{ "ticker": { "uuid": "26b85967-677b-4cb4-b24e-168f9a8c6c37", "symbol": "GWRE", "name": "Guidewire Software Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/26b85967-677b-4cb4-b24e-168f9a8c6c37/", "api_url": "https://sharemaestro.com/factors/api/tickers/26b85967-677b-4cb4-b24e-168f9a8c6c37/" }, "ticker_metadata": { "id": 1856, "uuid": "26b85967-677b-4cb4-b24e-168f9a8c6c37", "symbol": "GWRE", "name": "Guidewire Software Inc", "asset_type": "equity", "market_cap": 11330506000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Guidewire Software, Inc. provides software products for property and casualty insurers around the world. The company is headquartered in San Mateo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26b85967-677b-4cb4-b24e-168f9a8c6c37", "symbol": "GWRE", "name": "Guidewire Software Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/26b85967-677b-4cb4-b24e-168f9a8c6c37/", "api_url": "https://sharemaestro.com/factors/api/tickers/26b85967-677b-4cb4-b24e-168f9a8c6c37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.01, "quality": 0.84, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 136.06, "market_cap": 11693764594.76, "pe_ratio": 73.1592, "earnings_yield": 0.0137, "ebitda_to_ev": 0.0141, "shareholder_yield": 0, "roe": 0.1214, "piotroski_f_score": 7, "momentum_12_1": -0.4587, "volatility_252d": 0.5456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.026252+00:00", "batch_id": "" }, "size": { "price_close": 136.06, "market_cap": 11693764594.76, "market_cap_usd": 11693764594.76, "enterprise_value": 12075453594.76, "shares_outstanding": 85945646, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 73.1592, "pb_ratio": 8.8781, "ptbv_ratio": 13.314, "ps_ratio": 8.2301, "pcf_ratio": 42.8431, "pfcf_ratio": 40.1971, "ev_ebitda": 71.1384, "ev_ebit": 85.2654, "ev_sales": 8.4988, "ev_fcf": 41.5091, "earnings_yield": 0.0137, "fcf_yield": 0.0241, "price_to_sales": 8.2301, "price_to_book": 8.8781, "price_to_cashflow": 42.8431, "ebitda_to_ev": 0.0141, "sales_yield": 0.1177 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6401, "operating_margin": 0.0997, "net_margin": 0.1125, "ebitda_margin": 0.1195, "fcf_margin": 0.2047, "roe": 0.1214, "roa": 0.063, "roic": 0.0625, "roc_greenblatt": null, "asset_turnover": 0.5605, "cash_conversion": 1.82, "accruals_ratio": -0.0446, "sbc_to_revenue": 0.1249, "piotroski_f_score": 7, "altman_z_score": 6.3784, "earnings_stability_5y": 1.2734, "revenue_stability_5y": 0.1998, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9247, "net_debt_to_ebitda": 2.2486, "debt_to_assets": 0.2668, "interest_coverage": 10.6788, "current_ratio": 2.4446, "quick_ratio": 2.4446, "net_debt": 381689000, "local_beta": 0.0024, "volatility_252d": 0.5456, "volatility_60d": 1.2627, "max_drawdown_12m": -0.5476, "risk_adjusted_momentum": -0.8407 }, "growth": { "revenue_growth_1y": 0.2492, "revenue_growth_3y_cagr": 0.1395, "revenue_growth_5y_cagr": 0.1013, "eps_growth_1y": 3.6181, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1154, "book_value_growth_1y": 0.0395, "revenue_growth": 0.2492, "earnings_growth": 3.6181 }, "momentum": { "price_return_1m": -0.0173, "price_return_3m": -0.1943, "price_return_6m": -0.3538, "price_return_9m": -0.4781, "price_return_12m": -0.468, "price_return_12m_ex1m": -0.4587, "momentum_6m": -0.3538, "momentum_12m": -0.468, "momentum_12_1": -0.4587, "distance_from_52w_high": -0.4781, "distance_from_52w_low": 0.1535, "relative_strength": -0.568 }, "raw_ttm": { "revenue_ttm": 1420845000, "gross_profit_ttm": 909499000, "ebit_ttm": 141622000, "ebitda_ttm": 169746000, "net_income_ttm": 159840000, "eps_diluted_ttm": 1.8598, "operating_cash_flow_ttm": 272944000, "capital_expenditure_ttm": 17967000, "fcf_ttm": 290911000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13262000, "cash_and_equivalents": 294634000, "total_current_assets": 1215410000, "total_current_liabilities": 497176000, "net_ppe": null, "total_assets": 2535132000, "total_debt": 676323000, "total_equity": 1317145000, "net_working_capital": 434038000, "book_value_per_share": 15.3253, "retained_earnings": -845527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 878307000, "tangible_book_per_share": 10.2193 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 88, "rank_pcf": 92, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 36, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 28, "rank_fcf_margin": 46, "rank_piotroski": 17, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 99, "quality_composite": 16, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0917, "os_score": 0.06, "value_percentile": 0.01, "quality_percentile": 0.84, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4234, "ticker_id": 1856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.026252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136.06, "market_cap": 11693764594.76, "market_cap_usd": 11693764594.76, "enterprise_value": 12075453594.76, "shares_outstanding": 85945646, "fx_rate_to_usd": null, "pe_ratio": 73.15918791, "pb_ratio": 8.87811486, "ptbv_ratio": 13.31398315, "ps_ratio": 8.23014797, "pcf_ratio": 42.84309087, "pfcf_ratio": 40.197052, "ev_ebitda": 71.13836906, "ev_ebit": 85.26537964, "ev_sales": 8.49878319, "ev_fcf": 41.50909933, "earnings_yield": 0.01366882, "fcf_yield": 0.0240911, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64011134, "operating_margin": 0.09967449, "net_margin": 0.11249644, "ebitda_margin": 0.11946834, "fcf_margin": 0.20474506, "roe": 0.12135338, "roa": 0.06304997, "roic": 0.06252318, "roc_greenblatt": null, "asset_turnover": 0.56046194, "cash_conversion": 1.82001376, "accruals_ratio": -0.04461464, "sbc_to_revenue": 0.12485387, "debt_to_equity": 0.92471899, "net_debt_to_ebitda": 2.24858907, "debt_to_assets": 0.26678019, "interest_coverage": 10.67878148, "current_ratio": 2.44462725, "quick_ratio": 2.44462725, "net_debt": 381689000, "revenue_growth_1y": 0.24919993, "revenue_growth_3y_cagr": 0.1395376, "revenue_growth_5y_cagr": 0.10127897, "eps_growth_1y": 3.61805154, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11540497, "book_value_growth_1y": 0.03953479, "piotroski_f_score": 7, "altman_z_score": 6.37838086, "earnings_stability_5y": 1.273414, "revenue_stability_5y": 0.199806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01726255, "price_return_3m": -0.19429147, "price_return_6m": -0.3537877, "price_return_9m": -0.47811745, "price_return_12m": -0.46803769, "price_return_12m_ex1m": -0.45869336, "distance_from_52w_high": -0.47811745, "distance_from_52w_low": 0.15353964, "relative_strength": -0.56800127, "local_beta": 0.0024, "volatility_252d": 0.545599, "volatility_60d": 1.262722, "max_drawdown_12m": -0.5475816, "revenue_ttm": 1420845000, "gross_profit_ttm": 909499000, "ebit_ttm": 141622000, "ebitda_ttm": 169746000, "net_income_ttm": 159840000, "eps_diluted_ttm": 1.85978008, "operating_cash_flow_ttm": 272944000, "capital_expenditure_ttm": 17967000, "fcf_ttm": 290911000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13262000, "cash_and_equivalents": 294634000, "total_current_assets": 1215410000, "total_current_liabilities": 497176000, "net_ppe": null, "total_assets": 2535132000, "total_debt": 676323000, "total_equity": 1317145000, "net_working_capital": 434038000, "book_value_per_share": 15.3253255, "retained_earnings": -845527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 878307000, "tangible_book_per_share": 10.21933095, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 88, "rank_pcf": 92, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 36, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 28, "rank_fcf_margin": 46, "rank_piotroski": 17, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 99, "quality_composite": 16, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 136.06, "os": 0.06, "value": 0.01, "quality": 0.84, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 73.1592, "earnings_yield": 0.0137, "shareholder_yield": 0, "roe": 0.1214, "momentum_12_1": -0.4587, "complete_fields": { "id": 4234, "ticker_id": 1856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.026252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136.06, "market_cap": 11693764594.76, "market_cap_usd": 11693764594.76, "enterprise_value": 12075453594.76, "shares_outstanding": 85945646, "fx_rate_to_usd": null, "pe_ratio": 73.15918791, "pb_ratio": 8.87811486, "ptbv_ratio": 13.31398315, "ps_ratio": 8.23014797, "pcf_ratio": 42.84309087, "pfcf_ratio": 40.197052, "ev_ebitda": 71.13836906, "ev_ebit": 85.26537964, "ev_sales": 8.49878319, "ev_fcf": 41.50909933, "earnings_yield": 0.01366882, "fcf_yield": 0.0240911, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64011134, "operating_margin": 0.09967449, "net_margin": 0.11249644, "ebitda_margin": 0.11946834, "fcf_margin": 0.20474506, "roe": 0.12135338, "roa": 0.06304997, "roic": 0.06252318, "roc_greenblatt": null, "asset_turnover": 0.56046194, "cash_conversion": 1.82001376, "accruals_ratio": -0.04461464, "sbc_to_revenue": 0.12485387, "debt_to_equity": 0.92471899, "net_debt_to_ebitda": 2.24858907, "debt_to_assets": 0.26678019, "interest_coverage": 10.67878148, "current_ratio": 2.44462725, "quick_ratio": 2.44462725, "net_debt": 381689000, "revenue_growth_1y": 0.24919993, "revenue_growth_3y_cagr": 0.1395376, "revenue_growth_5y_cagr": 0.10127897, "eps_growth_1y": 3.61805154, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11540497, "book_value_growth_1y": 0.03953479, "piotroski_f_score": 7, "altman_z_score": 6.37838086, "earnings_stability_5y": 1.273414, "revenue_stability_5y": 0.199806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01726255, "price_return_3m": -0.19429147, "price_return_6m": -0.3537877, "price_return_9m": -0.47811745, "price_return_12m": -0.46803769, "price_return_12m_ex1m": -0.45869336, "distance_from_52w_high": -0.47811745, "distance_from_52w_low": 0.15353964, "relative_strength": -0.56800127, "local_beta": 0.0024, "volatility_252d": 0.545599, "volatility_60d": 1.262722, "max_drawdown_12m": -0.5475816, "revenue_ttm": 1420845000, "gross_profit_ttm": 909499000, "ebit_ttm": 141622000, "ebitda_ttm": 169746000, "net_income_ttm": 159840000, "eps_diluted_ttm": 1.85978008, "operating_cash_flow_ttm": 272944000, "capital_expenditure_ttm": 17967000, "fcf_ttm": 290911000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13262000, "cash_and_equivalents": 294634000, "total_current_assets": 1215410000, "total_current_liabilities": 497176000, "net_ppe": null, "total_assets": 2535132000, "total_debt": 676323000, "total_equity": 1317145000, "net_working_capital": 434038000, "book_value_per_share": 15.3253255, "retained_earnings": -845527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 878307000, "tangible_book_per_share": 10.21933095, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 88, "rank_pcf": 92, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 36, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 28, "rank_fcf_margin": 46, "rank_piotroski": 17, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 99, "quality_composite": 16, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 1202459000, "cost_of_revenue": 450406000, "gross_profit": 752053000, "ebit": 62606000, "ebitda": 86364000, "pretax_income": 49395000, "tax_provision": -20409000, "net_income": 69804000, "net_income_to_common": 69804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699102000, "total_current_assets": 1507415000, "total_assets": 2721099000, "short_term_debt": 10438000, "long_term_debt": 674568000, "total_debt": 685006000, "total_liabilities": 1263869000, "total_equity": 1457230000, "shares_outstanding": 85911653, "goodwill_and_intangibles": 406019999 }, "cash_flow": { "operating_cash_flow": 300867000, "capital_expenditure": 5741000, "free_cash_flow": 306608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272278, "ticker_id": 1856, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62606000", "ebitda": "86364000", "netIncome": "69804000", "grossProfit": "752053000", "depreciation": "None", "totalRevenue": "1202459000", "costOfRevenue": "450406000", "interestIncome": "56625000", "incomeBeforeTax": "49395000", "interestExpense": "13211000", "operatingIncome": "41068000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-20409000", "reportedCurrency": "USD", "netInterestIncome": "43414000", "nonInterestIncome": "None", "operatingExpenses": "710985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23758000", "sellingGeneralAndAdministrative": "184479000", "netIncomeFromContinuingOperations": "69804000" }, "balance": { "goodwill": "393978000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2721099000", "longTermDebt": "674568000", "shortTermDebt": "10438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "12041999", "reportedCurrency": "USD", "retainedEarnings": "-554249000", "totalLiabilities": "1263869000", "otherCurrentAssets": "86374000", "totalCurrentAssets": "1507415000", "currentLongTermDebt": "None", "longTermInvestments": "353798000", "shortTermInvestments": "451541000", "currentNetReceivables": "271598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213684000", "currentAccountsPayable": "28797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715693000", "totalShareholderEquity": "1457230000", "capitalLeaseObligations": "41125000", "otherCurrentLiabilities": "165314000", "totalCurrentLiabilities": "544802000", "otherNonCurrentLiabilities": "9279000", "totalNonCurrentLiabilities": "719066999", "cashAndShortTermInvestments": "699102000", "commonStockSharesOutstanding": "85911653", "intangibleAssetsExcludingGoodwill": "12041999", "cashAndCashEquivalentsAtCarryingValue": "699102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300867000", "capitalExpenditures": "5741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82293000", "cashflowFromInvestment": "-236965000", "stockBasedCompensation": "161556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202459000, "cost_of_revenue": 450406000, "gross_profit": 752053000, "research_and_development": 296160000, "selling_general_admin": 184479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62606000, "depreciation_amortisation": 23758000, "ebitda": 86364000, "interest_expense": 13211000, "interest_income": null, "other_non_operating": null, "pretax_income": 49395000, "tax_provision": -20409000, "effective_tax_rate": null, "net_income": 69804000, "net_income_continuing_ops": 69804000, "net_income_to_common": 69804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699102000, "short_term_investments": 451541000, "net_receivables": 271598000, "inventory": null, "other_current_assets": null, "total_current_assets": 1507415000, "net_ppe": null, "goodwill": 393978000, "intangible_assets": 12041999, "goodwill_and_intangibles": 406019999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213684000, "total_assets": 2721099000, "short_term_debt": 10438000, "accounts_payable": 28797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544802000, "long_term_debt": 674568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719066999, "total_liabilities": 1263869000, "total_debt": 685006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554249000, "total_equity": 1457230000, "shares_outstanding": 85911653, "operating_cash_flow": 300867000, "stock_based_compensation": 161556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82293000, "free_cash_flow": 306608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62606000", "ebitda": "86364000", "netIncome": "69804000", "grossProfit": "752053000", "depreciation": "None", "totalRevenue": "1202459000", "costOfRevenue": "450406000", "interestIncome": "56625000", "incomeBeforeTax": "49395000", "interestExpense": "13211000", "operatingIncome": "41068000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-20409000", "reportedCurrency": "USD", "netInterestIncome": "43414000", "nonInterestIncome": "None", "operatingExpenses": "710985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23758000", "sellingGeneralAndAdministrative": "184479000", "netIncomeFromContinuingOperations": "69804000" }, "balance": { "goodwill": "393978000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2721099000", "longTermDebt": "674568000", "shortTermDebt": "10438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "12041999", "reportedCurrency": "USD", "retainedEarnings": "-554249000", "totalLiabilities": "1263869000", "otherCurrentAssets": "86374000", "totalCurrentAssets": "1507415000", "currentLongTermDebt": "None", "longTermInvestments": "353798000", "shortTermInvestments": "451541000", "currentNetReceivables": "271598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213684000", "currentAccountsPayable": "28797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715693000", "totalShareholderEquity": "1457230000", "capitalLeaseObligations": "41125000", "otherCurrentLiabilities": "165314000", "totalCurrentLiabilities": "544802000", "otherNonCurrentLiabilities": "9279000", "totalNonCurrentLiabilities": "719066999", "cashAndShortTermInvestments": "699102000", "commonStockSharesOutstanding": "85911653", "intangibleAssetsExcludingGoodwill": "12041999", "cashAndCashEquivalentsAtCarryingValue": "699102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300867000", "capitalExpenditures": "5741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82293000", "cashflowFromInvestment": "-236965000", "stockBasedCompensation": "161556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 980497000, "cost_of_revenue": 397136000, "gross_profit": 583361000, "ebit": -20100000, "ebitda": 2209000, "pretax_income": -26838000, "tax_provision": -20735000, "net_income": -6103000, "net_income_to_common": -6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547992000, "total_current_assets": 1295534000, "total_assets": 2226294000, "short_term_debt": 408198000, "long_term_debt": null, "total_debt": 408198000, "total_liabilities": 883562000, "total_equity": 1342732000, "shares_outstanding": 82291000, "goodwill_and_intangibles": 381219000 }, "cash_flow": { "operating_cash_flow": 195748000, "capital_expenditure": 18527000, "free_cash_flow": 214275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272283, "ticker_id": 1856, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20100000", "ebitda": "2209000", "netIncome": "-6103000", "grossProfit": "583361000", "depreciation": "None", "totalRevenue": "980497000", "costOfRevenue": "397136000", "interestIncome": "43478000", "incomeBeforeTax": "-26838000", "interestExpense": "6738000", "operatingIncome": "-52573000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-20735000", "reportedCurrency": "USD", "netInterestIncome": "36740000", "nonInterestIncome": "None", "operatingExpenses": "635934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22309000", "sellingGeneralAndAdministrative": "167520000", "netIncomeFromContinuingOperations": "-6103000" }, "balance": { "goodwill": "372214000", "inventory": "17807000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2226294000", "longTermDebt": "None", "shortTermDebt": "408198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9005000", "reportedCurrency": "USD", "retainedEarnings": "-624053000", "totalLiabilities": "883562000", "otherCurrentAssets": "49789000", "totalCurrentAssets": "1295534000", "currentLongTermDebt": "398903000", "longTermInvestments": "148286000", "shortTermInvestments": "455576000", "currentNetReceivables": "242177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930760000", "currentAccountsPayable": "15209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442919000", "totalShareholderEquity": "1342732000", "capitalLeaseObligations": "44016000", "otherCurrentLiabilities": "125881000", "totalCurrentLiabilities": "837635000", "otherNonCurrentLiabilities": "7578000", "totalNonCurrentLiabilities": "45927000", "cashAndShortTermInvestments": "547992000", "commonStockSharesOutstanding": "82291000", "intangibleAssetsExcludingGoodwill": "9005000", "cashAndCashEquivalentsAtCarryingValue": "547992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195748000", "capitalExpenditures": "18527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1055000", "cashflowFromInvestment": "-52359000", "stockBasedCompensation": "146460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980497000, "cost_of_revenue": 397136000, "gross_profit": 583361000, "research_and_development": 269381000, "selling_general_admin": 167520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20100000, "depreciation_amortisation": 22309000, "ebitda": 2209000, "interest_expense": 6738000, "interest_income": null, "other_non_operating": null, "pretax_income": -26838000, "tax_provision": -20735000, "effective_tax_rate": null, "net_income": -6103000, "net_income_continuing_ops": -6103000, "net_income_to_common": -6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547992000, "short_term_investments": 455576000, "net_receivables": 242177000, "inventory": 17807000, "other_current_assets": null, "total_current_assets": 1295534000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 9005000, "goodwill_and_intangibles": 381219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930760000, "total_assets": 2226294000, "short_term_debt": 408198000, "accounts_payable": 15209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45927000, "total_liabilities": 883562000, "total_debt": 408198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624053000, "total_equity": 1342732000, "shares_outstanding": 82291000, "operating_cash_flow": 195748000, "stock_based_compensation": 146460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1055000, "free_cash_flow": 214275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20100000", "ebitda": "2209000", "netIncome": "-6103000", "grossProfit": "583361000", "depreciation": "None", "totalRevenue": "980497000", "costOfRevenue": "397136000", "interestIncome": "43478000", "incomeBeforeTax": "-26838000", "interestExpense": "6738000", "operatingIncome": "-52573000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-20735000", "reportedCurrency": "USD", "netInterestIncome": "36740000", "nonInterestIncome": "None", "operatingExpenses": "635934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22309000", "sellingGeneralAndAdministrative": "167520000", "netIncomeFromContinuingOperations": "-6103000" }, "balance": { "goodwill": "372214000", "inventory": "17807000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2226294000", "longTermDebt": "None", "shortTermDebt": "408198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9005000", "reportedCurrency": "USD", "retainedEarnings": "-624053000", "totalLiabilities": "883562000", "otherCurrentAssets": "49789000", "totalCurrentAssets": "1295534000", "currentLongTermDebt": "398903000", "longTermInvestments": "148286000", "shortTermInvestments": "455576000", "currentNetReceivables": "242177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930760000", "currentAccountsPayable": "15209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442919000", "totalShareholderEquity": "1342732000", "capitalLeaseObligations": "44016000", "otherCurrentLiabilities": "125881000", "totalCurrentLiabilities": "837635000", "otherNonCurrentLiabilities": "7578000", "totalNonCurrentLiabilities": "45927000", "cashAndShortTermInvestments": "547992000", "commonStockSharesOutstanding": "82291000", "intangibleAssetsExcludingGoodwill": "9005000", "cashAndCashEquivalentsAtCarryingValue": "547992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195748000", "capitalExpenditures": "18527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1055000", "cashflowFromInvestment": "-52359000", "stockBasedCompensation": "146460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 905341000, "cost_of_revenue": 447130000, "gross_profit": 458211000, "ebit": -127378000, "ebitda": -102540000, "pretax_income": -134094000, "tax_provision": -22239000, "net_income": -111855000, "net_income_to_common": -111855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401813000, "total_current_assets": 1099603000, "total_assets": 2027888000, "short_term_debt": 8433000, "long_term_debt": 397171000, "total_debt": 405604000, "total_liabilities": 828422000, "total_equity": 1199466000, "shares_outstanding": 82177000, "goodwill_and_intangibles": 386687000 }, "cash_flow": { "operating_cash_flow": 38395000, "capital_expenditure": 17427000, "free_cash_flow": 55822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272288, "ticker_id": 1856, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127378000", "ebitda": "-102540000", "netIncome": "-111855000", "grossProfit": "458211000", "depreciation": "None", "totalRevenue": "905341000", "costOfRevenue": "447130000", "interestIncome": "24389000", "incomeBeforeTax": "-134094000", "interestExpense": "6716000", "operatingIncome": "-149490000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-22239000", "reportedCurrency": "USD", "netInterestIncome": "17673000", "nonInterestIncome": "None", "operatingExpenses": "607701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24838000", "sellingGeneralAndAdministrative": "169731000", "netIncomeFromContinuingOperations": "-111855000" }, "balance": { "goodwill": "372214000", "inventory": "11112000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2027888000", "longTermDebt": "397171000", "shortTermDebt": "8433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "14473000", "reportedCurrency": "USD", "retainedEarnings": "-617950000", "totalLiabilities": "828422000", "otherCurrentAssets": "44432000", "totalCurrentAssets": "1099603000", "currentLongTermDebt": "None", "longTermInvestments": "128782000", "shortTermInvestments": "396872000", "currentNetReceivables": "256486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928285000", "currentAccountsPayable": "34627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106872000", "shortLongTermDebtTotal": "448576000", "totalShareholderEquity": "1199466000", "capitalLeaseObligations": "42972000", "otherCurrentLiabilities": "119120000", "totalCurrentLiabilities": "373261000", "otherNonCurrentLiabilities": "9030000", "totalNonCurrentLiabilities": "455161000", "cashAndShortTermInvestments": "401813000", "commonStockSharesOutstanding": "82177000", "intangibleAssetsExcludingGoodwill": "14473000", "cashAndCashEquivalentsAtCarryingValue": "401813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-35316000", "operatingCashflow": "38395000", "capitalExpenditures": "17427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261579000", "cashflowFromInvestment": "12712000", "stockBasedCompensation": "142842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905341000, "cost_of_revenue": 447130000, "gross_profit": 458211000, "research_and_development": 249746000, "selling_general_admin": 169731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127378000, "depreciation_amortisation": 24838000, "ebitda": -102540000, "interest_expense": 6716000, "interest_income": null, "other_non_operating": null, "pretax_income": -134094000, "tax_provision": -22239000, "effective_tax_rate": null, "net_income": -111855000, "net_income_continuing_ops": -111855000, "net_income_to_common": -111855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401813000, "short_term_investments": 396872000, "net_receivables": 256486000, "inventory": 11112000, "other_current_assets": null, "total_current_assets": 1099603000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 14473000, "goodwill_and_intangibles": 386687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928285000, "total_assets": 2027888000, "short_term_debt": 8433000, "accounts_payable": 34627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373261000, "long_term_debt": 397171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455161000, "total_liabilities": 828422000, "total_debt": 405604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617950000, "total_equity": 1199466000, "shares_outstanding": 82177000, "operating_cash_flow": 38395000, "stock_based_compensation": 142842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261579000, "free_cash_flow": 55822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127378000", "ebitda": "-102540000", "netIncome": "-111855000", "grossProfit": "458211000", "depreciation": "None", "totalRevenue": "905341000", "costOfRevenue": "447130000", "interestIncome": "24389000", "incomeBeforeTax": "-134094000", "interestExpense": "6716000", "operatingIncome": "-149490000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-22239000", "reportedCurrency": "USD", "netInterestIncome": "17673000", "nonInterestIncome": "None", "operatingExpenses": "607701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24838000", "sellingGeneralAndAdministrative": "169731000", "netIncomeFromContinuingOperations": "-111855000" }, "balance": { "goodwill": "372214000", "inventory": "11112000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2027888000", "longTermDebt": "397171000", "shortTermDebt": "8433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "14473000", "reportedCurrency": "USD", "retainedEarnings": "-617950000", "totalLiabilities": "828422000", "otherCurrentAssets": "44432000", "totalCurrentAssets": "1099603000", "currentLongTermDebt": "None", "longTermInvestments": "128782000", "shortTermInvestments": "396872000", "currentNetReceivables": "256486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928285000", "currentAccountsPayable": "34627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106872000", "shortLongTermDebtTotal": "448576000", "totalShareholderEquity": "1199466000", "capitalLeaseObligations": "42972000", "otherCurrentLiabilities": "119120000", "totalCurrentLiabilities": "373261000", "otherNonCurrentLiabilities": "9030000", "totalNonCurrentLiabilities": "455161000", "cashAndShortTermInvestments": "401813000", "commonStockSharesOutstanding": "82177000", "intangibleAssetsExcludingGoodwill": "14473000", "cashAndCashEquivalentsAtCarryingValue": "401813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-35316000", "operatingCashflow": "38395000", "capitalExpenditures": "17427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261579000", "cashflowFromInvestment": "12712000", "stockBasedCompensation": "142842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 812614000, "cost_of_revenue": 435438000, "gross_profit": 377176000, "ebit": -210269000, "ebitda": -176729000, "pretax_income": -229715000, "tax_provision": -49284000, "net_income": -180431000, "net_income_to_common": -180431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606303000, "total_current_assets": 1252703000, "total_assets": 2266897000, "short_term_debt": 12238000, "long_term_debt": 358216000, "total_debt": 370454000, "total_liabilities": 815240000, "total_equity": 1451657000, "shares_outstanding": 83570000, "goodwill_and_intangibles": 393553000 }, "cash_flow": { "operating_cash_flow": -37940000, "capital_expenditure": 21776000, "free_cash_flow": -16164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272293, "ticker_id": 1856, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210269000", "ebitda": "-176729000", "netIncome": "-180431000", "grossProfit": "377176000", "depreciation": "None", "totalRevenue": "812614000", "costOfRevenue": "435438000", "interestIncome": "6277000", "incomeBeforeTax": "-229715000", "interestExpense": "19446000", "operatingIncome": "-199447000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "-49284000", "reportedCurrency": "USD", "netInterestIncome": "-13169000", "nonInterestIncome": "None", "operatingExpenses": "576623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229230000", "otherNonOperatingIncome": "-17099000", "costofGoodsAndServicesSold": "435438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33540000", "sellingGeneralAndAdministrative": "164773000", "netIncomeFromContinuingOperations": "-180431000" }, "balance": { "goodwill": "372192000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2266897000", "longTermDebt": "358216000", "shortTermDebt": "12238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "21361000", "reportedCurrency": "USD", "retainedEarnings": "-283982000", "totalLiabilities": "815240000", "otherCurrentAssets": "49085000", "totalCurrentAssets": "1252703000", "currentLongTermDebt": "None", "longTermInvestments": "187507000", "shortTermInvestments": "369865000", "currentNetReceivables": "227450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014194000", "currentAccountsPayable": "40440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171027000", "shortLongTermDebtTotal": "475577000", "totalShareholderEquity": "1451657000", "capitalLeaseObligations": "105123000", "otherCurrentLiabilities": "107498000", "totalCurrentLiabilities": "337518000", "otherNonCurrentLiabilities": "6883000", "totalNonCurrentLiabilities": "477722000", "cashAndShortTermInvestments": "606303000", "commonStockSharesOutstanding": "83570000", "intangibleAssetsExcludingGoodwill": "21361000", "cashAndCashEquivalentsAtCarryingValue": "606303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37940000", "capitalExpenditures": "21776000", "changeInReceivables": "-42545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37335000", "cashflowFromInvestment": "312212000", "stockBasedCompensation": "137011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812614000, "cost_of_revenue": 435438000, "gross_profit": 377176000, "research_and_development": 229230000, "selling_general_admin": 164773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210269000, "depreciation_amortisation": 33540000, "ebitda": -176729000, "interest_expense": 19446000, "interest_income": null, "other_non_operating": null, "pretax_income": -229715000, "tax_provision": -49284000, "effective_tax_rate": null, "net_income": -180431000, "net_income_continuing_ops": -180431000, "net_income_to_common": -180431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606303000, "short_term_investments": 369865000, "net_receivables": 227450000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1252703000, "net_ppe": null, "goodwill": 372192000, "intangible_assets": 21361000, "goodwill_and_intangibles": 393553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014194000, "total_assets": 2266897000, "short_term_debt": 12238000, "accounts_payable": 40440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337518000, "long_term_debt": 358216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477722000, "total_liabilities": 815240000, "total_debt": 370454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283982000, "total_equity": 1451657000, "shares_outstanding": 83570000, "operating_cash_flow": -37940000, "stock_based_compensation": 137011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 312212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37335000, "free_cash_flow": -16164000, "net_change_in_cash": 236937000 }, "raw_data": { "income": { "ebit": "-210269000", "ebitda": "-176729000", "netIncome": "-180431000", "grossProfit": "377176000", "depreciation": "None", "totalRevenue": "812614000", "costOfRevenue": "435438000", "interestIncome": "6277000", "incomeBeforeTax": "-229715000", "interestExpense": "19446000", "operatingIncome": "-199447000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "-49284000", "reportedCurrency": "USD", "netInterestIncome": "-13169000", "nonInterestIncome": "None", "operatingExpenses": "576623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229230000", "otherNonOperatingIncome": "-17099000", "costofGoodsAndServicesSold": "435438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33540000", "sellingGeneralAndAdministrative": "164773000", "netIncomeFromContinuingOperations": "-180431000" }, "balance": { "goodwill": "372192000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2266897000", "longTermDebt": "358216000", "shortTermDebt": "12238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "21361000", "reportedCurrency": "USD", "retainedEarnings": "-283982000", "totalLiabilities": "815240000", "otherCurrentAssets": "49085000", "totalCurrentAssets": "1252703000", "currentLongTermDebt": "None", "longTermInvestments": "187507000", "shortTermInvestments": "369865000", "currentNetReceivables": "227450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014194000", "currentAccountsPayable": "40440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171027000", "shortLongTermDebtTotal": "475577000", "totalShareholderEquity": "1451657000", "capitalLeaseObligations": "105123000", "otherCurrentLiabilities": "107498000", "totalCurrentLiabilities": "337518000", "otherNonCurrentLiabilities": "6883000", "totalNonCurrentLiabilities": "477722000", "cashAndShortTermInvestments": "606303000", "commonStockSharesOutstanding": "83570000", "intangibleAssetsExcludingGoodwill": "21361000", "cashAndCashEquivalentsAtCarryingValue": "606303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37940000", "capitalExpenditures": "21776000", "changeInReceivables": "-42545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37335000", "cashflowFromInvestment": "312212000", "stockBasedCompensation": "137011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 743267000, "cost_of_revenue": 353707000, "gross_profit": 389560000, "ebit": -85570000, "ebitda": -48615000, "pretax_income": -104281000, "tax_provision": -37774000, "net_income": -66507000, "net_income_to_common": -66507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384910000, "total_current_assets": 1355285000, "total_assets": 2321845000, "short_term_debt": 11624000, "long_term_debt": 343825000, "total_debt": 355449000, "total_liabilities": 776951000, "total_equity": 1544894000, "shares_outstanding": 83577000, "goodwill_and_intangibles": 360620000 }, "cash_flow": { "operating_cash_flow": 111587000, "capital_expenditure": 28854000, "free_cash_flow": 140441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272298, "ticker_id": 1856, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85570000", "ebitda": "-48615000", "netIncome": "-66507000", "grossProfit": "389560000", "depreciation": "None", "totalRevenue": "743267000", "costOfRevenue": "353707000", "interestIncome": "7395000", "incomeBeforeTax": "-104281000", "interestExpense": "18711000", "operatingIncome": "-105584000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "-37774000", "reportedCurrency": "USD", "netInterestIncome": "-11316000", "nonInterestIncome": "None", "operatingExpenses": "495144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36955000", "sellingGeneralAndAdministrative": "143158000", "netIncomeFromContinuingOperations": "-66507000" }, "balance": { "goodwill": "340877000", "inventory": "24361000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2321845000", "longTermDebt": "343825000", "shortTermDebt": "11624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "19743000", "reportedCurrency": "USD", "retainedEarnings": "-66100000", "totalLiabilities": "776951000", "otherCurrentAssets": "42942000", "totalCurrentAssets": "1355285000", "currentLongTermDebt": "None", "longTermInvestments": "227164000", "shortTermInvestments": "734517000", "currentNetReceivables": "192916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966560000", "currentAccountsPayable": "27830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177508000", "shortLongTermDebtTotal": "470823000", "totalShareholderEquity": "1544894000", "capitalLeaseObligations": "115374000", "otherCurrentLiabilities": "115365000", "totalCurrentLiabilities": "300314000", "otherNonCurrentLiabilities": "10201000", "totalNonCurrentLiabilities": "476637000", "cashAndShortTermInvestments": "384910000", "commonStockSharesOutstanding": "83577000", "intangibleAssetsExcludingGoodwill": "19743000", "cashAndCashEquivalentsAtCarryingValue": "384910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "1817000", "operatingCashflow": "111587000", "capitalExpenditures": "28854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159387000", "cashflowFromInvestment": "64191000", "stockBasedCompensation": "115009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743267000, "cost_of_revenue": 353707000, "gross_profit": 389560000, "research_and_development": 201465000, "selling_general_admin": 143158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85570000, "depreciation_amortisation": 36955000, "ebitda": -48615000, "interest_expense": 18711000, "interest_income": null, "other_non_operating": null, "pretax_income": -104281000, "tax_provision": -37774000, "effective_tax_rate": null, "net_income": -66507000, "net_income_continuing_ops": -66507000, "net_income_to_common": -66507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384910000, "short_term_investments": 734517000, "net_receivables": 192916000, "inventory": 24361000, "other_current_assets": null, "total_current_assets": 1355285000, "net_ppe": null, "goodwill": 340877000, "intangible_assets": 19743000, "goodwill_and_intangibles": 360620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966560000, "total_assets": 2321845000, "short_term_debt": 11624000, "accounts_payable": 27830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300314000, "long_term_debt": 343825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476637000, "total_liabilities": 776951000, "total_debt": 355449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66100000, "total_equity": 1544894000, "shares_outstanding": 83577000, "operating_cash_flow": 111587000, "stock_based_compensation": 115009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159387000, "free_cash_flow": 140441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85570000", "ebitda": "-48615000", "netIncome": "-66507000", "grossProfit": "389560000", "depreciation": "None", "totalRevenue": "743267000", "costOfRevenue": "353707000", "interestIncome": "7395000", "incomeBeforeTax": "-104281000", "interestExpense": "18711000", "operatingIncome": "-105584000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "-37774000", "reportedCurrency": "USD", "netInterestIncome": "-11316000", "nonInterestIncome": "None", "operatingExpenses": "495144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36955000", "sellingGeneralAndAdministrative": "143158000", "netIncomeFromContinuingOperations": "-66507000" }, "balance": { "goodwill": "340877000", "inventory": "24361000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2321845000", "longTermDebt": "343825000", "shortTermDebt": "11624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "19743000", "reportedCurrency": "USD", "retainedEarnings": "-66100000", "totalLiabilities": "776951000", "otherCurrentAssets": "42942000", "totalCurrentAssets": "1355285000", "currentLongTermDebt": "None", "longTermInvestments": "227164000", "shortTermInvestments": "734517000", "currentNetReceivables": "192916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966560000", "currentAccountsPayable": "27830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177508000", "shortLongTermDebtTotal": "470823000", "totalShareholderEquity": "1544894000", "capitalLeaseObligations": "115374000", "otherCurrentLiabilities": "115365000", "totalCurrentLiabilities": "300314000", "otherNonCurrentLiabilities": "10201000", "totalNonCurrentLiabilities": "476637000", "cashAndShortTermInvestments": "384910000", "commonStockSharesOutstanding": "83577000", "intangibleAssetsExcludingGoodwill": "19743000", "cashAndCashEquivalentsAtCarryingValue": "384910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "1817000", "operatingCashflow": "111587000", "capitalExpenditures": "28854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159387000", "cashflowFromInvestment": "64191000", "stockBasedCompensation": "115009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 742307000, "cost_of_revenue": 338015000, "gross_profit": 404292000, "ebit": -6386000, "ebitda": 36255000, "pretax_income": -24331000, "tax_provision": 2867000, "net_income": -27198000, "net_income_to_common": -27198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366969000, "total_current_assets": 1343218000, "total_assets": 2364852000, "short_term_debt": 10936000, "long_term_debt": 330208000, "total_debt": 341144000, "total_liabilities": 708084000, "total_equity": 1656768000, "shares_outstanding": 82855000, "goodwill_and_intangibles": 380585000 }, "cash_flow": { "operating_cash_flow": 113066000, "capital_expenditure": 25660000, "free_cash_flow": 138726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272303, "ticker_id": 1856, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6386000", "ebitda": "36255000", "netIncome": "-27198000", "grossProfit": "404292000", "depreciation": "None", "totalRevenue": "742307000", "costOfRevenue": "338015000", "interestIncome": "24705000", "incomeBeforeTax": "-24331000", "interestExpense": "17945000", "operatingIncome": "-23886000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "2867000", "reportedCurrency": "USD", "netInterestIncome": "6760000", "nonInterestIncome": "None", "operatingExpenses": "428178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200575000", "otherNonOperatingIncome": "-7205000", "costofGoodsAndServicesSold": "338015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42641000", "sellingGeneralAndAdministrative": "85183000", "netIncomeFromContinuingOperations": "-27198000" }, "balance": { "goodwill": "340877000", "inventory": "34737000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2364852000", "longTermDebt": "330208000", "shortTermDebt": "10936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "39708000", "reportedCurrency": "USD", "retainedEarnings": "162955000", "totalLiabilities": "708084000", "otherCurrentAssets": "34956000", "totalCurrentAssets": "1343218000", "currentLongTermDebt": "None", "longTermInvestments": "301935000", "shortTermInvestments": "766527000", "currentNetReceivables": "174766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021634000", "currentAccountsPayable": "22634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169032000", "shortLongTermDebtTotal": "460552000", "totalShareholderEquity": "1656768000", "capitalLeaseObligations": "130344000", "otherCurrentLiabilities": "69500000", "totalCurrentLiabilities": "225198000", "otherNonCurrentLiabilities": "18585000", "totalNonCurrentLiabilities": "482886000", "cashAndShortTermInvestments": "366969000", "commonStockSharesOutstanding": "82855000", "intangibleAssetsExcludingGoodwill": "39708000", "cashAndCashEquivalentsAtCarryingValue": "366969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-38951000", "operatingCashflow": "113066000", "capitalExpenditures": "25660000", "changeInReceivables": "23878000", "changeInExchangeRate": "648000", "cashflowFromFinancing": "4955000", "cashflowFromInvestment": "-5801000", "stockBasedCompensation": "101817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742307000, "cost_of_revenue": 338015000, "gross_profit": 404292000, "research_and_development": 200575000, "selling_general_admin": 85183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6386000, "depreciation_amortisation": 42641000, "ebitda": 36255000, "interest_expense": 17945000, "interest_income": null, "other_non_operating": null, "pretax_income": -24331000, "tax_provision": 2867000, "effective_tax_rate": null, "net_income": -27198000, "net_income_continuing_ops": -27198000, "net_income_to_common": -27198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366969000, "short_term_investments": 766527000, "net_receivables": 174766000, "inventory": 34737000, "other_current_assets": null, "total_current_assets": 1343218000, "net_ppe": null, "goodwill": 340877000, "intangible_assets": 39708000, "goodwill_and_intangibles": 380585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1021634000, "total_assets": 2364852000, "short_term_debt": 10936000, "accounts_payable": 22634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225198000, "long_term_debt": 330208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482886000, "total_liabilities": 708084000, "total_debt": 341144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162955000, "total_equity": 1656768000, "shares_outstanding": 82855000, "operating_cash_flow": 113066000, "stock_based_compensation": 101817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4955000, "free_cash_flow": 138726000, "net_change_in_cash": 112868000 }, "raw_data": { "income": { "ebit": "-6386000", "ebitda": "36255000", "netIncome": "-27198000", "grossProfit": "404292000", "depreciation": "None", "totalRevenue": "742307000", "costOfRevenue": "338015000", "interestIncome": "24705000", "incomeBeforeTax": "-24331000", "interestExpense": "17945000", "operatingIncome": "-23886000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "2867000", "reportedCurrency": "USD", "netInterestIncome": "6760000", "nonInterestIncome": "None", "operatingExpenses": "428178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200575000", "otherNonOperatingIncome": "-7205000", "costofGoodsAndServicesSold": "338015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42641000", "sellingGeneralAndAdministrative": "85183000", "netIncomeFromContinuingOperations": "-27198000" }, "balance": { "goodwill": "340877000", "inventory": "34737000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2364852000", "longTermDebt": "330208000", "shortTermDebt": "10936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "39708000", "reportedCurrency": "USD", "retainedEarnings": "162955000", "totalLiabilities": "708084000", "otherCurrentAssets": "34956000", "totalCurrentAssets": "1343218000", "currentLongTermDebt": "None", "longTermInvestments": "301935000", "shortTermInvestments": "766527000", "currentNetReceivables": "174766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021634000", "currentAccountsPayable": "22634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169032000", "shortLongTermDebtTotal": "460552000", "totalShareholderEquity": "1656768000", "capitalLeaseObligations": "130344000", "otherCurrentLiabilities": "69500000", "totalCurrentLiabilities": "225198000", "otherNonCurrentLiabilities": "18585000", "totalNonCurrentLiabilities": "482886000", "cashAndShortTermInvestments": "366969000", "commonStockSharesOutstanding": "82855000", "intangibleAssetsExcludingGoodwill": "39708000", "cashAndCashEquivalentsAtCarryingValue": "366969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-38951000", "operatingCashflow": "113066000", "capitalExpenditures": "25660000", "changeInReceivables": "23878000", "changeInExchangeRate": "648000", "cashflowFromFinancing": "4955000", "cashflowFromInvestment": "-5801000", "stockBasedCompensation": "101817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 719514000, "cost_of_revenue": 324350000, "gross_profit": 395164000, "ebit": 29786000, "ebitda": 69739000, "pretax_income": 12452000, "tax_provision": -8280000, "net_income": 20732000, "net_income_to_common": 20732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254101000, "total_current_assets": 1334974000, "total_assets": 2166963000, "short_term_debt": 73365000, "long_term_debt": 317322000, "total_debt": 390687000, "total_liabilities": 592762000, "total_equity": 1574201000, "shares_outstanding": 82681214, "goodwill_and_intangibles": 407419000 }, "cash_flow": { "operating_cash_flow": 116126000, "capital_expenditure": 48857000, "free_cash_flow": 164983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272308, "ticker_id": 1856, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29786000", "ebitda": "69739000", "netIncome": "20732000", "grossProfit": "395164000", "depreciation": "None", "totalRevenue": "719514000", "costOfRevenue": "324350000", "interestIncome": "30182000", "incomeBeforeTax": "12452000", "interestExpense": "17334000", "operatingIncome": "1471000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-8280000", "reportedCurrency": "USD", "netInterestIncome": "12848000", "nonInterestIncome": "None", "operatingExpenses": "393693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39953000", "sellingGeneralAndAdministrative": "74401000", "netIncomeFromContinuingOperations": "20732000" }, "balance": { "goodwill": "340877000", "inventory": "9375000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2166963000", "longTermDebt": "317322000", "shortTermDebt": "73365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "66542000", "reportedCurrency": "USD", "retainedEarnings": "190047000", "totalLiabilities": "592762000", "otherCurrentAssets": "26191000", "totalCurrentAssets": "1334974000", "currentLongTermDebt": "None", "longTermInvestments": "224196000", "shortTermInvestments": "870136000", "currentNetReceivables": "175171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831989000", "currentAccountsPayable": "34255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65809000", "shortLongTermDebtTotal": "390687000", "totalShareholderEquity": "1574201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16348000", "totalCurrentLiabilities": "232272000", "otherNonCurrentLiabilities": "19641000", "totalNonCurrentLiabilities": "360490000", "cashAndShortTermInvestments": "254101000", "commonStockSharesOutstanding": "82681214", "intangibleAssetsExcludingGoodwill": "66542000", "cashAndCashEquivalentsAtCarryingValue": "254101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "2833000", "operatingCashflow": "116126000", "capitalExpenditures": "48857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3954000", "cashflowFromInvestment": "-301433000", "stockBasedCompensation": "91516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719514000, "cost_of_revenue": 324350000, "gross_profit": 395164000, "research_and_development": 188541000, "selling_general_admin": 74401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29786000, "depreciation_amortisation": 39953000, "ebitda": 69739000, "interest_expense": 17334000, "interest_income": null, "other_non_operating": null, "pretax_income": 12452000, "tax_provision": -8280000, "effective_tax_rate": null, "net_income": 20732000, "net_income_continuing_ops": 20732000, "net_income_to_common": 20732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254101000, "short_term_investments": 870136000, "net_receivables": 175171000, "inventory": 9375000, "other_current_assets": null, "total_current_assets": 1334974000, "net_ppe": null, "goodwill": 340877000, "intangible_assets": 66542000, "goodwill_and_intangibles": 407419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831989000, "total_assets": 2166963000, "short_term_debt": 73365000, "accounts_payable": 34255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232272000, "long_term_debt": 317322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360490000, "total_liabilities": 592762000, "total_debt": 390687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190047000, "total_equity": 1574201000, "shares_outstanding": 82681214, "operating_cash_flow": 116126000, "stock_based_compensation": 91516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3954000, "free_cash_flow": 164983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29786000", "ebitda": "69739000", "netIncome": "20732000", "grossProfit": "395164000", "depreciation": "None", "totalRevenue": "719514000", "costOfRevenue": "324350000", "interestIncome": "30182000", "incomeBeforeTax": "12452000", "interestExpense": "17334000", "operatingIncome": "1471000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-8280000", "reportedCurrency": "USD", "netInterestIncome": "12848000", "nonInterestIncome": "None", "operatingExpenses": "393693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39953000", "sellingGeneralAndAdministrative": "74401000", "netIncomeFromContinuingOperations": "20732000" }, "balance": { "goodwill": "340877000", "inventory": "9375000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2166963000", "longTermDebt": "317322000", "shortTermDebt": "73365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "66542000", "reportedCurrency": "USD", "retainedEarnings": "190047000", "totalLiabilities": "592762000", "otherCurrentAssets": "26191000", "totalCurrentAssets": "1334974000", "currentLongTermDebt": "None", "longTermInvestments": "224196000", "shortTermInvestments": "870136000", "currentNetReceivables": "175171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831989000", "currentAccountsPayable": "34255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65809000", "shortLongTermDebtTotal": "390687000", "totalShareholderEquity": "1574201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16348000", "totalCurrentLiabilities": "232272000", "otherNonCurrentLiabilities": "19641000", "totalNonCurrentLiabilities": "360490000", "cashAndShortTermInvestments": "254101000", "commonStockSharesOutstanding": "82681214", "intangibleAssetsExcludingGoodwill": "66542000", "cashAndCashEquivalentsAtCarryingValue": "254101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "2833000", "operatingCashflow": "116126000", "capitalExpenditures": "48857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3954000", "cashflowFromInvestment": "-301433000", "stockBasedCompensation": "91516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 661067000, "cost_of_revenue": 296783000, "gross_profit": 356066000, "ebit": -1834000, "ebitda": 33777000, "pretax_income": 18000, "tax_provision": 18467000, "net_income": -19665000, "net_income_to_common": -19665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437140000, "total_current_assets": 1222507000, "total_assets": 1978592000, "short_term_debt": 60135000, "long_term_debt": 305128000, "total_debt": 365263000, "total_liabilities": 554848000, "total_equity": 1423744000, "shares_outstanding": 77709592, "goodwill_and_intangibles": 436531000 }, "cash_flow": { "operating_cash_flow": 140458000, "capital_expenditure": 12011000, "free_cash_flow": 152469000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272313, "ticker_id": 1856, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1834000", "ebitda": "33777000", "netIncome": "-19665000", "grossProfit": "356066000", "depreciation": "None", "totalRevenue": "661067000", "costOfRevenue": "296783000", "interestIncome": "13281000", "incomeBeforeTax": "18000", "interestExpense": "6442000", "operatingIncome": "-7330000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "18467000", "reportedCurrency": "USD", "netInterestIncome": "6839000", "nonInterestIncome": "None", "operatingExpenses": "371690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171657000", "otherNonOperatingIncome": "509000", "costofGoodsAndServicesSold": "296783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35611000", "sellingGeneralAndAdministrative": "75916000", "netIncomeFromContinuingOperations": "-26743000" }, "balance": { "goodwill": "340877000", "inventory": "0", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1978592000", "longTermDebt": "305128000", "shortTermDebt": "60135000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "95654000", "reportedCurrency": "USD", "retainedEarnings": "133505000", "totalLiabilities": "554848000", "otherCurrentAssets": "30510000", "totalCurrentAssets": "1222507000", "currentLongTermDebt": "305128000", "longTermInvestments": "190952000", "shortTermInvestments": "630008000", "currentNetReceivables": "124849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756085000", "currentAccountsPayable": "30635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18595000", "shortLongTermDebtTotal": "365263000", "totalShareholderEquity": "1423744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20280000", "totalCurrentLiabilities": "225188000", "otherNonCurrentLiabilities": "774000", "totalNonCurrentLiabilities": "329660000", "cashAndShortTermInvestments": "437140000", "commonStockSharesOutstanding": "77709592", "intangibleAssetsExcludingGoodwill": "95654000", "cashAndCashEquivalentsAtCarryingValue": "437140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19665000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "15306000", "operatingCashflow": "140458000", "capitalExpenditures": "12011000", "changeInReceivables": "-40832000", "changeInExchangeRate": "-1911000", "cashflowFromFinancing": "573000000", "cashflowFromInvestment": "-537584000", "stockBasedCompensation": "89614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173964000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "222961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661067000, "cost_of_revenue": 296783000, "gross_profit": 356066000, "research_and_development": 171657000, "selling_general_admin": 75916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1834000, "depreciation_amortisation": 35611000, "ebitda": 33777000, "interest_expense": 6442000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000, "tax_provision": 18467000, "effective_tax_rate": null, "net_income": -19665000, "net_income_continuing_ops": -26743000, "net_income_to_common": -19665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437140000, "short_term_investments": 630008000, "net_receivables": 124849000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1222507000, "net_ppe": null, "goodwill": 340877000, "intangible_assets": 95654000, "goodwill_and_intangibles": 436531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756085000, "total_assets": 1978592000, "short_term_debt": 60135000, "accounts_payable": 30635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225188000, "long_term_debt": 305128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329660000, "total_liabilities": 554848000, "total_debt": 365263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133505000, "total_equity": 1423744000, "shares_outstanding": 77709592, "operating_cash_flow": 140458000, "stock_based_compensation": 89614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537584000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573000000, "free_cash_flow": 152469000, "net_change_in_cash": 173964000 }, "raw_data": { "income": { "ebit": "-1834000", "ebitda": "33777000", "netIncome": "-19665000", "grossProfit": "356066000", "depreciation": "None", "totalRevenue": "661067000", "costOfRevenue": "296783000", "interestIncome": "13281000", "incomeBeforeTax": "18000", "interestExpense": "6442000", "operatingIncome": "-7330000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "18467000", "reportedCurrency": "USD", "netInterestIncome": "6839000", "nonInterestIncome": "None", "operatingExpenses": "371690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171657000", "otherNonOperatingIncome": "509000", "costofGoodsAndServicesSold": "296783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35611000", "sellingGeneralAndAdministrative": "75916000", "netIncomeFromContinuingOperations": "-26743000" }, "balance": { "goodwill": "340877000", "inventory": "0", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1978592000", "longTermDebt": "305128000", "shortTermDebt": "60135000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "95654000", "reportedCurrency": "USD", "retainedEarnings": "133505000", "totalLiabilities": "554848000", "otherCurrentAssets": "30510000", "totalCurrentAssets": "1222507000", "currentLongTermDebt": "305128000", "longTermInvestments": "190952000", "shortTermInvestments": "630008000", "currentNetReceivables": "124849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756085000", "currentAccountsPayable": "30635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18595000", "shortLongTermDebtTotal": "365263000", "totalShareholderEquity": "1423744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20280000", "totalCurrentLiabilities": "225188000", "otherNonCurrentLiabilities": "774000", "totalNonCurrentLiabilities": "329660000", "cashAndShortTermInvestments": "437140000", "commonStockSharesOutstanding": "77709592", "intangibleAssetsExcludingGoodwill": "95654000", "cashAndCashEquivalentsAtCarryingValue": "437140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19665000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "15306000", "operatingCashflow": "140458000", "capitalExpenditures": "12011000", "changeInReceivables": "-40832000", "changeInExchangeRate": "-1911000", "cashflowFromFinancing": "573000000", "cashflowFromInvestment": "-537584000", "stockBasedCompensation": "89614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173964000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "222961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 372541000, "cost_of_revenue": 135896000, "gross_profit": 236645000, "ebit": 30637000, "ebitda": 30637000, "pretax_income": 19760000, "tax_provision": 3289000, "net_income": 16471000, "net_income_to_common": 16471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294634000, "total_current_assets": 1215410000, "total_assets": 2535132000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1217989000, "total_equity": 1317145000, "shares_outstanding": 85945646, "goodwill_and_intangibles": 438838000 }, "cash_flow": { "operating_cash_flow": -16535000, "capital_expenditure": 6400000, "free_cash_flow": -10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272274, "ticker_id": 1856, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "30637000", "netIncome": "16471000", "grossProfit": "236645000", "depreciation": "None", "totalRevenue": "372541000", "costOfRevenue": "135896000", "interestIncome": "None", "incomeBeforeTax": "19760000", "interestExpense": "3318000", "operatingIncome": "30637000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "3289000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49939000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421111000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2535132000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "17727000", "reportedCurrency": "None", "retainedEarnings": "-845527000", "totalLiabilities": "1217989000", "otherCurrentAssets": "102171000", "totalCurrentAssets": "1215410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "454900000", "currentNetReceivables": "363622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319722000", "currentAccountsPayable": "34972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704237000", "totalShareholderEquity": "1317145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161563000", "totalCurrentLiabilities": "497176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720813000", "cashAndShortTermInvestments": "294634000", "commonStockSharesOutstanding": "85945646", "intangibleAssetsExcludingGoodwill": "17727000", "cashAndCashEquivalentsAtCarryingValue": "294634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16535000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000000", "cashflowFromInvestment": "-279287000", "stockBasedCompensation": "45133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372541000, "cost_of_revenue": 135896000, "gross_profit": 236645000, "research_and_development": 87868000, "selling_general_admin": 49939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30637000, "depreciation_amortisation": null, "ebitda": 30637000, "interest_expense": 3318000, "interest_income": null, "other_non_operating": null, "pretax_income": 19760000, "tax_provision": 3289000, "effective_tax_rate": null, "net_income": 16471000, "net_income_continuing_ops": null, "net_income_to_common": 16471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294634000, "short_term_investments": 454900000, "net_receivables": 363622000, "inventory": null, "other_current_assets": null, "total_current_assets": 1215410000, "net_ppe": null, "goodwill": 421111000, "intangible_assets": 17727000, "goodwill_and_intangibles": 438838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1319722000, "total_assets": 2535132000, "short_term_debt": null, "accounts_payable": 34972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720813000, "total_liabilities": 1217989000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845527000, "total_equity": 1317145000, "shares_outstanding": 85945646, "operating_cash_flow": -16535000, "stock_based_compensation": 45133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000000, "free_cash_flow": -10135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "30637000", "netIncome": "16471000", "grossProfit": "236645000", "depreciation": "None", "totalRevenue": "372541000", "costOfRevenue": "135896000", "interestIncome": "None", "incomeBeforeTax": "19760000", "interestExpense": "3318000", "operatingIncome": "30637000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "3289000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49939000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421111000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2535132000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "17727000", "reportedCurrency": "None", "retainedEarnings": "-845527000", "totalLiabilities": "1217989000", "otherCurrentAssets": "102171000", "totalCurrentAssets": "1215410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "454900000", "currentNetReceivables": "363622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319722000", "currentAccountsPayable": "34972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704237000", "totalShareholderEquity": "1317145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161563000", "totalCurrentLiabilities": "497176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720813000", "cashAndShortTermInvestments": "294634000", "commonStockSharesOutstanding": "85945646", "intangibleAssetsExcludingGoodwill": "17727000", "cashAndCashEquivalentsAtCarryingValue": "294634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16535000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000000", "cashflowFromInvestment": "-279287000", "stockBasedCompensation": "45133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 359095000, "cost_of_revenue": 127574000, "gross_profit": 231521000, "ebit": 38888000, "ebitda": 54430000, "pretax_income": 74552000, "tax_provision": 14442000, "net_income": 60110000, "net_income_to_common": 60110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407946000, "total_current_assets": 1346188000, "total_assets": 2691745000, "short_term_debt": null, "long_term_debt": 676323000, "total_debt": 676323000, "total_liabilities": 1181127000, "total_equity": 1510618000, "shares_outstanding": 86339391, "goodwill_and_intangibles": 441946000 }, "cash_flow": { "operating_cash_flow": 112046000, "capital_expenditure": 3284000, "free_cash_flow": 115330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272275, "ticker_id": 1856, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38888000", "ebitda": "54430000", "netIncome": "60110000", "grossProfit": "231521000", "depreciation": "None", "totalRevenue": "359095000", "costOfRevenue": "127574000", "interestIncome": "12487000", "incomeBeforeTax": "74552000", "interestExpense": "3334000", "operatingIncome": "38888000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14442000", "reportedCurrency": "USD", "netInterestIncome": "9153000", "nonInterestIncome": "None", "operatingExpenses": "193081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15542000", "sellingGeneralAndAdministrative": "48281000", "netIncomeFromContinuingOperations": "60110000" }, "balance": { "goodwill": "422113000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2691745000", "longTermDebt": "676323000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "19833000", "reportedCurrency": "USD", "retainedEarnings": "-611021000", "totalLiabilities": "1181127000", "otherCurrentAssets": "89350000", "totalCurrentAssets": "1346188000", "currentLongTermDebt": "None", "longTermInvestments": "432255000", "shortTermInvestments": "511221000", "currentNetReceivables": "337671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345557000", "currentAccountsPayable": "28946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704996000", "totalShareholderEquity": "1510618000", "capitalLeaseObligations": "28673000", "otherCurrentLiabilities": "122391000", "totalCurrentLiabilities": "458983000", "otherNonCurrentLiabilities": "12171000", "totalNonCurrentLiabilities": "722144000", "cashAndShortTermInvestments": "407946000", "commonStockSharesOutstanding": "86339391", "intangibleAssetsExcludingGoodwill": "19833000", "cashAndCashEquivalentsAtCarryingValue": "407946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112046000", "capitalExpenditures": "3284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134710000", "cashflowFromInvestment": "-65795000", "stockBasedCompensation": "46758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359095000, "cost_of_revenue": 127574000, "gross_profit": 231521000, "research_and_development": 83325000, "selling_general_admin": 48281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38888000, "depreciation_amortisation": 15542000, "ebitda": 54430000, "interest_expense": 3334000, "interest_income": null, "other_non_operating": null, "pretax_income": 74552000, "tax_provision": 14442000, "effective_tax_rate": null, "net_income": 60110000, "net_income_continuing_ops": 60110000, "net_income_to_common": 60110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407946000, "short_term_investments": 511221000, "net_receivables": 337671000, "inventory": null, "other_current_assets": null, "total_current_assets": 1346188000, "net_ppe": null, "goodwill": 422113000, "intangible_assets": 19833000, "goodwill_and_intangibles": 441946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345557000, "total_assets": 2691745000, "short_term_debt": null, "accounts_payable": 28946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458983000, "long_term_debt": 676323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722144000, "total_liabilities": 1181127000, "total_debt": 676323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611021000, "total_equity": 1510618000, "shares_outstanding": 86339391, "operating_cash_flow": 112046000, "stock_based_compensation": 46758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134710000, "free_cash_flow": 115330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38888000", "ebitda": "54430000", "netIncome": "60110000", "grossProfit": "231521000", "depreciation": "None", "totalRevenue": "359095000", "costOfRevenue": "127574000", "interestIncome": "12487000", "incomeBeforeTax": "74552000", "interestExpense": "3334000", "operatingIncome": "38888000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14442000", "reportedCurrency": "USD", "netInterestIncome": "9153000", "nonInterestIncome": "None", "operatingExpenses": "193081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15542000", "sellingGeneralAndAdministrative": "48281000", "netIncomeFromContinuingOperations": "60110000" }, "balance": { "goodwill": "422113000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2691745000", "longTermDebt": "676323000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "19833000", "reportedCurrency": "USD", "retainedEarnings": "-611021000", "totalLiabilities": "1181127000", "otherCurrentAssets": "89350000", "totalCurrentAssets": "1346188000", "currentLongTermDebt": "None", "longTermInvestments": "432255000", "shortTermInvestments": "511221000", "currentNetReceivables": "337671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345557000", "currentAccountsPayable": "28946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704996000", "totalShareholderEquity": "1510618000", "capitalLeaseObligations": "28673000", "otherCurrentLiabilities": "122391000", "totalCurrentLiabilities": "458983000", "otherNonCurrentLiabilities": "12171000", "totalNonCurrentLiabilities": "722144000", "cashAndShortTermInvestments": "407946000", "commonStockSharesOutstanding": "86339391", "intangibleAssetsExcludingGoodwill": "19833000", "cashAndCashEquivalentsAtCarryingValue": "407946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112046000", "capitalExpenditures": "3284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134710000", "cashflowFromInvestment": "-65795000", "stockBasedCompensation": "46758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 332639000, "cost_of_revenue": 123117000, "gross_profit": 209522000, "ebit": 27814000, "ebitda": 34176000, "pretax_income": 24502000, "tax_provision": -6806000, "net_income": 31308000, "net_income_to_common": 31308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492038000, "total_current_assets": 1357024000, "total_assets": 2639331000, "short_term_debt": null, "long_term_debt": 675443000, "total_debt": 675443000, "total_liabilities": 1105913000, "total_equity": 1533418000, "shares_outstanding": 86451737, "goodwill_and_intangibles": 405004000 }, "cash_flow": { "operating_cash_flow": -67398000, "capital_expenditure": 4878000, "free_cash_flow": -62520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272276, "ticker_id": 1856, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27814000", "ebitda": "34176000", "netIncome": "31308000", "grossProfit": "209522000", "depreciation": "None", "totalRevenue": "332639000", "costOfRevenue": "123117000", "interestIncome": "14650000", "incomeBeforeTax": "24502000", "interestExpense": "3312000", "operatingIncome": "18478000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-6806000", "reportedCurrency": "USD", "netInterestIncome": "11338000", "nonInterestIncome": "None", "operatingExpenses": "191044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6362000", "sellingGeneralAndAdministrative": "48469000", "netIncomeFromContinuingOperations": "31308000" }, "balance": { "goodwill": "394300000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2639331000", "longTermDebt": "675443000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10704000", "reportedCurrency": "USD", "retainedEarnings": "-522941000", "totalLiabilities": "1105913000", "otherCurrentAssets": "87426000", "totalCurrentAssets": "1357024000", "currentLongTermDebt": "None", "longTermInvestments": "397365000", "shortTermInvestments": "519861000", "currentNetReceivables": "257699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282307000", "currentAccountsPayable": "33557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704500000", "totalShareholderEquity": "1533418000", "capitalLeaseObligations": "29057000", "otherCurrentLiabilities": "102764000", "totalCurrentLiabilities": "389858000", "otherNonCurrentLiabilities": "9091000", "totalNonCurrentLiabilities": "716055000", "cashAndShortTermInvestments": "492038000", "commonStockSharesOutstanding": "86451737", "intangibleAssetsExcludingGoodwill": "10704000", "cashAndCashEquivalentsAtCarryingValue": "492038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67398000", "capitalExpenditures": "4878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413000", "cashflowFromInvestment": "-138765000", "stockBasedCompensation": "43316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332639000, "cost_of_revenue": 123117000, "gross_profit": 209522000, "research_and_development": 78317000, "selling_general_admin": 48469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27814000, "depreciation_amortisation": 6362000, "ebitda": 34176000, "interest_expense": 3312000, "interest_income": null, "other_non_operating": null, "pretax_income": 24502000, "tax_provision": -6806000, "effective_tax_rate": null, "net_income": 31308000, "net_income_continuing_ops": 31308000, "net_income_to_common": 31308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492038000, "short_term_investments": 519861000, "net_receivables": 257699000, "inventory": null, "other_current_assets": null, "total_current_assets": 1357024000, "net_ppe": null, "goodwill": 394300000, "intangible_assets": 10704000, "goodwill_and_intangibles": 405004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282307000, "total_assets": 2639331000, "short_term_debt": null, "accounts_payable": 33557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389858000, "long_term_debt": 675443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716055000, "total_liabilities": 1105913000, "total_debt": 675443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522941000, "total_equity": 1533418000, "shares_outstanding": 86451737, "operating_cash_flow": -67398000, "stock_based_compensation": 43316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413000, "free_cash_flow": -62520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27814000", "ebitda": "34176000", "netIncome": "31308000", "grossProfit": "209522000", "depreciation": "None", "totalRevenue": "332639000", "costOfRevenue": "123117000", "interestIncome": "14650000", "incomeBeforeTax": "24502000", "interestExpense": "3312000", "operatingIncome": "18478000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-6806000", "reportedCurrency": "USD", "netInterestIncome": "11338000", "nonInterestIncome": "None", "operatingExpenses": "191044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6362000", "sellingGeneralAndAdministrative": "48469000", "netIncomeFromContinuingOperations": "31308000" }, "balance": { "goodwill": "394300000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2639331000", "longTermDebt": "675443000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10704000", "reportedCurrency": "USD", "retainedEarnings": "-522941000", "totalLiabilities": "1105913000", "otherCurrentAssets": "87426000", "totalCurrentAssets": "1357024000", "currentLongTermDebt": "None", "longTermInvestments": "397365000", "shortTermInvestments": "519861000", "currentNetReceivables": "257699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282307000", "currentAccountsPayable": "33557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704500000", "totalShareholderEquity": "1533418000", "capitalLeaseObligations": "29057000", "otherCurrentLiabilities": "102764000", "totalCurrentLiabilities": "389858000", "otherNonCurrentLiabilities": "9091000", "totalNonCurrentLiabilities": "716055000", "cashAndShortTermInvestments": "492038000", "commonStockSharesOutstanding": "86451737", "intangibleAssetsExcludingGoodwill": "10704000", "cashAndCashEquivalentsAtCarryingValue": "492038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67398000", "capitalExpenditures": "4878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413000", "cashflowFromInvestment": "-138765000", "stockBasedCompensation": "43316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 356570000, "cost_of_revenue": 124759000, "gross_profit": 231811000, "ebit": 44283000, "ebitda": 50503000, "pretax_income": 40985000, "tax_provision": -10966000, "net_income": 51951000, "net_income_to_common": 51951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699102000, "total_current_assets": 1507415000, "total_assets": 2721099000, "short_term_debt": 10438000, "long_term_debt": 674568000, "total_debt": 685006000, "total_liabilities": 1263869000, "total_equity": 1457230000, "shares_outstanding": 86267658, "goodwill_and_intangibles": 406020000 }, "cash_flow": { "operating_cash_flow": 244831000, "capital_expenditure": 3405000, "free_cash_flow": 248236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272277, "ticker_id": 1856, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44283000", "ebitda": "50503000", "netIncome": "51951000", "grossProfit": "231811000", "depreciation": "None", "totalRevenue": "356570000", "costOfRevenue": "124759000", "interestIncome": "13503000", "incomeBeforeTax": "40985000", "interestExpense": "3298000", "operatingIncome": "29597000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-10966000", "reportedCurrency": "USD", "netInterestIncome": "10205000", "nonInterestIncome": "None", "operatingExpenses": "202214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6220000", "sellingGeneralAndAdministrative": "52469000", "netIncomeFromContinuingOperations": "51951000" }, "balance": { "goodwill": "393978000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2721099000", "longTermDebt": "674568000", "shortTermDebt": "10438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "12042000", "reportedCurrency": "USD", "retainedEarnings": "-554249000", "totalLiabilities": "1263869000", "otherCurrentAssets": "85704000", "totalCurrentAssets": "1507415000", "currentLongTermDebt": "None", "longTermInvestments": "353798000", "shortTermInvestments": "451541000", "currentNetReceivables": "272268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213684000", "currentAccountsPayable": "28797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715693000", "totalShareholderEquity": "1457230000", "capitalLeaseObligations": "41125000", "otherCurrentLiabilities": "165314000", "totalCurrentLiabilities": "544802000", "otherNonCurrentLiabilities": "9279000", "totalNonCurrentLiabilities": "719067000", "cashAndShortTermInvestments": "699102000", "commonStockSharesOutstanding": "86267658", "intangibleAssetsExcludingGoodwill": "12042000", "cashAndCashEquivalentsAtCarryingValue": "699102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244831000", "capitalExpenditures": "3405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000", "cashflowFromInvestment": "-58390000", "stockBasedCompensation": "42191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356570000, "cost_of_revenue": 124759000, "gross_profit": 231811000, "research_and_development": 84097000, "selling_general_admin": 52469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44283000, "depreciation_amortisation": 6220000, "ebitda": 50503000, "interest_expense": 3298000, "interest_income": null, "other_non_operating": null, "pretax_income": 40985000, "tax_provision": -10966000, "effective_tax_rate": null, "net_income": 51951000, "net_income_continuing_ops": 51951000, "net_income_to_common": 51951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699102000, "short_term_investments": 451541000, "net_receivables": 272268000, "inventory": null, "other_current_assets": null, "total_current_assets": 1507415000, "net_ppe": null, "goodwill": 393978000, "intangible_assets": 12042000, "goodwill_and_intangibles": 406020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213684000, "total_assets": 2721099000, "short_term_debt": 10438000, "accounts_payable": 28797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544802000, "long_term_debt": 674568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719067000, "total_liabilities": 1263869000, "total_debt": 685006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554249000, "total_equity": 1457230000, "shares_outstanding": 86267658, "operating_cash_flow": 244831000, "stock_based_compensation": 42191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 728000, "free_cash_flow": 248236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44283000", "ebitda": "50503000", "netIncome": "51951000", "grossProfit": "231811000", "depreciation": "None", "totalRevenue": "356570000", "costOfRevenue": "124759000", "interestIncome": "13503000", "incomeBeforeTax": "40985000", "interestExpense": "3298000", "operatingIncome": "29597000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-10966000", "reportedCurrency": "USD", "netInterestIncome": "10205000", "nonInterestIncome": "None", "operatingExpenses": "202214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6220000", "sellingGeneralAndAdministrative": "52469000", "netIncomeFromContinuingOperations": "51951000" }, "balance": { "goodwill": "393978000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2721099000", "longTermDebt": "674568000", "shortTermDebt": "10438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "12042000", "reportedCurrency": "USD", "retainedEarnings": "-554249000", "totalLiabilities": "1263869000", "otherCurrentAssets": "85704000", "totalCurrentAssets": "1507415000", "currentLongTermDebt": "None", "longTermInvestments": "353798000", "shortTermInvestments": "451541000", "currentNetReceivables": "272268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213684000", "currentAccountsPayable": "28797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715693000", "totalShareholderEquity": "1457230000", "capitalLeaseObligations": "41125000", "otherCurrentLiabilities": "165314000", "totalCurrentLiabilities": "544802000", "otherNonCurrentLiabilities": "9279000", "totalNonCurrentLiabilities": "719067000", "cashAndShortTermInvestments": "699102000", "commonStockSharesOutstanding": "86267658", "intangibleAssetsExcludingGoodwill": "12042000", "cashAndCashEquivalentsAtCarryingValue": "699102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244831000", "capitalExpenditures": "3405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000", "cashflowFromInvestment": "-58390000", "stockBasedCompensation": "42191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 293508000, "cost_of_revenue": 110810000, "gross_profit": 182698000, "ebit": 52336000, "ebitda": 58301000, "pretax_income": 48668000, "tax_provision": 2677000, "net_income": 45991000, "net_income_to_common": 45991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510321000, "total_current_assets": 1312969000, "total_assets": 2488071000, "short_term_debt": null, "long_term_debt": 673696000, "total_debt": 673696000, "total_liabilities": 1125496000, "total_equity": 1362575000, "shares_outstanding": 85881000, "goodwill_and_intangibles": 407074000 }, "cash_flow": { "operating_cash_flow": 32350000, "capital_expenditure": 703000, "free_cash_flow": 33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272279, "ticker_id": 1856, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52336000", "ebitda": "58301000", "netIncome": "45991000", "grossProfit": "182698000", "depreciation": "None", "totalRevenue": "293508000", "costOfRevenue": "110810000", "interestIncome": "13794000", "incomeBeforeTax": "48668000", "interestExpense": "3668000", "operatingIncome": "4468000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "10126000", "nonInterestIncome": "None", "operatingExpenses": "178230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5965000", "sellingGeneralAndAdministrative": "47547000", "netIncomeFromContinuingOperations": "45991000" }, "balance": { "goodwill": "393592000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2488071000", "longTermDebt": "673696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "13482000", "reportedCurrency": "USD", "retainedEarnings": "-606200000", "totalLiabilities": "1125496000", "otherCurrentAssets": "78311000", "totalCurrentAssets": "1312969000", "currentLongTermDebt": "None", "longTermInvestments": "323305000", "shortTermInvestments": "410116000", "currentNetReceivables": "314221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175102000", "currentAccountsPayable": "28952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706709000", "totalShareholderEquity": "1362575000", "capitalLeaseObligations": "33013000", "otherCurrentLiabilities": "118176000", "totalCurrentLiabilities": "405914000", "otherNonCurrentLiabilities": "7936000", "totalNonCurrentLiabilities": "719582000", "cashAndShortTermInvestments": "510321000", "commonStockSharesOutstanding": "85881000", "intangibleAssetsExcludingGoodwill": "13482000", "cashAndCashEquivalentsAtCarryingValue": "510321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32350000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178351000", "cashflowFromInvestment": "-48055000", "stockBasedCompensation": "40357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293508000, "cost_of_revenue": 110810000, "gross_profit": 182698000, "research_and_development": 72915000, "selling_general_admin": 47547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52336000, "depreciation_amortisation": 5965000, "ebitda": 58301000, "interest_expense": 3668000, "interest_income": null, "other_non_operating": null, "pretax_income": 48668000, "tax_provision": 2677000, "effective_tax_rate": null, "net_income": 45991000, "net_income_continuing_ops": 45991000, "net_income_to_common": 45991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510321000, "short_term_investments": 410116000, "net_receivables": 314221000, "inventory": null, "other_current_assets": null, "total_current_assets": 1312969000, "net_ppe": null, "goodwill": 393592000, "intangible_assets": 13482000, "goodwill_and_intangibles": 407074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175102000, "total_assets": 2488071000, "short_term_debt": null, "accounts_payable": 28952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405914000, "long_term_debt": 673696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719582000, "total_liabilities": 1125496000, "total_debt": 673696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606200000, "total_equity": 1362575000, "shares_outstanding": 85881000, "operating_cash_flow": 32350000, "stock_based_compensation": 40357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178351000, "free_cash_flow": 33053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52336000", "ebitda": "58301000", "netIncome": "45991000", "grossProfit": "182698000", "depreciation": "None", "totalRevenue": "293508000", "costOfRevenue": "110810000", "interestIncome": "13794000", "incomeBeforeTax": "48668000", "interestExpense": "3668000", "operatingIncome": "4468000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "10126000", "nonInterestIncome": "None", "operatingExpenses": "178230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5965000", "sellingGeneralAndAdministrative": "47547000", "netIncomeFromContinuingOperations": "45991000" }, "balance": { "goodwill": "393592000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2488071000", "longTermDebt": "673696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "13482000", "reportedCurrency": "USD", "retainedEarnings": "-606200000", "totalLiabilities": "1125496000", "otherCurrentAssets": "78311000", "totalCurrentAssets": "1312969000", "currentLongTermDebt": "None", "longTermInvestments": "323305000", "shortTermInvestments": "410116000", "currentNetReceivables": "314221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175102000", "currentAccountsPayable": "28952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706709000", "totalShareholderEquity": "1362575000", "capitalLeaseObligations": "33013000", "otherCurrentLiabilities": "118176000", "totalCurrentLiabilities": "405914000", "otherNonCurrentLiabilities": "7936000", "totalNonCurrentLiabilities": "719582000", "cashAndShortTermInvestments": "510321000", "commonStockSharesOutstanding": "85881000", "intangibleAssetsExcludingGoodwill": "13482000", "cashAndCashEquivalentsAtCarryingValue": "510321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32350000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178351000", "cashflowFromInvestment": "-48055000", "stockBasedCompensation": "40357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 289480000, "cost_of_revenue": 110328000, "gross_profit": 179152000, "ebit": -38844000, "ebitda": -33116000, "pretax_income": -43027000, "tax_provision": -5750000, "net_income": -37277000, "net_income_to_common": -37277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697488000, "total_current_assets": 1478126000, "total_assets": 2542789000, "short_term_debt": 178966000, "long_term_debt": 672828000, "total_debt": 851794000, "total_liabilities": 1274053000, "total_equity": 1268736000, "shares_outstanding": 83706000, "goodwill_and_intangibles": 378574000 }, "cash_flow": { "operating_cash_flow": 85991000, "capital_expenditure": 790000, "free_cash_flow": 86781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272280, "ticker_id": 1856, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38844000", "ebitda": "-33116000", "netIncome": "-37277000", "grossProfit": "179152000", "depreciation": "None", "totalRevenue": "289480000", "costOfRevenue": "110328000", "interestIncome": "15722000", "incomeBeforeTax": "-43027000", "interestExpense": "4183000", "operatingIncome": "11723000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-5750000", "reportedCurrency": "USD", "netInterestIncome": "11539000", "nonInterestIncome": "None", "operatingExpenses": "167429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "41709000", "netIncomeFromContinuingOperations": "-37277000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2542789000", "longTermDebt": "672828000", "shortTermDebt": "178966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "6360000", "reportedCurrency": "USD", "retainedEarnings": "-652191000", "totalLiabilities": "1274053000", "otherCurrentAssets": "71683000", "totalCurrentAssets": "1478126000", "currentLongTermDebt": "178966000", "longTermInvestments": "243473000", "shortTermInvestments": "471473000", "currentNetReceivables": "237482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064663000", "currentAccountsPayable": "24921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "885777000", "totalShareholderEquity": "1268736000", "capitalLeaseObligations": "33983000", "otherCurrentLiabilities": "89942000", "totalCurrentLiabilities": "558681000", "otherNonCurrentLiabilities": "5452000", "totalNonCurrentLiabilities": "715372000", "cashAndShortTermInvestments": "697488000", "commonStockSharesOutstanding": "83706000", "intangibleAssetsExcludingGoodwill": "6360000", "cashAndCashEquivalentsAtCarryingValue": "697488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85991000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155591000", "cashflowFromInvestment": "-52920000", "stockBasedCompensation": "40948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289480000, "cost_of_revenue": 110328000, "gross_profit": 179152000, "research_and_development": 70268000, "selling_general_admin": 41709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38844000, "depreciation_amortisation": 5728000, "ebitda": -33116000, "interest_expense": 4183000, "interest_income": null, "other_non_operating": null, "pretax_income": -43027000, "tax_provision": -5750000, "effective_tax_rate": null, "net_income": -37277000, "net_income_continuing_ops": -37277000, "net_income_to_common": -37277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697488000, "short_term_investments": 471473000, "net_receivables": 237482000, "inventory": null, "other_current_assets": null, "total_current_assets": 1478126000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 6360000, "goodwill_and_intangibles": 378574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064663000, "total_assets": 2542789000, "short_term_debt": 178966000, "accounts_payable": 24921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558681000, "long_term_debt": 672828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715372000, "total_liabilities": 1274053000, "total_debt": 851794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652191000, "total_equity": 1268736000, "shares_outstanding": 83706000, "operating_cash_flow": 85991000, "stock_based_compensation": 40948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155591000, "free_cash_flow": 86781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38844000", "ebitda": "-33116000", "netIncome": "-37277000", "grossProfit": "179152000", "depreciation": "None", "totalRevenue": "289480000", "costOfRevenue": "110328000", "interestIncome": "15722000", "incomeBeforeTax": "-43027000", "interestExpense": "4183000", "operatingIncome": "11723000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-5750000", "reportedCurrency": "USD", "netInterestIncome": "11539000", "nonInterestIncome": "None", "operatingExpenses": "167429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "41709000", "netIncomeFromContinuingOperations": "-37277000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2542789000", "longTermDebt": "672828000", "shortTermDebt": "178966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "6360000", "reportedCurrency": "USD", "retainedEarnings": "-652191000", "totalLiabilities": "1274053000", "otherCurrentAssets": "71683000", "totalCurrentAssets": "1478126000", "currentLongTermDebt": "178966000", "longTermInvestments": "243473000", "shortTermInvestments": "471473000", "currentNetReceivables": "237482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064663000", "currentAccountsPayable": "24921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "885777000", "totalShareholderEquity": "1268736000", "capitalLeaseObligations": "33983000", "otherCurrentLiabilities": "89942000", "totalCurrentLiabilities": "558681000", "otherNonCurrentLiabilities": "5452000", "totalNonCurrentLiabilities": "715372000", "cashAndShortTermInvestments": "697488000", "commonStockSharesOutstanding": "83706000", "intangibleAssetsExcludingGoodwill": "6360000", "cashAndCashEquivalentsAtCarryingValue": "697488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85991000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155591000", "cashflowFromInvestment": "-52920000", "stockBasedCompensation": "40948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 262901000, "cost_of_revenue": 104509000, "gross_profit": 158392000, "ebit": 4831000, "ebitda": 10676000, "pretax_income": 2769000, "tax_provision": -6370000, "net_income": 9139000, "net_income_to_common": 9139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823562000, "total_current_assets": 1637292000, "total_assets": 2596697000, "short_term_debt": 278595000, "long_term_debt": 671820000, "total_debt": 950415000, "total_liabilities": 1328668000, "total_equity": 1268029000, "shares_outstanding": 85961000, "goodwill_and_intangibles": 379852000 }, "cash_flow": { "operating_cash_flow": -62305000, "capital_expenditure": 5076000, "free_cash_flow": -57229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272281, "ticker_id": 1856, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4831000", "ebitda": "10676000", "netIncome": "9139000", "grossProfit": "158392000", "depreciation": "None", "totalRevenue": "262901000", "costOfRevenue": "104509000", "interestIncome": "13606000", "incomeBeforeTax": "2769000", "interestExpense": "2062000", "operatingIncome": "-4720000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-6370000", "reportedCurrency": "USD", "netInterestIncome": "11544000", "nonInterestIncome": "None", "operatingExpenses": "163112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "42754000", "netIncomeFromContinuingOperations": "9139000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2596697000", "longTermDebt": "671820000", "shortTermDebt": "278595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-614914000", "totalLiabilities": "1328668000", "otherCurrentAssets": "72059000", "totalCurrentAssets": "1637292000", "currentLongTermDebt": "278595000", "longTermInvestments": "142119000", "shortTermInvestments": "514767000", "currentNetReceivables": "226904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959405000", "currentAccountsPayable": "31394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983349000", "totalShareholderEquity": "1268029000", "capitalLeaseObligations": "32934000", "otherCurrentLiabilities": "81059000", "totalCurrentLiabilities": "615237000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "713431000", "cashAndShortTermInvestments": "823562000", "commonStockSharesOutstanding": "85961000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "823562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62305000", "capitalExpenditures": "5076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415507000", "cashflowFromInvestment": "-77601000", "stockBasedCompensation": "38060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262901000, "cost_of_revenue": 104509000, "gross_profit": 158392000, "research_and_development": 68880000, "selling_general_admin": 42754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4831000, "depreciation_amortisation": 5845000, "ebitda": 10676000, "interest_expense": 2062000, "interest_income": null, "other_non_operating": null, "pretax_income": 2769000, "tax_provision": -6370000, "effective_tax_rate": null, "net_income": 9139000, "net_income_continuing_ops": 9139000, "net_income_to_common": 9139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823562000, "short_term_investments": 514767000, "net_receivables": 226904000, "inventory": null, "other_current_assets": null, "total_current_assets": 1637292000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 7638000, "goodwill_and_intangibles": 379852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959405000, "total_assets": 2596697000, "short_term_debt": 278595000, "accounts_payable": 31394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615237000, "long_term_debt": 671820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713431000, "total_liabilities": 1328668000, "total_debt": 950415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614914000, "total_equity": 1268029000, "shares_outstanding": 85961000, "operating_cash_flow": -62305000, "stock_based_compensation": 38060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415507000, "free_cash_flow": -57229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4831000", "ebitda": "10676000", "netIncome": "9139000", "grossProfit": "158392000", "depreciation": "None", "totalRevenue": "262901000", "costOfRevenue": "104509000", "interestIncome": "13606000", "incomeBeforeTax": "2769000", "interestExpense": "2062000", "operatingIncome": "-4720000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-6370000", "reportedCurrency": "USD", "netInterestIncome": "11544000", "nonInterestIncome": "None", "operatingExpenses": "163112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5845000", "sellingGeneralAndAdministrative": "42754000", "netIncomeFromContinuingOperations": "9139000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2596697000", "longTermDebt": "671820000", "shortTermDebt": "278595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7638000", "reportedCurrency": "USD", "retainedEarnings": "-614914000", "totalLiabilities": "1328668000", "otherCurrentAssets": "72059000", "totalCurrentAssets": "1637292000", "currentLongTermDebt": "278595000", "longTermInvestments": "142119000", "shortTermInvestments": "514767000", "currentNetReceivables": "226904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959405000", "currentAccountsPayable": "31394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983349000", "totalShareholderEquity": "1268029000", "capitalLeaseObligations": "32934000", "otherCurrentLiabilities": "81059000", "totalCurrentLiabilities": "615237000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "713431000", "cashAndShortTermInvestments": "823562000", "commonStockSharesOutstanding": "85961000", "intangibleAssetsExcludingGoodwill": "7638000", "cashAndCashEquivalentsAtCarryingValue": "823562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62305000", "capitalExpenditures": "5076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415507000", "cashflowFromInvestment": "-77601000", "stockBasedCompensation": "38060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 291515000, "cost_of_revenue": 105079000, "gross_profit": 186436000, "ebit": 20561000, "ebitda": 26345000, "pretax_income": 18884000, "tax_provision": 2125000, "net_income": 16759000, "net_income_to_common": 16759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547992000, "total_current_assets": 1295534000, "total_assets": 2226294000, "short_term_debt": 408198000, "long_term_debt": null, "total_debt": 408198000, "total_liabilities": 883562000, "total_equity": 1342732000, "shares_outstanding": 82291000, "goodwill_and_intangibles": 381219000 }, "cash_flow": { "operating_cash_flow": 193777000, "capital_expenditure": 4430000, "free_cash_flow": 198207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272282, "ticker_id": 1856, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20561000", "ebitda": "26345000", "netIncome": "16759000", "grossProfit": "186436000", "depreciation": "None", "totalRevenue": "291515000", "costOfRevenue": "105079000", "interestIncome": "11751000", "incomeBeforeTax": "18884000", "interestExpense": "1677000", "operatingIncome": "10314000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "10074000", "nonInterestIncome": "None", "operatingExpenses": "176122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5784000", "sellingGeneralAndAdministrative": "46018000", "netIncomeFromContinuingOperations": "16759000" }, "balance": { "goodwill": "372214000", "inventory": "17807000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2226294000", "longTermDebt": "None", "shortTermDebt": "408198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9005000", "reportedCurrency": "USD", "retainedEarnings": "-624053000", "totalLiabilities": "883562000", "otherCurrentAssets": "49789000", "totalCurrentAssets": "1295534000", "currentLongTermDebt": "398903000", "longTermInvestments": "148286000", "shortTermInvestments": "455576000", "currentNetReceivables": "242177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930760000", "currentAccountsPayable": "15209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442919000", "totalShareholderEquity": "1342732000", "capitalLeaseObligations": "44016000", "otherCurrentLiabilities": "125881000", "totalCurrentLiabilities": "837635000", "otherNonCurrentLiabilities": "7578000", "totalNonCurrentLiabilities": "45927000", "cashAndShortTermInvestments": "547992000", "commonStockSharesOutstanding": "82291000", "intangibleAssetsExcludingGoodwill": "9005000", "cashAndCashEquivalentsAtCarryingValue": "547992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193777000", "capitalExpenditures": "4430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1041000", "cashflowFromInvestment": "-7292000", "stockBasedCompensation": "37286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291515000, "cost_of_revenue": 105079000, "gross_profit": 186436000, "research_and_development": 75320000, "selling_general_admin": 46018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20561000, "depreciation_amortisation": 5784000, "ebitda": 26345000, "interest_expense": 1677000, "interest_income": null, "other_non_operating": null, "pretax_income": 18884000, "tax_provision": 2125000, "effective_tax_rate": null, "net_income": 16759000, "net_income_continuing_ops": 16759000, "net_income_to_common": 16759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547992000, "short_term_investments": 455576000, "net_receivables": 242177000, "inventory": 17807000, "other_current_assets": null, "total_current_assets": 1295534000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 9005000, "goodwill_and_intangibles": 381219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930760000, "total_assets": 2226294000, "short_term_debt": 408198000, "accounts_payable": 15209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45927000, "total_liabilities": 883562000, "total_debt": 408198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624053000, "total_equity": 1342732000, "shares_outstanding": 82291000, "operating_cash_flow": 193777000, "stock_based_compensation": 37286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1041000, "free_cash_flow": 198207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20561000", "ebitda": "26345000", "netIncome": "16759000", "grossProfit": "186436000", "depreciation": "None", "totalRevenue": "291515000", "costOfRevenue": "105079000", "interestIncome": "11751000", "incomeBeforeTax": "18884000", "interestExpense": "1677000", "operatingIncome": "10314000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "10074000", "nonInterestIncome": "None", "operatingExpenses": "176122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5784000", "sellingGeneralAndAdministrative": "46018000", "netIncomeFromContinuingOperations": "16759000" }, "balance": { "goodwill": "372214000", "inventory": "17807000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2226294000", "longTermDebt": "None", "shortTermDebt": "408198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9005000", "reportedCurrency": "USD", "retainedEarnings": "-624053000", "totalLiabilities": "883562000", "otherCurrentAssets": "49789000", "totalCurrentAssets": "1295534000", "currentLongTermDebt": "398903000", "longTermInvestments": "148286000", "shortTermInvestments": "455576000", "currentNetReceivables": "242177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930760000", "currentAccountsPayable": "15209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442919000", "totalShareholderEquity": "1342732000", "capitalLeaseObligations": "44016000", "otherCurrentLiabilities": "125881000", "totalCurrentLiabilities": "837635000", "otherNonCurrentLiabilities": "7578000", "totalNonCurrentLiabilities": "45927000", "cashAndShortTermInvestments": "547992000", "commonStockSharesOutstanding": "82291000", "intangibleAssetsExcludingGoodwill": "9005000", "cashAndCashEquivalentsAtCarryingValue": "547992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193777000", "capitalExpenditures": "4430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1041000", "cashflowFromInvestment": "-7292000", "stockBasedCompensation": "37286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 240678000, "cost_of_revenue": 98451000, "gross_profit": 142227000, "ebit": -12407000, "ebitda": -6816000, "pretax_income": -14093000, "tax_provision": -8615000, "net_income": -5478000, "net_income_to_common": -5478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359600000, "total_current_assets": 1081511000, "total_assets": 2040025000, "short_term_debt": 398467000, "long_term_debt": null, "total_debt": 398467000, "total_liabilities": 754659000, "total_equity": 1285366000, "shares_outstanding": 82500000, "goodwill_and_intangibles": 382586000 }, "cash_flow": { "operating_cash_flow": 4803000, "capital_expenditure": 4049000, "free_cash_flow": 8852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272284, "ticker_id": 1856, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12407000", "ebitda": "-6816000", "netIncome": "-5478000", "grossProfit": "142227000", "depreciation": "None", "totalRevenue": "240678000", "costOfRevenue": "98451000", "interestIncome": "10824000", "incomeBeforeTax": "-14093000", "interestExpense": "1686000", "operatingIncome": "-16696000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8615000", "reportedCurrency": "USD", "netInterestIncome": "9138000", "nonInterestIncome": "None", "operatingExpenses": "158923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "42302000", "netIncomeFromContinuingOperations": "-5478000" }, "balance": { "goodwill": "372214000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2040025000", "longTermDebt": "None", "shortTermDebt": "398467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "10372000", "reportedCurrency": "USD", "retainedEarnings": "-640812000", "totalLiabilities": "754659000", "otherCurrentAssets": "69345000", "totalCurrentAssets": "1081511000", "currentLongTermDebt": "398467000", "longTermInvestments": "151891000", "shortTermInvestments": "422691000", "currentNetReceivables": "229875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958514000", "currentAccountsPayable": "23514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435587000", "totalShareholderEquity": "1285366000", "capitalLeaseObligations": "37120000", "otherCurrentLiabilities": "101137000", "totalCurrentLiabilities": "704807000", "otherNonCurrentLiabilities": "9522000", "totalNonCurrentLiabilities": "49852000", "cashAndShortTermInvestments": "359600000", "commonStockSharesOutstanding": "82500000", "intangibleAssetsExcludingGoodwill": "10372000", "cashAndCashEquivalentsAtCarryingValue": "359600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4803000", "capitalExpenditures": "4049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "6153000", "stockBasedCompensation": "36650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240678000, "cost_of_revenue": 98451000, "gross_profit": 142227000, "research_and_development": 66134000, "selling_general_admin": 42302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12407000, "depreciation_amortisation": 5591000, "ebitda": -6816000, "interest_expense": 1686000, "interest_income": null, "other_non_operating": null, "pretax_income": -14093000, "tax_provision": -8615000, "effective_tax_rate": null, "net_income": -5478000, "net_income_continuing_ops": -5478000, "net_income_to_common": -5478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359600000, "short_term_investments": 422691000, "net_receivables": 229875000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1081511000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 10372000, "goodwill_and_intangibles": 382586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958514000, "total_assets": 2040025000, "short_term_debt": 398467000, "accounts_payable": 23514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49852000, "total_liabilities": 754659000, "total_debt": 398467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640812000, "total_equity": 1285366000, "shares_outstanding": 82500000, "operating_cash_flow": 4803000, "stock_based_compensation": 36650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": 8852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12407000", "ebitda": "-6816000", "netIncome": "-5478000", "grossProfit": "142227000", "depreciation": "None", "totalRevenue": "240678000", "costOfRevenue": "98451000", "interestIncome": "10824000", "incomeBeforeTax": "-14093000", "interestExpense": "1686000", "operatingIncome": "-16696000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8615000", "reportedCurrency": "USD", "netInterestIncome": "9138000", "nonInterestIncome": "None", "operatingExpenses": "158923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "42302000", "netIncomeFromContinuingOperations": "-5478000" }, "balance": { "goodwill": "372214000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2040025000", "longTermDebt": "None", "shortTermDebt": "398467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "10372000", "reportedCurrency": "USD", "retainedEarnings": "-640812000", "totalLiabilities": "754659000", "otherCurrentAssets": "69345000", "totalCurrentAssets": "1081511000", "currentLongTermDebt": "398467000", "longTermInvestments": "151891000", "shortTermInvestments": "422691000", "currentNetReceivables": "229875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958514000", "currentAccountsPayable": "23514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435587000", "totalShareholderEquity": "1285366000", "capitalLeaseObligations": "37120000", "otherCurrentLiabilities": "101137000", "totalCurrentLiabilities": "704807000", "otherNonCurrentLiabilities": "9522000", "totalNonCurrentLiabilities": "49852000", "cashAndShortTermInvestments": "359600000", "commonStockSharesOutstanding": "82500000", "intangibleAssetsExcludingGoodwill": "10372000", "cashAndCashEquivalentsAtCarryingValue": "359600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4803000", "capitalExpenditures": "4049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "6153000", "stockBasedCompensation": "36650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 240897000, "cost_of_revenue": 98491000, "gross_profit": 142406000, "ebit": 8656000, "ebitda": 14148000, "pretax_income": 6964000, "tax_provision": -2723000, "net_income": 9687000, "net_income_to_common": 9687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349989000, "total_current_assets": 1060630000, "total_assets": 2013520000, "short_term_debt": 1, "long_term_debt": 398033000, "total_debt": 398033001, "total_liabilities": 757407000, "total_equity": 1256113000, "shares_outstanding": 83305000, "goodwill_and_intangibles": 383953000 }, "cash_flow": { "operating_cash_flow": 69251000, "capital_expenditure": 5358000, "free_cash_flow": 74609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272285, "ticker_id": 1856, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8656000", "ebitda": "14148000", "netIncome": "9687000", "grossProfit": "142406000", "depreciation": "None", "totalRevenue": "240897000", "costOfRevenue": "98491000", "interestIncome": "10290000", "incomeBeforeTax": "6964000", "interestExpense": "1692000", "operatingIncome": "-12410000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2723000", "reportedCurrency": "USD", "netInterestIncome": "8598000", "nonInterestIncome": "None", "operatingExpenses": "154816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5492000", "sellingGeneralAndAdministrative": "40177000", "netIncomeFromContinuingOperations": "9687000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2013520000", "longTermDebt": "398033000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "11739000", "reportedCurrency": "USD", "retainedEarnings": "-635334000", "totalLiabilities": "757407000", "otherCurrentAssets": "63799000", "totalCurrentAssets": "1060630000", "currentLongTermDebt": "None", "longTermInvestments": "155061000", "shortTermInvestments": "427634000", "currentNetReceivables": "219208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952890000", "currentAccountsPayable": "21999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437107000", "totalShareholderEquity": "1256113000", "capitalLeaseObligations": "39074000", "otherCurrentLiabilities": "89994000", "totalCurrentLiabilities": "307076000", "otherNonCurrentLiabilities": "9152000", "totalNonCurrentLiabilities": "450331000", "cashAndShortTermInvestments": "349989000", "commonStockSharesOutstanding": "83305000", "intangibleAssetsExcludingGoodwill": "11739000", "cashAndCashEquivalentsAtCarryingValue": "349989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69251000", "capitalExpenditures": "5358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-23427000", "stockBasedCompensation": "36427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240897000, "cost_of_revenue": 98491000, "gross_profit": 142406000, "research_and_development": 65458000, "selling_general_admin": 40177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8656000, "depreciation_amortisation": 5492000, "ebitda": 14148000, "interest_expense": 1692000, "interest_income": null, "other_non_operating": null, "pretax_income": 6964000, "tax_provision": -2723000, "effective_tax_rate": null, "net_income": 9687000, "net_income_continuing_ops": 9687000, "net_income_to_common": 9687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349989000, "short_term_investments": 427634000, "net_receivables": 219208000, "inventory": null, "other_current_assets": null, "total_current_assets": 1060630000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 11739000, "goodwill_and_intangibles": 383953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952890000, "total_assets": 2013520000, "short_term_debt": 1, "accounts_payable": 21999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307076000, "long_term_debt": 398033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450331000, "total_liabilities": 757407000, "total_debt": 398033001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635334000, "total_equity": 1256113000, "shares_outstanding": 83305000, "operating_cash_flow": 69251000, "stock_based_compensation": 36427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 74609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8656000", "ebitda": "14148000", "netIncome": "9687000", "grossProfit": "142406000", "depreciation": "None", "totalRevenue": "240897000", "costOfRevenue": "98491000", "interestIncome": "10290000", "incomeBeforeTax": "6964000", "interestExpense": "1692000", "operatingIncome": "-12410000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2723000", "reportedCurrency": "USD", "netInterestIncome": "8598000", "nonInterestIncome": "None", "operatingExpenses": "154816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5492000", "sellingGeneralAndAdministrative": "40177000", "netIncomeFromContinuingOperations": "9687000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2013520000", "longTermDebt": "398033000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "11739000", "reportedCurrency": "USD", "retainedEarnings": "-635334000", "totalLiabilities": "757407000", "otherCurrentAssets": "63799000", "totalCurrentAssets": "1060630000", "currentLongTermDebt": "None", "longTermInvestments": "155061000", "shortTermInvestments": "427634000", "currentNetReceivables": "219208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952890000", "currentAccountsPayable": "21999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437107000", "totalShareholderEquity": "1256113000", "capitalLeaseObligations": "39074000", "otherCurrentLiabilities": "89994000", "totalCurrentLiabilities": "307076000", "otherNonCurrentLiabilities": "9152000", "totalNonCurrentLiabilities": "450331000", "cashAndShortTermInvestments": "349989000", "commonStockSharesOutstanding": "83305000", "intangibleAssetsExcludingGoodwill": "11739000", "cashAndCashEquivalentsAtCarryingValue": "349989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69251000", "capitalExpenditures": "5358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-23427000", "stockBasedCompensation": "36427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 207407000, "cost_of_revenue": 95115000, "gross_profit": 112292000, "ebit": -36910000, "ebitda": -31468000, "pretax_income": -38593000, "tax_provision": -11522000, "net_income": -27071000, "net_income_to_common": -27071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301419000, "total_current_assets": 976798000, "total_assets": 1919597000, "short_term_debt": 46686000, "long_term_debt": 397601000, "total_debt": 444287000, "total_liabilities": 713948000, "total_equity": 1205649000, "shares_outstanding": 81691000, "goodwill_and_intangibles": 385320000 }, "cash_flow": { "operating_cash_flow": -72083000, "capital_expenditure": 4690000, "free_cash_flow": -67393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272286, "ticker_id": 1856, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36910000", "ebitda": "-31468000", "netIncome": "-27071000", "grossProfit": "112292000", "depreciation": "None", "totalRevenue": "207407000", "costOfRevenue": "95115000", "interestIncome": "10613000", "incomeBeforeTax": "-38593000", "interestExpense": "1683000", "operatingIncome": "-33781000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-11522000", "reportedCurrency": "USD", "netInterestIncome": "8930000", "nonInterestIncome": "None", "operatingExpenses": "146073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "39023000", "netIncomeFromContinuingOperations": "-27071000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1919597000", "longTermDebt": "397601000", "shortTermDebt": "46686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "13106000", "reportedCurrency": "USD", "retainedEarnings": "-645021000", "totalLiabilities": "713948000", "otherCurrentAssets": "61537000", "totalCurrentAssets": "976798000", "currentLongTermDebt": "None", "longTermInvestments": "140644000", "shortTermInvestments": "411528000", "currentNetReceivables": "202314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942799000", "currentAccountsPayable": "19210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105682000", "shortLongTermDebtTotal": "438473000", "totalShareholderEquity": "1205649000", "capitalLeaseObligations": "40872000", "otherCurrentLiabilities": "72062000", "totalCurrentLiabilities": "262375000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "451573000", "cashAndShortTermInvestments": "301419000", "commonStockSharesOutstanding": "81691000", "intangibleAssetsExcludingGoodwill": "13106000", "cashAndCashEquivalentsAtCarryingValue": "301419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-77315000", "operatingCashflow": "-72083000", "capitalExpenditures": "4690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-27793000", "stockBasedCompensation": "36097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207407000, "cost_of_revenue": 95115000, "gross_profit": 112292000, "research_and_development": 62469000, "selling_general_admin": 39023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36910000, "depreciation_amortisation": 5442000, "ebitda": -31468000, "interest_expense": 1683000, "interest_income": null, "other_non_operating": null, "pretax_income": -38593000, "tax_provision": -11522000, "effective_tax_rate": null, "net_income": -27071000, "net_income_continuing_ops": -27071000, "net_income_to_common": -27071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301419000, "short_term_investments": 411528000, "net_receivables": 202314000, "inventory": null, "other_current_assets": null, "total_current_assets": 976798000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 13106000, "goodwill_and_intangibles": 385320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942799000, "total_assets": 1919597000, "short_term_debt": 46686000, "accounts_payable": 19210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262375000, "long_term_debt": 397601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451573000, "total_liabilities": 713948000, "total_debt": 444287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645021000, "total_equity": 1205649000, "shares_outstanding": 81691000, "operating_cash_flow": -72083000, "stock_based_compensation": 36097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -67393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36910000", "ebitda": "-31468000", "netIncome": "-27071000", "grossProfit": "112292000", "depreciation": "None", "totalRevenue": "207407000", "costOfRevenue": "95115000", "interestIncome": "10613000", "incomeBeforeTax": "-38593000", "interestExpense": "1683000", "operatingIncome": "-33781000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-11522000", "reportedCurrency": "USD", "netInterestIncome": "8930000", "nonInterestIncome": "None", "operatingExpenses": "146073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "39023000", "netIncomeFromContinuingOperations": "-27071000" }, "balance": { "goodwill": "372214000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1919597000", "longTermDebt": "397601000", "shortTermDebt": "46686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "13106000", "reportedCurrency": "USD", "retainedEarnings": "-645021000", "totalLiabilities": "713948000", "otherCurrentAssets": "61537000", "totalCurrentAssets": "976798000", "currentLongTermDebt": "None", "longTermInvestments": "140644000", "shortTermInvestments": "411528000", "currentNetReceivables": "202314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942799000", "currentAccountsPayable": "19210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105682000", "shortLongTermDebtTotal": "438473000", "totalShareholderEquity": "1205649000", "capitalLeaseObligations": "40872000", "otherCurrentLiabilities": "72062000", "totalCurrentLiabilities": "262375000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "451573000", "cashAndShortTermInvestments": "301419000", "commonStockSharesOutstanding": "81691000", "intangibleAssetsExcludingGoodwill": "13106000", "cashAndCashEquivalentsAtCarryingValue": "301419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-77315000", "operatingCashflow": "-72083000", "capitalExpenditures": "4690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-27793000", "stockBasedCompensation": "36097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "income_statement": { "revenue": 269958000, "cost_of_revenue": 106280000, "gross_profit": 163678000, "ebit": 17439000, "ebitda": 22366000, "pretax_income": 15757000, "tax_provision": 3537000, "net_income": 12220000, "net_income_to_common": 12220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401813000, "total_current_assets": 1099603000, "total_assets": 2027888000, "short_term_debt": 8433000, "long_term_debt": 397171000, "total_debt": 405604000, "total_liabilities": 828422000, "total_equity": 1199466000, "shares_outstanding": 82135000, "goodwill_and_intangibles": 386687000 }, "cash_flow": { "operating_cash_flow": 173237000, "capital_expenditure": 5936000, "free_cash_flow": 179173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272287, "ticker_id": 1856, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:46.844376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17439000", "ebitda": "22366000", "netIncome": "12220000", "grossProfit": "163678000", "depreciation": "None", "totalRevenue": "269958000", "costOfRevenue": "106280000", "interestIncome": "7732000", "incomeBeforeTax": "15757000", "interestExpense": "1682000", "operatingIncome": "6095000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3537000", "reportedCurrency": "USD", "netInterestIncome": "6050000", "nonInterestIncome": "None", "operatingExpenses": "157583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4927000", "sellingGeneralAndAdministrative": "40653000", "netIncomeFromContinuingOperations": "12220000" }, "balance": { "goodwill": "372214000", "inventory": "11112000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2027888000", "longTermDebt": "397171000", "shortTermDebt": "8433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "14473000", "reportedCurrency": "USD", "retainedEarnings": "-617950000", "totalLiabilities": "828422000", "otherCurrentAssets": "44432000", "totalCurrentAssets": "1099603000", "currentLongTermDebt": "None", "longTermInvestments": "128782000", "shortTermInvestments": "396872000", "currentNetReceivables": "256486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928285000", "currentAccountsPayable": "34627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106872000", "shortLongTermDebtTotal": "448576000", "totalShareholderEquity": "1199466000", "capitalLeaseObligations": "42972000", "otherCurrentLiabilities": "119120000", "totalCurrentLiabilities": "373261000", "otherNonCurrentLiabilities": "9030000", "totalNonCurrentLiabilities": "455161000", "cashAndShortTermInvestments": "401813000", "commonStockSharesOutstanding": "82135000", "intangibleAssetsExcludingGoodwill": "14473000", "cashAndCashEquivalentsAtCarryingValue": "401813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "68992000", "operatingCashflow": "173237000", "capitalExpenditures": "5936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47813000", "cashflowFromInvestment": "8858000", "stockBasedCompensation": "36548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269958000, "cost_of_revenue": 106280000, "gross_profit": 163678000, "research_and_development": 66819000, "selling_general_admin": 40653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17439000, "depreciation_amortisation": 4927000, "ebitda": 22366000, "interest_expense": 1682000, "interest_income": null, "other_non_operating": null, "pretax_income": 15757000, "tax_provision": 3537000, "effective_tax_rate": null, "net_income": 12220000, "net_income_continuing_ops": 12220000, "net_income_to_common": 12220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401813000, "short_term_investments": 396872000, "net_receivables": 256486000, "inventory": 11112000, "other_current_assets": null, "total_current_assets": 1099603000, "net_ppe": null, "goodwill": 372214000, "intangible_assets": 14473000, "goodwill_and_intangibles": 386687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928285000, "total_assets": 2027888000, "short_term_debt": 8433000, "accounts_payable": 34627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373261000, "long_term_debt": 397171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455161000, "total_liabilities": 828422000, "total_debt": 405604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617950000, "total_equity": 1199466000, "shares_outstanding": 82135000, "operating_cash_flow": 173237000, "stock_based_compensation": 36548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47813000, "free_cash_flow": 179173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17439000", "ebitda": "22366000", "netIncome": "12220000", "grossProfit": "163678000", "depreciation": "None", "totalRevenue": "269958000", "costOfRevenue": "106280000", "interestIncome": "7732000", "incomeBeforeTax": "15757000", "interestExpense": "1682000", "operatingIncome": "6095000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3537000", "reportedCurrency": "USD", "netInterestIncome": "6050000", "nonInterestIncome": "None", "operatingExpenses": "157583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4927000", "sellingGeneralAndAdministrative": "40653000", "netIncomeFromContinuingOperations": "12220000" }, "balance": { "goodwill": "372214000", "inventory": "11112000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2027888000", "longTermDebt": "397171000", "shortTermDebt": "8433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "14473000", "reportedCurrency": "USD", "retainedEarnings": "-617950000", "totalLiabilities": "828422000", "otherCurrentAssets": "44432000", "totalCurrentAssets": "1099603000", "currentLongTermDebt": "None", "longTermInvestments": "128782000", "shortTermInvestments": "396872000", "currentNetReceivables": "256486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928285000", "currentAccountsPayable": "34627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106872000", "shortLongTermDebtTotal": "448576000", "totalShareholderEquity": "1199466000", "capitalLeaseObligations": "42972000", "otherCurrentLiabilities": "119120000", "totalCurrentLiabilities": "373261000", "otherNonCurrentLiabilities": "9030000", "totalNonCurrentLiabilities": "455161000", "cashAndShortTermInvestments": "401813000", "commonStockSharesOutstanding": "82135000", "intangibleAssetsExcludingGoodwill": "14473000", "cashAndCashEquivalentsAtCarryingValue": "401813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "68992000", "operatingCashflow": "173237000", "capitalExpenditures": "5936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47813000", "cashflowFromInvestment": "8858000", "stockBasedCompensation": "36548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }