{ "ticker": { "uuid": "26a22319-4a72-4fa3-95e3-b1d8dcc7285f", "symbol": "ARCHIES", "name": "Archies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/26a22319-4a72-4fa3-95e3-b1d8dcc7285f/", "api_url": "https://sharemaestro.com/factors/api/tickers/26a22319-4a72-4fa3-95e3-b1d8dcc7285f/" }, "ticker_metadata": { "id": 12972, "uuid": "26a22319-4a72-4fa3-95e3-b1d8dcc7285f", "symbol": "ARCHIES", "name": "Archies Limited", "asset_type": "equity", "market_cap": 508051200, "stock_exchange_id": 7, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Archies Limited engages in the retail sale of cultural, recreation, and other goods in India and internationally. It operates through Greeting Cards; Stationery and Paper Bag Items; Gifts; and Others segments. The company offers birthday products; jewellery and accessories comprising necklaces, earrings, tote bags, bracelets, keychains, watches, wallets, and bags; greeting cards; gift products consisting of mugs, showpieces, soft toys, divine idols and gifts, photo albums and frames, handing, clocks, candles, water bottles and flasks, trophies, pen stands, wind chimes, quotations, glassware and bar accessories, artificial flowers, and card cases, as well as chocolates; and same day delivery and personalized gift products. It also provides stationery products comprising notebooks, diaries, quotation books, collectibles, scrap books, shagun envelopes, calendars, paper bags, and scrolls; beauty and personal care products, such as deodorant, perfume, fragrance gift set, and skincare products under the Archies Perfume, Bel Avenir, Elitty Beauty, Nacharel, Ajmal, and IKYK Perfumes; and occasions and sale products. In addition, the company offers printing services. It sells its products under the Archies brand through a distribution network comprising company owned stores, franchisees, distributors, and retailers, as well as through online websites, marketplaces, and quick commerce platforms. The company exports its products to the United States, the United Kingdom, Canada, the Netherlands, Oman, and Nepal. Archies Limited was founded in 1979 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26a22319-4a72-4fa3-95e3-b1d8dcc7285f", "symbol": "ARCHIES", "name": "Archies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/26a22319-4a72-4fa3-95e3-b1d8dcc7285f/", "api_url": "https://sharemaestro.com/factors/api/tickers/26a22319-4a72-4fa3-95e3-b1d8dcc7285f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 14.33, "market_cap": 484067400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0935, "shareholder_yield": 0, "roe": -0.0087, "piotroski_f_score": 6, "momentum_12_1": -0.2317, "volatility_252d": 0.3737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.065331+00:00", "batch_id": "" }, "size": { "price_close": 14.33, "market_cap": 484067400, "market_cap_usd": 484067400, "enterprise_value": 916284400, "shares_outstanding": 33780000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3716, "ptbv_ratio": 0.3716, "ps_ratio": 0.763, "pcf_ratio": 6.3141, "pfcf_ratio": 6.8562, "ev_ebitda": 10.6904, "ev_ebit": -20.3199, "ev_sales": 1.4442, "ev_fcf": 12.978, "earnings_yield": null, "fcf_yield": 0.0771, "price_to_sales": 0.763, "price_to_book": 0.3716, "price_to_cashflow": 6.3141, "ebitda_to_ev": 0.0935, "sales_yield": 0.6924 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0141, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.5479, "operating_margin": -0.0711, "net_margin": -0.0178, "ebitda_margin": 0.1351, "fcf_margin": 0.1113, "roe": -0.0087, "roa": -0.0058, "roic": -0.0195, "roc_greenblatt": null, "asset_turnover": 0.3259, "cash_conversion": -6.2431, "accruals_ratio": -0.0452, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.417, "revenue_stability_5y": 0.0793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1785, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.0427, "debt_to_assets": 0.2238, "interest_coverage": -1.163, "current_ratio": 1.6887, "quick_ratio": 1.6887, "net_debt": 432217000, "local_beta": 1.2913, "volatility_252d": 0.3737, "volatility_60d": 0.8258, "max_drawdown_12m": -0.5166, "risk_adjusted_momentum": -0.6201 }, "growth": { "revenue_growth_1y": -0.1315, "revenue_growth_3y_cagr": -0.0302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0343, "book_value_growth_1y": 0.3118, "revenue_growth": -0.1315, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0725, "price_return_3m": -0.0265, "price_return_6m": -0.2458, "price_return_9m": -0.2182, "price_return_12m": -0.2874, "price_return_12m_ex1m": -0.2317, "momentum_6m": -0.2458, "momentum_12m": -0.2874, "momentum_12_1": -0.2317, "distance_from_52w_high": -0.4069, "distance_from_52w_low": 0.2269, "relative_strength": -0.1797 }, "raw_ttm": { "revenue_ttm": 634445000, "gross_profit_ttm": 347597000, "ebit_ttm": -45093000, "ebitda_ttm": 85711000, "net_income_ttm": -11309000, "eps_diluted_ttm": -0.3348, "operating_cash_flow_ttm": 76664000, "capital_expenditure_ttm": -6061000, "fcf_ttm": 70603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38774000, "cash_and_equivalents": 3587000, "total_current_assets": 809233000, "total_current_liabilities": 479217000, "net_ppe": null, "total_assets": 1947017000, "total_debt": 435804000, "total_equity": 1302801000, "net_working_capital": 632942000, "book_value_per_share": 38.5672, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.5672 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.575, "os_score": 0.72, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5484, "ticker_id": 12972, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.065331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.33, "market_cap": 484067400, "market_cap_usd": 484067400, "enterprise_value": 916284400, "shares_outstanding": 33780000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37155897, "ptbv_ratio": 0.37155897, "ps_ratio": 0.76297772, "pcf_ratio": 6.31414223, "pfcf_ratio": 6.85618741, "ev_ebitda": 10.69039447, "ev_ebit": -20.31988113, "ev_sales": 1.44422984, "ev_fcf": 12.97798111, "earnings_yield": null, "fcf_yield": 0.07705359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01405383, "total_yield": 0.01405383, "gross_margin": 0.5478757, "operating_margin": -0.07107472, "net_margin": -0.01782503, "ebitda_margin": 0.13509603, "fcf_margin": 0.11128309, "roe": -0.00868053, "roa": -0.00580837, "roic": -0.01949245, "roc_greenblatt": null, "asset_turnover": 0.32585488, "cash_conversion": -6.24308073, "accruals_ratio": -0.04518348, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.04272497, "debt_to_assets": 0.22383164, "interest_coverage": -1.16297003, "current_ratio": 1.6886567, "quick_ratio": 1.6886567, "net_debt": 432217000, "revenue_growth_1y": -0.13147651, "revenue_growth_3y_cagr": -0.03015941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03431683, "book_value_growth_1y": 0.31178488, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.416969, "revenue_stability_5y": 0.079337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07249191, "price_return_3m": -0.02649457, "price_return_6m": -0.24578947, "price_return_9m": -0.21822149, "price_return_12m": -0.28741923, "price_return_12m_ex1m": -0.23172555, "distance_from_52w_high": -0.40687086, "distance_from_52w_low": 0.22688356, "relative_strength": -0.17973949, "local_beta": 1.2913, "volatility_252d": 0.373691, "volatility_60d": 0.825753, "max_drawdown_12m": -0.51655629, "revenue_ttm": 634445000, "gross_profit_ttm": 347597000, "ebit_ttm": -45093000, "ebitda_ttm": 85711000, "net_income_ttm": -11309000, "eps_diluted_ttm": -0.3347839, "operating_cash_flow_ttm": 76664000, "capital_expenditure_ttm": -6061000, "fcf_ttm": 70603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38774000, "cash_and_equivalents": 3587000, "total_current_assets": 809233000, "total_current_liabilities": 479217000, "net_ppe": null, "total_assets": 1947017000, "total_debt": 435804000, "total_equity": 1302801000, "net_working_capital": 632942000, "book_value_per_share": 38.56722913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.56722913, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.33, "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0087, "momentum_12_1": -0.2317, "complete_fields": { "id": 5484, "ticker_id": 12972, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.065331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.33, "market_cap": 484067400, "market_cap_usd": 484067400, "enterprise_value": 916284400, "shares_outstanding": 33780000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37155897, "ptbv_ratio": 0.37155897, "ps_ratio": 0.76297772, "pcf_ratio": 6.31414223, "pfcf_ratio": 6.85618741, "ev_ebitda": 10.69039447, "ev_ebit": -20.31988113, "ev_sales": 1.44422984, "ev_fcf": 12.97798111, "earnings_yield": null, "fcf_yield": 0.07705359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01405383, "total_yield": 0.01405383, "gross_margin": 0.5478757, "operating_margin": -0.07107472, "net_margin": -0.01782503, "ebitda_margin": 0.13509603, "fcf_margin": 0.11128309, "roe": -0.00868053, "roa": -0.00580837, "roic": -0.01949245, "roc_greenblatt": null, "asset_turnover": 0.32585488, "cash_conversion": -6.24308073, "accruals_ratio": -0.04518348, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.04272497, "debt_to_assets": 0.22383164, "interest_coverage": -1.16297003, "current_ratio": 1.6886567, "quick_ratio": 1.6886567, "net_debt": 432217000, "revenue_growth_1y": -0.13147651, "revenue_growth_3y_cagr": -0.03015941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03431683, "book_value_growth_1y": 0.31178488, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.416969, "revenue_stability_5y": 0.079337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07249191, "price_return_3m": -0.02649457, "price_return_6m": -0.24578947, "price_return_9m": -0.21822149, "price_return_12m": -0.28741923, "price_return_12m_ex1m": -0.23172555, "distance_from_52w_high": -0.40687086, "distance_from_52w_low": 0.22688356, "relative_strength": -0.17973949, "local_beta": 1.2913, "volatility_252d": 0.373691, "volatility_60d": 0.825753, "max_drawdown_12m": -0.51655629, "revenue_ttm": 634445000, "gross_profit_ttm": 347597000, "ebit_ttm": -45093000, "ebitda_ttm": 85711000, "net_income_ttm": -11309000, "eps_diluted_ttm": -0.3347839, "operating_cash_flow_ttm": 76664000, "capital_expenditure_ttm": -6061000, "fcf_ttm": 70603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38774000, "cash_and_equivalents": 3587000, "total_current_assets": 809233000, "total_current_liabilities": 479217000, "net_ppe": null, "total_assets": 1947017000, "total_debt": 435804000, "total_equity": 1302801000, "net_working_capital": 632942000, "book_value_per_share": 38.56722913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.56722913, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 689024000, "cost_of_revenue": 302516000, "gross_profit": 386508000, "ebit": -50931000, "ebitda": 92692000, "pretax_income": null, "tax_provision": null, "net_income": -14629000, "net_income_to_common": -14629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569000, "total_current_assets": 775848000, "total_assets": 1967753000, "short_term_debt": 301693000, "long_term_debt": 262000, "total_debt": 481608000, "total_liabilities": null, "total_equity": 1302058000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76664000, "capital_expenditure": -6061000, "free_cash_flow": 70603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6803000 }, "complete_fields": { "id": 361122, "ticker_id": 12972, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92692000", "netIncome": "-14629000", "grossProfit": "386508000", "totalRevenue": "689024000", "costOfRevenue": "302516000", "interestExpense": "46508000", "operatingIncome": "-50931000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73440000" }, "balance": { "totalDebt": "481608000", "totalAssets": "1967753000", "longTermDebt": "262000", "shortTermDebt": "301693000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "775848000", "totalShareholderEquity": "1302058000", "totalCurrentLiabilities": "471052000", "cashAndShortTermInvestments": "4569000" }, "cashflow": { "freeCashFlow": "70603000", "dividendsPaid": null, "issuanceOfDebt": "620000", "issuanceOfStock": null, "repaymentOfDebt": "-7423000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "76664000", "repurchaseOfStock": null, "capitalExpenditures": "-6061000" } }, "revenue": 689024000, "cost_of_revenue": 302516000, "gross_profit": 386508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50931000, "depreciation_amortisation": 73440000, "ebitda": 92692000, "interest_expense": 46508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14629000, "net_income_continuing_ops": null, "net_income_to_common": -14629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1967753000, "short_term_debt": 301693000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471052000, "long_term_debt": 262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1302058000, "shares_outstanding": 33780000, "operating_cash_flow": 76664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6803000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92692000", "netIncome": "-14629000", "grossProfit": "386508000", "totalRevenue": "689024000", "costOfRevenue": "302516000", "interestExpense": "46508000", "operatingIncome": "-50931000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73440000" }, "balance": { "totalDebt": "481608000", "totalAssets": "1967753000", "longTermDebt": "262000", "shortTermDebt": "301693000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "775848000", "totalShareholderEquity": "1302058000", "totalCurrentLiabilities": "471052000", "cashAndShortTermInvestments": "4569000" }, "cashflow": { "freeCashFlow": "70603000", "dividendsPaid": null, "issuanceOfDebt": "620000", "issuanceOfStock": null, "repaymentOfDebt": "-7423000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "76664000", "repurchaseOfStock": null, "capitalExpenditures": "-6061000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 793328000, "cost_of_revenue": 391652000, "gross_profit": 401676000, "ebit": -72512000, "ebitda": 55044000, "pretax_income": null, "tax_provision": null, "net_income": -82120000, "net_income_to_common": -82120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1429000, "total_current_assets": 768342000, "total_assets": 1714742000, "short_term_debt": 278412000, "long_term_debt": 0, "total_debt": 562487000, "total_liabilities": null, "total_equity": 992585000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39882000, "capital_expenditure": -5176000, "free_cash_flow": 34706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10235000 }, "complete_fields": { "id": 361125, "ticker_id": 12972, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55044000", "netIncome": "-82120000", "grossProfit": "401676000", "totalRevenue": "793328000", "costOfRevenue": "391652000", "interestExpense": "48930000", "operatingIncome": "-72512000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92306000" }, "balance": { "totalDebt": "562487000", "totalAssets": "1714742000", "longTermDebt": "0", "shortTermDebt": "278412000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "768342000", "totalShareholderEquity": "992585000", "totalCurrentLiabilities": "467879000", "cashAndShortTermInvestments": "1429000" }, "cashflow": { "freeCashFlow": "34706000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10235000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39882000", "repurchaseOfStock": null, "capitalExpenditures": "-5176000" } }, "revenue": 793328000, "cost_of_revenue": 391652000, "gross_profit": 401676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72512000, "depreciation_amortisation": 92306000, "ebitda": 55044000, "interest_expense": 48930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82120000, "net_income_continuing_ops": null, "net_income_to_common": -82120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 768342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1714742000, "short_term_debt": 278412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467879000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 562487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 992585000, "shares_outstanding": 33780000, "operating_cash_flow": 39882000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10235000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55044000", "netIncome": "-82120000", "grossProfit": "401676000", "totalRevenue": "793328000", "costOfRevenue": "391652000", "interestExpense": "48930000", "operatingIncome": "-72512000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92306000" }, "balance": { "totalDebt": "562487000", "totalAssets": "1714742000", "longTermDebt": "0", "shortTermDebt": "278412000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "768342000", "totalShareholderEquity": "992585000", "totalCurrentLiabilities": "467879000", "cashAndShortTermInvestments": "1429000" }, "cashflow": { "freeCashFlow": "34706000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10235000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39882000", "repurchaseOfStock": null, "capitalExpenditures": "-5176000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 831892000, "cost_of_revenue": 390213000, "gross_profit": 441679000, "ebit": -57402000, "ebitda": 164304000, "pretax_income": null, "tax_provision": null, "net_income": 24075000, "net_income_to_common": 24075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868000, "total_current_assets": 776523000, "total_assets": 1759627000, "short_term_debt": 197134000, "long_term_debt": 7267000, "total_debt": 503295000, "total_liabilities": null, "total_equity": 1073004000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67840000, "capital_expenditure": -16433000, "free_cash_flow": 51407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9484000 }, "complete_fields": { "id": 361126, "ticker_id": 12972, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164304000", "netIncome": "24075000", "grossProfit": "441679000", "totalRevenue": "831892000", "costOfRevenue": "390213000", "interestExpense": "50578000", "operatingIncome": "-57402000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102579000" }, "balance": { "totalDebt": "503295000", "totalAssets": "1759627000", "longTermDebt": "7267000", "shortTermDebt": "197134000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "776523000", "totalShareholderEquity": "1073004000", "totalCurrentLiabilities": "415319000", "cashAndShortTermInvestments": "2868000" }, "cashflow": { "freeCashFlow": "51407000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9484000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "67840000", "repurchaseOfStock": null, "capitalExpenditures": "-16433000" } }, "revenue": 831892000, "cost_of_revenue": 390213000, "gross_profit": 441679000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57402000, "depreciation_amortisation": 102579000, "ebitda": 164304000, "interest_expense": 50578000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24075000, "net_income_continuing_ops": null, "net_income_to_common": 24075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 776523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1759627000, "short_term_debt": 197134000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415319000, "long_term_debt": 7267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 503295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1073004000, "shares_outstanding": 33780000, "operating_cash_flow": 67840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9484000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164304000", "netIncome": "24075000", "grossProfit": "441679000", "totalRevenue": "831892000", "costOfRevenue": "390213000", "interestExpense": "50578000", "operatingIncome": "-57402000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102579000" }, "balance": { "totalDebt": "503295000", "totalAssets": "1759627000", "longTermDebt": "7267000", "shortTermDebt": "197134000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "776523000", "totalShareholderEquity": "1073004000", "totalCurrentLiabilities": "415319000", "cashAndShortTermInvestments": "2868000" }, "cashflow": { "freeCashFlow": "51407000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9484000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "67840000", "repurchaseOfStock": null, "capitalExpenditures": "-16433000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 755324000, "cost_of_revenue": 291036000, "gross_profit": 464288000, "ebit": -72468000, "ebitda": 143399000, "pretax_income": null, "tax_provision": null, "net_income": -26283000, "net_income_to_common": -26283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3458000, "total_current_assets": 780743000, "total_assets": 1857448000, "short_term_debt": 230724000, "long_term_debt": 17502000, "total_debt": 599397000, "total_liabilities": null, "total_equity": 1047747000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30775000, "capital_expenditure": -15029000, "free_cash_flow": 15746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3014000 }, "complete_fields": { "id": 361127, "ticker_id": 12972, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143399000", "netIncome": "-26283000", "grossProfit": "464288000", "totalRevenue": "755324000", "costOfRevenue": "291036000", "interestExpense": "57203000", "operatingIncome": "-72468000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126780000" }, "balance": { "totalDebt": "599397000", "totalAssets": "1857448000", "longTermDebt": "17502000", "shortTermDebt": "230724000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "780743000", "totalShareholderEquity": "1047747000", "totalCurrentLiabilities": "501922000", "cashAndShortTermInvestments": "3458000" }, "cashflow": { "freeCashFlow": "15746000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3014000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "30775000", "repurchaseOfStock": null, "capitalExpenditures": "-15029000" } }, "revenue": 755324000, "cost_of_revenue": 291036000, "gross_profit": 464288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72468000, "depreciation_amortisation": 126780000, "ebitda": 143399000, "interest_expense": 57203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26283000, "net_income_continuing_ops": null, "net_income_to_common": -26283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 780743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1857448000, "short_term_debt": 230724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501922000, "long_term_debt": 17502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1047747000, "shares_outstanding": 33780000, "operating_cash_flow": 30775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3014000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143399000", "netIncome": "-26283000", "grossProfit": "464288000", "totalRevenue": "755324000", "costOfRevenue": "291036000", "interestExpense": "57203000", "operatingIncome": "-72468000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126780000" }, "balance": { "totalDebt": "599397000", "totalAssets": "1857448000", "longTermDebt": "17502000", "shortTermDebt": "230724000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "780743000", "totalShareholderEquity": "1047747000", "totalCurrentLiabilities": "501922000", "cashAndShortTermInvestments": "3458000" }, "cashflow": { "freeCashFlow": "15746000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3014000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "30775000", "repurchaseOfStock": null, "capitalExpenditures": "-15029000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 135233000, "cost_of_revenue": 45255000, "gross_profit": 89978000, "ebit": 1983000, "ebitda": 22648000, "pretax_income": null, "tax_provision": null, "net_income": -746000, "net_income_to_common": -746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361118, "ticker_id": 12972, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22648000", "netIncome": "-746000", "grossProfit": "89978000", "totalRevenue": "135233000", "costOfRevenue": "45255000", "interestExpense": "9757000", "operatingIncome": "1983000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11863000" } }, "revenue": 135233000, "cost_of_revenue": 45255000, "gross_profit": 89978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1983000, "depreciation_amortisation": 11863000, "ebitda": 22648000, "interest_expense": 9757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -746000, "net_income_continuing_ops": null, "net_income_to_common": -746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22648000", "netIncome": "-746000", "grossProfit": "89978000", "totalRevenue": "135233000", "costOfRevenue": "45255000", "interestExpense": "9757000", "operatingIncome": "1983000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11863000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 181306000, "cost_of_revenue": 55905000, "gross_profit": 125401000, "ebit": 7629000, "ebitda": 25285000, "pretax_income": null, "tax_provision": null, "net_income": -2521000, "net_income_to_common": -2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3587000, "total_current_assets": 809233000, "total_assets": 1947017000, "short_term_debt": 306513000, "long_term_debt": 153000, "total_debt": 435804000, "total_liabilities": null, "total_equity": 1302801000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361119, "ticker_id": 12972, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25285000", "netIncome": "-2521000", "grossProfit": "125401000", "totalRevenue": "181306000", "costOfRevenue": "55905000", "interestExpense": "9727000", "operatingIncome": "7629000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12392000" }, "balance": { "totalDebt": "435804000", "totalAssets": "1947017000", "longTermDebt": "153000", "shortTermDebt": "306513000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "809233000", "totalShareholderEquity": "1302801000", "totalCurrentLiabilities": "479217000", "cashAndShortTermInvestments": "3587000" } }, "revenue": 181306000, "cost_of_revenue": 55905000, "gross_profit": 125401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7629000, "depreciation_amortisation": 12392000, "ebitda": 25285000, "interest_expense": 9727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2521000, "net_income_continuing_ops": null, "net_income_to_common": -2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1947017000, "short_term_debt": 306513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479217000, "long_term_debt": 153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 435804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1302801000, "shares_outstanding": 33780000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25285000", "netIncome": "-2521000", "grossProfit": "125401000", "totalRevenue": "181306000", "costOfRevenue": "55905000", "interestExpense": "9727000", "operatingIncome": "7629000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12392000" }, "balance": { "totalDebt": "435804000", "totalAssets": "1947017000", "longTermDebt": "153000", "shortTermDebt": "306513000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "809233000", "totalShareholderEquity": "1302801000", "totalCurrentLiabilities": "479217000", "cashAndShortTermInvestments": "3587000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 135216000, "cost_of_revenue": 51646000, "gross_profit": 83570000, "ebit": -30032000, "ebitda": 26021000, "pretax_income": null, "tax_provision": null, "net_income": 3001000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361120, "ticker_id": 12972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26021000", "netIncome": "3001000", "grossProfit": "83570000", "totalRevenue": "135216000", "costOfRevenue": "51646000", "interestExpense": "10232000", "operatingIncome": "-30032000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13648000" } }, "revenue": 135216000, "cost_of_revenue": 51646000, "gross_profit": 83570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30032000, "depreciation_amortisation": 13648000, "ebitda": 26021000, "interest_expense": 10232000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3001000, "net_income_continuing_ops": null, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26021000", "netIncome": "3001000", "grossProfit": "83570000", "totalRevenue": "135216000", "costOfRevenue": "51646000", "interestExpense": "10232000", "operatingIncome": "-30032000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13648000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 182690000, "cost_of_revenue": 134042000, "gross_profit": 48648000, "ebit": -24673000, "ebitda": 11757000, "pretax_income": null, "tax_provision": null, "net_income": -11043000, "net_income_to_common": -11043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569000, "total_current_assets": 775848000, "total_assets": 1967753000, "short_term_debt": 301693000, "long_term_debt": 262000, "total_debt": 481608000, "total_liabilities": null, "total_equity": 1302058000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361121, "ticker_id": 12972, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11757000", "netIncome": "-11043000", "grossProfit": "48648000", "totalRevenue": "182690000", "costOfRevenue": "134042000", "interestExpense": "9058000", "operatingIncome": "-24673000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15992000" }, "balance": { "totalDebt": "481608000", "totalAssets": "1967753000", "longTermDebt": "262000", "shortTermDebt": "301693000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "775848000", "totalShareholderEquity": "1302058000", "totalCurrentLiabilities": "471052000", "cashAndShortTermInvestments": "4569000" } }, "revenue": 182690000, "cost_of_revenue": 134042000, "gross_profit": 48648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24673000, "depreciation_amortisation": 15992000, "ebitda": 11757000, "interest_expense": 9058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11043000, "net_income_continuing_ops": null, "net_income_to_common": -11043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1967753000, "short_term_debt": 301693000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471052000, "long_term_debt": 262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1302058000, "shares_outstanding": 33780000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11757000", "netIncome": "-11043000", "grossProfit": "48648000", "totalRevenue": "182690000", "costOfRevenue": "134042000", "interestExpense": "9058000", "operatingIncome": "-24673000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15992000" }, "balance": { "totalDebt": "481608000", "totalAssets": "1967753000", "longTermDebt": "262000", "shortTermDebt": "301693000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "775848000", "totalShareholderEquity": "1302058000", "totalCurrentLiabilities": "471052000", "cashAndShortTermInvestments": "4569000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": 175347000, "cost_of_revenue": 46892000, "gross_profit": 128455000, "ebit": -15713000, "ebitda": 33389000, "pretax_income": null, "tax_provision": null, "net_income": 283000, "net_income_to_common": 283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361123, "ticker_id": 12972, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33389000", "netIncome": "283000", "grossProfit": "128455000", "totalRevenue": "175347000", "costOfRevenue": "46892000", "interestExpense": "12359000", "operatingIncome": "-15713000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19349000" } }, "revenue": 175347000, "cost_of_revenue": 46892000, "gross_profit": 128455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15713000, "depreciation_amortisation": 19349000, "ebitda": 33389000, "interest_expense": 12359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283000, "net_income_continuing_ops": null, "net_income_to_common": 283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33389000", "netIncome": "283000", "grossProfit": "128455000", "totalRevenue": "175347000", "costOfRevenue": "46892000", "interestExpense": "12359000", "operatingIncome": "-15713000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19349000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3399000, "total_current_assets": 787585000, "total_assets": 2046136000, "short_term_debt": 301252000, "long_term_debt": 382000, "total_debt": 540805000, "total_liabilities": null, "total_equity": 1312293000, "shares_outstanding": 33780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361124, "ticker_id": 12972, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:35.956199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "540805000", "totalAssets": "2046136000", "longTermDebt": "382000", "shortTermDebt": "301252000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "787585000", "totalShareholderEquity": "1312293000", "totalCurrentLiabilities": "490093000", "cashAndShortTermInvestments": "3399000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3399000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 787585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2046136000, "short_term_debt": 301252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490093000, "long_term_debt": 382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 540805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1312293000, "shares_outstanding": 33780000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "540805000", "totalAssets": "2046136000", "longTermDebt": "382000", "shortTermDebt": "301252000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33780000", "totalCurrentAssets": "787585000", "totalShareholderEquity": "1312293000", "totalCurrentLiabilities": "490093000", "cashAndShortTermInvestments": "3399000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }