014300000", "shortTermDebt": "6707300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "43047000000", "totalShareholderEquity": "184403400000", "totalCurrentLiabilities": "46728100000", "cashAndShortTermInvestments": "360400000" }, "cashflow": { "freeCashFlow": "-99861800000", "dividendsPaid": null, "issuanceOfDebt": "99461500000", "issuanceOfStock": "117803900000", "repaymentOfDebt": "-47707300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "20508100000", "repurchaseOfStock": null, "capitalExpenditures": "-120369900000" } }, "revenue": 22096400000, "cost_of_revenue": 1446400000, "gross_profit": 19894800000, "research_and_development": 135500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11584800000, "depreciation_amortisation": 7582500000, "ebitda": 21715600000, "interest_expense": 7606800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4754800000, "net_income_continuing_ops": null, "net_income_to_common": 4754800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43047000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454214400000, "short_term_debt": 6707300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46728100000, "long_term_debt": 173014300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194409800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184403400000, "shares_outstanding": 8426329669, "operating_cash_flow": 20508100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120369900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117803900000, "net_debt_issued": 51754200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99861800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21715600000", "netIncome": "4754800000", "grossProfit": "19894800000", "totalRevenue": "22096400000", "costOfRevenue": "1446400000", "interestExpense": "7606800000", "operatingIncome": "11584800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "135500000", "depreciationAndAmortization": "7582500000" }, "balance": { "totalDebt": "194409800000", "totalAssets": "454214400000", "longTermDebt": "173014300000", "shortTermDebt": "6707300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "43047000000", "totalShareholderEquity": "184403400000", "totalCurrentLiabilities": "46728100000", "cashAndShortTermInvestments": "360400000" }, "cashflow": { "freeCashFlow": "-99861800000", "dividendsPaid": null, "issuanceOfDebt": "99461500000", "issuanceOfStock": "117803900000", "repaymentOfDebt": "-47707300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "20508100000", "repurchaseOfStock": null, "capitalExpenditures": "-120369900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 18975100000, "cost_of_revenue": 1205600000, "gross_profit": 17769500000, "ebit": 11132500000, "ebitda": 18190100000, "pretax_income": null, "tax_provision": null, "net_income": 3428500000, "net_income_to_common": 3428500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156200000, "total_current_assets": 12538000000, "total_assets": 272064300000, "short_term_debt": 6322300000, "long_term_debt": 121645100000, "total_debt": 138559300000, "total_liabilities": null, "total_equity": 62321400000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16161600000, "capital_expenditure": -95528900000, "free_cash_flow": -79367300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000000, "net_debt_issued": 73789000000 }, "complete_fields": { "id": 374608, "ticker_id": 15152, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18190100000", "netIncome": "3428500000", "grossProfit": "17769500000", "totalRevenue": "18975100000", "costOfRevenue": "1205600000", "interestExpense": "6905500000", "operatingIncome": "11132500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "6427500000" }, "balance": { "totalDebt": "138559300000", "totalAssets": "272064300000", "longTermDebt": "121645100000", "shortTermDebt": "6322300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "12538000000", "totalShareholderEquity": "62321400000", "totalCurrentLiabilities": "46671300000", "cashAndShortTermInvestments": "1156200000" }, "cashflow": { "freeCashFlow": "-79367300000", "dividendsPaid": null, "issuanceOfDebt": "76892400000", "issuanceOfStock": "10000000000", "repaymentOfDebt": "-3103400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "16161600000", "repurchaseOfStock": null, "capitalExpenditures": "-95528900000" } }, "revenue": 18975100000, "cost_of_revenue": 1205600000, "gross_profit": 17769500000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11132500000, "depreciation_amortisation": 6427500000, "ebitda": 18190100000, "interest_expense": 6905500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3428500000, "net_income_continuing_ops": null, "net_income_to_common": 3428500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12538000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272064300000, "short_term_debt": 6322300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46671300000, "long_term_debt": 121645100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138559300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62321400000, "shares_outstanding": 8426329669, "operating_cash_flow": 16161600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95528900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000000, "net_debt_issued": 73789000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79367300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18190100000", "netIncome": "3428500000", "grossProfit": "17769500000", "totalRevenue": "18975100000", "costOfRevenue": "1205600000", "interestExpense": "6905500000", "operatingIncome": "11132500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "6427500000" }, "balance": { "totalDebt": "138559300000", "totalAssets": "272064300000", "longTermDebt": "121645100000", "shortTermDebt": "6322300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "12538000000", "totalShareholderEquity": "62321400000", "totalCurrentLiabilities": "46671300000", "cashAndShortTermInvestments": "1156200000" }, "cashflow": { "freeCashFlow": "-79367300000", "dividendsPaid": null, "issuanceOfDebt": "76892400000", "issuanceOfStock": "10000000000", "repaymentOfDebt": "-3103400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "16161600000", "repurchaseOfStock": null, "capitalExpenditures": "-95528900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 1647130000, "cost_of_revenue": 91830000, "gross_profit": 1555300000, "ebit": 1023450000, "ebitda": 1523020000, "pretax_income": null, "tax_provision": null, "net_income": 1712190000, "net_income_to_common": 1712190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727460000, "total_current_assets": 7939540000, "total_assets": 184313950000, "short_term_debt": 1743100000, "long_term_debt": 52435310000, "total_debt": 61370050000, "total_liabilities": null, "total_equity": 48874320000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172700000, "capital_expenditure": -7514430000, "free_cash_flow": -7341730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50829500000, "net_debt_issued": 53778410000 }, "complete_fields": { "id": 374609, "ticker_id": 15152, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1523020000", "netIncome": "1712190000", "grossProfit": "1555300000", "totalRevenue": "1647130000", "costOfRevenue": "91830000", "interestExpense": "498520000", "operatingIncome": "1023450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "499060000" }, "balance": { "totalDebt": "61370050000", "totalAssets": "184313950000", "longTermDebt": "52435310000", "shortTermDebt": "1743100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "7939540000", "totalShareholderEquity": "48874320000", "totalCurrentLiabilities": "48350780000", "cashAndShortTermInvestments": "727460000" }, "cashflow": { "freeCashFlow": "-7341730000", "dividendsPaid": null, "issuanceOfDebt": "53778410000", "issuanceOfStock": "50829500000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "172700000", "repurchaseOfStock": null, "capitalExpenditures": "-7514430000" } }, "revenue": 1647130000, "cost_of_revenue": 91830000, "gross_profit": 1555300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1023450000, "depreciation_amortisation": 499060000, "ebitda": 1523020000, "interest_expense": 498520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1712190000, "net_income_continuing_ops": null, "net_income_to_common": 1712190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7939540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184313950000, "short_term_debt": 1743100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48350780000, "long_term_debt": 52435310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61370050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48874320000, "shares_outstanding": 8426329669, "operating_cash_flow": 172700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7514430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50829500000, "net_debt_issued": 53778410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7341730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1523020000", "netIncome": "1712190000", "grossProfit": "1555300000", "totalRevenue": "1647130000", "costOfRevenue": "91830000", "interestExpense": "498520000", "operatingIncome": "1023450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "499060000" }, "balance": { "totalDebt": "61370050000", "totalAssets": "184313950000", "longTermDebt": "52435310000", "shortTermDebt": "1743100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "7939540000", "totalShareholderEquity": "48874320000", "totalCurrentLiabilities": "48350780000", "cashAndShortTermInvestments": "727460000" }, "cashflow": { "freeCashFlow": "-7341730000", "dividendsPaid": null, "issuanceOfDebt": "53778410000", "issuanceOfStock": "50829500000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "172700000", "repurchaseOfStock": null, "capitalExpenditures": "-7514430000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 9126300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4568900000, "ebitda": 8223200000, "pretax_income": null, "tax_provision": null, "net_income": 1970500000, "net_income_to_common": 1970500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016100000, "total_current_assets": 14671000000, "total_assets": 603817900000, "short_term_debt": 6206900000, "long_term_debt": 286374900000, "total_debt": 317161400000, "total_liabilities": null, "total_equity": 189651900000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374600, "ticker_id": 15152, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8223200000", "netIncome": "1970500000", "grossProfit": null, "totalRevenue": "9126300000", "costOfRevenue": null, "interestExpense": "2574500000", "operatingIncome": "4568900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3176100000" }, "balance": { "totalDebt": "317161400000", "totalAssets": "603817900000", "longTermDebt": "286374900000", "shortTermDebt": "6206900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "14671000000", "totalShareholderEquity": "189651900000", "totalCurrentLiabilities": "62073300000", "cashAndShortTermInvestments": "1016100000" } }, "revenue": 9126300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4568900000, "depreciation_amortisation": 3176100000, "ebitda": 8223200000, "interest_expense": 2574500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1970500000, "net_income_continuing_ops": null, "net_income_to_common": 1970500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14671000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 603817900000, "short_term_debt": 6206900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62073300000, "long_term_debt": 286374900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317161400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189651900000, "shares_outstanding": 8426329669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8223200000", "netIncome": "1970500000", "grossProfit": null, "totalRevenue": "9126300000", "costOfRevenue": null, "interestExpense": "2574500000", "operatingIncome": "4568900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3176100000" }, "balance": { "totalDebt": "317161400000", "totalAssets": "603817900000", "longTermDebt": "286374900000", "shortTermDebt": "6206900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "14671000000", "totalShareholderEquity": "189651900000", "totalCurrentLiabilities": "62073300000", "cashAndShortTermInvestments": "1016100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 6532900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2677500000, "ebitda": 5663900000, "pretax_income": null, "tax_provision": null, "net_income": 174800000, "net_income_to_common": 174800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374602, "ticker_id": 15152, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5663900000", "netIncome": "174800000", "grossProfit": null, "totalRevenue": "6532900000", "costOfRevenue": null, "interestExpense": "2300600000", "operatingIncome": "2677500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2996600000" } }, "revenue": 6532900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2677500000, "depreciation_amortisation": 2996600000, "ebitda": 5663900000, "interest_expense": 2300600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174800000, "net_income_continuing_ops": null, "net_income_to_common": 174800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5663900000", "netIncome": "174800000", "grossProfit": null, "totalRevenue": "6532900000", "costOfRevenue": null, "interestExpense": "2300600000", "operatingIncome": "2677500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2996600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 6802100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3802200000, "ebitda": 6929900000, "pretax_income": null, "tax_provision": null, "net_income": 2204800000, "net_income_to_common": 2204800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374603, "ticker_id": 15152, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6929900000", "netIncome": "2204800000", "grossProfit": null, "totalRevenue": "6802100000", "costOfRevenue": null, "interestExpense": "1925600000", "operatingIncome": "3802200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2233300000" } }, "revenue": 6802100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3802200000, "depreciation_amortisation": 2233300000, "ebitda": 6929900000, "interest_expense": 1925600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2204800000, "net_income_continuing_ops": null, "net_income_to_common": 2204800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6929900000", "netIncome": "2204800000", "grossProfit": null, "totalRevenue": "6802100000", "costOfRevenue": null, "interestExpense": "1925600000", "operatingIncome": "3802200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2233300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 6222700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3544100000, "ebitda": 6896500000, "pretax_income": null, "tax_provision": null, "net_income": 2332200000, "net_income_to_common": 2332200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 43047000000, "total_assets": 454214400000, "short_term_debt": 6707300000, "long_term_debt": 173014300000, "total_debt": 194409800000, "total_liabilities": null, "total_equity": 184403400000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374604, "ticker_id": 15152, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6896500000", "netIncome": "2332200000", "grossProfit": null, "totalRevenue": "6222700000", "costOfRevenue": null, "interestExpense": "1767700000", "operatingIncome": "3544100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2058600000" }, "balance": { "totalDebt": "194409800000", "totalAssets": "454214400000", "longTermDebt": "173014300000", "shortTermDebt": "6707300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "43047000000", "totalShareholderEquity": "184403400000", "totalCurrentLiabilities": "46728100000", "cashAndShortTermInvestments": "360400000" } }, "revenue": 6222700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3544100000, "depreciation_amortisation": 2058600000, "ebitda": 6896500000, "interest_expense": 1767700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2332200000, "net_income_continuing_ops": null, "net_income_to_common": 2332200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43047000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454214400000, "short_term_debt": 6707300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46728100000, "long_term_debt": 173014300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194409800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184403400000, "shares_outstanding": 8426329669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6896500000", "netIncome": "2332200000", "grossProfit": null, "totalRevenue": "6222700000", "costOfRevenue": null, "interestExpense": "1767700000", "operatingIncome": "3544100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2058600000" }, "balance": { "totalDebt": "194409800000", "totalAssets": "454214400000", "longTermDebt": "173014300000", "shortTermDebt": "6707300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "43047000000", "totalShareholderEquity": "184403400000", "totalCurrentLiabilities": "46728100000", "cashAndShortTermInvestments": "360400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": 5050800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2289600000, "ebitda": 4999000000, "pretax_income": null, "tax_provision": null, "net_income": 656100000, "net_income_to_common": 656100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374606, "ticker_id": 15152, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4999000000", "netIncome": "656100000", "grossProfit": null, "totalRevenue": "5050800000", "costOfRevenue": null, "interestExpense": "2061000000", "operatingIncome": "2289600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1945600000" } }, "revenue": 5050800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2289600000, "depreciation_amortisation": 1945600000, "ebitda": 4999000000, "interest_expense": 2061000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 656100000, "net_income_continuing_ops": null, "net_income_to_common": 656100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4999000000", "netIncome": "656100000", "grossProfit": null, "totalRevenue": "5050800000", "costOfRevenue": null, "interestExpense": "2061000000", "operatingIncome": "2289600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1945600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 443070000, "gross_profit": 4430950000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12522530000, "total_current_assets": 20545610000, "total_assets": 324083010000, "short_term_debt": 6553050000, "long_term_debt": 164021910000, "total_debt": 180444680000, "total_liabilities": null, "total_equity": 81891820000, "shares_outstanding": 8426329669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4239420000, "capital_expenditure": -17160100000, "free_cash_flow": -12920680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17803890000, "net_debt_issued": 17805160000 }, "complete_fields": { "id": 374607, "ticker_id": 15152, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:46.122701+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "4430950000", "totalRevenue": null, "costOfRevenue": "443070000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "180444680000", "totalAssets": "324083010000", "longTermDebt": "164021910000", "shortTermDebt": "6553050000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "20545610000", "totalShareholderEquity": "81891820000", "totalCurrentLiabilities": "35788060000", "cashAndShortTermInvestments": "12522530000" }, "cashflow": { "freeCashFlow": "-12920680000", "dividendsPaid": null, "issuanceOfDebt": "20908610000", "issuanceOfStock": "17803890000", "repaymentOfDebt": "-3103450000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "4239420000", "repurchaseOfStock": null, "capitalExpenditures": "-17160100000" } }, "revenue": null, "cost_of_revenue": 443070000, "gross_profit": 4430950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12522530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20545610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 324083010000, "short_term_debt": 6553050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35788060000, "long_term_debt": 164021910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180444680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81891820000, "shares_outstanding": 8426329669, "operating_cash_flow": 4239420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17160100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17803890000, "net_debt_issued": 17805160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12920680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "4430950000", "totalRevenue": null, "costOfRevenue": "443070000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "180444680000", "totalAssets": "324083010000", "longTermDebt": "164021910000", "shortTermDebt": "6553050000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8426329669", "totalCurrentAssets": "20545610000", "totalShareholderEquity": "81891820000", "totalCurrentLiabilities": "35788060000", "cashAndShortTermInvestments": "12522530000" }, "cashflow": { "freeCashFlow": "-12920680000", "dividendsPaid": null, "issuanceOfDebt": "20908610000", "issuanceOfStock": "17803890000", "repaymentOfDebt": "-3103450000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "4239420000", "repurchaseOfStock": null, "capitalExpenditures": "-17160100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }