{ "ticker": { "uuid": "26ac09a5-975e-4599-bce0-1ab9c7fba1d6", "symbol": "VMAR", "name": "Vision Marine Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/26ac09a5-975e-4599-bce0-1ab9c7fba1d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/26ac09a5-975e-4599-bce0-1ab9c7fba1d6/" }, "ticker_metadata": { "id": 8831, "uuid": "26ac09a5-975e-4599-bce0-1ab9c7fba1d6", "symbol": "VMAR", "name": "Vision Marine Technologies Inc", "asset_type": "equity", "market_cap": 889590, "stock_exchange_id": 2, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "Vision Marine Technologies Inc., operating as the Canadian Electric Boat Company, designs, manufactures, leases and sells electric boats in Canada. The company is headquartered in Boisbriand, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26ac09a5-975e-4599-bce0-1ab9c7fba1d6", "symbol": "VMAR", "name": "Vision Marine Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/26ac09a5-975e-4599-bce0-1ab9c7fba1d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/26ac09a5-975e-4599-bce0-1ab9c7fba1d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 311125.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.3663, "piotroski_f_score": 5, "momentum_12_1": -0.9969, "volatility_252d": 1.0776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.157537+00:00", "batch_id": "" }, "size": { "price_close": 0.3876, "market_cap": 311125.7448, "market_cap_usd": 311125.7448, "enterprise_value": null, "shares_outstanding": 802698, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0328, "ptbv_ratio": 0.0354, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1335, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0328, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1672, "operating_margin": -0.4682, "net_margin": -0.5127, "ebitda_margin": -0.412, "fcf_margin": -0.0532, "roe": -2.3663, "roa": -0.383, "roic": -0.4648, "roc_greenblatt": null, "asset_turnover": 0.747, "cash_conversion": 0.1038, "accruals_ratio": -0.3299, "sbc_to_revenue": 0.011, "piotroski_f_score": 5, "altman_z_score": -2.0562, "earnings_stability_5y": 0.6094, "revenue_stability_5y": 0.713, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1249, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1787, "net_debt_to_ebitda": -1.3078, "debt_to_assets": 0.4718, "interest_coverage": -7.9877, "current_ratio": 1.2805, "quick_ratio": 0.4294, "net_debt": 23601542, "local_beta": 0.0001, "volatility_252d": 1.0776, "volatility_60d": 2.2588, "max_drawdown_12m": -0.9988, "risk_adjusted_momentum": -0.9252 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2216, "revenue_growth_5y_cagr": 0.4248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.949, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.574, "price_return_3m": -0.8378, "price_return_6m": -0.9881, "price_return_9m": -0.9928, "price_return_12m": -0.9987, "price_return_12m_ex1m": -0.9969, "momentum_6m": -0.9881, "momentum_12m": -0.9987, "momentum_12_1": -0.9969, "distance_from_52w_high": -0.9988, "distance_from_52w_low": 0, "relative_strength": -1.1566 }, "raw_ttm": { "revenue_ttm": 43800800, "gross_profit_ttm": 7322110.7, "ebit_ttm": -20508957, "ebitda_ttm": -18047225, "net_income_ttm": -22454626.2, "eps_diluted_ttm": -27.9739, "operating_cash_flow_ttm": -3110101.6, "capital_expenditure_ttm": 779261.6, "fcf_ttm": -2330840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2567561, "cash_and_equivalents": 4061703, "total_current_assets": 45494445, "total_current_liabilities": 35527708, "net_ppe": null, "total_assets": 58631838, "total_debt": 27663245, "total_equity": 9489385, "net_working_capital": 26988631, "book_value_per_share": 11.8219, "retained_earnings": -77759031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8789849, "tangible_book_per_share": 10.9504 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3193, "ticker_id": 8831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.157537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3876, "market_cap": 311125.7448, "market_cap_usd": 311125.7448, "enterprise_value": null, "shares_outstanding": 802698, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03278671, "ptbv_ratio": 0.03539603, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13348224, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16716842, "operating_margin": -0.46823248, "net_margin": -0.51265334, "ebitda_margin": -0.41202957, "fcf_margin": -0.05321455, "roe": -2.36628888, "roa": -0.38297667, "roic": -0.46483188, "roc_greenblatt": null, "asset_turnover": 0.74704805, "cash_conversion": 0.10380222, "accruals_ratio": -0.32993209, "sbc_to_revenue": 0.0110156, "debt_to_equity": 5.17867628, "net_debt_to_ebitda": -1.30776571, "debt_to_assets": 0.47181269, "interest_coverage": -7.98771947, "current_ratio": 1.2805342, "quick_ratio": 0.42944574, "net_debt": 23601542, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22162772, "revenue_growth_5y_cagr": 0.42478014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94896891, "piotroski_f_score": 5, "altman_z_score": -2.05619675, "earnings_stability_5y": 0.609392, "revenue_stability_5y": 0.71301, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.5739723, "price_return_3m": -0.83782427, "price_return_6m": -0.98807238, "price_return_9m": -0.99282222, "price_return_12m": -0.99869758, "price_return_12m_ex1m": -0.99694288, "distance_from_52w_high": -0.9988037, "distance_from_52w_low": 0, "relative_strength": -1.15663863, "local_beta": 0.0001, "volatility_252d": 1.077562, "volatility_60d": 2.258827, "max_drawdown_12m": -0.9988037, "revenue_ttm": 43800800, "gross_profit_ttm": 7322110.7, "ebit_ttm": -20508957, "ebitda_ttm": -18047225, "net_income_ttm": -22454626.2, "eps_diluted_ttm": -27.97394064, "operating_cash_flow_ttm": -3110101.6, "capital_expenditure_ttm": 779261.6, "fcf_ttm": -2330840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2567561, "cash_and_equivalents": 4061703, "total_current_assets": 45494445, "total_current_liabilities": 35527708, "net_ppe": null, "total_assets": 58631838, "total_debt": 27663245, "total_equity": 9489385, "net_working_capital": 26988631, "book_value_per_share": 11.82186202, "retained_earnings": -77759031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8789849, "tangible_book_per_share": 10.95038109, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.3663, "momentum_12_1": -0.9969, "complete_fields": { "id": 3193, "ticker_id": 8831, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.157537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3876, "market_cap": 311125.7448, "market_cap_usd": 311125.7448, "enterprise_value": null, "shares_outstanding": 802698, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03278671, "ptbv_ratio": 0.03539603, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13348224, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16716842, "operating_margin": -0.46823248, "net_margin": -0.51265334, "ebitda_margin": -0.41202957, "fcf_margin": -0.05321455, "roe": -2.36628888, "roa": -0.38297667, "roic": -0.46483188, "roc_greenblatt": null, "asset_turnover": 0.74704805, "cash_conversion": 0.10380222, "accruals_ratio": -0.32993209, "sbc_to_revenue": 0.0110156, "debt_to_equity": 5.17867628, "net_debt_to_ebitda": -1.30776571, "debt_to_assets": 0.47181269, "interest_coverage": -7.98771947, "current_ratio": 1.2805342, "quick_ratio": 0.42944574, "net_debt": 23601542, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22162772, "revenue_growth_5y_cagr": 0.42478014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94896891, "piotroski_f_score": 5, "altman_z_score": -2.05619675, "earnings_stability_5y": 0.609392, "revenue_stability_5y": 0.71301, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.5739723, "price_return_3m": -0.83782427, "price_return_6m": -0.98807238, "price_return_9m": -0.99282222, "price_return_12m": -0.99869758, "price_return_12m_ex1m": -0.99694288, "distance_from_52w_high": -0.9988037, "distance_from_52w_low": 0, "relative_strength": -1.15663863, "local_beta": 0.0001, "volatility_252d": 1.077562, "volatility_60d": 2.258827, "max_drawdown_12m": -0.9988037, "revenue_ttm": 43800800, "gross_profit_ttm": 7322110.7, "ebit_ttm": -20508957, "ebitda_ttm": -18047225, "net_income_ttm": -22454626.2, "eps_diluted_ttm": -27.97394064, "operating_cash_flow_ttm": -3110101.6, "capital_expenditure_ttm": 779261.6, "fcf_ttm": -2330840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2567561, "cash_and_equivalents": 4061703, "total_current_assets": 45494445, "total_current_liabilities": 35527708, "net_ppe": null, "total_assets": 58631838, "total_debt": 27663245, "total_equity": 9489385, "net_working_capital": 26988631, "book_value_per_share": 11.82186202, "retained_earnings": -77759031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8789849, "tangible_book_per_share": 10.95038109, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 13832883, "cost_of_revenue": 13537123, "gross_profit": 295758, "ebit": -20833892, "ebitda": -20069910, "pretax_income": -21644622, "tax_provision": 7882, "net_income": -21652504, "net_income_to_common": -21652504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5400945, "total_current_assets": 42932954, "total_assets": 50897550, "short_term_debt": 25360684, "long_term_debt": 1373885, "total_debt": 26734569, "total_liabilities": 44745136, "total_equity": 6152412, "shares_outstanding": 22064, "goodwill_and_intangibles": 350316 }, "cash_flow": { "operating_cash_flow": -8930631.9, "capital_expenditure": 227353, "free_cash_flow": -8703278.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196353, "ticker_id": 8831, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20833892", "ebitda": "-20069910", "netIncome": "-21652504", "grossProfit": "295758", "depreciation": "None", "totalRevenue": "13832883", "costOfRevenue": "13537123", "interestIncome": "156662", "incomeBeforeTax": "-21644622", "interestExpense": "810733", "operatingIncome": "-10313590", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "7882", "reportedCurrency": "CAD", "netInterestIncome": "-1632940", "nonInterestIncome": "None", "operatingExpenses": "10609349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1183990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13537123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763982", "sellingGeneralAndAdministrative": "9368489", "netIncomeFromContinuingOperations": "-21651993" }, "balance": { "goodwill": "0", "inventory": "26842927", "commonStock": "48881992", "currentDebt": "None", "investments": "None", "totalAssets": "50897550", "longTermDebt": "1373885", "shortTermDebt": "25360684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "350316", "reportedCurrency": "USD", "retainedEarnings": "-52112090", "totalLiabilities": "44745136", "otherCurrentAssets": "2745994", "totalCurrentAssets": "42932954", "currentLongTermDebt": "33168774", "longTermInvestments": "81655", "shortTermInvestments": "None", "currentNetReceivables": "7943087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7964595", "currentAccountsPayable": "5860960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33922904", "totalShareholderEquity": "6152412", "capitalLeaseObligations": "7005591", "otherCurrentLiabilities": "825617", "totalCurrentLiabilities": "36178625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8566511", "cashAndShortTermInvestments": "5400945", "commonStockSharesOutstanding": "22064", "intangibleAssetsExcludingGoodwill": "350316", "cashAndCashEquivalentsAtCarryingValue": "5400945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21652504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "CAD", "changeInInventory": "2949821", "operatingCashflow": "-8930631.90", "capitalExpenditures": "227353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14759952", "cashflowFromInvestment": "1542841", "stockBasedCompensation": "621982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13832883, "cost_of_revenue": 13537123, "gross_profit": 295758, "research_and_development": 1183990, "selling_general_admin": 9368489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20833892, "depreciation_amortisation": 763982, "ebitda": -20069910, "interest_expense": 810733, "interest_income": null, "other_non_operating": null, "pretax_income": -21644622, "tax_provision": 7882, "effective_tax_rate": null, "net_income": -21652504, "net_income_continuing_ops": -21651993, "net_income_to_common": -21652504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5400945, "short_term_investments": null, "net_receivables": 7943087, "inventory": 26842927, "other_current_assets": null, "total_current_assets": 42932954, "net_ppe": null, "goodwill": 0, "intangible_assets": 350316, "goodwill_and_intangibles": 350316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7964595, "total_assets": 50897550, "short_term_debt": 25360684, "accounts_payable": 5860960, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36178625, "long_term_debt": 1373885, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8566511, "total_liabilities": 44745136, "total_debt": 26734569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52112090, "total_equity": 6152412, "shares_outstanding": 22064, "operating_cash_flow": -8930631.9, "stock_based_compensation": 621982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227353, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1542841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14759952, "free_cash_flow": -8703278.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20833892", "ebitda": "-20069910", "netIncome": "-21652504", "grossProfit": "295758", "depreciation": "None", "totalRevenue": "13832883", "costOfRevenue": "13537123", "interestIncome": "156662", "incomeBeforeTax": "-21644622", "interestExpense": "810733", "operatingIncome": "-10313590", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "7882", "reportedCurrency": "CAD", "netInterestIncome": "-1632940", "nonInterestIncome": "None", "operatingExpenses": "10609349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1183990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13537123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763982", "sellingGeneralAndAdministrative": "9368489", "netIncomeFromContinuingOperations": "-21651993" }, "balance": { "goodwill": "0", "inventory": "26842927", "commonStock": "48881992", "currentDebt": "None", "investments": "None", "totalAssets": "50897550", "longTermDebt": "1373885", "shortTermDebt": "25360684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "350316", "reportedCurrency": "USD", "retainedEarnings": "-52112090", "totalLiabilities": "44745136", "otherCurrentAssets": "2745994", "totalCurrentAssets": "42932954", "currentLongTermDebt": "33168774", "longTermInvestments": "81655", "shortTermInvestments": "None", "currentNetReceivables": "7943087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7964595", "currentAccountsPayable": "5860960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33922904", "totalShareholderEquity": "6152412", "capitalLeaseObligations": "7005591", "otherCurrentLiabilities": "825617", "totalCurrentLiabilities": "36178625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8566511", "cashAndShortTermInvestments": "5400945", "commonStockSharesOutstanding": "22064", "intangibleAssetsExcludingGoodwill": "350316", "cashAndCashEquivalentsAtCarryingValue": "5400945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21652504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "CAD", "changeInInventory": "2949821", "operatingCashflow": "-8930631.90", "capitalExpenditures": "227353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14759952", "cashflowFromInvestment": "1542841", "stockBasedCompensation": "621982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 3762958, "cost_of_revenue": 6606896, "gross_profit": -2843937, "ebit": -13999709, "ebitda": -12979860, "pretax_income": -14247359, "tax_provision": -241500, "net_income": -14005859, "net_income_to_common": -14005859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46791, "total_current_assets": 6384675, "total_assets": 8456101, "short_term_debt": 165647, "long_term_debt": 357243, "total_debt": 522890, "total_liabilities": 6226709, "total_equity": 2229392, "shares_outstanding": 408, "goodwill_and_intangibles": 643773 }, "cash_flow": { "operating_cash_flow": -11642204, "capital_expenditure": 600262, "free_cash_flow": -11041942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196358, "ticker_id": 8831, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13999709", "ebitda": "-12979860", "netIncome": "-14005859", "grossProfit": "-2843937", "depreciation": "None", "totalRevenue": "3762958", "costOfRevenue": "6606896", "interestIncome": "64118", "incomeBeforeTax": "-14247359", "interestExpense": "247655", "operatingIncome": "-16406456", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-241500", "reportedCurrency": "CAD", "netInterestIncome": "-2045844", "nonInterestIncome": "None", "operatingExpenses": "13562519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2716381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6606896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019849", "sellingGeneralAndAdministrative": "6721026", "netIncomeFromContinuingOperations": "-14060620" }, "balance": { "goodwill": "0", "inventory": "4602540", "commonStock": "42029957", "currentDebt": "None", "investments": "None", "totalAssets": "8456101", "longTermDebt": "357243", "shortTermDebt": "165647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "643773", "reportedCurrency": "CAD", "retainedEarnings": "-49929565", "totalLiabilities": "6226709", "otherCurrentAssets": "1598728", "totalCurrentAssets": "6384675", "currentLongTermDebt": "101397", "longTermInvestments": "5929", "shortTermInvestments": "None", "currentNetReceivables": "136616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071426", "currentAccountsPayable": "2878378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532526", "totalShareholderEquity": "2229392", "capitalLeaseObligations": "259792", "otherCurrentLiabilities": "2202328", "totalCurrentLiabilities": "5859830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366879", "cashAndShortTermInvestments": "46791", "commonStockSharesOutstanding": "408", "intangibleAssetsExcludingGoodwill": "643773", "cashAndCashEquivalentsAtCarryingValue": "46791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14060620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "CAD", "changeInInventory": "-3778018", "operatingCashflow": "-11642204", "capitalExpenditures": "600262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7730465", "cashflowFromInvestment": "615608", "stockBasedCompensation": "395988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3762958, "cost_of_revenue": 6606896, "gross_profit": -2843937, "research_and_development": 2716381, "selling_general_admin": 6721026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13999709, "depreciation_amortisation": 1019849, "ebitda": -12979860, "interest_expense": 247655, "interest_income": null, "other_non_operating": null, "pretax_income": -14247359, "tax_provision": -241500, "effective_tax_rate": null, "net_income": -14005859, "net_income_continuing_ops": -14060620, "net_income_to_common": -14005859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46791, "short_term_investments": null, "net_receivables": 136616, "inventory": 4602540, "other_current_assets": null, "total_current_assets": 6384675, "net_ppe": null, "goodwill": 0, "intangible_assets": 643773, "goodwill_and_intangibles": 643773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071426, "total_assets": 8456101, "short_term_debt": 165647, "accounts_payable": 2878378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859830, "long_term_debt": 357243, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366879, "total_liabilities": 6226709, "total_debt": 522890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49929565, "total_equity": 2229392, "shares_outstanding": 408, "operating_cash_flow": -11642204, "stock_based_compensation": 395988, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600262, "acquisitions": null, "other_investing": null, "investing_cash_flow": 615608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7730465, "free_cash_flow": -11041942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13999709", "ebitda": "-12979860", "netIncome": "-14005859", "grossProfit": "-2843937", "depreciation": "None", "totalRevenue": "3762958", "costOfRevenue": "6606896", "interestIncome": "64118", "incomeBeforeTax": "-14247359", "interestExpense": "247655", "operatingIncome": "-16406456", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-241500", "reportedCurrency": "CAD", "netInterestIncome": "-2045844", "nonInterestIncome": "None", "operatingExpenses": "13562519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2716381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6606896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019849", "sellingGeneralAndAdministrative": "6721026", "netIncomeFromContinuingOperations": "-14060620" }, "balance": { "goodwill": "0", "inventory": "4602540", "commonStock": "42029957", "currentDebt": "None", "investments": "None", "totalAssets": "8456101", "longTermDebt": "357243", "shortTermDebt": "165647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "643773", "reportedCurrency": "CAD", "retainedEarnings": "-49929565", "totalLiabilities": "6226709", "otherCurrentAssets": "1598728", "totalCurrentAssets": "6384675", "currentLongTermDebt": "101397", "longTermInvestments": "5929", "shortTermInvestments": "None", "currentNetReceivables": "136616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071426", "currentAccountsPayable": "2878378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532526", "totalShareholderEquity": "2229392", "capitalLeaseObligations": "259792", "otherCurrentLiabilities": "2202328", "totalCurrentLiabilities": "5859830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366879", "cashAndShortTermInvestments": "46791", "commonStockSharesOutstanding": "408", "intangibleAssetsExcludingGoodwill": "643773", "cashAndCashEquivalentsAtCarryingValue": "46791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14060620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "CAD", "changeInInventory": "-3778018", "operatingCashflow": "-11642204", "capitalExpenditures": "600262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7730465", "cashflowFromInvestment": "615608", "stockBasedCompensation": "395988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 5683554, "cost_of_revenue": 4730711, "gross_profit": 952841, "ebit": -21135135, "ebitda": -20068222, "pretax_income": -21278059, "tax_provision": -282467, "net_income": -20995591, "net_income_to_common": -20995591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481904, "total_current_assets": 6270493, "total_assets": 17843450, "short_term_debt": 793634, "long_term_debt": 33783, "total_debt": 827417, "total_liabilities": 9237309, "total_equity": 8606141, "shares_outstanding": 171, "goodwill_and_intangibles": 7865585 }, "cash_flow": { "operating_cash_flow": -14007923, "capital_expenditure": 938802, "free_cash_flow": -13069121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196363, "ticker_id": 8831, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21135135", "ebitda": "-20068222", "netIncome": "-20995591", "grossProfit": "952841", "depreciation": "None", "totalRevenue": "5683554", "costOfRevenue": "4730711", "interestIncome": "113334", "incomeBeforeTax": "-21278059", "interestExpense": "142923", "operatingIncome": "-20357876", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-282467", "reportedCurrency": "CAD", "netInterestIncome": "-747950", "nonInterestIncome": "None", "operatingExpenses": "21310718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5737266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066913", "sellingGeneralAndAdministrative": "8922977", "netIncomeFromContinuingOperations": "-20877186" }, "balance": { "goodwill": "7152524", "inventory": "1806837", "commonStock": "38339064", "currentDebt": "None", "investments": "None", "totalAssets": "17843450", "longTermDebt": "33783", "shortTermDebt": "793634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "713061", "reportedCurrency": "CAD", "retainedEarnings": "-39546394", "totalLiabilities": "9237309", "otherCurrentAssets": "1473015", "totalCurrentAssets": "6270493", "currentLongTermDebt": "426546", "longTermInvestments": "114755", "shortTermInvestments": "None", "currentNetReceivables": "508737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11572957", "currentAccountsPayable": "1296566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291927", "totalShareholderEquity": "8606141", "capitalLeaseObligations": "2641794", "otherCurrentLiabilities": "4196326", "totalCurrentLiabilities": "7690432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1546877", "cashAndShortTermInvestments": "2481904", "commonStockSharesOutstanding": "171.64", "intangibleAssetsExcludingGoodwill": "713061", "cashAndCashEquivalentsAtCarryingValue": "2481904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20877186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "CAD", "changeInInventory": "-351778", "operatingCashflow": "-14007923", "capitalExpenditures": "938802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12079484", "cashflowFromInvestment": "-537020", "stockBasedCompensation": "1136182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1060897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5683554, "cost_of_revenue": 4730711, "gross_profit": 952841, "research_and_development": 5737266, "selling_general_admin": 8922977, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21135135, "depreciation_amortisation": 1066913, "ebitda": -20068222, "interest_expense": 142923, "interest_income": null, "other_non_operating": null, "pretax_income": -21278059, "tax_provision": -282467, "effective_tax_rate": null, "net_income": -20995591, "net_income_continuing_ops": -20877186, "net_income_to_common": -20995591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2481904, "short_term_investments": null, "net_receivables": 508737, "inventory": 1806837, "other_current_assets": null, "total_current_assets": 6270493, "net_ppe": null, "goodwill": 7152524, "intangible_assets": 713061, "goodwill_and_intangibles": 7865585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11572957, "total_assets": 17843450, "short_term_debt": 793634, "accounts_payable": 1296566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7690432, "long_term_debt": 33783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1546877, "total_liabilities": 9237309, "total_debt": 827417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39546394, "total_equity": 8606141, "shares_outstanding": 171, "operating_cash_flow": -14007923, "stock_based_compensation": 1136182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938802, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12079484, "free_cash_flow": -13069121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21135135", "ebitda": "-20068222", "netIncome": "-20995591", "grossProfit": "952841", "depreciation": "None", "totalRevenue": "5683554", "costOfRevenue": "4730711", "interestIncome": "113334", "incomeBeforeTax": "-21278059", "interestExpense": "142923", "operatingIncome": "-20357876", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-282467", "reportedCurrency": "CAD", "netInterestIncome": "-747950", "nonInterestIncome": "None", "operatingExpenses": "21310718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5737266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066913", "sellingGeneralAndAdministrative": "8922977", "netIncomeFromContinuingOperations": "-20877186" }, "balance": { "goodwill": "7152524", "inventory": "1806837", "commonStock": "38339064", "currentDebt": "None", "investments": "None", "totalAssets": "17843450", "longTermDebt": "33783", "shortTermDebt": "793634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "713061", "reportedCurrency": "CAD", "retainedEarnings": "-39546394", "totalLiabilities": "9237309", "otherCurrentAssets": "1473015", "totalCurrentAssets": "6270493", "currentLongTermDebt": "426546", "longTermInvestments": "114755", "shortTermInvestments": "None", "currentNetReceivables": "508737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11572957", "currentAccountsPayable": "1296566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2291927", "totalShareholderEquity": "8606141", "capitalLeaseObligations": "2641794", "otherCurrentLiabilities": "4196326", "totalCurrentLiabilities": "7690432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1546877", "cashAndShortTermInvestments": "2481904", "commonStockSharesOutstanding": "171.64", "intangibleAssetsExcludingGoodwill": "713061", "cashAndCashEquivalentsAtCarryingValue": "2481904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20877186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "CAD", "changeInInventory": "-351778", "operatingCashflow": "-14007923", "capitalExpenditures": "938802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12079484", "cashflowFromInvestment": "-537020", "stockBasedCompensation": "1136182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1060897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 7587454, "cost_of_revenue": 4473307, "gross_profit": 3114145, "ebit": -13076148, "ebitda": -12089893, "pretax_income": -13266987, "tax_provision": 266654, "net_income": -13533642, "net_income_to_common": -13533642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5824716, "total_current_assets": 11600940, "total_assets": 29100209, "short_term_debt": 633258, "long_term_debt": 155259, "total_debt": 788517, "total_liabilities": 5071613, "total_equity": 24028596, "shares_outstanding": 154, "goodwill_and_intangibles": 10465310 }, "cash_flow": { "operating_cash_flow": -10996819, "capital_expenditure": 1208133, "free_cash_flow": -9788686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196368, "ticker_id": 8831, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13076148", "ebitda": "-12089893", "netIncome": "-13533642", "grossProfit": "3114145", "depreciation": "None", "totalRevenue": "7587454", "costOfRevenue": "4473307", "interestIncome": "379288", "incomeBeforeTax": "-13266987", "interestExpense": "190843", "operatingIncome": "-13184683", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "266654", "reportedCurrency": "CAD", "netInterestIncome": "194393", "nonInterestIncome": "None", "operatingExpenses": "16298829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2314952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4473307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986255", "sellingGeneralAndAdministrative": "11575679", "netIncomeFromContinuingOperations": "-13111785" }, "balance": { "goodwill": "9352640", "inventory": "2093776", "commonStock": "43441591", "currentDebt": "None", "investments": "None", "totalAssets": "29100209", "longTermDebt": "155259", "shortTermDebt": "633258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1112670", "reportedCurrency": "CAD", "retainedEarnings": "-30671552", "totalLiabilities": "5071613", "otherCurrentAssets": "2472301", "totalCurrentAssets": "11600940", "currentLongTermDebt": "72090", "longTermInvestments": "118877", "shortTermInvestments": "None", "currentNetReceivables": "1210147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17499269", "currentAccountsPayable": "737946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4480082", "shortLongTermDebtTotal": "2642898", "totalShareholderEquity": "24028596", "capitalLeaseObligations": "2415549", "otherCurrentLiabilities": "448672", "totalCurrentLiabilities": "2873929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197684", "cashAndShortTermInvestments": "5824716", "commonStockSharesOutstanding": "154.04", "intangibleAssetsExcludingGoodwill": "1112670", "cashAndCashEquivalentsAtCarryingValue": "5824716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13111785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "CAD", "changeInInventory": "-117692", "operatingCashflow": "-10996819", "capitalExpenditures": "1208133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361783", "cashflowFromInvestment": "-964503", "stockBasedCompensation": "2699481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7587454, "cost_of_revenue": 4473307, "gross_profit": 3114145, "research_and_development": 2314952, "selling_general_admin": 11575679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13076148, "depreciation_amortisation": 986255, "ebitda": -12089893, "interest_expense": 190843, "interest_income": null, "other_non_operating": null, "pretax_income": -13266987, "tax_provision": 266654, "effective_tax_rate": null, "net_income": -13533642, "net_income_continuing_ops": -13111785, "net_income_to_common": -13533642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5824716, "short_term_investments": null, "net_receivables": 1210147, "inventory": 2093776, "other_current_assets": null, "total_current_assets": 11600940, "net_ppe": null, "goodwill": 9352640, "intangible_assets": 1112670, "goodwill_and_intangibles": 10465310, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17499269, "total_assets": 29100209, "short_term_debt": 633258, "accounts_payable": 737946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2873929, "long_term_debt": 155259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2197684, "total_liabilities": 5071613, "total_debt": 788517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30671552, "total_equity": 24028596, "shares_outstanding": 154, "operating_cash_flow": -10996819, "stock_based_compensation": 2699481, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208133, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361783, "free_cash_flow": -9788686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13076148", "ebitda": "-12089893", "netIncome": "-13533642", "grossProfit": "3114145", "depreciation": "None", "totalRevenue": "7587454", "costOfRevenue": "4473307", "interestIncome": "379288", "incomeBeforeTax": "-13266987", "interestExpense": "190843", "operatingIncome": "-13184683", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "266654", "reportedCurrency": "CAD", "netInterestIncome": "194393", "nonInterestIncome": "None", "operatingExpenses": "16298829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2314952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4473307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986255", "sellingGeneralAndAdministrative": "11575679", "netIncomeFromContinuingOperations": "-13111785" }, "balance": { "goodwill": "9352640", "inventory": "2093776", "commonStock": "43441591", "currentDebt": "None", "investments": "None", "totalAssets": "29100209", "longTermDebt": "155259", "shortTermDebt": "633258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1112670", "reportedCurrency": "CAD", "retainedEarnings": "-30671552", "totalLiabilities": "5071613", "otherCurrentAssets": "2472301", "totalCurrentAssets": "11600940", "currentLongTermDebt": "72090", "longTermInvestments": "118877", "shortTermInvestments": "None", "currentNetReceivables": "1210147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17499269", "currentAccountsPayable": "737946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4480082", "shortLongTermDebtTotal": "2642898", "totalShareholderEquity": "24028596", "capitalLeaseObligations": "2415549", "otherCurrentLiabilities": "448672", "totalCurrentLiabilities": "2873929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197684", "cashAndShortTermInvestments": "5824716", "commonStockSharesOutstanding": "154.04", "intangibleAssetsExcludingGoodwill": "1112670", "cashAndCashEquivalentsAtCarryingValue": "5824716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13111785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "CAD", "changeInInventory": "-117692", "operatingCashflow": "-10996819", "capitalExpenditures": "1208133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361783", "cashflowFromInvestment": "-964503", "stockBasedCompensation": "2699481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 3478557, "cost_of_revenue": 2073460, "gross_profit": 1405095, "ebit": -14735976, "ebitda": -14323108, "pretax_income": -14857843, "tax_provision": 104530, "net_income": -14962374, "net_income_to_common": -14962374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18147821, "total_current_assets": 21321397, "total_assets": 38801292, "short_term_debt": 572315, "long_term_debt": 53936, "total_debt": 626251, "total_liabilities": 5276105, "total_equity": 33525187, "shares_outstanding": 154, "goodwill_and_intangibles": 10259360 }, "cash_flow": { "operating_cash_flow": -8251438, "capital_expenditure": 1073080, "free_cash_flow": -7178358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196373, "ticker_id": 8831, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14735976", "ebitda": "-14323108", "netIncome": "-14962374", "grossProfit": "1405095", "depreciation": "None", "totalRevenue": "3478557", "costOfRevenue": "2073460", "interestIncome": "0", "incomeBeforeTax": "-14857843", "interestExpense": "121864", "operatingIncome": "-12705012", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "104530", "reportedCurrency": "CAD", "netInterestIncome": "-123100", "nonInterestIncome": "None", "operatingExpenses": "14110109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1475013.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412868", "sellingGeneralAndAdministrative": "11835550", "netIncomeFromContinuingOperations": "-15113907" }, "balance": { "goodwill": "9033638", "inventory": "1976084", "commonStock": "42834982", "currentDebt": "None", "investments": "None", "totalAssets": "38801292", "longTermDebt": "53936", "shortTermDebt": "572315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "1225722", "reportedCurrency": "CAD", "retainedEarnings": "-17559766", "totalLiabilities": "5276105", "otherCurrentAssets": "544843", "totalCurrentAssets": "21321397", "currentLongTermDebt": "10179", "longTermInvestments": "33280", "shortTermInvestments": "None", "currentNetReceivables": "652649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17479895", "currentAccountsPayable": "560870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4319708", "shortLongTermDebtTotal": "3030931", "totalShareholderEquity": "33525187", "capitalLeaseObligations": "2966816", "otherCurrentLiabilities": "490552", "totalCurrentLiabilities": "2694834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2581271", "cashAndShortTermInvestments": "18147821", "commonStockSharesOutstanding": "154.16", "intangibleAssetsExcludingGoodwill": "1225722", "cashAndCashEquivalentsAtCarryingValue": "18147821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15113907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "CAD", "changeInInventory": "-1471693", "operatingCashflow": "-8251438", "capitalExpenditures": "1073080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34570833", "cashflowFromInvestment": "-9468395", "stockBasedCompensation": "7121444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3478557, "cost_of_revenue": 2073460, "gross_profit": 1405095, "research_and_development": 1475013.5, "selling_general_admin": 11835550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14735976, "depreciation_amortisation": 412868, "ebitda": -14323108, "interest_expense": 121864, "interest_income": null, "other_non_operating": null, "pretax_income": -14857843, "tax_provision": 104530, "effective_tax_rate": null, "net_income": -14962374, "net_income_continuing_ops": -15113907, "net_income_to_common": -14962374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18147821, "short_term_investments": null, "net_receivables": 652649, "inventory": 1976084, "other_current_assets": null, "total_current_assets": 21321397, "net_ppe": null, "goodwill": 9033638, "intangible_assets": 1225722, "goodwill_and_intangibles": 10259360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17479895, "total_assets": 38801292, "short_term_debt": 572315, "accounts_payable": 560870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694834, "long_term_debt": 53936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2581271, "total_liabilities": 5276105, "total_debt": 626251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17559766, "total_equity": 33525187, "shares_outstanding": 154, "operating_cash_flow": -8251438, "stock_based_compensation": 7121444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1073080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9468395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34570833, "free_cash_flow": -7178358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14735976", "ebitda": "-14323108", "netIncome": "-14962374", "grossProfit": "1405095", "depreciation": "None", "totalRevenue": "3478557", "costOfRevenue": "2073460", "interestIncome": "0", "incomeBeforeTax": "-14857843", "interestExpense": "121864", "operatingIncome": "-12705012", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "104530", "reportedCurrency": "CAD", "netInterestIncome": "-123100", "nonInterestIncome": "None", "operatingExpenses": "14110109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1475013.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412868", "sellingGeneralAndAdministrative": "11835550", "netIncomeFromContinuingOperations": "-15113907" }, "balance": { "goodwill": "9033638", "inventory": "1976084", "commonStock": "42834982", "currentDebt": "None", "investments": "None", "totalAssets": "38801292", "longTermDebt": "53936", "shortTermDebt": "572315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "1225722", "reportedCurrency": "CAD", "retainedEarnings": "-17559766", "totalLiabilities": "5276105", "otherCurrentAssets": "544843", "totalCurrentAssets": "21321397", "currentLongTermDebt": "10179", "longTermInvestments": "33280", "shortTermInvestments": "None", "currentNetReceivables": "652649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17479895", "currentAccountsPayable": "560870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4319708", "shortLongTermDebtTotal": "3030931", "totalShareholderEquity": "33525187", "capitalLeaseObligations": "2966816", "otherCurrentLiabilities": "490552", "totalCurrentLiabilities": "2694834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2581271", "cashAndShortTermInvestments": "18147821", "commonStockSharesOutstanding": "154.16", "intangibleAssetsExcludingGoodwill": "1225722", "cashAndCashEquivalentsAtCarryingValue": "18147821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15113907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "CAD", "changeInInventory": "-1471693", "operatingCashflow": "-8251438", "capitalExpenditures": "1073080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34570833", "cashflowFromInvestment": "-9468395", "stockBasedCompensation": "7121444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 2355990, "cost_of_revenue": 1794087, "gross_profit": 561901, "ebit": -2092767, "ebitda": -1926846, "pretax_income": -2197164, "tax_provision": 20768, "net_income": -2217933, "net_income_to_common": -2217933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296756, "total_current_assets": 2440593, "total_assets": 3631625, "short_term_debt": 348064, "long_term_debt": 354488, "total_debt": 702552, "total_liabilities": 2839710, "total_equity": 791915, "shares_outstanding": 146, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -434658, "capital_expenditure": 77966, "free_cash_flow": -356692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196378, "ticker_id": 8831, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092767", "ebitda": "-1926846", "netIncome": "-2217933", "grossProfit": "561901", "depreciation": "None", "totalRevenue": "2355990", "costOfRevenue": "1794087", "interestIncome": "0", "incomeBeforeTax": "-2197164", "interestExpense": "104393", "operatingIncome": "-2101255", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "20768", "reportedCurrency": "CAD", "netInterestIncome": "-107105", "nonInterestIncome": "None", "operatingExpenses": "2663159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165921", "sellingGeneralAndAdministrative": "2494387", "netIncomeFromContinuingOperations": "-2275532" }, "balance": { "goodwill": "0", "inventory": "491527", "commonStock": "2497813", "currentDebt": "None", "investments": "None", "totalAssets": "3631625", "longTermDebt": "354488", "shortTermDebt": "348064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2445859", "totalLiabilities": "2839710", "otherCurrentAssets": "171044", "totalCurrentAssets": "2440593", "currentLongTermDebt": "227249", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "484501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191032", "currentAccountsPayable": "590495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191032", "shortLongTermDebtTotal": "1254725", "totalShareholderEquity": "791915", "capitalLeaseObligations": "672988", "otherCurrentLiabilities": "947831", "totalCurrentLiabilities": "1906833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "932877", "cashAndShortTermInvestments": "1296756", "commonStockSharesOutstanding": "146.99", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1296756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2275532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "CAD", "changeInInventory": "327284", "operatingCashflow": "-434658", "capitalExpenditures": "77966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1731635", "cashflowFromInvestment": "-37656", "stockBasedCompensation": "1312071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355990, "cost_of_revenue": 1794087, "gross_profit": 561901, "research_and_development": 0, "selling_general_admin": 2494387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092767, "depreciation_amortisation": 165921, "ebitda": -1926846, "interest_expense": 104393, "interest_income": null, "other_non_operating": null, "pretax_income": -2197164, "tax_provision": 20768, "effective_tax_rate": null, "net_income": -2217933, "net_income_continuing_ops": -2275532, "net_income_to_common": -2217933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296756, "short_term_investments": null, "net_receivables": 484501, "inventory": 491527, "other_current_assets": null, "total_current_assets": 2440593, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191032, "total_assets": 3631625, "short_term_debt": 348064, "accounts_payable": 590495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906833, "long_term_debt": 354488, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932877, "total_liabilities": 2839710, "total_debt": 702552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2445859, "total_equity": 791915, "shares_outstanding": 146, "operating_cash_flow": -434658, "stock_based_compensation": 1312071, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1731635, "free_cash_flow": -356692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2092767", "ebitda": "-1926846", "netIncome": "-2217933", "grossProfit": "561901", "depreciation": "None", "totalRevenue": "2355990", "costOfRevenue": "1794087", "interestIncome": "0", "incomeBeforeTax": "-2197164", "interestExpense": "104393", "operatingIncome": "-2101255", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "20768", "reportedCurrency": "CAD", "netInterestIncome": "-107105", "nonInterestIncome": "None", "operatingExpenses": "2663159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165921", "sellingGeneralAndAdministrative": "2494387", "netIncomeFromContinuingOperations": "-2275532" }, "balance": { "goodwill": "0", "inventory": "491527", "commonStock": "2497813", "currentDebt": "None", "investments": "None", "totalAssets": "3631625", "longTermDebt": "354488", "shortTermDebt": "348064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2445859", "totalLiabilities": "2839710", "otherCurrentAssets": "171044", "totalCurrentAssets": "2440593", "currentLongTermDebt": "227249", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "484501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191032", "currentAccountsPayable": "590495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191032", "shortLongTermDebtTotal": "1254725", "totalShareholderEquity": "791915", "capitalLeaseObligations": "672988", "otherCurrentLiabilities": "947831", "totalCurrentLiabilities": "1906833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "932877", "cashAndShortTermInvestments": "1296756", "commonStockSharesOutstanding": "146.99", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1296756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2275532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "CAD", "changeInInventory": "327284", "operatingCashflow": "-434658", "capitalExpenditures": "77966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1731635", "cashflowFromInvestment": "-37656", "stockBasedCompensation": "1312071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 2878652, "cost_of_revenue": 1964817, "gross_profit": 913833, "ebit": 332983, "ebitda": 368205, "pretax_income": 298414, "tax_provision": 64593, "net_income": 233819, "net_income_to_common": 233819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -8216, "total_current_assets": 1366769, "total_assets": 1914562, "short_term_debt": 305818, "long_term_debt": 125862, "total_debt": 431680, "total_liabilities": 2046864, "total_equity": -132302, "shares_outstanding": 15875356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112368, "capital_expenditure": 175952, "free_cash_flow": 63584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196383, "ticker_id": 8831, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332983", "ebitda": "368205", "netIncome": "233819", "grossProfit": "913833", "depreciation": "None", "totalRevenue": "2878652", "costOfRevenue": "1964817", "interestIncome": "None", "incomeBeforeTax": "298414", "interestExpense": "34568", "operatingIncome": "334777", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "64593", "reportedCurrency": "CAD", "netInterestIncome": "-34457", "nonInterestIncome": "None", "operatingExpenses": "579055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35222", "sellingGeneralAndAdministrative": "789146", "netIncomeFromContinuingOperations": "233066" }, "balance": { "goodwill": "None", "inventory": "818811", "commonStock": "525", "currentDebt": "None", "investments": "None", "totalAssets": "1914562", "longTermDebt": "125862", "shortTermDebt": "305818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-170327", "totalLiabilities": "2046864", "otherCurrentAssets": "46095", "totalCurrentAssets": "1366769", "currentLongTermDebt": "301441", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "501863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547793", "currentAccountsPayable": "346683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507483", "shortLongTermDebtTotal": "435519", "totalShareholderEquity": "-132302", "capitalLeaseObligations": "8216", "otherCurrentLiabilities": "626961", "totalCurrentLiabilities": "1459534", "otherNonCurrentLiabilities": "452723", "totalNonCurrentLiabilities": "587330", "cashAndShortTermInvestments": "-8216", "commonStockSharesOutstanding": "15875356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "CAD", "changeInInventory": "112895", "operatingCashflow": "-112368", "capitalExpenditures": "175952", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259052", "cashflowFromInvestment": "-109184", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2878652, "cost_of_revenue": 1964817, "gross_profit": 913833, "research_and_development": null, "selling_general_admin": 789146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332983, "depreciation_amortisation": 35222, "ebitda": 368205, "interest_expense": 34568, "interest_income": null, "other_non_operating": null, "pretax_income": 298414, "tax_provision": 64593, "effective_tax_rate": null, "net_income": 233819, "net_income_continuing_ops": 233066, "net_income_to_common": 233819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -8216, "short_term_investments": 0, "net_receivables": 501863, "inventory": 818811, "other_current_assets": null, "total_current_assets": 1366769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547793, "total_assets": 1914562, "short_term_debt": 305818, "accounts_payable": 346683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1459534, "long_term_debt": 125862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587330, "total_liabilities": 2046864, "total_debt": 431680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170327, "total_equity": -132302, "shares_outstanding": 15875356, "operating_cash_flow": -112368, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175952, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259052, "free_cash_flow": 63584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332983", "ebitda": "368205", "netIncome": "233819", "grossProfit": "913833", "depreciation": "None", "totalRevenue": "2878652", "costOfRevenue": "1964817", "interestIncome": "None", "incomeBeforeTax": "298414", "interestExpense": "34568", "operatingIncome": "334777", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "64593", "reportedCurrency": "CAD", "netInterestIncome": "-34457", "nonInterestIncome": "None", "operatingExpenses": "579055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35222", "sellingGeneralAndAdministrative": "789146", "netIncomeFromContinuingOperations": "233066" }, "balance": { "goodwill": "None", "inventory": "818811", "commonStock": "525", "currentDebt": "None", "investments": "None", "totalAssets": "1914562", "longTermDebt": "125862", "shortTermDebt": "305818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-170327", "totalLiabilities": "2046864", "otherCurrentAssets": "46095", "totalCurrentAssets": "1366769", "currentLongTermDebt": "301441", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "501863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547793", "currentAccountsPayable": "346683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507483", "shortLongTermDebtTotal": "435519", "totalShareholderEquity": "-132302", "capitalLeaseObligations": "8216", "otherCurrentLiabilities": "626961", "totalCurrentLiabilities": "1459534", "otherNonCurrentLiabilities": "452723", "totalNonCurrentLiabilities": "587330", "cashAndShortTermInvestments": "-8216", "commonStockSharesOutstanding": "15875356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "CAD", "changeInInventory": "112895", "operatingCashflow": "-112368", "capitalExpenditures": "175952", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259052", "cashflowFromInvestment": "-109184", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 1292725, "cost_of_revenue": 890007, "gross_profit": 402717, "ebit": 5934, "ebitda": 36808, "pretax_income": -34682, "tax_provision": 154257.8, "net_income": -188939, "net_income_to_common": -188939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -68368, "total_current_assets": 1578282, "total_assets": 1993194, "short_term_debt": 140489, "long_term_debt": 60977, "total_debt": 201466, "total_liabilities": 2395987, "total_equity": -402793, "shares_outstanding": 15875356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125037, "capital_expenditure": 1755, "free_cash_flow": 126792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196387, "ticker_id": 8831, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5934", "ebitda": "36808", "netIncome": "-188939", "grossProfit": "402717", "depreciation": "None", "totalRevenue": "1292725", "costOfRevenue": "890007", "interestIncome": "None", "incomeBeforeTax": "-34682", "interestExpense": "40615", "operatingIncome": "-6224", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "154257.80", "reportedCurrency": "CAD", "netInterestIncome": "-39951", "nonInterestIncome": "None", "operatingExpenses": "408941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30874", "sellingGeneralAndAdministrative": "396152", "netIncomeFromContinuingOperations": "-185848" }, "balance": { "goodwill": "None", "inventory": "931706", "commonStock": "600", "currentDebt": "None", "investments": "None", "totalAssets": "1993194", "longTermDebt": "60977", "shortTermDebt": "140489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-403393", "totalLiabilities": "2395987", "otherCurrentAssets": "None", "totalCurrentAssets": "1578282", "currentLongTermDebt": "140489", "longTermInvestments": "None", "shortTermInvestments": "68368", "currentNetReceivables": "578208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414912", "currentAccountsPayable": "469231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355307", "shortLongTermDebtTotal": "201466", "totalShareholderEquity": "-402793", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "604488", "totalCurrentLiabilities": "1890278", "otherNonCurrentLiabilities": "444732", "totalNonCurrentLiabilities": "505709", "cashAndShortTermInvestments": "-68368", "commonStockSharesOutstanding": "15875356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-68368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "CAD", "changeInInventory": "-507093", "operatingCashflow": "125037", "capitalExpenditures": "1755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16662", "cashflowFromInvestment": "-108375", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292725, "cost_of_revenue": 890007, "gross_profit": 402717, "research_and_development": null, "selling_general_admin": 396152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5934, "depreciation_amortisation": 30874, "ebitda": 36808, "interest_expense": 40615, "interest_income": null, "other_non_operating": null, "pretax_income": -34682, "tax_provision": 154257.8, "effective_tax_rate": null, "net_income": -188939, "net_income_continuing_ops": -185848, "net_income_to_common": -188939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -68368, "short_term_investments": 68368, "net_receivables": 578208, "inventory": 931706, "other_current_assets": null, "total_current_assets": 1578282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414912, "total_assets": 1993194, "short_term_debt": 140489, "accounts_payable": 469231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1890278, "long_term_debt": 60977, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505709, "total_liabilities": 2395987, "total_debt": 201466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403393, "total_equity": -402793, "shares_outstanding": 15875356, "operating_cash_flow": 125037, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16662, "free_cash_flow": 126792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5934", "ebitda": "36808", "netIncome": "-188939", "grossProfit": "402717", "depreciation": "None", "totalRevenue": "1292725", "costOfRevenue": "890007", "interestIncome": "None", "incomeBeforeTax": "-34682", "interestExpense": "40615", "operatingIncome": "-6224", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "154257.80", "reportedCurrency": "CAD", "netInterestIncome": "-39951", "nonInterestIncome": "None", "operatingExpenses": "408941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30874", "sellingGeneralAndAdministrative": "396152", "netIncomeFromContinuingOperations": "-185848" }, "balance": { "goodwill": "None", "inventory": "931706", "commonStock": "600", "currentDebt": "None", "investments": "None", "totalAssets": "1993194", "longTermDebt": "60977", "shortTermDebt": "140489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-403393", "totalLiabilities": "2395987", "otherCurrentAssets": "None", "totalCurrentAssets": "1578282", "currentLongTermDebt": "140489", "longTermInvestments": "None", "shortTermInvestments": "68368", "currentNetReceivables": "578208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414912", "currentAccountsPayable": "469231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355307", "shortLongTermDebtTotal": "201466", "totalShareholderEquity": "-402793", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "604488", "totalCurrentLiabilities": "1890278", "otherNonCurrentLiabilities": "444732", "totalNonCurrentLiabilities": "505709", "cashAndShortTermInvestments": "-68368", "commonStockSharesOutstanding": "15875356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-68368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "CAD", "changeInInventory": "-507093", "operatingCashflow": "125037", "capitalExpenditures": "1755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16662", "cashflowFromInvestment": "-108375", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 14531484, "cost_of_revenue": 10134016, "gross_profit": 4397468, "ebit": -1138057, "ebitda": 46445, "pretax_income": -1873921, "tax_provision": -8997, "net_income": -1864924, "net_income_to_common": -1864924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061703, "total_current_assets": 45494445, "total_assets": 58631838, "short_term_debt": 21083597, "long_term_debt": 6579648, "total_debt": 27663245, "total_liabilities": 49142453, "total_equity": 9489385, "shares_outstanding": 802698, "goodwill_and_intangibles": 699536 }, "cash_flow": { "operating_cash_flow": -1486451, "capital_expenditure": 328027, "free_cash_flow": -1158424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196350, "ticker_id": 8831, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1138057", "ebitda": "46445", "netIncome": "-1864924", "grossProfit": "4397468", "depreciation": "None", "totalRevenue": "14531484", "costOfRevenue": "10134016", "interestIncome": "23964", "incomeBeforeTax": "-1873921", "interestExpense": "735864", "operatingIncome": "-3029027", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-8997", "reportedCurrency": "USD", "netInterestIncome": "-1483675", "nonInterestIncome": "None", "operatingExpenses": "7426495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10134016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184502", "sellingGeneralAndAdministrative": "4615989", "netIncomeFromContinuingOperations": "-1864924" }, "balance": { "goodwill": "190935", "inventory": "30237222", "commonStock": "73727463", "currentDebt": "None", "investments": "None", "totalAssets": "58631838", "longTermDebt": "6579648", "shortTermDebt": "21083597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "508601", "reportedCurrency": "USD", "retainedEarnings": "-77759031", "totalLiabilities": "49142453", "otherCurrentAssets": "3736000", "totalCurrentAssets": "45494445", "currentLongTermDebt": "18585387", "longTermInvestments": "141587", "shortTermInvestments": "None", "currentNetReceivables": "7459520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13137393", "currentAccountsPayable": "6868590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34698342", "totalShareholderEquity": "9489385", "capitalLeaseObligations": "9533307", "otherCurrentLiabilities": "1155447", "totalCurrentLiabilities": "35527708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13614745", "cashAndShortTermInvestments": "4061703", "commonStockSharesOutstanding": "802698", "intangibleAssetsExcludingGoodwill": "508601", "cashAndCashEquivalentsAtCarryingValue": "4061703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "1297680", "operatingCashflow": "-1486451", "capitalExpenditures": "328027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3548990", "cashflowFromInvestment": "-300411", "stockBasedCompensation": "354023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14531484, "cost_of_revenue": 10134016, "gross_profit": 4397468, "research_and_development": 142315, "selling_general_admin": 4615989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1138057, "depreciation_amortisation": 1184502, "ebitda": 46445, "interest_expense": 735864, "interest_income": null, "other_non_operating": null, "pretax_income": -1873921, "tax_provision": -8997, "effective_tax_rate": null, "net_income": -1864924, "net_income_continuing_ops": -1864924, "net_income_to_common": -1864924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061703, "short_term_investments": null, "net_receivables": 7459520, "inventory": 30237222, "other_current_assets": null, "total_current_assets": 45494445, "net_ppe": null, "goodwill": 190935, "intangible_assets": 508601, "goodwill_and_intangibles": 699536, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13137393, "total_assets": 58631838, "short_term_debt": 21083597, "accounts_payable": 6868590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35527708, "long_term_debt": 6579648, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13614745, "total_liabilities": 49142453, "total_debt": 27663245, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77759031, "total_equity": 9489385, "shares_outstanding": 802698, "operating_cash_flow": -1486451, "stock_based_compensation": 354023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3548990, "free_cash_flow": -1158424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1138057", "ebitda": "46445", "netIncome": "-1864924", "grossProfit": "4397468", "depreciation": "None", "totalRevenue": "14531484", "costOfRevenue": "10134016", "interestIncome": "23964", "incomeBeforeTax": "-1873921", "interestExpense": "735864", "operatingIncome": "-3029027", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-8997", "reportedCurrency": "USD", "netInterestIncome": "-1483675", "nonInterestIncome": "None", "operatingExpenses": "7426495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10134016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184502", "sellingGeneralAndAdministrative": "4615989", "netIncomeFromContinuingOperations": "-1864924" }, "balance": { "goodwill": "190935", "inventory": "30237222", "commonStock": "73727463", "currentDebt": "None", "investments": "None", "totalAssets": "58631838", "longTermDebt": "6579648", "shortTermDebt": "21083597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "508601", "reportedCurrency": "USD", "retainedEarnings": "-77759031", "totalLiabilities": "49142453", "otherCurrentAssets": "3736000", "totalCurrentAssets": "45494445", "currentLongTermDebt": "18585387", "longTermInvestments": "141587", "shortTermInvestments": "None", "currentNetReceivables": "7459520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13137393", "currentAccountsPayable": "6868590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34698342", "totalShareholderEquity": "9489385", "capitalLeaseObligations": "9533307", "otherCurrentLiabilities": "1155447", "totalCurrentLiabilities": "35527708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13614745", "cashAndShortTermInvestments": "4061703", "commonStockSharesOutstanding": "802698", "intangibleAssetsExcludingGoodwill": "508601", "cashAndCashEquivalentsAtCarryingValue": "4061703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "1297680", "operatingCashflow": "-1486451", "capitalExpenditures": "328027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3548990", "cashflowFromInvestment": "-300411", "stockBasedCompensation": "354023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 15691093, "cost_of_revenue": 14844989, "gross_profit": 846102, "ebit": -3220221, "ebitda": -2437384, "pretax_income": -4321124, "tax_provision": -9056, "net_income": -4312067, "net_income_to_common": -4312067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1645920, "total_current_assets": 32887170, "total_assets": 42705175, "short_term_debt": 18309085, "long_term_debt": 6490880, "total_debt": 24799965, "total_liabilities": 39660003, "total_equity": 3045172, "shares_outstanding": 124772, "goodwill_and_intangibles": 332206 }, "cash_flow": { "operating_cash_flow": 1852965, "capital_expenditure": 60775, "free_cash_flow": 1913740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196351, "ticker_id": 8831, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3220221", "ebitda": "-2437384", "netIncome": "-4312067", "grossProfit": "846102", "depreciation": "None", "totalRevenue": "15691093", "costOfRevenue": "14844989", "interestIncome": "24010", "incomeBeforeTax": "-4321124", "interestExpense": "1100896", "operatingIncome": "-3148161", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-9056", "reportedCurrency": "CAD", "netInterestIncome": "-1077010", "nonInterestIncome": "None", "operatingExpenses": "3994263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14844989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782837", "sellingGeneralAndAdministrative": "6493638", "netIncomeFromContinuingOperations": "-4312549" }, "balance": { "goodwill": "None", "inventory": "22454004", "commonStock": "48160713", "currentDebt": "None", "investments": "None", "totalAssets": "42705175", "longTermDebt": "6490880", "shortTermDebt": "18309085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "332206", "reportedCurrency": "CAD", "retainedEarnings": "-54321207", "totalLiabilities": "39660003", "otherCurrentAssets": "3740533", "totalCurrentAssets": "32887170", "currentLongTermDebt": "23119689", "longTermInvestments": "81655", "shortTermInvestments": "None", "currentNetReceivables": "5046711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9818005", "currentAccountsPayable": "6405547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28446090", "totalShareholderEquity": "3045172", "capitalLeaseObligations": "10132484", "otherCurrentLiabilities": "582756", "totalCurrentLiabilities": "29521051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10138951", "cashAndShortTermInvestments": "1645920", "commonStockSharesOutstanding": "124772", "intangibleAssetsExcludingGoodwill": "332206", "cashAndCashEquivalentsAtCarryingValue": "1645920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "CAD", "changeInInventory": "5499737", "operatingCashflow": "1852965", "capitalExpenditures": "60775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10729484", "cashflowFromInvestment": "3757883", "stockBasedCompensation": "21279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15691093, "cost_of_revenue": 14844989, "gross_profit": 846102, "research_and_development": 76689, "selling_general_admin": 6493638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3220221, "depreciation_amortisation": 782837, "ebitda": -2437384, "interest_expense": 1100896, "interest_income": null, "other_non_operating": null, "pretax_income": -4321124, "tax_provision": -9056, "effective_tax_rate": null, "net_income": -4312067, "net_income_continuing_ops": -4312549, "net_income_to_common": -4312067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1645920, "short_term_investments": null, "net_receivables": 5046711, "inventory": 22454004, "other_current_assets": null, "total_current_assets": 32887170, "net_ppe": null, "goodwill": null, "intangible_assets": 332206, "goodwill_and_intangibles": 332206, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9818005, "total_assets": 42705175, "short_term_debt": 18309085, "accounts_payable": 6405547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29521051, "long_term_debt": 6490880, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10138951, "total_liabilities": 39660003, "total_debt": 24799965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54321207, "total_equity": 3045172, "shares_outstanding": 124772, "operating_cash_flow": 1852965, "stock_based_compensation": 21279, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60775, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3757883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10729484, "free_cash_flow": 1913740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3220221", "ebitda": "-2437384", "netIncome": "-4312067", "grossProfit": "846102", "depreciation": "None", "totalRevenue": "15691093", "costOfRevenue": "14844989", "interestIncome": "24010", "incomeBeforeTax": "-4321124", "interestExpense": "1100896", "operatingIncome": "-3148161", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-9056", "reportedCurrency": "CAD", "netInterestIncome": "-1077010", "nonInterestIncome": "None", "operatingExpenses": "3994263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14844989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782837", "sellingGeneralAndAdministrative": "6493638", "netIncomeFromContinuingOperations": "-4312549" }, "balance": { "goodwill": "None", "inventory": "22454004", "commonStock": "48160713", "currentDebt": "None", "investments": "None", "totalAssets": "42705175", "longTermDebt": "6490880", "shortTermDebt": "18309085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "332206", "reportedCurrency": "CAD", "retainedEarnings": "-54321207", "totalLiabilities": "39660003", "otherCurrentAssets": "3740533", "totalCurrentAssets": "32887170", "currentLongTermDebt": "23119689", "longTermInvestments": "81655", "shortTermInvestments": "None", "currentNetReceivables": "5046711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9818005", "currentAccountsPayable": "6405547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28446090", "totalShareholderEquity": "3045172", "capitalLeaseObligations": "10132484", "otherCurrentLiabilities": "582756", "totalCurrentLiabilities": "29521051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10138951", "cashAndShortTermInvestments": "1645920", "commonStockSharesOutstanding": "124772", "intangibleAssetsExcludingGoodwill": "332206", "cashAndCashEquivalentsAtCarryingValue": "1645920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "CAD", "changeInInventory": "5499737", "operatingCashflow": "1852965", "capitalExpenditures": "60775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10729484", "cashflowFromInvestment": "3757883", "stockBasedCompensation": "21279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 13299624, "cost_of_revenue": 10406032, "gross_profit": 2893590, "ebit": -9246651, "ebitda": -8892660, "pretax_income": -9309923, "tax_provision": -2648, "net_income": -9307275, "net_income_to_common": -9307275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5400945, "total_current_assets": 42932954, "total_assets": 50897550, "short_term_debt": 25360684, "long_term_debt": 1373885, "total_debt": 26734569, "total_liabilities": 44745136, "total_equity": 6152412, "shares_outstanding": 24698, "goodwill_and_intangibles": 350316 }, "cash_flow": { "operating_cash_flow": 1893251, "capital_expenditure": 9187, "free_cash_flow": 1902438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196352, "ticker_id": 8831, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9246651", "ebitda": "-8892660", "netIncome": "-9307275", "grossProfit": "2893590", "depreciation": "None", "totalRevenue": "13299624", "costOfRevenue": "10406032", "interestIncome": "26738", "incomeBeforeTax": "-9309923", "interestExpense": "661830", "operatingIncome": "103271", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-2648", "reportedCurrency": "CAD", "netInterestIncome": "-1667442", "nonInterestIncome": "None", "operatingExpenses": "2790320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10406032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353991", "sellingGeneralAndAdministrative": "3170046", "netIncomeFromContinuingOperations": "-9307056" }, "balance": { "goodwill": "0", "inventory": "26842927", "commonStock": "48881992", "currentDebt": "None", "investments": "None", "totalAssets": "50897550", "longTermDebt": "1373885", "shortTermDebt": "25360684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "350316", "reportedCurrency": "CAD", "retainedEarnings": "-52112090", "totalLiabilities": "44745136", "otherCurrentAssets": "2745994", "totalCurrentAssets": "42932954", "currentLongTermDebt": "33168774", "longTermInvestments": "81655", "shortTermInvestments": "None", "currentNetReceivables": "7943087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7964595", "currentAccountsPayable": "5860960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33922904", "totalShareholderEquity": "6152412", "capitalLeaseObligations": "7005591", "otherCurrentLiabilities": "825617", "totalCurrentLiabilities": "36178625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8566511", "cashAndShortTermInvestments": "5400945", "commonStockSharesOutstanding": "24698", "intangibleAssetsExcludingGoodwill": "350316", "cashAndCashEquivalentsAtCarryingValue": "5400945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9307275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "CAD", "changeInInventory": "3584686", "operatingCashflow": "1893251", "capitalExpenditures": "9187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3980166", "cashflowFromInvestment": "1889124", "stockBasedCompensation": "91016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13299624, "cost_of_revenue": 10406032, "gross_profit": 2893590, "research_and_development": 598544, "selling_general_admin": 3170046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9246651, "depreciation_amortisation": 353991, "ebitda": -8892660, "interest_expense": 661830, "interest_income": null, "other_non_operating": null, "pretax_income": -9309923, "tax_provision": -2648, "effective_tax_rate": null, "net_income": -9307275, "net_income_continuing_ops": -9307056, "net_income_to_common": -9307275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5400945, "short_term_investments": null, "net_receivables": 7943087, "inventory": 26842927, "other_current_assets": null, "total_current_assets": 42932954, "net_ppe": null, "goodwill": 0, "intangible_assets": 350316, "goodwill_and_intangibles": 350316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7964595, "total_assets": 50897550, "short_term_debt": 25360684, "accounts_payable": 5860960, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36178625, "long_term_debt": 1373885, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8566511, "total_liabilities": 44745136, "total_debt": 26734569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52112090, "total_equity": 6152412, "shares_outstanding": 24698, "operating_cash_flow": 1893251, "stock_based_compensation": 91016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9187, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1889124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3980166, "free_cash_flow": 1902438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9246651", "ebitda": "-8892660", "netIncome": "-9307275", "grossProfit": "2893590", "depreciation": "None", "totalRevenue": "13299624", "costOfRevenue": "10406032", "interestIncome": "26738", "incomeBeforeTax": "-9309923", "interestExpense": "661830", "operatingIncome": "103271", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-2648", "reportedCurrency": "CAD", "netInterestIncome": "-1667442", "nonInterestIncome": "None", "operatingExpenses": "2790320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10406032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353991", "sellingGeneralAndAdministrative": "3170046", "netIncomeFromContinuingOperations": "-9307056" }, "balance": { "goodwill": "0", "inventory": "26842927", "commonStock": "48881992", "currentDebt": "None", "investments": "None", "totalAssets": "50897550", "longTermDebt": "1373885", "shortTermDebt": "25360684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "350316", "reportedCurrency": "CAD", "retainedEarnings": "-52112090", "totalLiabilities": "44745136", "otherCurrentAssets": "2745994", "totalCurrentAssets": "42932954", "currentLongTermDebt": "33168774", "longTermInvestments": "81655", "shortTermInvestments": "None", "currentNetReceivables": "7943087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7964595", "currentAccountsPayable": "5860960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33922904", "totalShareholderEquity": "6152412", "capitalLeaseObligations": "7005591", "otherCurrentLiabilities": "825617", "totalCurrentLiabilities": "36178625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8566511", "cashAndShortTermInvestments": "5400945", "commonStockSharesOutstanding": "24698", "intangibleAssetsExcludingGoodwill": "350316", "cashAndCashEquivalentsAtCarryingValue": "5400945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9307275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "CAD", "changeInInventory": "3584686", "operatingCashflow": "1893251", "capitalExpenditures": "9187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3980166", "cashflowFromInvestment": "1889124", "stockBasedCompensation": "91016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 278599, "cost_of_revenue": 1093650, "gross_profit": -815049.3, "ebit": -6904028, "ebitda": -6763626, "pretax_income": -6973000, "tax_provision": -2640, "net_income": -6970360.2, "net_income_to_common": -6970360.2, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14944521, "total_current_assets": 29793469, "total_assets": 33619096, "short_term_debt": 294230, "long_term_debt": 190847, "total_debt": 485077, "total_liabilities": 10447352, "total_equity": 23171744, "shares_outstanding": 27332, "goodwill_and_intangibles": 1208457 }, "cash_flow": { "operating_cash_flow": -5369866.6, "capital_expenditure": 381272.6, "free_cash_flow": -4988594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196354, "ticker_id": 8831, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6904028", "ebitda": "-6763626", "netIncome": "-6970360.20", "grossProfit": "-815049.30", "depreciation": "None", "totalRevenue": "278599", "costOfRevenue": "1093650", "interestIncome": "143312", "incomeBeforeTax": "-6973000", "interestExpense": "68971", "operatingIncome": "-3655692", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-2640", "reportedCurrency": "CAD", "netInterestIncome": "72619", "nonInterestIncome": "None", "operatingExpenses": "2840641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140402", "sellingGeneralAndAdministrative": "1876479", "netIncomeFromContinuingOperations": "-7144294" }, "balance": { "goodwill": "None", "inventory": "9752590", "commonStock": "111292123", "currentDebt": "None", "investments": "None", "totalAssets": "33619096", "longTermDebt": "190847", "shortTermDebt": "294230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1208457", "reportedCurrency": "CAD", "retainedEarnings": "-106968102", "totalLiabilities": "10447352", "otherCurrentAssets": "4559046", "totalCurrentAssets": "29793469", "currentLongTermDebt": "92520", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "537308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3817394", "currentAccountsPayable": "1571971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631392", "totalShareholderEquity": "23171744", "capitalLeaseObligations": "176768", "otherCurrentLiabilities": "4213026", "totalCurrentLiabilities": "7587853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2859498", "cashAndShortTermInvestments": "14944521", "commonStockSharesOutstanding": "27332", "intangibleAssetsExcludingGoodwill": "1208457", "cashAndCashEquivalentsAtCarryingValue": "14944521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9803328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "CAD", "changeInInventory": "138606", "operatingCashflow": "-5369866.60", "capitalExpenditures": "381272.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219334", "cashflowFromInvestment": "-493955", "stockBasedCompensation": "16174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278599, "cost_of_revenue": 1093650, "gross_profit": -815049.3, "research_and_development": 720541, "selling_general_admin": 1876479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6904028, "depreciation_amortisation": 140402, "ebitda": -6763626, "interest_expense": 68971, "interest_income": null, "other_non_operating": null, "pretax_income": -6973000, "tax_provision": -2640, "effective_tax_rate": null, "net_income": -6970360.2, "net_income_continuing_ops": -7144294, "net_income_to_common": -6970360.2, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14944521, "short_term_investments": null, "net_receivables": 537308, "inventory": 9752590, "other_current_assets": null, "total_current_assets": 29793469, "net_ppe": null, "goodwill": null, "intangible_assets": 1208457, "goodwill_and_intangibles": 1208457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3817394, "total_assets": 33619096, "short_term_debt": 294230, "accounts_payable": 1571971, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7587853, "long_term_debt": 190847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2859498, "total_liabilities": 10447352, "total_debt": 485077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106968102, "total_equity": 23171744, "shares_outstanding": 27332, "operating_cash_flow": -5369866.6, "stock_based_compensation": 16174, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381272.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219334, "free_cash_flow": -4988594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6904028", "ebitda": "-6763626", "netIncome": "-6970360.20", "grossProfit": "-815049.30", "depreciation": "None", "totalRevenue": "278599", "costOfRevenue": "1093650", "interestIncome": "143312", "incomeBeforeTax": "-6973000", "interestExpense": "68971", "operatingIncome": "-3655692", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-2640", "reportedCurrency": "CAD", "netInterestIncome": "72619", "nonInterestIncome": "None", "operatingExpenses": "2840641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140402", "sellingGeneralAndAdministrative": "1876479", "netIncomeFromContinuingOperations": "-7144294" }, "balance": { "goodwill": "None", "inventory": "9752590", "commonStock": "111292123", "currentDebt": "None", "investments": "None", "totalAssets": "33619096", "longTermDebt": "190847", "shortTermDebt": "294230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1208457", "reportedCurrency": "CAD", "retainedEarnings": "-106968102", "totalLiabilities": "10447352", "otherCurrentAssets": "4559046", "totalCurrentAssets": "29793469", "currentLongTermDebt": "92520", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "537308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3817394", "currentAccountsPayable": "1571971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631392", "totalShareholderEquity": "23171744", "capitalLeaseObligations": "176768", "otherCurrentLiabilities": "4213026", "totalCurrentLiabilities": "7587853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2859498", "cashAndShortTermInvestments": "14944521", "commonStockSharesOutstanding": "27332", "intangibleAssetsExcludingGoodwill": "1208457", "cashAndCashEquivalentsAtCarryingValue": "14944521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9803328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "CAD", "changeInInventory": "138606", "operatingCashflow": "-5369866.60", "capitalExpenditures": "381272.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219334", "cashflowFromInvestment": "-493955", "stockBasedCompensation": "16174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 106250, "cost_of_revenue": 1195669, "gross_profit": -1089418, "ebit": -3601359, "ebitda": -3470211, "pretax_income": -3648440, "tax_provision": -9136.3, "net_income": -3639304, "net_income_to_common": -3639304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15324176, "total_current_assets": 25663790, "total_assets": 28270957, "short_term_debt": 234515, "long_term_debt": 290044, "total_debt": 524559, "total_liabilities": 4543636, "total_equity": 23727321, "shares_outstanding": 16193, "goodwill_and_intangibles": 845550 }, "cash_flow": { "operating_cash_flow": -5818112, "capital_expenditure": 80443, "free_cash_flow": -5737669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196355, "ticker_id": 8831, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3601359", "ebitda": "-3470211", "netIncome": "-3639304", "grossProfit": "-1089418", "depreciation": "None", "totalRevenue": "106250", "costOfRevenue": "1195669", "interestIncome": "40010", "incomeBeforeTax": "-3648440", "interestExpense": "47075", "operatingIncome": "-4331560", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-9136.30", "reportedCurrency": "CAD", "netInterestIncome": "-6638", "nonInterestIncome": "None", "operatingExpenses": "3242140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131148", "sellingGeneralAndAdministrative": "2321287", "netIncomeFromContinuingOperations": "-3606124" }, "balance": { "goodwill": "None", "inventory": "7167850", "commonStock": "80822387", "currentDebt": "None", "investments": "None", "totalAssets": "28270957", "longTermDebt": "290044", "shortTermDebt": "234515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "845550", "reportedCurrency": "CAD", "retainedEarnings": "-70810000", "totalLiabilities": "4543636", "otherCurrentAssets": "2838578", "totalCurrentAssets": "25663790", "currentLongTermDebt": "105958", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "333186", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2607167", "currentAccountsPayable": "893191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611093", "totalShareholderEquity": "23727321", "capitalLeaseObligations": "215091", "otherCurrentLiabilities": "298272", "totalCurrentLiabilities": "2363691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179945", "cashAndShortTermInvestments": "15324176", "commonStockSharesOutstanding": "16193", "intangibleAssetsExcludingGoodwill": "845550", "cashAndCashEquivalentsAtCarryingValue": "15324176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3606124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "CAD", "changeInInventory": "-821538", "operatingCashflow": "-5818112", "capitalExpenditures": "80443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20259151", "cashflowFromInvestment": "-80443", "stockBasedCompensation": "380857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106250, "cost_of_revenue": 1195669, "gross_profit": -1089418, "research_and_development": 797242, "selling_general_admin": 2321287, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3601359, "depreciation_amortisation": 131148, "ebitda": -3470211, "interest_expense": 47075, "interest_income": null, "other_non_operating": null, "pretax_income": -3648440, "tax_provision": -9136.3, "effective_tax_rate": null, "net_income": -3639304, "net_income_continuing_ops": -3606124, "net_income_to_common": -3639304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15324176, "short_term_investments": null, "net_receivables": 333186, "inventory": 7167850, "other_current_assets": null, "total_current_assets": 25663790, "net_ppe": null, "goodwill": null, "intangible_assets": 845550, "goodwill_and_intangibles": 845550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2607167, "total_assets": 28270957, "short_term_debt": 234515, "accounts_payable": 893191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363691, "long_term_debt": 290044, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2179945, "total_liabilities": 4543636, "total_debt": 524559, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70810000, "total_equity": 23727321, "shares_outstanding": 16193, "operating_cash_flow": -5818112, "stock_based_compensation": 380857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80443, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20259151, "free_cash_flow": -5737669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3601359", "ebitda": "-3470211", "netIncome": "-3639304", "grossProfit": "-1089418", "depreciation": "None", "totalRevenue": "106250", "costOfRevenue": "1195669", "interestIncome": "40010", "incomeBeforeTax": "-3648440", "interestExpense": "47075", "operatingIncome": "-4331560", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-9136.30", "reportedCurrency": "CAD", "netInterestIncome": "-6638", "nonInterestIncome": "None", "operatingExpenses": "3242140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131148", "sellingGeneralAndAdministrative": "2321287", "netIncomeFromContinuingOperations": "-3606124" }, "balance": { "goodwill": "None", "inventory": "7167850", "commonStock": "80822387", "currentDebt": "None", "investments": "None", "totalAssets": "28270957", "longTermDebt": "290044", "shortTermDebt": "234515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "845550", "reportedCurrency": "CAD", "retainedEarnings": "-70810000", "totalLiabilities": "4543636", "otherCurrentAssets": "2838578", "totalCurrentAssets": "25663790", "currentLongTermDebt": "105958", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "333186", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2607167", "currentAccountsPayable": "893191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611093", "totalShareholderEquity": "23727321", "capitalLeaseObligations": "215091", "otherCurrentLiabilities": "298272", "totalCurrentLiabilities": "2363691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179945", "cashAndShortTermInvestments": "15324176", "commonStockSharesOutstanding": "16193", "intangibleAssetsExcludingGoodwill": "845550", "cashAndCashEquivalentsAtCarryingValue": "15324176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3606124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "CAD", "changeInInventory": "-821538", "operatingCashflow": "-5818112", "capitalExpenditures": "80443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20259151", "cashflowFromInvestment": "-80443", "stockBasedCompensation": "380857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 142961, "cost_of_revenue": 828840, "gross_profit": -685879, "ebit": -1536852, "ebitda": -1400767, "pretax_income": -1568499, "tax_provision": 21486, "net_income": -1589986, "net_income_to_common": -1589986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963580, "total_current_assets": 10555566, "total_assets": 13257121, "short_term_debt": 237789, "long_term_debt": 337804, "total_debt": 575593, "total_liabilities": 4125611, "total_equity": 9131510, "shares_outstanding": 1816, "goodwill_and_intangibles": 832292 }, "cash_flow": { "operating_cash_flow": -5711105, "capital_expenditure": 8606, "free_cash_flow": -5702499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196356, "ticker_id": 8831, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1536852", "ebitda": "-1400767", "netIncome": "-1589986", "grossProfit": "-685879", "depreciation": "None", "totalRevenue": "142961", "costOfRevenue": "828840", "interestIncome": "78", "incomeBeforeTax": "-1568499", "interestExpense": "31648", "operatingIncome": "-2977155", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "21486", "reportedCurrency": "CAD", "netInterestIncome": "-31479", "nonInterestIncome": "None", "operatingExpenses": "2291276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136085", "sellingGeneralAndAdministrative": "2000677", "netIncomeFromContinuingOperations": "-1594519" }, "balance": { "goodwill": "None", "inventory": "6309000", "commonStock": "62958292", "currentDebt": "None", "investments": "None", "totalAssets": "13257121", "longTermDebt": "337804", "shortTermDebt": "237789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "832292", "reportedCurrency": "CAD", "retainedEarnings": "-67203876", "totalLiabilities": "4125611", "otherCurrentAssets": "3027278", "totalCurrentAssets": "10555566", "currentLongTermDebt": "106355", "longTermInvestments": "6157", "shortTermInvestments": "None", "currentNetReceivables": "255706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701555", "currentAccountsPayable": "1644607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695215", "totalShareholderEquity": "9131510", "capitalLeaseObligations": "251056", "otherCurrentLiabilities": "873521", "totalCurrentLiabilities": "3664490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461121", "cashAndShortTermInvestments": "963580", "commonStockSharesOutstanding": "1816", "intangibleAssetsExcludingGoodwill": "832292", "cashAndCashEquivalentsAtCarryingValue": "963580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1594519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "CAD", "changeInInventory": "-99715", "operatingCashflow": "-5711105", "capitalExpenditures": "8606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6620165", "cashflowFromInvestment": "-8606", "stockBasedCompensation": "138322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142961, "cost_of_revenue": 828840, "gross_profit": -685879, "research_and_development": 254424, "selling_general_admin": 2000677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1536852, "depreciation_amortisation": 136085, "ebitda": -1400767, "interest_expense": 31648, "interest_income": null, "other_non_operating": null, "pretax_income": -1568499, "tax_provision": 21486, "effective_tax_rate": null, "net_income": -1589986, "net_income_continuing_ops": -1594519, "net_income_to_common": -1589986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963580, "short_term_investments": null, "net_receivables": 255706, "inventory": 6309000, "other_current_assets": null, "total_current_assets": 10555566, "net_ppe": null, "goodwill": null, "intangible_assets": 832292, "goodwill_and_intangibles": 832292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701555, "total_assets": 13257121, "short_term_debt": 237789, "accounts_payable": 1644607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3664490, "long_term_debt": 337804, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461121, "total_liabilities": 4125611, "total_debt": 575593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67203876, "total_equity": 9131510, "shares_outstanding": 1816, "operating_cash_flow": -5711105, "stock_based_compensation": 138322, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6620165, "free_cash_flow": -5702499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1536852", "ebitda": "-1400767", "netIncome": "-1589986", "grossProfit": "-685879", "depreciation": "None", "totalRevenue": "142961", "costOfRevenue": "828840", "interestIncome": "78", "incomeBeforeTax": "-1568499", "interestExpense": "31648", "operatingIncome": "-2977155", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "21486", "reportedCurrency": "CAD", "netInterestIncome": "-31479", "nonInterestIncome": "None", "operatingExpenses": "2291276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136085", "sellingGeneralAndAdministrative": "2000677", "netIncomeFromContinuingOperations": "-1594519" }, "balance": { "goodwill": "None", "inventory": "6309000", "commonStock": "62958292", "currentDebt": "None", "investments": "None", "totalAssets": "13257121", "longTermDebt": "337804", "shortTermDebt": "237789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "832292", "reportedCurrency": "CAD", "retainedEarnings": "-67203876", "totalLiabilities": "4125611", "otherCurrentAssets": "3027278", "totalCurrentAssets": "10555566", "currentLongTermDebt": "106355", "longTermInvestments": "6157", "shortTermInvestments": "None", "currentNetReceivables": "255706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701555", "currentAccountsPayable": "1644607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695215", "totalShareholderEquity": "9131510", "capitalLeaseObligations": "251056", "otherCurrentLiabilities": "873521", "totalCurrentLiabilities": "3664490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461121", "cashAndShortTermInvestments": "963580", "commonStockSharesOutstanding": "1816", "intangibleAssetsExcludingGoodwill": "832292", "cashAndCashEquivalentsAtCarryingValue": "963580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1594519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "CAD", "changeInInventory": "-99715", "operatingCashflow": "-5711105", "capitalExpenditures": "8606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6620165", "cashflowFromInvestment": "-8606", "stockBasedCompensation": "138322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 2902898, "cost_of_revenue": 1459487, "gross_profit": 1443411, "ebit": -2790037, "ebitda": null, "pretax_income": -3546056, "tax_provision": null, "net_income": -3652623, "net_income_to_common": -3652623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46791, "total_current_assets": 6384675, "total_assets": 8456101, "short_term_debt": null, "long_term_debt": 264801, "total_debt": 264801, "total_liabilities": 6226709, "total_equity": 2229392, "shares_outstanding": 16340, "goodwill_and_intangibles": 643773 }, "cash_flow": { "operating_cash_flow": -506410, "capital_expenditure": 84146, "free_cash_flow": -422264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196357, "ticker_id": 8831, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3652623", "grossProfit": "1443411", "depreciation": "None", "totalRevenue": "2902898", "costOfRevenue": "1459487", "interestIncome": "4775", "incomeBeforeTax": "-3546056", "interestExpense": "90922", "operatingIncome": "-2790037", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1946482", "nonInterestIncome": "None", "operatingExpenses": "5692935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "791207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459487", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3176307", "netIncomeFromContinuingOperations": "-3361380" }, "balance": { "goodwill": "0", "inventory": "4602540", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8456101", "longTermDebt": "264801", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "643773", "reportedCurrency": "CAD", "retainedEarnings": "-49929565", "totalLiabilities": "6226709", "otherCurrentAssets": "None", "totalCurrentAssets": "6384675", "currentLongTermDebt": "75159", "longTermInvestments": "4395", "shortTermInvestments": "None", "currentNetReceivables": "19437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071426", "currentAccountsPayable": "2878378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2229392", "capitalLeaseObligations": "192566", "otherCurrentLiabilities": "1616180", "totalCurrentLiabilities": "5859830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366879", "cashAndShortTermInvestments": "46791", "commonStockSharesOutstanding": "16340", "intangibleAssetsExcludingGoodwill": "643773", "cashAndCashEquivalentsAtCarryingValue": "46791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3652620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "CAD", "changeInInventory": "-720876", "operatingCashflow": "-506410", "capitalExpenditures": "84146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216181", "cashflowFromInvestment": "None", "stockBasedCompensation": "28130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2902898, "cost_of_revenue": 1459487, "gross_profit": 1443411, "research_and_development": 791207, "selling_general_admin": 3176307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2790037, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 90922, "interest_income": null, "other_non_operating": null, "pretax_income": -3546056, "tax_provision": null, "effective_tax_rate": null, "net_income": -3652623, "net_income_continuing_ops": -3361380, "net_income_to_common": -3652623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46791, "short_term_investments": null, "net_receivables": 19437, "inventory": 4602540, "other_current_assets": null, "total_current_assets": 6384675, "net_ppe": null, "goodwill": 0, "intangible_assets": 643773, "goodwill_and_intangibles": 643773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071426, "total_assets": 8456101, "short_term_debt": null, "accounts_payable": 2878378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859830, "long_term_debt": 264801, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366879, "total_liabilities": 6226709, "total_debt": 264801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49929565, "total_equity": 2229392, "shares_outstanding": 16340, "operating_cash_flow": -506410, "stock_based_compensation": 28130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84146, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216181, "free_cash_flow": -422264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3652623", "grossProfit": "1443411", "depreciation": "None", "totalRevenue": "2902898", "costOfRevenue": "1459487", "interestIncome": "4775", "incomeBeforeTax": "-3546056", "interestExpense": "90922", "operatingIncome": "-2790037", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1946482", "nonInterestIncome": "None", "operatingExpenses": "5692935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "791207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459487", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3176307", "netIncomeFromContinuingOperations": "-3361380" }, "balance": { "goodwill": "0", "inventory": "4602540", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8456101", "longTermDebt": "264801", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "643773", "reportedCurrency": "CAD", "retainedEarnings": "-49929565", "totalLiabilities": "6226709", "otherCurrentAssets": "None", "totalCurrentAssets": "6384675", "currentLongTermDebt": "75159", "longTermInvestments": "4395", "shortTermInvestments": "None", "currentNetReceivables": "19437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071426", "currentAccountsPayable": "2878378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2229392", "capitalLeaseObligations": "192566", "otherCurrentLiabilities": "1616180", "totalCurrentLiabilities": "5859830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366879", "cashAndShortTermInvestments": "46791", "commonStockSharesOutstanding": "16340", "intangibleAssetsExcludingGoodwill": "643773", "cashAndCashEquivalentsAtCarryingValue": "46791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3652620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "CAD", "changeInInventory": "-720876", "operatingCashflow": "-506410", "capitalExpenditures": "84146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216181", "cashflowFromInvestment": "None", "stockBasedCompensation": "28130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 637453, "cost_of_revenue": 1553686, "gross_profit": -916232, "ebit": -3205010, "ebitda": -2951491, "pretax_income": -3254430, "tax_provision": -122260, "net_income": -3025210, "net_income_to_common": -3025210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341308, "total_current_assets": 8962004, "total_assets": 17138627, "short_term_debt": 497069, "long_term_debt": 138017, "total_debt": 635086, "total_liabilities": 13417664, "total_equity": 3720963, "shares_outstanding": 226, "goodwill_and_intangibles": 5328415 }, "cash_flow": { "operating_cash_flow": -1178247, "capital_expenditure": 268986, "free_cash_flow": -909261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196359, "ticker_id": 8831, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3205010", "ebitda": "-2951491", "netIncome": "-3025210", "grossProfit": "-916232", "depreciation": "None", "totalRevenue": "637453", "costOfRevenue": "1553686", "interestIncome": "11043", "incomeBeforeTax": "-3254430", "interestExpense": "49416", "operatingIncome": "-2794963", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-122260", "reportedCurrency": "CAD", "netInterestIncome": "-38387", "nonInterestIncome": "None", "operatingExpenses": "1878730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253519", "sellingGeneralAndAdministrative": "2011033", "netIncomeFromContinuingOperations": "-3132962" }, "balance": { "goodwill": "4430182", "inventory": "5488411", "commonStock": "52494758", "currentDebt": "None", "investments": "None", "totalAssets": "17138627", "longTermDebt": "138017", "shortTermDebt": "497069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "898233", "reportedCurrency": "CAD", "retainedEarnings": "-61956734", "totalLiabilities": "13417664", "otherCurrentAssets": "2737696", "totalCurrentAssets": "8962004", "currentLongTermDebt": "61642", "longTermInvestments": "6011", "shortTermInvestments": "None", "currentNetReceivables": "394589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8176623", "currentAccountsPayable": "2014037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1537926", "totalShareholderEquity": "3720963", "capitalLeaseObligations": "1338267", "otherCurrentLiabilities": "581370", "totalCurrentLiabilities": "4000367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9417297", "cashAndShortTermInvestments": "341308", "commonStockSharesOutstanding": "226.71", "intangibleAssetsExcludingGoodwill": "898233", "cashAndCashEquivalentsAtCarryingValue": "341308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3025977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "CAD", "changeInInventory": "-853095", "operatingCashflow": "-1178247", "capitalExpenditures": "268986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516219", "cashflowFromInvestment": "850691", "stockBasedCompensation": "46270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637453, "cost_of_revenue": 1553686, "gross_profit": -916232, "research_and_development": 628418, "selling_general_admin": 2011033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3205010, "depreciation_amortisation": 253519, "ebitda": -2951491, "interest_expense": 49416, "interest_income": null, "other_non_operating": null, "pretax_income": -3254430, "tax_provision": -122260, "effective_tax_rate": null, "net_income": -3025210, "net_income_continuing_ops": -3132962, "net_income_to_common": -3025210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341308, "short_term_investments": null, "net_receivables": 394589, "inventory": 5488411, "other_current_assets": null, "total_current_assets": 8962004, "net_ppe": null, "goodwill": 4430182, "intangible_assets": 898233, "goodwill_and_intangibles": 5328415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8176623, "total_assets": 17138627, "short_term_debt": 497069, "accounts_payable": 2014037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4000367, "long_term_debt": 138017, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9417297, "total_liabilities": 13417664, "total_debt": 635086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61956734, "total_equity": 3720963, "shares_outstanding": 226, "operating_cash_flow": -1178247, "stock_based_compensation": 46270, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268986, "acquisitions": null, "other_investing": null, "investing_cash_flow": 850691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516219, "free_cash_flow": -909261, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3205010", "ebitda": "-2951491", "netIncome": "-3025210", "grossProfit": "-916232", "depreciation": "None", "totalRevenue": "637453", "costOfRevenue": "1553686", "interestIncome": "11043", "incomeBeforeTax": "-3254430", "interestExpense": "49416", "operatingIncome": "-2794963", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-122260", "reportedCurrency": "CAD", "netInterestIncome": "-38387", "nonInterestIncome": "None", "operatingExpenses": "1878730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253519", "sellingGeneralAndAdministrative": "2011033", "netIncomeFromContinuingOperations": "-3132962" }, "balance": { "goodwill": "4430182", "inventory": "5488411", "commonStock": "52494758", "currentDebt": "None", "investments": "None", "totalAssets": "17138627", "longTermDebt": "138017", "shortTermDebt": "497069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "898233", "reportedCurrency": "CAD", "retainedEarnings": "-61956734", "totalLiabilities": "13417664", "otherCurrentAssets": "2737696", "totalCurrentAssets": "8962004", "currentLongTermDebt": "61642", "longTermInvestments": "6011", "shortTermInvestments": "None", "currentNetReceivables": "394589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8176623", "currentAccountsPayable": "2014037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1537926", "totalShareholderEquity": "3720963", "capitalLeaseObligations": "1338267", "otherCurrentLiabilities": "581370", "totalCurrentLiabilities": "4000367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9417297", "cashAndShortTermInvestments": "341308", "commonStockSharesOutstanding": "226.71", "intangibleAssetsExcludingGoodwill": "898233", "cashAndCashEquivalentsAtCarryingValue": "341308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3025977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "CAD", "changeInInventory": "-853095", "operatingCashflow": "-1178247", "capitalExpenditures": "268986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516219", "cashflowFromInvestment": "850691", "stockBasedCompensation": "46270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 735435, "cost_of_revenue": 1853461, "gross_profit": -1118024, "ebit": -8446783, "ebitda": -8179870, "pretax_income": -8526449, "tax_provision": -40544, "net_income": -8485903, "net_income_to_common": -8485903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185083, "total_current_assets": 10293860, "total_assets": 21333492, "short_term_debt": 1017701, "long_term_debt": 222962, "total_debt": 1240663, "total_liabilities": 14935965, "total_equity": 6397527, "shares_outstanding": 216, "goodwill_and_intangibles": 6317375 }, "cash_flow": { "operating_cash_flow": -5852882, "capital_expenditure": 207934, "free_cash_flow": -5644948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196360, "ticker_id": 8831, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8446783", "ebitda": "-8179870", "netIncome": "-8485903", "grossProfit": "-1118024", "depreciation": "None", "totalRevenue": "735435", "costOfRevenue": "1853461", "interestIncome": "21254", "incomeBeforeTax": "-8526449", "interestExpense": "79666", "operatingIncome": "-3305483", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-40544", "reportedCurrency": "CAD", "netInterestIncome": "-57673", "nonInterestIncome": "None", "operatingExpenses": "2187457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1853461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266913", "sellingGeneralAndAdministrative": "2337725", "netIncomeFromContinuingOperations": "-8407149" }, "balance": { "goodwill": "5431975", "inventory": "4781765", "commonStock": "52268158", "currentDebt": "None", "investments": "None", "totalAssets": "21333492", "longTermDebt": "222962", "shortTermDebt": "1017701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "885400", "reportedCurrency": "CAD", "retainedEarnings": "-58930757", "totalLiabilities": "14935965", "otherCurrentAssets": "3849800", "totalCurrentAssets": "10293860", "currentLongTermDebt": "302859", "longTermInvestments": "114578", "shortTermInvestments": "None", "currentNetReceivables": "477212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11039632", "currentAccountsPayable": "1337058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2938483", "totalShareholderEquity": "6397527", "capitalLeaseObligations": "2412662", "otherCurrentLiabilities": "862897", "totalCurrentLiabilities": "5022253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9913712", "cashAndShortTermInvestments": "1185083", "commonStockSharesOutstanding": "216.69", "intangibleAssetsExcludingGoodwill": "885400", "cashAndCashEquivalentsAtCarryingValue": "1185083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8407149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "CAD", "changeInInventory": "-1466870", "operatingCashflow": "-5852882", "capitalExpenditures": "207934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6454433", "cashflowFromInvestment": "-258456", "stockBasedCompensation": "247255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735435, "cost_of_revenue": 1853461, "gross_profit": -1118024, "research_and_development": 337865, "selling_general_admin": 2337725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8446783, "depreciation_amortisation": 266913, "ebitda": -8179870, "interest_expense": 79666, "interest_income": null, "other_non_operating": null, "pretax_income": -8526449, "tax_provision": -40544, "effective_tax_rate": null, "net_income": -8485903, "net_income_continuing_ops": -8407149, "net_income_to_common": -8485903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185083, "short_term_investments": null, "net_receivables": 477212, "inventory": 4781765, "other_current_assets": null, "total_current_assets": 10293860, "net_ppe": null, "goodwill": 5431975, "intangible_assets": 885400, "goodwill_and_intangibles": 6317375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11039632, "total_assets": 21333492, "short_term_debt": 1017701, "accounts_payable": 1337058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5022253, "long_term_debt": 222962, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9913712, "total_liabilities": 14935965, "total_debt": 1240663, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58930757, "total_equity": 6397527, "shares_outstanding": 216, "operating_cash_flow": -5852882, "stock_based_compensation": 247255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207934, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6454433, "free_cash_flow": -5644948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8446783", "ebitda": "-8179870", "netIncome": "-8485903", "grossProfit": "-1118024", "depreciation": "None", "totalRevenue": "735435", "costOfRevenue": "1853461", "interestIncome": "21254", "incomeBeforeTax": "-8526449", "interestExpense": "79666", "operatingIncome": "-3305483", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-40544", "reportedCurrency": "CAD", "netInterestIncome": "-57673", "nonInterestIncome": "None", "operatingExpenses": "2187457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1853461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266913", "sellingGeneralAndAdministrative": "2337725", "netIncomeFromContinuingOperations": "-8407149" }, "balance": { "goodwill": "5431975", "inventory": "4781765", "commonStock": "52268158", "currentDebt": "None", "investments": "None", "totalAssets": "21333492", "longTermDebt": "222962", "shortTermDebt": "1017701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "885400", "reportedCurrency": "CAD", "retainedEarnings": "-58930757", "totalLiabilities": "14935965", "otherCurrentAssets": "3849800", "totalCurrentAssets": "10293860", "currentLongTermDebt": "302859", "longTermInvestments": "114578", "shortTermInvestments": "None", "currentNetReceivables": "477212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11039632", "currentAccountsPayable": "1337058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2938483", "totalShareholderEquity": "6397527", "capitalLeaseObligations": "2412662", "otherCurrentLiabilities": "862897", "totalCurrentLiabilities": "5022253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9913712", "cashAndShortTermInvestments": "1185083", "commonStockSharesOutstanding": "216.69", "intangibleAssetsExcludingGoodwill": "885400", "cashAndCashEquivalentsAtCarryingValue": "1185083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8407149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "CAD", "changeInInventory": "-1466870", "operatingCashflow": "-5852882", "capitalExpenditures": "207934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6454433", "cashflowFromInvestment": "-258456", "stockBasedCompensation": "247255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 978027, "cost_of_revenue": 1674538, "gross_profit": -696511, "ebit": 1024080, "ebitda": 1297579, "pretax_income": 960059, "tax_provision": -56375, "net_income": 1016436, "net_income_to_common": 1016436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841988, "total_current_assets": 7504902, "total_assets": 22884629, "short_term_debt": 1128463, "long_term_debt": 11458, "total_debt": 1139921, "total_liabilities": 8771488, "total_equity": 14113141, "shares_outstanding": 213, "goodwill_and_intangibles": 10640084 }, "cash_flow": { "operating_cash_flow": -4104665, "capital_expenditure": 39196, "free_cash_flow": -4065469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196361, "ticker_id": 8831, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1024080", "ebitda": "1297579", "netIncome": "1016436", "grossProfit": "-696511", "depreciation": "None", "totalRevenue": "978027", "costOfRevenue": "1674538", "interestIncome": "27046", "incomeBeforeTax": "960059", "interestExpense": "64015", "operatingIncome": "-4285504", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-56375", "reportedCurrency": "CAD", "netInterestIncome": "-37517", "nonInterestIncome": "None", "operatingExpenses": "3588993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "976157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273499", "sellingGeneralAndAdministrative": "2780634", "netIncomeFromContinuingOperations": "1025129" }, "balance": { "goodwill": "9714558", "inventory": "3182731", "commonStock": "51816439", "currentDebt": "None", "investments": "None", "totalAssets": "22884629", "longTermDebt": "11458", "shortTermDebt": "1128463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "925526", "reportedCurrency": "CAD", "retainedEarnings": "-50523608", "totalLiabilities": "8771488", "otherCurrentAssets": "2832970", "totalCurrentAssets": "7504902", "currentLongTermDebt": "446719", "longTermInvestments": "115155", "shortTermInvestments": "None", "currentNetReceivables": "628992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15379727", "currentAccountsPayable": "2312297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2983513", "totalShareholderEquity": "14113141", "capitalLeaseObligations": "2525336", "otherCurrentLiabilities": "667165", "totalCurrentLiabilities": "6003051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2768437", "cashAndShortTermInvestments": "841988", "commonStockSharesOutstanding": "213.67", "intangibleAssetsExcludingGoodwill": "925526", "cashAndCashEquivalentsAtCarryingValue": "841988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "CAD", "changeInInventory": "-737177", "operatingCashflow": "-4104665", "capitalExpenditures": "39196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1576070", "cashflowFromInvestment": "11326", "stockBasedCompensation": "74333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978027, "cost_of_revenue": 1674538, "gross_profit": -696511, "research_and_development": 976157, "selling_general_admin": 2780634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1024080, "depreciation_amortisation": 273499, "ebitda": 1297579, "interest_expense": 64015, "interest_income": null, "other_non_operating": null, "pretax_income": 960059, "tax_provision": -56375, "effective_tax_rate": null, "net_income": 1016436, "net_income_continuing_ops": 1025129, "net_income_to_common": 1016436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841988, "short_term_investments": null, "net_receivables": 628992, "inventory": 3182731, "other_current_assets": null, "total_current_assets": 7504902, "net_ppe": null, "goodwill": 9714558, "intangible_assets": 925526, "goodwill_and_intangibles": 10640084, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15379727, "total_assets": 22884629, "short_term_debt": 1128463, "accounts_payable": 2312297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6003051, "long_term_debt": 11458, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2768437, "total_liabilities": 8771488, "total_debt": 1139921, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50523608, "total_equity": 14113141, "shares_outstanding": 213, "operating_cash_flow": -4104665, "stock_based_compensation": 74333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39196, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1576070, "free_cash_flow": -4065469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1024080", "ebitda": "1297579", "netIncome": "1016436", "grossProfit": "-696511", "depreciation": "None", "totalRevenue": "978027", "costOfRevenue": "1674538", "interestIncome": "27046", "incomeBeforeTax": "960059", "interestExpense": "64015", "operatingIncome": "-4285504", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-56375", "reportedCurrency": "CAD", "netInterestIncome": "-37517", "nonInterestIncome": "None", "operatingExpenses": "3588993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "976157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273499", "sellingGeneralAndAdministrative": "2780634", "netIncomeFromContinuingOperations": "1025129" }, "balance": { "goodwill": "9714558", "inventory": "3182731", "commonStock": "51816439", "currentDebt": "None", "investments": "None", "totalAssets": "22884629", "longTermDebt": "11458", "shortTermDebt": "1128463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "925526", "reportedCurrency": "CAD", "retainedEarnings": "-50523608", "totalLiabilities": "8771488", "otherCurrentAssets": "2832970", "totalCurrentAssets": "7504902", "currentLongTermDebt": "446719", "longTermInvestments": "115155", "shortTermInvestments": "None", "currentNetReceivables": "628992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15379727", "currentAccountsPayable": "2312297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2983513", "totalShareholderEquity": "14113141", "capitalLeaseObligations": "2525336", "otherCurrentLiabilities": "667165", "totalCurrentLiabilities": "6003051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2768437", "cashAndShortTermInvestments": "841988", "commonStockSharesOutstanding": "213.67", "intangibleAssetsExcludingGoodwill": "925526", "cashAndCashEquivalentsAtCarryingValue": "841988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "CAD", "changeInInventory": "-737177", "operatingCashflow": "-4104665", "capitalExpenditures": "39196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1576070", "cashflowFromInvestment": "11326", "stockBasedCompensation": "74333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 2154509, "cost_of_revenue": 1297915, "gross_profit": 856594, "ebit": -4436279.5, "ebitda": -4163699.2, "pretax_income": -4436274, "tax_provision": -73044, "net_income": -4363229, "net_income_to_common": -4363229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359257, "total_current_assets": 8487113, "total_assets": 24046512, "short_term_debt": 1074184, "long_term_debt": 33783, "total_debt": 1107967, "total_liabilities": 12482075, "total_equity": 11564437, "shares_outstanding": 193, "goodwill_and_intangibles": 10647665 }, "cash_flow": { "operating_cash_flow": -2632213, "capital_expenditure": 104506, "free_cash_flow": -2527707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196362, "ticker_id": 8831, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4436279.50", "ebitda": "-4163699.20", "netIncome": "-4363229", "grossProfit": "856594", "depreciation": "None", "totalRevenue": "2154509", "costOfRevenue": "1297915", "interestIncome": "198333", "incomeBeforeTax": "-4436274", "interestExpense": "858693", "operatingIncome": "-4867452", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-73044", "reportedCurrency": "CAD", "netInterestIncome": "-858693", "nonInterestIncome": "None", "operatingExpenses": "5724048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272580.30", "sellingGeneralAndAdministrative": "3290890", "netIncomeFromContinuingOperations": "-4294247" }, "balance": { "goodwill": "9680941", "inventory": "2445554", "commonStock": "50395717", "currentDebt": "None", "investments": "None", "totalAssets": "24046512", "longTermDebt": "33783", "shortTermDebt": "1074184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "966724", "reportedCurrency": "CAD", "retainedEarnings": "-51548737", "totalLiabilities": "12482075", "otherCurrentAssets": "1973591", "totalCurrentAssets": "8487113", "currentLongTermDebt": "426546", "longTermInvestments": "114755", "shortTermInvestments": "None", "currentNetReceivables": "689352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15559399", "currentAccountsPayable": "1107310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3102123", "totalShareholderEquity": "11564437", "capitalLeaseObligations": "2641794", "otherCurrentLiabilities": "790554", "totalCurrentLiabilities": "4850177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7631898", "cashAndShortTermInvestments": "3359257", "commonStockSharesOutstanding": "193.96", "intangibleAssetsExcludingGoodwill": "966724", "cashAndCashEquivalentsAtCarryingValue": "3359257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4294247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "CAD", "changeInInventory": "273954", "operatingCashflow": "-2632213", "capitalExpenditures": "104506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4559912", "cashflowFromInvestment": "-104506", "stockBasedCompensation": "84092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154509, "cost_of_revenue": 1297915, "gross_profit": 856594, "research_and_development": 642643, "selling_general_admin": 3290890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4436279.5, "depreciation_amortisation": 272580.3, "ebitda": -4163699.2, "interest_expense": 858693, "interest_income": null, "other_non_operating": null, "pretax_income": -4436274, "tax_provision": -73044, "effective_tax_rate": null, "net_income": -4363229, "net_income_continuing_ops": -4294247, "net_income_to_common": -4363229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3359257, "short_term_investments": null, "net_receivables": 689352, "inventory": 2445554, "other_current_assets": null, "total_current_assets": 8487113, "net_ppe": null, "goodwill": 9680941, "intangible_assets": 966724, "goodwill_and_intangibles": 10647665, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15559399, "total_assets": 24046512, "short_term_debt": 1074184, "accounts_payable": 1107310, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4850177, "long_term_debt": 33783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7631898, "total_liabilities": 12482075, "total_debt": 1107967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51548737, "total_equity": 11564437, "shares_outstanding": 193, "operating_cash_flow": -2632213, "stock_based_compensation": 84092, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104506, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4559912, "free_cash_flow": -2527707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4436279.50", "ebitda": "-4163699.20", "netIncome": "-4363229", "grossProfit": "856594", "depreciation": "None", "totalRevenue": "2154509", "costOfRevenue": "1297915", "interestIncome": "198333", "incomeBeforeTax": "-4436274", "interestExpense": "858693", "operatingIncome": "-4867452", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-73044", "reportedCurrency": "CAD", "netInterestIncome": "-858693", "nonInterestIncome": "None", "operatingExpenses": "5724048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272580.30", "sellingGeneralAndAdministrative": "3290890", "netIncomeFromContinuingOperations": "-4294247" }, "balance": { "goodwill": "9680941", "inventory": "2445554", "commonStock": "50395717", "currentDebt": "None", "investments": "None", "totalAssets": "24046512", "longTermDebt": "33783", "shortTermDebt": "1074184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "966724", "reportedCurrency": "CAD", "retainedEarnings": "-51548737", "totalLiabilities": "12482075", "otherCurrentAssets": "1973591", "totalCurrentAssets": "8487113", "currentLongTermDebt": "426546", "longTermInvestments": "114755", "shortTermInvestments": "None", "currentNetReceivables": "689352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15559399", "currentAccountsPayable": "1107310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3102123", "totalShareholderEquity": "11564437", "capitalLeaseObligations": "2641794", "otherCurrentLiabilities": "790554", "totalCurrentLiabilities": "4850177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7631898", "cashAndShortTermInvestments": "3359257", "commonStockSharesOutstanding": "193.96", "intangibleAssetsExcludingGoodwill": "966724", "cashAndCashEquivalentsAtCarryingValue": "3359257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4294247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "CAD", "changeInInventory": "273954", "operatingCashflow": "-2632213", "capitalExpenditures": "104506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4559912", "cashflowFromInvestment": "-104506", "stockBasedCompensation": "84092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "income_statement": { "revenue": 466652, "cost_of_revenue": 2097826, "gross_profit": -1631172, "ebit": -3216947, "ebitda": -2988960, "pretax_income": -3240157, "tax_provision": 14889, "net_income": -3072571, "net_income_to_common": -3072571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536064, "total_current_assets": 6087806, "total_assets": 21903692, "short_term_debt": 1202247, "long_term_debt": 96714, "total_debt": 1298961, "total_liabilities": 9613225, "total_equity": 12290467, "shares_outstanding": 179, "goodwill_and_intangibles": 10732065 }, "cash_flow": { "operating_cash_flow": -4163055, "capital_expenditure": 221554, "free_cash_flow": -3941501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196364, "ticker_id": 8831, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:06.176142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3216947", "ebitda": "-2988960", "netIncome": "-3072571", "grossProfit": "-1631172", "depreciation": "None", "totalRevenue": "466652", "costOfRevenue": "2097826", "interestIncome": "0", "incomeBeforeTax": "-3240157", "interestExpense": "23205", "operatingIncome": "-4684837", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "14889", "reportedCurrency": "CAD", "netInterestIncome": "-73789", "nonInterestIncome": "None", "operatingExpenses": "3053663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788713.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227987", "sellingGeneralAndAdministrative": "3498140", "netIncomeFromContinuingOperations": "-3095219" }, "balance": { "goodwill": "9726002", "inventory": "2719508", "commonStock": "46851134", "currentDebt": "None", "investments": "None", "totalAssets": "21903692", "longTermDebt": "96714", "shortTermDebt": "1202247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1006063", "reportedCurrency": "CAD", "retainedEarnings": "-47254491", "totalLiabilities": "9613225", "otherCurrentAssets": "1005283", "totalCurrentAssets": "6087806", "currentLongTermDebt": "528980", "longTermInvestments": "115291", "shortTermInvestments": "None", "currentNetReceivables": "799373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15815886", "currentAccountsPayable": "1473770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4968530", "shortLongTermDebtTotal": "3450646", "totalShareholderEquity": "12290467", "capitalLeaseObligations": "2824952", "otherCurrentLiabilities": "380869", "totalCurrentLiabilities": "3960690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5652535", "cashAndShortTermInvestments": "1536064", "commonStockSharesOutstanding": "179.81", "intangibleAssetsExcludingGoodwill": "1006063", "cashAndCashEquivalentsAtCarryingValue": "1536064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3095219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "CAD", "changeInInventory": "-200937", "operatingCashflow": "-4163055", "capitalExpenditures": "221554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805021", "cashflowFromInvestment": "-221554", "stockBasedCompensation": "628923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466652, "cost_of_revenue": 2097826, "gross_profit": -1631172, "research_and_development": 788713.5, "selling_general_admin": 3498140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3216947, "depreciation_amortisation": 227987, "ebitda": -2988960, "interest_expense": 23205, "interest_income": null, "other_non_operating": null, "pretax_income": -3240157, "tax_provision": 14889, "effective_tax_rate": null, "net_income": -3072571, "net_income_continuing_ops": -3095219, "net_income_to_common": -3072571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536064, "short_term_investments": null, "net_receivables": 799373, "inventory": 2719508, "other_current_assets": null, "total_current_assets": 6087806, "net_ppe": null, "goodwill": 9726002, "intangible_assets": 1006063, "goodwill_and_intangibles": 10732065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15815886, "total_assets": 21903692, "short_term_debt": 1202247, "accounts_payable": 1473770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3960690, "long_term_debt": 96714, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5652535, "total_liabilities": 9613225, "total_debt": 1298961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47254491, "total_equity": 12290467, "shares_outstanding": 179, "operating_cash_flow": -4163055, "stock_based_compensation": 628923, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1805021, "free_cash_flow": -3941501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3216947", "ebitda": "-2988960", "netIncome": "-3072571", "grossProfit": "-1631172", "depreciation": "None", "totalRevenue": "466652", "costOfRevenue": "2097826", "interestIncome": "0", "incomeBeforeTax": "-3240157", "interestExpense": "23205", "operatingIncome": "-4684837", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "14889", "reportedCurrency": "CAD", "netInterestIncome": "-73789", "nonInterestIncome": "None", "operatingExpenses": "3053663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788713.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227987", "sellingGeneralAndAdministrative": "3498140", "netIncomeFromContinuingOperations": "-3095219" }, "balance": { "goodwill": "9726002", "inventory": "2719508", "commonStock": "46851134", "currentDebt": "None", "investments": "None", "totalAssets": "21903692", "longTermDebt": "96714", "shortTermDebt": "1202247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1006063", "reportedCurrency": "CAD", "retainedEarnings": "-47254491", "totalLiabilities": "9613225", "otherCurrentAssets": "1005283", "totalCurrentAssets": "6087806", "currentLongTermDebt": "528980", "longTermInvestments": "115291", "shortTermInvestments": "None", "currentNetReceivables": "799373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15815886", "currentAccountsPayable": "1473770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4968530", "shortLongTermDebtTotal": "3450646", "totalShareholderEquity": "12290467", "capitalLeaseObligations": "2824952", "otherCurrentLiabilities": "380869", "totalCurrentLiabilities": "3960690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5652535", "cashAndShortTermInvestments": "1536064", "commonStockSharesOutstanding": "179.81", "intangibleAssetsExcludingGoodwill": "1006063", "cashAndCashEquivalentsAtCarryingValue": "1536064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3095219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "CAD", "changeInInventory": "-200937", "operatingCashflow": "-4163055", "capitalExpenditures": "221554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805021", "cashflowFromInvestment": "-221554", "stockBasedCompensation": "628923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }