{ "ticker": { "uuid": "26c3a354-997f-435a-89d9-288bb675b016", "symbol": "BFLY", "name": "Butterfly Network Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/26c3a354-997f-435a-89d9-288bb675b016/", "api_url": "https://sharemaestro.com/factors/api/tickers/26c3a354-997f-435a-89d9-288bb675b016/" }, "ticker_metadata": { "id": 422, "uuid": "26c3a354-997f-435a-89d9-288bb675b016", "symbol": "BFLY", "name": "Butterfly Network Inc", "asset_type": "equity", "market_cap": 1206165000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Butterfly Network, Inc., a digital health company, develops, manufactures, and markets ultrasound imaging solutions in the United States and internationally. The company is headquartered in Guilford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26c3a354-997f-435a-89d9-288bb675b016", "symbol": "BFLY", "name": "Butterfly Network Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/26c3a354-997f-435a-89d9-288bb675b016/", "api_url": "https://sharemaestro.com/factors/api/tickers/26c3a354-997f-435a-89d9-288bb675b016/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.2, "quality": 0.09, "momentum": 0.9, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.57, "market_cap": 1172279289.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3963, "piotroski_f_score": 3, "momentum_12_1": 0.6774, "volatility_252d": 0.8628 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.815959+00:00", "batch_id": "" }, "size": { "price_close": 4.57, "market_cap": 1172279289.92, "market_cap_usd": 1172279289.92, "enterprise_value": 1037065289.92, "shares_outstanding": 256516256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.1305, "ptbv_ratio": 6.3691, "ps_ratio": 11.3906, "pcf_ratio": null, "pfcf_ratio": -106.8428, "ev_ebitda": null, "ev_ebit": -13.7651, "ev_sales": 10.0768, "ev_fcf": -94.5193, "earnings_yield": null, "fcf_yield": -0.0106, "price_to_sales": 11.3906, "price_to_book": 6.1305, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0992 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4921, "operating_margin": -0.7321, "net_margin": -0.7363, "ebitda_margin": -0.6589, "fcf_margin": -0.1066, "roe": -0.3963, "roa": -0.265, "roic": -1.0089, "roc_greenblatt": null, "asset_turnover": 0.3599, "cash_conversion": 0.1448, "accruals_ratio": -0.2128, "sbc_to_revenue": 0.2205, "piotroski_f_score": 3, "altman_z_score": 3.3071, "earnings_stability_5y": 0.3906, "revenue_stability_5y": 0.3541, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1771, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4952, "net_debt_to_ebitda": 1.9941, "debt_to_assets": 0.0096, "interest_coverage": -52.9817, "current_ratio": 4.0247, "quick_ratio": 3.0293, "net_debt": -135214000, "local_beta": 0.0031, "volatility_252d": 0.8628, "volatility_60d": 1.966, "max_drawdown_12m": -0.4217, "risk_adjusted_momentum": 0.7851 }, "growth": { "revenue_growth_1y": 0.202, "revenue_growth_3y_cagr": 0.0997, "revenue_growth_5y_cagr": 0.1611, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0057, "revenue_growth": 0.202, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0986, "price_return_3m": 0.2521, "price_return_6m": 0.4935, "price_return_9m": 1.9295, "price_return_12m": 0.8427, "price_return_12m_ex1m": 0.6774, "momentum_6m": 0.4935, "momentum_12m": 0.8427, "momentum_12_1": 0.6774, "distance_from_52w_high": -0.1615, "distance_from_52w_low": 2.4361, "relative_strength": 0.7428 }, "raw_ttm": { "revenue_ttm": 102916000, "gross_profit_ttm": 50641000, "ebit_ttm": -75340000, "ebitda_ttm": -67808000, "net_income_ttm": -75774000, "eps_diluted_ttm": -0.2954, "operating_cash_flow_ttm": -14917000, "capital_expenditure_ttm": 3945000, "fcf_ttm": -10972000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1422000, "cash_and_equivalents": 137954000, "total_current_assets": 239789000, "total_current_liabilities": 59580000, "net_ppe": null, "total_assets": 285922000, "total_debt": 2740000, "total_equity": 191222000, "net_working_capital": 44995000, "book_value_per_share": 0.7455, "retained_earnings": -891871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 184056000, "tangible_book_per_share": 0.7175 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 45, "rank_fcf_margin": 90, "rank_piotroski": 90, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14 }, "composites": { "value_composite": 80, "quality_composite": 91, "momentum_composite": 10, "growth_composite": 21, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1342, "os_score": 0.2, "value_percentile": 0.2, "quality_percentile": 0.09, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3724, "ticker_id": 422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.815959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.57, "market_cap": 1172279289.92, "market_cap_usd": 1172279289.92, "enterprise_value": 1037065289.92, "shares_outstanding": 256516256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.13046245, "ptbv_ratio": 6.36914466, "ps_ratio": 11.39064178, "pcf_ratio": null, "pfcf_ratio": -106.84280805, "ev_ebitda": null, "ev_ebit": -13.76513525, "ev_sales": 10.07681303, "ev_fcf": -94.51925719, "earnings_yield": null, "fcf_yield": -0.01057985, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49206149, "operating_margin": -0.73205333, "net_margin": -0.73627036, "ebitda_margin": -0.65886743, "fcf_margin": -0.10661122, "roe": -0.39626194, "roa": -0.26501633, "roic": -1.00887373, "roc_greenblatt": null, "asset_turnover": 0.35994432, "cash_conversion": 0.14479901, "accruals_ratio": -0.21284476, "sbc_to_revenue": 0.22050021, "debt_to_equity": 0.4952359, "net_debt_to_ebitda": 1.9940715, "debt_to_assets": 0.00958303, "interest_coverage": -52.98171589, "current_ratio": 4.02465592, "quick_ratio": 3.02928835, "net_debt": -135214000, "revenue_growth_1y": 0.20195272, "revenue_growth_3y_cagr": 0.09972933, "revenue_growth_5y_cagr": 0.16110838, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00568226, "piotroski_f_score": 3, "altman_z_score": 3.30705824, "earnings_stability_5y": 0.390575, "revenue_stability_5y": 0.354068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09855769, "price_return_3m": 0.25205479, "price_return_6m": 0.49346405, "price_return_9m": 1.92948718, "price_return_12m": 0.84274194, "price_return_12m_ex1m": 0.67741935, "distance_from_52w_high": -0.16146789, "distance_from_52w_low": 2.43609023, "relative_strength": 0.74277835, "local_beta": 0.0031, "volatility_252d": 0.862819, "volatility_60d": 1.966, "max_drawdown_12m": -0.42173913, "revenue_ttm": 102916000, "gross_profit_ttm": 50641000, "ebit_ttm": -75340000, "ebitda_ttm": -67808000, "net_income_ttm": -75774000, "eps_diluted_ttm": -0.29539648, "operating_cash_flow_ttm": -14917000, "capital_expenditure_ttm": 3945000, "fcf_ttm": -10972000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1422000, "cash_and_equivalents": 137954000, "total_current_assets": 239789000, "total_current_liabilities": 59580000, "net_ppe": null, "total_assets": 285922000, "total_debt": 2740000, "total_equity": 191222000, "net_working_capital": 44995000, "book_value_per_share": 0.74545763, "retained_earnings": -891871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 184056000, "tangible_book_per_share": 0.71752178, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 45, "rank_fcf_margin": 90, "rank_piotroski": 90, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 80, "quality_composite": 91, "momentum_composite": 10, "growth_composite": 21, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.57, "os": 0.2, "value": 0.2, "quality": 0.09, "momentum": 0.9, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3963, "momentum_12_1": 0.6774, "complete_fields": { "id": 3724, "ticker_id": 422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.815959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.57, "market_cap": 1172279289.92, "market_cap_usd": 1172279289.92, "enterprise_value": 1037065289.92, "shares_outstanding": 256516256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.13046245, "ptbv_ratio": 6.36914466, "ps_ratio": 11.39064178, "pcf_ratio": null, "pfcf_ratio": -106.84280805, "ev_ebitda": null, "ev_ebit": -13.76513525, "ev_sales": 10.07681303, "ev_fcf": -94.51925719, "earnings_yield": null, "fcf_yield": -0.01057985, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49206149, "operating_margin": -0.73205333, "net_margin": -0.73627036, "ebitda_margin": -0.65886743, "fcf_margin": -0.10661122, "roe": -0.39626194, "roa": -0.26501633, "roic": -1.00887373, "roc_greenblatt": null, "asset_turnover": 0.35994432, "cash_conversion": 0.14479901, "accruals_ratio": -0.21284476, "sbc_to_revenue": 0.22050021, "debt_to_equity": 0.4952359, "net_debt_to_ebitda": 1.9940715, "debt_to_assets": 0.00958303, "interest_coverage": -52.98171589, "current_ratio": 4.02465592, "quick_ratio": 3.02928835, "net_debt": -135214000, "revenue_growth_1y": 0.20195272, "revenue_growth_3y_cagr": 0.09972933, "revenue_growth_5y_cagr": 0.16110838, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00568226, "piotroski_f_score": 3, "altman_z_score": 3.30705824, "earnings_stability_5y": 0.390575, "revenue_stability_5y": 0.354068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09855769, "price_return_3m": 0.25205479, "price_return_6m": 0.49346405, "price_return_9m": 1.92948718, "price_return_12m": 0.84274194, "price_return_12m_ex1m": 0.67741935, "distance_from_52w_high": -0.16146789, "distance_from_52w_low": 2.43609023, "relative_strength": 0.74277835, "local_beta": 0.0031, "volatility_252d": 0.862819, "volatility_60d": 1.966, "max_drawdown_12m": -0.42173913, "revenue_ttm": 102916000, "gross_profit_ttm": 50641000, "ebit_ttm": -75340000, "ebitda_ttm": -67808000, "net_income_ttm": -75774000, "eps_diluted_ttm": -0.29539648, "operating_cash_flow_ttm": -14917000, "capital_expenditure_ttm": 3945000, "fcf_ttm": -10972000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1422000, "cash_and_equivalents": 137954000, "total_current_assets": 239789000, "total_current_liabilities": 59580000, "net_ppe": null, "total_assets": 285922000, "total_debt": 2740000, "total_equity": 191222000, "net_working_capital": 44995000, "book_value_per_share": 0.74545763, "retained_earnings": -891871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 184056000, "tangible_book_per_share": 0.71752178, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 45, "rank_fcf_margin": 90, "rank_piotroski": 90, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 80, "quality_composite": 91, "momentum_composite": 10, "growth_composite": 21, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 97610000, "cost_of_revenue": 51876000, "gross_profit": 45734000, "ebit": -75464000, "ebitda": -67383000, "pretax_income": -76954000, "tax_provision": 110000, "net_income": -77064000, "net_income_to_common": -77064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150489000, "total_current_assets": 249103000, "total_assets": 296533000, "short_term_debt": 2677000, "long_term_debt": null, "total_debt": 2677000, "total_liabilities": 100554000, "total_equity": 195979000, "shares_outstanding": 247124365, "goodwill_and_intangibles": 7516000 }, "cash_flow": { "operating_cash_flow": -12700000, "capital_expenditure": 3348000, "free_cash_flow": -9352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225715, "ticker_id": 422, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75464000", "ebitda": "-67383000", "netIncome": "-77064000", "grossProfit": "45734000", "depreciation": "None", "totalRevenue": "97610000", "costOfRevenue": "51876000", "interestIncome": "5911000", "incomeBeforeTax": "-76954000", "interestExpense": "1490000", "operatingIncome": "-86415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "4421000", "nonInterestIncome": "None", "operatingExpenses": "132149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8081000", "sellingGeneralAndAdministrative": "39235000", "netIncomeFromContinuingOperations": "-77064000" }, "balance": { "goodwill": "None", "inventory": "61389000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "296533000", "longTermDebt": "None", "shortTermDebt": "2677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7516000", "reportedCurrency": "USD", "retainedEarnings": "-879194000", "totalLiabilities": "100554000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47430000", "currentAccountsPayable": "5442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20398000", "totalShareholderEquity": "195979000", "capitalLeaseObligations": "20398000", "otherCurrentLiabilities": "30089000", "totalCurrentLiabilities": "65117000", "otherNonCurrentLiabilities": "8325000", "totalNonCurrentLiabilities": "35437000", "cashAndShortTermInvestments": "150489000", "commonStockSharesOutstanding": "247124365", "intangibleAssetsExcludingGoodwill": "7516000", "cashAndCashEquivalentsAtCarryingValue": "150489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1425000", "operatingCashflow": "-12700000", "capitalExpenditures": "3348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77762000", "cashflowFromInvestment": "-3348000", "stockBasedCompensation": "23435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97610000, "cost_of_revenue": 51876000, "gross_profit": 45734000, "research_and_development": 36262000, "selling_general_admin": 39235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75464000, "depreciation_amortisation": 8081000, "ebitda": -67383000, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": -76954000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -77064000, "net_income_continuing_ops": -77064000, "net_income_to_common": -77064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150489000, "short_term_investments": null, "net_receivables": 26744000, "inventory": 61389000, "other_current_assets": null, "total_current_assets": 249103000, "net_ppe": null, "goodwill": null, "intangible_assets": 7516000, "goodwill_and_intangibles": 7516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47430000, "total_assets": 296533000, "short_term_debt": 2677000, "accounts_payable": 5442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35437000, "total_liabilities": 100554000, "total_debt": 2677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879194000, "total_equity": 195979000, "shares_outstanding": 247124365, "operating_cash_flow": -12700000, "stock_based_compensation": 23435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77762000, "free_cash_flow": -9352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75464000", "ebitda": "-67383000", "netIncome": "-77064000", "grossProfit": "45734000", "depreciation": "None", "totalRevenue": "97610000", "costOfRevenue": "51876000", "interestIncome": "5911000", "incomeBeforeTax": "-76954000", "interestExpense": "1490000", "operatingIncome": "-86415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "4421000", "nonInterestIncome": "None", "operatingExpenses": "132149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8081000", "sellingGeneralAndAdministrative": "39235000", "netIncomeFromContinuingOperations": "-77064000" }, "balance": { "goodwill": "None", "inventory": "61389000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "296533000", "longTermDebt": "None", "shortTermDebt": "2677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7516000", "reportedCurrency": "USD", "retainedEarnings": "-879194000", "totalLiabilities": "100554000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47430000", "currentAccountsPayable": "5442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20398000", "totalShareholderEquity": "195979000", "capitalLeaseObligations": "20398000", "otherCurrentLiabilities": "30089000", "totalCurrentLiabilities": "65117000", "otherNonCurrentLiabilities": "8325000", "totalNonCurrentLiabilities": "35437000", "cashAndShortTermInvestments": "150489000", "commonStockSharesOutstanding": "247124365", "intangibleAssetsExcludingGoodwill": "7516000", "cashAndCashEquivalentsAtCarryingValue": "150489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1425000", "operatingCashflow": "-12700000", "capitalExpenditures": "3348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77762000", "cashflowFromInvestment": "-3348000", "stockBasedCompensation": "23435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 82056000, "cost_of_revenue": 33225000, "gross_profit": 48831000, "ebit": -71263000, "ebitda": -60921000, "pretax_income": -72524000, "tax_provision": -32000, "net_income": -72492000, "net_income_to_common": -72492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88775000, "total_current_assets": 192613000, "total_assets": 256082000, "short_term_debt": 2437000, "long_term_debt": null, "total_debt": 2437000, "total_liabilities": 87250000, "total_equity": 168832000, "shares_outstanding": 211683000, "goodwill_and_intangibles": 8916000 }, "cash_flow": { "operating_cash_flow": -41707000, "capital_expenditure": 2694000, "free_cash_flow": -39013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225720, "ticker_id": 422, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71263000", "ebitda": "-60921000", "netIncome": "-72492000", "grossProfit": "48831000", "depreciation": "None", "totalRevenue": "82056000", "costOfRevenue": "33225000", "interestIncome": "5020000", "incomeBeforeTax": "-72524000", "interestExpense": "1261000", "operatingIncome": "-74411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "3759000", "nonInterestIncome": "None", "operatingExpenses": "123242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10342000", "sellingGeneralAndAdministrative": "43875000", "netIncomeFromContinuingOperations": "-72492000" }, "balance": { "goodwill": "None", "inventory": "70789000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "256082000", "longTermDebt": "None", "shortTermDebt": "2437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8916000", "reportedCurrency": "USD", "retainedEarnings": "-802130000", "totalLiabilities": "87250000", "otherCurrentAssets": "12256000", "totalCurrentAssets": "192613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63468999", "currentAccountsPayable": "4250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22835000", "totalShareholderEquity": "168832000", "capitalLeaseObligations": "22835000", "otherCurrentLiabilities": "23033000", "totalCurrentLiabilities": "48215000", "otherNonCurrentLiabilities": "8637000", "totalNonCurrentLiabilities": "39035000", "cashAndShortTermInvestments": "88775000", "commonStockSharesOutstanding": "211683000", "intangibleAssetsExcludingGoodwill": "8916000", "cashAndCashEquivalentsAtCarryingValue": "88775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2218000", "operatingCashflow": "-41707000", "capitalExpenditures": "2694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-2658000", "stockBasedCompensation": "21032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82056000, "cost_of_revenue": 33225000, "gross_profit": 48831000, "research_and_development": 37800000, "selling_general_admin": 43875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71263000, "depreciation_amortisation": 10342000, "ebitda": -60921000, "interest_expense": 1261000, "interest_income": null, "other_non_operating": null, "pretax_income": -72524000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -72492000, "net_income_continuing_ops": -72492000, "net_income_to_common": -72492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88775000, "short_term_investments": null, "net_receivables": 20793000, "inventory": 70789000, "other_current_assets": null, "total_current_assets": 192613000, "net_ppe": null, "goodwill": null, "intangible_assets": 8916000, "goodwill_and_intangibles": 8916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63468999, "total_assets": 256082000, "short_term_debt": 2437000, "accounts_payable": 4250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39035000, "total_liabilities": 87250000, "total_debt": 2437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -802130000, "total_equity": 168832000, "shares_outstanding": 211683000, "operating_cash_flow": -41707000, "stock_based_compensation": 21032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1495000, "free_cash_flow": -39013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71263000", "ebitda": "-60921000", "netIncome": "-72492000", "grossProfit": "48831000", "depreciation": "None", "totalRevenue": "82056000", "costOfRevenue": "33225000", "interestIncome": "5020000", "incomeBeforeTax": "-72524000", "interestExpense": "1261000", "operatingIncome": "-74411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "3759000", "nonInterestIncome": "None", "operatingExpenses": "123242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10342000", "sellingGeneralAndAdministrative": "43875000", "netIncomeFromContinuingOperations": "-72492000" }, "balance": { "goodwill": "None", "inventory": "70789000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "256082000", "longTermDebt": "None", "shortTermDebt": "2437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8916000", "reportedCurrency": "USD", "retainedEarnings": "-802130000", "totalLiabilities": "87250000", "otherCurrentAssets": "12256000", "totalCurrentAssets": "192613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63468999", "currentAccountsPayable": "4250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22835000", "totalShareholderEquity": "168832000", "capitalLeaseObligations": "22835000", "otherCurrentLiabilities": "23033000", "totalCurrentLiabilities": "48215000", "otherNonCurrentLiabilities": "8637000", "totalNonCurrentLiabilities": "39035000", "cashAndShortTermInvestments": "88775000", "commonStockSharesOutstanding": "211683000", "intangibleAssetsExcludingGoodwill": "8916000", "cashAndCashEquivalentsAtCarryingValue": "88775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2218000", "operatingCashflow": "-41707000", "capitalExpenditures": "2694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-2658000", "stockBasedCompensation": "21032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 65900000, "cost_of_revenue": 49044000, "gross_profit": 16856000, "ebit": -133618000, "ebitda": -123044000, "pretax_income": -133618000, "tax_provision": 82000, "net_income": -133700000, "net_income_to_common": -133700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134636000, "total_current_assets": 231263000, "total_assets": 304274000, "short_term_debt": 2192000, "long_term_debt": null, "total_debt": 2192000, "total_liabilities": 84221000, "total_equity": 220053000, "shares_outstanding": 205385544, "goodwill_and_intangibles": 10317000 }, "cash_flow": { "operating_cash_flow": -98820000, "capital_expenditure": 5783000, "free_cash_flow": -93037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225725, "ticker_id": 422, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133618000", "ebitda": "-123044000", "netIncome": "-133700000", "grossProfit": "16856000", "depreciation": "None", "totalRevenue": "65900000", "costOfRevenue": "49044000", "interestIncome": "7450000", "incomeBeforeTax": "-133618000", "interestExpense": "0", "operatingIncome": "-145610000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "7450000", "nonInterestIncome": "None", "operatingExpenses": "162466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10574000", "sellingGeneralAndAdministrative": "67777000", "netIncomeFromContinuingOperations": "-133700000" }, "balance": { "goodwill": "None", "inventory": "73022000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "304274000", "longTermDebt": "None", "shortTermDebt": "2192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10317000", "reportedCurrency": "USD", "retainedEarnings": "-729638000", "totalLiabilities": "84221000", "otherCurrentAssets": "10187000", "totalCurrentAssets": "231263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73011000", "currentAccountsPayable": "5090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25027000", "totalShareholderEquity": "220053000", "capitalLeaseObligations": "25027000", "otherCurrentLiabilities": "20167000", "totalCurrentLiabilities": "44271000", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "39950000", "cashAndShortTermInvestments": "134636000", "commonStockSharesOutstanding": "205385544", "intangibleAssetsExcludingGoodwill": "10317000", "cashAndCashEquivalentsAtCarryingValue": "134636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34135000", "operatingCashflow": "-98820000", "capitalExpenditures": "5783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "70414000", "stockBasedCompensation": "27480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65900000, "cost_of_revenue": 49044000, "gross_profit": 16856000, "research_and_development": 55616000, "selling_general_admin": 67777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133618000, "depreciation_amortisation": 10574000, "ebitda": -123044000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -133618000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": -133700000, "net_income_continuing_ops": -133700000, "net_income_to_common": -133700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134636000, "short_term_investments": 0, "net_receivables": 13418000, "inventory": 73022000, "other_current_assets": null, "total_current_assets": 231263000, "net_ppe": null, "goodwill": null, "intangible_assets": 10317000, "goodwill_and_intangibles": 10317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73011000, "total_assets": 304274000, "short_term_debt": 2192000, "accounts_payable": 5090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39950000, "total_liabilities": 84221000, "total_debt": 2192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729638000, "total_equity": 220053000, "shares_outstanding": 205385544, "operating_cash_flow": -98820000, "stock_based_compensation": 27480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228000, "free_cash_flow": -93037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133618000", "ebitda": "-123044000", "netIncome": "-133700000", "grossProfit": "16856000", "depreciation": "None", "totalRevenue": "65900000", "costOfRevenue": "49044000", "interestIncome": "7450000", "incomeBeforeTax": "-133618000", "interestExpense": "0", "operatingIncome": "-145610000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "7450000", "nonInterestIncome": "None", "operatingExpenses": "162466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10574000", "sellingGeneralAndAdministrative": "67777000", "netIncomeFromContinuingOperations": "-133700000" }, "balance": { "goodwill": "None", "inventory": "73022000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "304274000", "longTermDebt": "None", "shortTermDebt": "2192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10317000", "reportedCurrency": "USD", "retainedEarnings": "-729638000", "totalLiabilities": "84221000", "otherCurrentAssets": "10187000", "totalCurrentAssets": "231263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73011000", "currentAccountsPayable": "5090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25027000", "totalShareholderEquity": "220053000", "capitalLeaseObligations": "25027000", "otherCurrentLiabilities": "20167000", "totalCurrentLiabilities": "44271000", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "39950000", "cashAndShortTermInvestments": "134636000", "commonStockSharesOutstanding": "205385544", "intangibleAssetsExcludingGoodwill": "10317000", "cashAndCashEquivalentsAtCarryingValue": "134636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34135000", "operatingCashflow": "-98820000", "capitalExpenditures": "5783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "70414000", "stockBasedCompensation": "27480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 73390000, "cost_of_revenue": 33930000, "gross_profit": 39460000, "ebit": -168679000, "ebitda": -162744000, "pretax_income": -168681000, "tax_provision": 42000, "net_income": -168723000, "net_income_to_common": -168723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162561000, "total_current_assets": 357137000, "total_assets": 417570000, "short_term_debt": 1926000, "long_term_debt": null, "total_debt": 1926000, "total_liabilities": 92210000, "total_equity": 325360000, "shares_outstanding": 199848386, "goodwill_and_intangibles": 10846000 }, "cash_flow": { "operating_cash_flow": -169115000, "capital_expenditure": 18302000, "free_cash_flow": -150813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225730, "ticker_id": 422, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168679000", "ebitda": "-162744000", "netIncome": "-168723000", "grossProfit": "39460000", "depreciation": "None", "totalRevenue": "73390000", "costOfRevenue": "33930000", "interestIncome": "3384000", "incomeBeforeTax": "-168681000", "interestExpense": "2000", "operatingIncome": "-193020000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "3382000", "nonInterestIncome": "None", "operatingExpenses": "232480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88044000", "otherNonOperatingIncome": "24341000", "costofGoodsAndServicesSold": "33930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5935000", "sellingGeneralAndAdministrative": "84942000", "netIncomeFromContinuingOperations": "-168723000" }, "balance": { "goodwill": "None", "inventory": "59970000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "417570000", "longTermDebt": "None", "shortTermDebt": "1926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10846000", "reportedCurrency": "USD", "retainedEarnings": "-595938000", "totalLiabilities": "92210000", "otherCurrentAssets": "44671000", "totalCurrentAssets": "357137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75250000", "currentNetReceivables": "14685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60432999", "currentAccountsPayable": "7211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31331000", "shortLongTermDebtTotal": "31892000", "totalShareholderEquity": "325360000", "capitalLeaseObligations": "29966000", "otherCurrentLiabilities": "24894000", "totalCurrentLiabilities": "51329000", "otherNonCurrentLiabilities": "588000", "totalNonCurrentLiabilities": "40880999", "cashAndShortTermInvestments": "162561000", "commonStockSharesOutstanding": "199848386", "intangibleAssetsExcludingGoodwill": "10846000", "cashAndCashEquivalentsAtCarryingValue": "162561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24510000", "operatingCashflow": "-169115000", "capitalExpenditures": "18302000", "changeInReceivables": "-3063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000", "cashflowFromInvestment": "-93779000", "stockBasedCompensation": "42531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73390000, "cost_of_revenue": 33930000, "gross_profit": 39460000, "research_and_development": 88044000, "selling_general_admin": 84942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168679000, "depreciation_amortisation": 5935000, "ebitda": -162744000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -168681000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -168723000, "net_income_continuing_ops": -168723000, "net_income_to_common": -168723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162561000, "short_term_investments": 75250000, "net_receivables": 14685000, "inventory": 59970000, "other_current_assets": null, "total_current_assets": 357137000, "net_ppe": null, "goodwill": null, "intangible_assets": 10846000, "goodwill_and_intangibles": 10846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60432999, "total_assets": 417570000, "short_term_debt": 1926000, "accounts_payable": 7211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40880999, "total_liabilities": 92210000, "total_debt": 1926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595938000, "total_equity": 325360000, "shares_outstanding": 199848386, "operating_cash_flow": -169115000, "stock_based_compensation": 42531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881000, "free_cash_flow": -150813000, "net_change_in_cash": -260013000 }, "raw_data": { "income": { "ebit": "-168679000", "ebitda": "-162744000", "netIncome": "-168723000", "grossProfit": "39460000", "depreciation": "None", "totalRevenue": "73390000", "costOfRevenue": "33930000", "interestIncome": "3384000", "incomeBeforeTax": "-168681000", "interestExpense": "2000", "operatingIncome": "-193020000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "3382000", "nonInterestIncome": "None", "operatingExpenses": "232480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88044000", "otherNonOperatingIncome": "24341000", "costofGoodsAndServicesSold": "33930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5935000", "sellingGeneralAndAdministrative": "84942000", "netIncomeFromContinuingOperations": "-168723000" }, "balance": { "goodwill": "None", "inventory": "59970000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "417570000", "longTermDebt": "None", "shortTermDebt": "1926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10846000", "reportedCurrency": "USD", "retainedEarnings": "-595938000", "totalLiabilities": "92210000", "otherCurrentAssets": "44671000", "totalCurrentAssets": "357137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75250000", "currentNetReceivables": "14685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60432999", "currentAccountsPayable": "7211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31331000", "shortLongTermDebtTotal": "31892000", "totalShareholderEquity": "325360000", "capitalLeaseObligations": "29966000", "otherCurrentLiabilities": "24894000", "totalCurrentLiabilities": "51329000", "otherNonCurrentLiabilities": "588000", "totalNonCurrentLiabilities": "40880999", "cashAndShortTermInvestments": "162561000", "commonStockSharesOutstanding": "199848386", "intangibleAssetsExcludingGoodwill": "10846000", "cashAndCashEquivalentsAtCarryingValue": "162561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24510000", "operatingCashflow": "-169115000", "capitalExpenditures": "18302000", "changeInReceivables": "-3063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000", "cashflowFromInvestment": "-93779000", "stockBasedCompensation": "42531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 62565000, "cost_of_revenue": 45511000, "gross_profit": 17054000, "ebit": -31637000, "ebitda": -29547000, "pretax_income": -32288000, "tax_provision": 121000, "net_income": -32409000, "net_income_to_common": -32409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422841000, "total_current_assets": 511904000, "total_assets": 571965000, "short_term_debt": 1391000, "long_term_debt": null, "total_debt": 1391000, "total_liabilities": 124274000, "total_equity": 447691000, "shares_outstanding": 173810053, "goodwill_and_intangibles": 3831000 }, "cash_flow": { "operating_cash_flow": -189187000, "capital_expenditure": 7877000, "free_cash_flow": -181310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225735, "ticker_id": 422, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31637000", "ebitda": "-29547000", "netIncome": "-32409000", "grossProfit": "17054000", "depreciation": "None", "totalRevenue": "62565000", "costOfRevenue": "45511000", "interestIncome": "2573000", "incomeBeforeTax": "-32288000", "interestExpense": "651000", "operatingIncome": "-192728000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "1922000", "nonInterestIncome": "None", "operatingExpenses": "209782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74461000", "otherNonOperatingIncome": "161091000", "costofGoodsAndServicesSold": "45511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090000", "sellingGeneralAndAdministrative": "85717000", "netIncomeFromContinuingOperations": "-32409000" }, "balance": { "goodwill": "None", "inventory": "36243000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "571965000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3831000", "reportedCurrency": "USD", "retainedEarnings": "-427215000", "totalLiabilities": "124274000", "otherCurrentAssets": "40884000", "totalCurrentAssets": "511904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60061000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38786000", "shortLongTermDebtTotal": "29081000", "totalShareholderEquity": "447691000", "capitalLeaseObligations": "29081000", "otherCurrentLiabilities": "27092000", "totalCurrentLiabilities": "49829000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "74445000", "cashAndShortTermInvestments": "422841000", "commonStockSharesOutstanding": "173810053", "intangibleAssetsExcludingGoodwill": "3831000", "cashAndCashEquivalentsAtCarryingValue": "422841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11285000", "operatingCashflow": "-189187000", "capitalExpenditures": "7877000", "changeInReceivables": "-6127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "565692000", "cashflowFromInvestment": "-9870000", "stockBasedCompensation": "47798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "366635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62565000, "cost_of_revenue": 45511000, "gross_profit": 17054000, "research_and_development": 74461000, "selling_general_admin": 85717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31637000, "depreciation_amortisation": 2090000, "ebitda": -29547000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": -32288000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -32409000, "net_income_continuing_ops": -32409000, "net_income_to_common": -32409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422841000, "short_term_investments": 0, "net_receivables": 11936000, "inventory": 36243000, "other_current_assets": null, "total_current_assets": 511904000, "net_ppe": null, "goodwill": null, "intangible_assets": 3831000, "goodwill_and_intangibles": 3831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60061000, "total_assets": 571965000, "short_term_debt": 1391000, "accounts_payable": 5798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74445000, "total_liabilities": 124274000, "total_debt": 1391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427215000, "total_equity": 447691000, "shares_outstanding": 173810053, "operating_cash_flow": -189187000, "stock_based_compensation": 47798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 565692000, "free_cash_flow": -181310000, "net_change_in_cash": 366635000 }, "raw_data": { "income": { "ebit": "-31637000", "ebitda": "-29547000", "netIncome": "-32409000", "grossProfit": "17054000", "depreciation": "None", "totalRevenue": "62565000", "costOfRevenue": "45511000", "interestIncome": "2573000", "incomeBeforeTax": "-32288000", "interestExpense": "651000", "operatingIncome": "-192728000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "1922000", "nonInterestIncome": "None", "operatingExpenses": "209782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74461000", "otherNonOperatingIncome": "161091000", "costofGoodsAndServicesSold": "45511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090000", "sellingGeneralAndAdministrative": "85717000", "netIncomeFromContinuingOperations": "-32409000" }, "balance": { "goodwill": "None", "inventory": "36243000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "571965000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3831000", "reportedCurrency": "USD", "retainedEarnings": "-427215000", "totalLiabilities": "124274000", "otherCurrentAssets": "40884000", "totalCurrentAssets": "511904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60061000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38786000", "shortLongTermDebtTotal": "29081000", "totalShareholderEquity": "447691000", "capitalLeaseObligations": "29081000", "otherCurrentLiabilities": "27092000", "totalCurrentLiabilities": "49829000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "74445000", "cashAndShortTermInvestments": "422841000", "commonStockSharesOutstanding": "173810053", "intangibleAssetsExcludingGoodwill": "3831000", "cashAndCashEquivalentsAtCarryingValue": "422841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11285000", "operatingCashflow": "-189187000", "capitalExpenditures": "7877000", "changeInReceivables": "-6127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "565692000", "cashflowFromInvestment": "-9870000", "stockBasedCompensation": "47798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "366635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 46252000, "cost_of_revenue": 107475000, "gross_profit": -61223000, "ebit": -161565000, "ebitda": -160249000, "pretax_income": -162706000, "tax_provision": 39000, "net_income": -162745000, "net_income_to_common": -162745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60206000, "total_current_assets": 97332000, "total_assets": 147191000, "short_term_debt": 42783000, "long_term_debt": 53894000, "total_debt": 96677000, "total_liabilities": 148185000, "total_equity": -993999, "shares_outstanding": 6056574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81700000, "capital_expenditure": 2376000, "free_cash_flow": -79324000, "dividends_paid": 56403999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225740, "ticker_id": 422, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161565000", "ebitda": "-160249000", "netIncome": "-162745000", "grossProfit": "-61223000", "depreciation": "None", "totalRevenue": "46252000", "costOfRevenue": "107475000", "interestIncome": "285000", "incomeBeforeTax": "-162706000", "interestExpense": "1141000", "operatingIncome": "-161619000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-856000", "nonInterestIncome": "None", "operatingExpenses": "100396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000", "sellingGeneralAndAdministrative": "24395000", "netIncomeFromContinuingOperations": "-162745000" }, "balance": { "goodwill": "None", "inventory": "25805000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "147191000", "longTermDebt": "53894000", "shortTermDebt": "42783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394806000", "totalLiabilities": "148185000", "otherCurrentAssets": "5569000", "totalCurrentAssets": "97332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "414333909000", "currentNetReceivables": "5752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49859000", "currentAccountsPayable": "16399999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6870000", "shortLongTermDebtTotal": "53894000", "totalShareholderEquity": "-993999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "41157000", "totalCurrentLiabilities": "69695000", "otherNonCurrentLiabilities": "2146000", "totalNonCurrentLiabilities": "78490000", "cashAndShortTermInvestments": "60206000", "commonStockSharesOutstanding": "6056574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162745000", "profitLoss": "None", "dividendPayout": "56403999", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-23487000", "operatingCashflow": "-81700000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54280000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "11004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56403999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46252000, "cost_of_revenue": 107475000, "gross_profit": -61223000, "research_and_development": 49738000, "selling_general_admin": 24395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161565000, "depreciation_amortisation": 1316000, "ebitda": -160249000, "interest_expense": 1141000, "interest_income": null, "other_non_operating": null, "pretax_income": -162706000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -162745000, "net_income_continuing_ops": -162745000, "net_income_to_common": -162745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60206000, "short_term_investments": 414333909000, "net_receivables": 5752000, "inventory": 25805000, "other_current_assets": null, "total_current_assets": 97332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49859000, "total_assets": 147191000, "short_term_debt": 42783000, "accounts_payable": 16399999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69695000, "long_term_debt": 53894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78490000, "total_liabilities": 148185000, "total_debt": 96677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394806000, "total_equity": -993999, "shares_outstanding": 6056574, "operating_cash_flow": -81700000, "stock_based_compensation": 11004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376000, "dividends_paid": 56403999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54280000, "free_cash_flow": -79324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161565000", "ebitda": "-160249000", "netIncome": "-162745000", "grossProfit": "-61223000", "depreciation": "None", "totalRevenue": "46252000", "costOfRevenue": "107475000", "interestIncome": "285000", "incomeBeforeTax": "-162706000", "interestExpense": "1141000", "operatingIncome": "-161619000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-856000", "nonInterestIncome": "None", "operatingExpenses": "100396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000", "sellingGeneralAndAdministrative": "24395000", "netIncomeFromContinuingOperations": "-162745000" }, "balance": { "goodwill": "None", "inventory": "25805000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "147191000", "longTermDebt": "53894000", "shortTermDebt": "42783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394806000", "totalLiabilities": "148185000", "otherCurrentAssets": "5569000", "totalCurrentAssets": "97332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "414333909000", "currentNetReceivables": "5752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49859000", "currentAccountsPayable": "16399999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6870000", "shortLongTermDebtTotal": "53894000", "totalShareholderEquity": "-993999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "41157000", "totalCurrentLiabilities": "69695000", "otherNonCurrentLiabilities": "2146000", "totalNonCurrentLiabilities": "78490000", "cashAndShortTermInvestments": "60206000", "commonStockSharesOutstanding": "6056574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162745000", "profitLoss": "None", "dividendPayout": "56403999", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-23487000", "operatingCashflow": "-81700000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54280000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "11004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56403999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 27583000, "cost_of_revenue": 48478000, "gross_profit": -20895000, "ebit": -99697000, "ebitda": -98939000, "pretax_income": -99697000, "tax_provision": -96000, "net_income": -99601000, "net_income_to_common": -99601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90002000, "total_current_assets": 109255000, "total_assets": 165137000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15325000, "total_equity": 148659000, "shares_outstanding": 6056574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120432000, "capital_expenditure": 4468000, "free_cash_flow": -115964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225745, "ticker_id": 422, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99697000", "ebitda": "-98939000", "netIncome": "-99601000", "grossProfit": "-20895000", "depreciation": "None", "totalRevenue": "27583000", "costOfRevenue": "48478000", "interestIncome": "2695000", "incomeBeforeTax": "-99697000", "interestExpense": "0", "operatingIncome": "-102296000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "2695000", "nonInterestIncome": "None", "operatingExpenses": "81401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "18185000", "netIncomeFromContinuingOperations": "-99697000" }, "balance": { "goodwill": "None", "inventory": "9441000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "165137000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232061000", "totalLiabilities": "15325000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "109255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55882000", "currentAccountsPayable": "5168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5325000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "148659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10157000", "totalCurrentLiabilities": "15325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "90002000", "commonStockSharesOutstanding": "6056574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390000", "operatingCashflow": "-120432000", "capitalExpenditures": "4468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324000", "cashflowFromInvestment": "-4468000", "stockBasedCompensation": "6038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27583000, "cost_of_revenue": 48478000, "gross_profit": -20895000, "research_and_development": 48934000, "selling_general_admin": 18185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99697000, "depreciation_amortisation": 758000, "ebitda": -98939000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -99697000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": -99601000, "net_income_continuing_ops": -99697000, "net_income_to_common": -99601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90002000, "short_term_investments": null, "net_receivables": 1951000, "inventory": 9441000, "other_current_assets": null, "total_current_assets": 109255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55882000, "total_assets": 165137000, "short_term_debt": null, "accounts_payable": 5168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 15325000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232061000, "total_equity": 148659000, "shares_outstanding": 6056574, "operating_cash_flow": -120432000, "stock_based_compensation": 6038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324000, "free_cash_flow": -115964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99697000", "ebitda": "-98939000", "netIncome": "-99601000", "grossProfit": "-20895000", "depreciation": "None", "totalRevenue": "27583000", "costOfRevenue": "48478000", "interestIncome": "2695000", "incomeBeforeTax": "-99697000", "interestExpense": "0", "operatingIncome": "-102296000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "2695000", "nonInterestIncome": "None", "operatingExpenses": "81401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "18185000", "netIncomeFromContinuingOperations": "-99697000" }, "balance": { "goodwill": "None", "inventory": "9441000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "165137000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232061000", "totalLiabilities": "15325000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "109255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55882000", "currentAccountsPayable": "5168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5325000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "148659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10157000", "totalCurrentLiabilities": "15325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "90002000", "commonStockSharesOutstanding": "6056574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390000", "operatingCashflow": "-120432000", "capitalExpenditures": "4468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324000", "cashflowFromInvestment": "-4468000", "stockBasedCompensation": "6038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 1526000, "cost_of_revenue": 2255000, "gross_profit": -729000, "ebit": -53086000, "ebitda": -52695000, "pretax_income": -50765000, "tax_provision": null, "net_income": -50765000, "net_income_to_common": -50765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214578000, "total_current_assets": 239188000, "total_assets": 248070000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5965000, "total_equity": 241994000, "shares_outstanding": 5268889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69581000, "capital_expenditure": 1098000, "free_cash_flow": -68483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225746, "ticker_id": 422, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53086000", "ebitda": "-52695000", "netIncome": "-50765000", "grossProfit": "-729000", "depreciation": "None", "totalRevenue": "1526000", "costOfRevenue": "2255000", "interestIncome": "None", "incomeBeforeTax": "-50765000", "interestExpense": "0", "operatingIncome": "-53086000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "11328000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10766000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "248070000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132364000", "totalLiabilities": "5965000", "otherCurrentAssets": "13088000", "totalCurrentAssets": "239188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8882000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1611000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3346000", "totalCurrentLiabilities": "5965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "214578000", "commonStockSharesOutstanding": "5268889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10909000", "operatingCashflow": "-69581000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247843000", "cashflowFromInvestment": "-1098000", "stockBasedCompensation": "5589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526000, "cost_of_revenue": 2255000, "gross_profit": -729000, "research_and_development": 34954000, "selling_general_admin": 11328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53086000, "depreciation_amortisation": 391000, "ebitda": -52695000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50765000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50765000, "net_income_continuing_ops": null, "net_income_to_common": -50765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214578000, "short_term_investments": null, "net_receivables": 756000, "inventory": 10766000, "other_current_assets": null, "total_current_assets": 239188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8882000, "total_assets": 248070000, "short_term_debt": null, "accounts_payable": 2619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5965000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132364000, "total_equity": 241994000, "shares_outstanding": 5268889, "operating_cash_flow": -69581000, "stock_based_compensation": 5589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247843000, "free_cash_flow": -68483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53086000", "ebitda": "-52695000", "netIncome": "-50765000", "grossProfit": "-729000", "depreciation": "None", "totalRevenue": "1526000", "costOfRevenue": "2255000", "interestIncome": "None", "incomeBeforeTax": "-50765000", "interestExpense": "0", "operatingIncome": "-53086000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "11328000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10766000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "248070000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132364000", "totalLiabilities": "5965000", "otherCurrentAssets": "13088000", "totalCurrentAssets": "239188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8882000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1611000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3346000", "totalCurrentLiabilities": "5965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "214578000", "commonStockSharesOutstanding": "5268889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10909000", "operatingCashflow": "-69581000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247843000", "cashflowFromInvestment": "-1098000", "stockBasedCompensation": "5589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 26530000, "cost_of_revenue": 8245000, "gross_profit": 18285000, "ebit": -13488000, "ebitda": -11677000, "pretax_income": -12677000, "tax_provision": null, "net_income": -12677000, "net_income_to_common": -12677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137954000, "total_current_assets": 239789000, "total_assets": 285922000, "short_term_debt": 2740000, "long_term_debt": null, "total_debt": 2740000, "total_liabilities": 94700000, "total_equity": 191222000, "shares_outstanding": 256516256, "goodwill_and_intangibles": 7166000 }, "cash_flow": { "operating_cash_flow": -13894000, "capital_expenditure": 950000, "free_cash_flow": -12944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225713, "ticker_id": 422, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13488000", "ebitda": "-11677000", "netIncome": "-12677000", "grossProfit": "18285000", "depreciation": "None", "totalRevenue": "26530000", "costOfRevenue": "8245000", "interestIncome": "1186000", "incomeBeforeTax": "-12677000", "interestExpense": "279000", "operatingIncome": "-13488000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "907000", "nonInterestIncome": "None", "operatingExpenses": "31773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000", "sellingGeneralAndAdministrative": "10818000", "netIncomeFromContinuingOperations": "-12677000" }, "balance": { "goodwill": "None", "inventory": "59304000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "285922000", "longTermDebt": "None", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7166000", "reportedCurrency": "USD", "retainedEarnings": "-891871000", "totalLiabilities": "94700000", "otherCurrentAssets": "17321000", "totalCurrentAssets": "239789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46133000", "currentAccountsPayable": "2817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19757000", "totalShareholderEquity": "191222000", "capitalLeaseObligations": "19757000", "otherCurrentLiabilities": "31364000", "totalCurrentLiabilities": "59580000", "otherNonCurrentLiabilities": "8472000", "totalNonCurrentLiabilities": "35120000", "cashAndShortTermInvestments": "137954000", "commonStockSharesOutstanding": "256516256", "intangibleAssetsExcludingGoodwill": "7166000", "cashAndCashEquivalentsAtCarryingValue": "137954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2085000", "operatingCashflow": "-13894000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2309000", "cashflowFromInvestment": "-950000", "stockBasedCompensation": "5542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26530000, "cost_of_revenue": 8245000, "gross_profit": 18285000, "research_and_development": 9538000, "selling_general_admin": 10818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13488000, "depreciation_amortisation": 1811000, "ebitda": -11677000, "interest_expense": 279000, "interest_income": null, "other_non_operating": null, "pretax_income": -12677000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12677000, "net_income_continuing_ops": -12677000, "net_income_to_common": -12677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137954000, "short_term_investments": null, "net_receivables": 25210000, "inventory": 59304000, "other_current_assets": null, "total_current_assets": 239789000, "net_ppe": null, "goodwill": null, "intangible_assets": 7166000, "goodwill_and_intangibles": 7166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46133000, "total_assets": 285922000, "short_term_debt": 2740000, "accounts_payable": 2817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35120000, "total_liabilities": 94700000, "total_debt": 2740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891871000, "total_equity": 191222000, "shares_outstanding": 256516256, "operating_cash_flow": -13894000, "stock_based_compensation": 5542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2309000, "free_cash_flow": -12944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13488000", "ebitda": "-11677000", "netIncome": "-12677000", "grossProfit": "18285000", "depreciation": "None", "totalRevenue": "26530000", "costOfRevenue": "8245000", "interestIncome": "1186000", "incomeBeforeTax": "-12677000", "interestExpense": "279000", "operatingIncome": "-13488000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "907000", "nonInterestIncome": "None", "operatingExpenses": "31773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000", "sellingGeneralAndAdministrative": "10818000", "netIncomeFromContinuingOperations": "-12677000" }, "balance": { "goodwill": "None", "inventory": "59304000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "285922000", "longTermDebt": "None", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7166000", "reportedCurrency": "USD", "retainedEarnings": "-891871000", "totalLiabilities": "94700000", "otherCurrentAssets": "17321000", "totalCurrentAssets": "239789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46133000", "currentAccountsPayable": "2817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19757000", "totalShareholderEquity": "191222000", "capitalLeaseObligations": "19757000", "otherCurrentLiabilities": "31364000", "totalCurrentLiabilities": "59580000", "otherNonCurrentLiabilities": "8472000", "totalNonCurrentLiabilities": "35120000", "cashAndShortTermInvestments": "137954000", "commonStockSharesOutstanding": "256516256", "intangibleAssetsExcludingGoodwill": "7166000", "cashAndCashEquivalentsAtCarryingValue": "137954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2085000", "operatingCashflow": "-13894000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2309000", "cashflowFromInvestment": "-950000", "stockBasedCompensation": "5542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 31514000, "cost_of_revenue": 10293000, "gross_profit": 21221000, "ebit": -14836000, "ebitda": -13082000, "pretax_income": -15226000, "tax_provision": 66000, "net_income": -15292000, "net_income_to_common": -15292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150489000, "total_current_assets": 249103000, "total_assets": 296533000, "short_term_debt": 2677000, "long_term_debt": null, "total_debt": 2677000, "total_liabilities": 100554000, "total_equity": 195979000, "shares_outstanding": 252841134, "goodwill_and_intangibles": 7516000 }, "cash_flow": { "operating_cash_flow": 9031000, "capital_expenditure": 1083000, "free_cash_flow": 10114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225714, "ticker_id": 422, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14836000", "ebitda": "-13082000", "netIncome": "-15292000", "grossProfit": "21221000", "depreciation": "None", "totalRevenue": "31514000", "costOfRevenue": "10293000", "interestIncome": "1313000", "incomeBeforeTax": "-15226000", "interestExpense": "390000", "operatingIncome": "-19472000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "923000", "nonInterestIncome": "None", "operatingExpenses": "40693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "10870000", "netIncomeFromContinuingOperations": "-15292000" }, "balance": { "goodwill": "None", "inventory": "61389000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "296533000", "longTermDebt": "None", "shortTermDebt": "2677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7516000", "reportedCurrency": "USD", "retainedEarnings": "-879194000", "totalLiabilities": "100554000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47430000", "currentAccountsPayable": "5442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20398000", "totalShareholderEquity": "195979000", "capitalLeaseObligations": "20398000", "otherCurrentLiabilities": "30089000", "totalCurrentLiabilities": "65117000", "otherNonCurrentLiabilities": "8325000", "totalNonCurrentLiabilities": "35437000", "cashAndShortTermInvestments": "150489000", "commonStockSharesOutstanding": "252841134", "intangibleAssetsExcludingGoodwill": "7516000", "cashAndCashEquivalentsAtCarryingValue": "150489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "9031000", "capitalExpenditures": "1083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000", "cashflowFromInvestment": "-1083000", "stockBasedCompensation": "6361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31514000, "cost_of_revenue": 10293000, "gross_profit": 21221000, "research_and_development": 9320000, "selling_general_admin": 10870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14836000, "depreciation_amortisation": 1754000, "ebitda": -13082000, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -15226000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -15292000, "net_income_continuing_ops": -15292000, "net_income_to_common": -15292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150489000, "short_term_investments": null, "net_receivables": 26744000, "inventory": 61389000, "other_current_assets": null, "total_current_assets": 249103000, "net_ppe": null, "goodwill": null, "intangible_assets": 7516000, "goodwill_and_intangibles": 7516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47430000, "total_assets": 296533000, "short_term_debt": 2677000, "accounts_payable": 5442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35437000, "total_liabilities": 100554000, "total_debt": 2677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879194000, "total_equity": 195979000, "shares_outstanding": 252841134, "operating_cash_flow": 9031000, "stock_based_compensation": 6361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469000, "free_cash_flow": 10114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14836000", "ebitda": "-13082000", "netIncome": "-15292000", "grossProfit": "21221000", "depreciation": "None", "totalRevenue": "31514000", "costOfRevenue": "10293000", "interestIncome": "1313000", "incomeBeforeTax": "-15226000", "interestExpense": "390000", "operatingIncome": "-19472000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "923000", "nonInterestIncome": "None", "operatingExpenses": "40693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "10870000", "netIncomeFromContinuingOperations": "-15292000" }, "balance": { "goodwill": "None", "inventory": "61389000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "296533000", "longTermDebt": "None", "shortTermDebt": "2677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7516000", "reportedCurrency": "USD", "retainedEarnings": "-879194000", "totalLiabilities": "100554000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47430000", "currentAccountsPayable": "5442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20398000", "totalShareholderEquity": "195979000", "capitalLeaseObligations": "20398000", "otherCurrentLiabilities": "30089000", "totalCurrentLiabilities": "65117000", "otherNonCurrentLiabilities": "8325000", "totalNonCurrentLiabilities": "35437000", "cashAndShortTermInvestments": "150489000", "commonStockSharesOutstanding": "252841134", "intangibleAssetsExcludingGoodwill": "7516000", "cashAndCashEquivalentsAtCarryingValue": "150489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "9031000", "capitalExpenditures": "1083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000", "cashflowFromInvestment": "-1083000", "stockBasedCompensation": "6361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 21489000, "cost_of_revenue": 25246000, "gross_profit": -3757000, "ebit": -33570000, "ebitda": -31685000, "pretax_income": -33955000, "tax_provision": 16000, "net_income": -33971000, "net_income_to_common": -33971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144233000, "total_current_assets": 241391000, "total_assets": 290002000, "short_term_debt": 2616000, "long_term_debt": null, "total_debt": 2616000, "total_liabilities": 86172000, "total_equity": 203830000, "shares_outstanding": 252087541, "goodwill_and_intangibles": 7866000 }, "cash_flow": { "operating_cash_flow": -2887000, "capital_expenditure": 1016000, "free_cash_flow": -1871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225716, "ticker_id": 422, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33570000", "ebitda": "-31685000", "netIncome": "-33971000", "grossProfit": "-3757000", "depreciation": "None", "totalRevenue": "21489000", "costOfRevenue": "25246000", "interestIncome": "1443000", "incomeBeforeTax": "-33955000", "interestExpense": "385000", "operatingIncome": "-32375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1058000", "nonInterestIncome": "None", "operatingExpenses": "28618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885000", "sellingGeneralAndAdministrative": "9289000", "netIncomeFromContinuingOperations": "-33971000" }, "balance": { "goodwill": "None", "inventory": "62232000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "290002000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7866000", "reportedCurrency": "USD", "retainedEarnings": "-863902000", "totalLiabilities": "86172000", "otherCurrentAssets": "10508000", "totalCurrentAssets": "241391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48611000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21030000", "totalShareholderEquity": "203830000", "capitalLeaseObligations": "21030000", "otherCurrentLiabilities": "28028000", "totalCurrentLiabilities": "50331000", "otherNonCurrentLiabilities": "9520000", "totalNonCurrentLiabilities": "35840999", "cashAndShortTermInvestments": "144233000", "commonStockSharesOutstanding": "252087541", "intangibleAssetsExcludingGoodwill": "7866000", "cashAndCashEquivalentsAtCarryingValue": "144233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1190000", "operatingCashflow": "-2887000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223000", "cashflowFromInvestment": "-1016000", "stockBasedCompensation": "4926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21489000, "cost_of_revenue": 25246000, "gross_profit": -3757000, "research_and_development": 8703000, "selling_general_admin": 9289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33570000, "depreciation_amortisation": 1885000, "ebitda": -31685000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": -33955000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -33971000, "net_income_continuing_ops": -33971000, "net_income_to_common": -33971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144233000, "short_term_investments": null, "net_receivables": 24418000, "inventory": 62232000, "other_current_assets": null, "total_current_assets": 241391000, "net_ppe": null, "goodwill": null, "intangible_assets": 7866000, "goodwill_and_intangibles": 7866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48611000, "total_assets": 290002000, "short_term_debt": 2616000, "accounts_payable": 3308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35840999, "total_liabilities": 86172000, "total_debt": 2616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -863902000, "total_equity": 203830000, "shares_outstanding": 252087541, "operating_cash_flow": -2887000, "stock_based_compensation": 4926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1223000, "free_cash_flow": -1871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33570000", "ebitda": "-31685000", "netIncome": "-33971000", "grossProfit": "-3757000", "depreciation": "None", "totalRevenue": "21489000", "costOfRevenue": "25246000", "interestIncome": "1443000", "incomeBeforeTax": "-33955000", "interestExpense": "385000", "operatingIncome": "-32375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1058000", "nonInterestIncome": "None", "operatingExpenses": "28618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885000", "sellingGeneralAndAdministrative": "9289000", "netIncomeFromContinuingOperations": "-33971000" }, "balance": { "goodwill": "None", "inventory": "62232000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "290002000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7866000", "reportedCurrency": "USD", "retainedEarnings": "-863902000", "totalLiabilities": "86172000", "otherCurrentAssets": "10508000", "totalCurrentAssets": "241391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48611000", "currentAccountsPayable": "3308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21030000", "totalShareholderEquity": "203830000", "capitalLeaseObligations": "21030000", "otherCurrentLiabilities": "28028000", "totalCurrentLiabilities": "50331000", "otherNonCurrentLiabilities": "9520000", "totalNonCurrentLiabilities": "35840999", "cashAndShortTermInvestments": "144233000", "commonStockSharesOutstanding": "252087541", "intangibleAssetsExcludingGoodwill": "7866000", "cashAndCashEquivalentsAtCarryingValue": "144233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1190000", "operatingCashflow": "-2887000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223000", "cashflowFromInvestment": "-1016000", "stockBasedCompensation": "4926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 23383000, "cost_of_revenue": 8492000, "gross_profit": 14892000, "ebit": -13446000, "ebitda": -11364000, "pretax_income": -13814000, "tax_provision": 20000, "net_income": -13834000, "net_income_to_common": -13834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148136000, "total_current_assets": 253747000, "total_assets": 313278000, "short_term_debt": 2555000, "long_term_debt": null, "total_debt": 2555000, "total_liabilities": 80472000, "total_equity": 232806000, "shares_outstanding": 241695884, "goodwill_and_intangibles": 8215999 }, "cash_flow": { "operating_cash_flow": -7167000, "capital_expenditure": 896000, "free_cash_flow": -6271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225717, "ticker_id": 422, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13446000", "ebitda": "-11364000", "netIncome": "-13834000", "grossProfit": "14892000", "depreciation": "None", "totalRevenue": "23383000", "costOfRevenue": "8492000", "interestIncome": "1503000", "incomeBeforeTax": "-13814000", "interestExpense": "368000", "operatingIncome": "-16100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "1135000", "nonInterestIncome": "None", "operatingExpenses": "30991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082000", "sellingGeneralAndAdministrative": "11117000", "netIncomeFromContinuingOperations": "-13834000" }, "balance": { "goodwill": "None", "inventory": "68907000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "313278000", "longTermDebt": "None", "shortTermDebt": "2555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8215999", "reportedCurrency": "USD", "retainedEarnings": "-829931000", "totalLiabilities": "80472000", "otherCurrentAssets": "12177000", "totalCurrentAssets": "253747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59531000", "currentAccountsPayable": "3320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21652000", "totalShareholderEquity": "232806000", "capitalLeaseObligations": "21652000", "otherCurrentLiabilities": "20877000", "totalCurrentLiabilities": "44666000", "otherNonCurrentLiabilities": "9478000", "totalNonCurrentLiabilities": "35806000", "cashAndShortTermInvestments": "148136000", "commonStockSharesOutstanding": "241695884", "intangibleAssetsExcludingGoodwill": "8215999", "cashAndCashEquivalentsAtCarryingValue": "148136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "393000", "operatingCashflow": "-7167000", "capitalExpenditures": "896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000", "cashflowFromInvestment": "-896000", "stockBasedCompensation": "5864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23383000, "cost_of_revenue": 8492000, "gross_profit": 14892000, "research_and_development": 8315000, "selling_general_admin": 11117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13446000, "depreciation_amortisation": 2082000, "ebitda": -11364000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": -13814000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -13834000, "net_income_continuing_ops": -13834000, "net_income_to_common": -13834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148136000, "short_term_investments": null, "net_receivables": 24527000, "inventory": 68907000, "other_current_assets": null, "total_current_assets": 253747000, "net_ppe": null, "goodwill": null, "intangible_assets": 8215999, "goodwill_and_intangibles": 8215999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59531000, "total_assets": 313278000, "short_term_debt": 2555000, "accounts_payable": 3320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35806000, "total_liabilities": 80472000, "total_debt": 2555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -829931000, "total_equity": 232806000, "shares_outstanding": 241695884, "operating_cash_flow": -7167000, "stock_based_compensation": 5864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 987000, "free_cash_flow": -6271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13446000", "ebitda": "-11364000", "netIncome": "-13834000", "grossProfit": "14892000", "depreciation": "None", "totalRevenue": "23383000", "costOfRevenue": "8492000", "interestIncome": "1503000", "incomeBeforeTax": "-13814000", "interestExpense": "368000", "operatingIncome": "-16100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "1135000", "nonInterestIncome": "None", "operatingExpenses": "30991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082000", "sellingGeneralAndAdministrative": "11117000", "netIncomeFromContinuingOperations": "-13834000" }, "balance": { "goodwill": "None", "inventory": "68907000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "313278000", "longTermDebt": "None", "shortTermDebt": "2555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8215999", "reportedCurrency": "USD", "retainedEarnings": "-829931000", "totalLiabilities": "80472000", "otherCurrentAssets": "12177000", "totalCurrentAssets": "253747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59531000", "currentAccountsPayable": "3320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21652000", "totalShareholderEquity": "232806000", "capitalLeaseObligations": "21652000", "otherCurrentLiabilities": "20877000", "totalCurrentLiabilities": "44666000", "otherNonCurrentLiabilities": "9478000", "totalNonCurrentLiabilities": "35806000", "cashAndShortTermInvestments": "148136000", "commonStockSharesOutstanding": "241695884", "intangibleAssetsExcludingGoodwill": "8215999", "cashAndCashEquivalentsAtCarryingValue": "148136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "393000", "operatingCashflow": "-7167000", "capitalExpenditures": "896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000", "cashflowFromInvestment": "-896000", "stockBasedCompensation": "5864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 21225000, "cost_of_revenue": 7845000, "gross_profit": 13380000, "ebit": -13613000, "ebitda": -11253000, "pretax_income": -13960000, "tax_provision": 7000, "net_income": -13967000, "net_income_to_common": -13967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155212000, "total_current_assets": 257383000, "total_assets": 318412000, "short_term_debt": 2496000, "long_term_debt": null, "total_debt": 2496000, "total_liabilities": 78716000, "total_equity": 239696000, "shares_outstanding": 234923536, "goodwill_and_intangibles": 8566000 }, "cash_flow": { "operating_cash_flow": -11677000, "capital_expenditure": 353000, "free_cash_flow": -11324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225718, "ticker_id": 422, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13613000", "ebitda": "-11253000", "netIncome": "-13967000", "grossProfit": "13380000", "depreciation": "None", "totalRevenue": "21225000", "costOfRevenue": "7845000", "interestIncome": "1651000", "incomeBeforeTax": "-13960000", "interestExpense": "347000", "operatingIncome": "-18468000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1304000", "nonInterestIncome": "None", "operatingExpenses": "31848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "10304000", "netIncomeFromContinuingOperations": "-13967000" }, "balance": { "goodwill": "None", "inventory": "69314000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "318412000", "longTermDebt": "None", "shortTermDebt": "2496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8566000", "reportedCurrency": "USD", "retainedEarnings": "-816097000", "totalLiabilities": "78716000", "otherCurrentAssets": "12976000", "totalCurrentAssets": "257383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61029000", "currentAccountsPayable": "2277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22253000", "totalShareholderEquity": "239696000", "capitalLeaseObligations": "22253000", "otherCurrentLiabilities": "20141000", "totalCurrentLiabilities": "42476000", "otherNonCurrentLiabilities": "8884000", "totalNonCurrentLiabilities": "36239999", "cashAndShortTermInvestments": "155212000", "commonStockSharesOutstanding": "234923536", "intangibleAssetsExcludingGoodwill": "8566000", "cashAndCashEquivalentsAtCarryingValue": "155212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1423000", "operatingCashflow": "-11677000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78467000", "cashflowFromInvestment": "-353000", "stockBasedCompensation": "6284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21225000, "cost_of_revenue": 7845000, "gross_profit": 13380000, "research_and_development": 9924000, "selling_general_admin": 10304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13613000, "depreciation_amortisation": 2360000, "ebitda": -11253000, "interest_expense": 347000, "interest_income": null, "other_non_operating": null, "pretax_income": -13960000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -13967000, "net_income_continuing_ops": -13967000, "net_income_to_common": -13967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155212000, "short_term_investments": null, "net_receivables": 19881000, "inventory": 69314000, "other_current_assets": null, "total_current_assets": 257383000, "net_ppe": null, "goodwill": null, "intangible_assets": 8566000, "goodwill_and_intangibles": 8566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61029000, "total_assets": 318412000, "short_term_debt": 2496000, "accounts_payable": 2277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36239999, "total_liabilities": 78716000, "total_debt": 2496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -816097000, "total_equity": 239696000, "shares_outstanding": 234923536, "operating_cash_flow": -11677000, "stock_based_compensation": 6284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78467000, "free_cash_flow": -11324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13613000", "ebitda": "-11253000", "netIncome": "-13967000", "grossProfit": "13380000", "depreciation": "None", "totalRevenue": "21225000", "costOfRevenue": "7845000", "interestIncome": "1651000", "incomeBeforeTax": "-13960000", "interestExpense": "347000", "operatingIncome": "-18468000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1304000", "nonInterestIncome": "None", "operatingExpenses": "31848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "10304000", "netIncomeFromContinuingOperations": "-13967000" }, "balance": { "goodwill": "None", "inventory": "69314000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "318412000", "longTermDebt": "None", "shortTermDebt": "2496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8566000", "reportedCurrency": "USD", "retainedEarnings": "-816097000", "totalLiabilities": "78716000", "otherCurrentAssets": "12976000", "totalCurrentAssets": "257383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61029000", "currentAccountsPayable": "2277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22253000", "totalShareholderEquity": "239696000", "capitalLeaseObligations": "22253000", "otherCurrentLiabilities": "20141000", "totalCurrentLiabilities": "42476000", "otherNonCurrentLiabilities": "8884000", "totalNonCurrentLiabilities": "36239999", "cashAndShortTermInvestments": "155212000", "commonStockSharesOutstanding": "234923536", "intangibleAssetsExcludingGoodwill": "8566000", "cashAndCashEquivalentsAtCarryingValue": "155212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1423000", "operatingCashflow": "-11677000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78467000", "cashflowFromInvestment": "-353000", "stockBasedCompensation": "6284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 22351000, "cost_of_revenue": 8616000, "gross_profit": 13734000, "ebit": -17878000, "ebitda": -15371000, "pretax_income": -18211000, "tax_provision": -110000, "net_income": -18101000, "net_income_to_common": -18101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88775000, "total_current_assets": 192613000, "total_assets": 256082000, "short_term_debt": 2437000, "long_term_debt": null, "total_debt": 2437000, "total_liabilities": 87250000, "total_equity": 168832000, "shares_outstanding": 211682760, "goodwill_and_intangibles": 8916000 }, "cash_flow": { "operating_cash_flow": -3120000, "capital_expenditure": 408000, "free_cash_flow": -2712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225719, "ticker_id": 422, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17878000", "ebitda": "-15371000", "netIncome": "-18101000", "grossProfit": "13734000", "depreciation": "None", "totalRevenue": "22351000", "costOfRevenue": "8616000", "interestIncome": "997000", "incomeBeforeTax": "-18211000", "interestExpense": "333000", "operatingIncome": "-17312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "664000", "nonInterestIncome": "None", "operatingExpenses": "31047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2507000", "sellingGeneralAndAdministrative": "10368000", "netIncomeFromContinuingOperations": "-18101000" }, "balance": { "goodwill": "None", "inventory": "70789000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "256082000", "longTermDebt": "None", "shortTermDebt": "2437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8916000", "reportedCurrency": "USD", "retainedEarnings": "-802130000", "totalLiabilities": "87250000", "otherCurrentAssets": "12256000", "totalCurrentAssets": "192613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63468999", "currentAccountsPayable": "4250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22835000", "totalShareholderEquity": "168832000", "capitalLeaseObligations": "22835000", "otherCurrentLiabilities": "23033000", "totalCurrentLiabilities": "48215000", "otherNonCurrentLiabilities": "8637000", "totalNonCurrentLiabilities": "39035000", "cashAndShortTermInvestments": "88775000", "commonStockSharesOutstanding": "211682760", "intangibleAssetsExcludingGoodwill": "8916000", "cashAndCashEquivalentsAtCarryingValue": "88775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2482000", "operatingCashflow": "-3120000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-408000", "stockBasedCompensation": "5238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22351000, "cost_of_revenue": 8616000, "gross_profit": 13734000, "research_and_development": 8825000, "selling_general_admin": 10368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17878000, "depreciation_amortisation": 2507000, "ebitda": -15371000, "interest_expense": 333000, "interest_income": null, "other_non_operating": null, "pretax_income": -18211000, "tax_provision": -110000, "effective_tax_rate": null, "net_income": -18101000, "net_income_continuing_ops": -18101000, "net_income_to_common": -18101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88775000, "short_term_investments": null, "net_receivables": 20793000, "inventory": 70789000, "other_current_assets": null, "total_current_assets": 192613000, "net_ppe": null, "goodwill": null, "intangible_assets": 8916000, "goodwill_and_intangibles": 8916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63468999, "total_assets": 256082000, "short_term_debt": 2437000, "accounts_payable": 4250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39035000, "total_liabilities": 87250000, "total_debt": 2437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -802130000, "total_equity": 168832000, "shares_outstanding": 211682760, "operating_cash_flow": -3120000, "stock_based_compensation": 5238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1495000, "free_cash_flow": -2712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17878000", "ebitda": "-15371000", "netIncome": "-18101000", "grossProfit": "13734000", "depreciation": "None", "totalRevenue": "22351000", "costOfRevenue": "8616000", "interestIncome": "997000", "incomeBeforeTax": "-18211000", "interestExpense": "333000", "operatingIncome": "-17312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "664000", "nonInterestIncome": "None", "operatingExpenses": "31047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2507000", "sellingGeneralAndAdministrative": "10368000", "netIncomeFromContinuingOperations": "-18101000" }, "balance": { "goodwill": "None", "inventory": "70789000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "256082000", "longTermDebt": "None", "shortTermDebt": "2437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8916000", "reportedCurrency": "USD", "retainedEarnings": "-802130000", "totalLiabilities": "87250000", "otherCurrentAssets": "12256000", "totalCurrentAssets": "192613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63468999", "currentAccountsPayable": "4250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22835000", "totalShareholderEquity": "168832000", "capitalLeaseObligations": "22835000", "otherCurrentLiabilities": "23033000", "totalCurrentLiabilities": "48215000", "otherNonCurrentLiabilities": "8637000", "totalNonCurrentLiabilities": "39035000", "cashAndShortTermInvestments": "88775000", "commonStockSharesOutstanding": "211682760", "intangibleAssetsExcludingGoodwill": "8916000", "cashAndCashEquivalentsAtCarryingValue": "88775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2482000", "operatingCashflow": "-3120000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-408000", "stockBasedCompensation": "5238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 20561000, "cost_of_revenue": 8328000, "gross_profit": 12233000, "ebit": -16547000, "ebitda": -13929000, "pretax_income": -16866000, "tax_provision": 58000, "net_income": -16924000, "net_income_to_common": -16924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93758000, "total_current_assets": 199493000, "total_assets": 265272000, "short_term_debt": 2379000, "long_term_debt": null, "total_debt": 2379000, "total_liabilities": 83440000, "total_equity": 181832000, "shares_outstanding": 212774085, "goodwill_and_intangibles": 9266000 }, "cash_flow": { "operating_cash_flow": -7920000, "capital_expenditure": 414000, "free_cash_flow": -7506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225721, "ticker_id": 422, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16547000", "ebitda": "-13929000", "netIncome": "-16924000", "grossProfit": "12233000", "depreciation": "None", "totalRevenue": "20561000", "costOfRevenue": "8328000", "interestIncome": "1221000", "incomeBeforeTax": "-16866000", "interestExpense": "319000", "operatingIncome": "-17246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "902000", "nonInterestIncome": "None", "operatingExpenses": "29479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2618000", "sellingGeneralAndAdministrative": "11028000", "netIncomeFromContinuingOperations": "-16924000" }, "balance": { "goodwill": "None", "inventory": "73271000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "265272000", "longTermDebt": "None", "shortTermDebt": "2379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9266000", "reportedCurrency": "USD", "retainedEarnings": "-784029000", "totalLiabilities": "83440000", "otherCurrentAssets": "11843000", "totalCurrentAssets": "199493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65779000", "currentAccountsPayable": "3651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23409000", "totalShareholderEquity": "181832000", "capitalLeaseObligations": "23409000", "otherCurrentLiabilities": "18253000", "totalCurrentLiabilities": "42792000", "otherNonCurrentLiabilities": "10931000", "totalNonCurrentLiabilities": "40647999", "cashAndShortTermInvestments": "93758000", "commonStockSharesOutstanding": "212774085", "intangibleAssetsExcludingGoodwill": "9266000", "cashAndCashEquivalentsAtCarryingValue": "93758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "808000", "operatingCashflow": "-7920000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-413000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20561000, "cost_of_revenue": 8328000, "gross_profit": 12233000, "research_and_development": 8844000, "selling_general_admin": 11028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16547000, "depreciation_amortisation": 2618000, "ebitda": -13929000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -16866000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -16924000, "net_income_continuing_ops": -16924000, "net_income_to_common": -16924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93758000, "short_term_investments": null, "net_receivables": 20621000, "inventory": 73271000, "other_current_assets": null, "total_current_assets": 199493000, "net_ppe": null, "goodwill": null, "intangible_assets": 9266000, "goodwill_and_intangibles": 9266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65779000, "total_assets": 265272000, "short_term_debt": 2379000, "accounts_payable": 3651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40647999, "total_liabilities": 83440000, "total_debt": 2379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -784029000, "total_equity": 181832000, "shares_outstanding": 212774085, "operating_cash_flow": -7920000, "stock_based_compensation": 4411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16547000", "ebitda": "-13929000", "netIncome": "-16924000", "grossProfit": "12233000", "depreciation": "None", "totalRevenue": "20561000", "costOfRevenue": "8328000", "interestIncome": "1221000", "incomeBeforeTax": "-16866000", "interestExpense": "319000", "operatingIncome": "-17246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "902000", "nonInterestIncome": "None", "operatingExpenses": "29479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2618000", "sellingGeneralAndAdministrative": "11028000", "netIncomeFromContinuingOperations": "-16924000" }, "balance": { "goodwill": "None", "inventory": "73271000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "265272000", "longTermDebt": "None", "shortTermDebt": "2379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9266000", "reportedCurrency": "USD", "retainedEarnings": "-784029000", "totalLiabilities": "83440000", "otherCurrentAssets": "11843000", "totalCurrentAssets": "199493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65779000", "currentAccountsPayable": "3651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23409000", "totalShareholderEquity": "181832000", "capitalLeaseObligations": "23409000", "otherCurrentLiabilities": "18253000", "totalCurrentLiabilities": "42792000", "otherNonCurrentLiabilities": "10931000", "totalNonCurrentLiabilities": "40647999", "cashAndShortTermInvestments": "93758000", "commonStockSharesOutstanding": "212774085", "intangibleAssetsExcludingGoodwill": "9266000", "cashAndCashEquivalentsAtCarryingValue": "93758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "808000", "operatingCashflow": "-7920000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-413000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 21487000, "cost_of_revenue": 8901000, "gross_profit": 12586000, "ebit": -15380000, "ebitda": -12747000, "pretax_income": -15689000, "tax_provision": 17000, "net_income": -15706000, "net_income_to_common": -15706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102131000, "total_current_assets": 204477000, "total_assets": 273067000, "short_term_debt": 2322000, "long_term_debt": null, "total_debt": 2322000, "total_liabilities": 78787000, "total_equity": 194280000, "shares_outstanding": 211663554, "goodwill_and_intangibles": 9617000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 734000, "free_cash_flow": -9266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225722, "ticker_id": 422, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15380000", "ebitda": "-12747000", "netIncome": "-15706000", "grossProfit": "12586000", "depreciation": "None", "totalRevenue": "21487000", "costOfRevenue": "8901000", "interestIncome": "1291000", "incomeBeforeTax": "-15689000", "interestExpense": "309000", "operatingIncome": "-17232000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "982000", "nonInterestIncome": "None", "operatingExpenses": "29818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000", "sellingGeneralAndAdministrative": "10679000", "netIncomeFromContinuingOperations": "-15706000" }, "balance": { "goodwill": "None", "inventory": "74175000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273067000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9617000", "reportedCurrency": "USD", "retainedEarnings": "-767105000", "totalLiabilities": "78787000", "otherCurrentAssets": "12058000", "totalCurrentAssets": "204477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68590000", "currentAccountsPayable": "4514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23974000", "totalShareholderEquity": "194280000", "capitalLeaseObligations": "23974000", "otherCurrentLiabilities": "17121000", "totalCurrentLiabilities": "40782000", "otherNonCurrentLiabilities": "8580000", "totalNonCurrentLiabilities": "38005000", "cashAndShortTermInvestments": "102131000", "commonStockSharesOutstanding": "211663554", "intangibleAssetsExcludingGoodwill": "9617000", "cashAndCashEquivalentsAtCarryingValue": "102131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "-10000000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "5859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21487000, "cost_of_revenue": 8901000, "gross_profit": 12586000, "research_and_development": 9411000, "selling_general_admin": 10679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15380000, "depreciation_amortisation": 2633000, "ebitda": -12747000, "interest_expense": 309000, "interest_income": null, "other_non_operating": null, "pretax_income": -15689000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -15706000, "net_income_continuing_ops": -15706000, "net_income_to_common": -15706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102131000, "short_term_investments": null, "net_receivables": 16113000, "inventory": 74175000, "other_current_assets": null, "total_current_assets": 204477000, "net_ppe": null, "goodwill": null, "intangible_assets": 9617000, "goodwill_and_intangibles": 9617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68590000, "total_assets": 273067000, "short_term_debt": 2322000, "accounts_payable": 4514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38005000, "total_liabilities": 78787000, "total_debt": 2322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767105000, "total_equity": 194280000, "shares_outstanding": 211663554, "operating_cash_flow": -10000000, "stock_based_compensation": 5859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15380000", "ebitda": "-12747000", "netIncome": "-15706000", "grossProfit": "12586000", "depreciation": "None", "totalRevenue": "21487000", "costOfRevenue": "8901000", "interestIncome": "1291000", "incomeBeforeTax": "-15689000", "interestExpense": "309000", "operatingIncome": "-17232000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "982000", "nonInterestIncome": "None", "operatingExpenses": "29818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000", "sellingGeneralAndAdministrative": "10679000", "netIncomeFromContinuingOperations": "-15706000" }, "balance": { "goodwill": "None", "inventory": "74175000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "273067000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9617000", "reportedCurrency": "USD", "retainedEarnings": "-767105000", "totalLiabilities": "78787000", "otherCurrentAssets": "12058000", "totalCurrentAssets": "204477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68590000", "currentAccountsPayable": "4514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23974000", "totalShareholderEquity": "194280000", "capitalLeaseObligations": "23974000", "otherCurrentLiabilities": "17121000", "totalCurrentLiabilities": "40782000", "otherNonCurrentLiabilities": "8580000", "totalNonCurrentLiabilities": "38005000", "cashAndShortTermInvestments": "102131000", "commonStockSharesOutstanding": "211663554", "intangibleAssetsExcludingGoodwill": "9617000", "cashAndCashEquivalentsAtCarryingValue": "102131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "-10000000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "5859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 17656000, "cost_of_revenue": 7380000, "gross_profit": 10276000, "ebit": -21458000, "ebitda": -18874000, "pretax_income": -21758000, "tax_provision": 3000, "net_income": -21761000, "net_income_to_common": -21761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112831000, "total_current_assets": 213273000, "total_assets": 284288000, "short_term_debt": 2262000, "long_term_debt": null, "total_debt": 2262000, "total_liabilities": 80284000, "total_equity": 204004000, "shares_outstanding": 208873449, "goodwill_and_intangibles": 9967000 }, "cash_flow": { "operating_cash_flow": -20667000, "capital_expenditure": 1138000, "free_cash_flow": -19529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225723, "ticker_id": 422, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21458000", "ebitda": "-18874000", "netIncome": "-21761000", "grossProfit": "10276000", "depreciation": "None", "totalRevenue": "17656000", "costOfRevenue": "7380000", "interestIncome": "1511000", "incomeBeforeTax": "-21758000", "interestExpense": "300000", "operatingIncome": "-22621000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1211000", "nonInterestIncome": "None", "operatingExpenses": "32897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000", "sellingGeneralAndAdministrative": "11799000", "netIncomeFromContinuingOperations": "-21761000" }, "balance": { "goodwill": "None", "inventory": "74494000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "284288000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9967000", "reportedCurrency": "USD", "retainedEarnings": "-751399000", "totalLiabilities": "80284000", "otherCurrentAssets": "12034000", "totalCurrentAssets": "213273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71015000", "currentAccountsPayable": "5808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24514000", "totalShareholderEquity": "204004000", "capitalLeaseObligations": "24514000", "otherCurrentLiabilities": "16890000", "totalCurrentLiabilities": "41542000", "otherNonCurrentLiabilities": "8240000", "totalNonCurrentLiabilities": "38742000", "cashAndShortTermInvestments": "112831000", "commonStockSharesOutstanding": "208873449", "intangibleAssetsExcludingGoodwill": "9967000", "cashAndCashEquivalentsAtCarryingValue": "112831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1391000", "operatingCashflow": "-20667000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1138000", "stockBasedCompensation": "5524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17656000, "cost_of_revenue": 7380000, "gross_profit": 10276000, "research_and_development": 10720000, "selling_general_admin": 11799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21458000, "depreciation_amortisation": 2584000, "ebitda": -18874000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -21758000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -21761000, "net_income_continuing_ops": -21761000, "net_income_to_common": -21761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112831000, "short_term_investments": null, "net_receivables": 13914000, "inventory": 74494000, "other_current_assets": null, "total_current_assets": 213273000, "net_ppe": null, "goodwill": null, "intangible_assets": 9967000, "goodwill_and_intangibles": 9967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71015000, "total_assets": 284288000, "short_term_debt": 2262000, "accounts_payable": 5808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38742000, "total_liabilities": 80284000, "total_debt": 2262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -751399000, "total_equity": 204004000, "shares_outstanding": 208873449, "operating_cash_flow": -20667000, "stock_based_compensation": 5524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -19529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21458000", "ebitda": "-18874000", "netIncome": "-21761000", "grossProfit": "10276000", "depreciation": "None", "totalRevenue": "17656000", "costOfRevenue": "7380000", "interestIncome": "1511000", "incomeBeforeTax": "-21758000", "interestExpense": "300000", "operatingIncome": "-22621000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1211000", "nonInterestIncome": "None", "operatingExpenses": "32897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000", "sellingGeneralAndAdministrative": "11799000", "netIncomeFromContinuingOperations": "-21761000" }, "balance": { "goodwill": "None", "inventory": "74494000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "284288000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9967000", "reportedCurrency": "USD", "retainedEarnings": "-751399000", "totalLiabilities": "80284000", "otherCurrentAssets": "12034000", "totalCurrentAssets": "213273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71015000", "currentAccountsPayable": "5808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24514000", "totalShareholderEquity": "204004000", "capitalLeaseObligations": "24514000", "otherCurrentLiabilities": "16890000", "totalCurrentLiabilities": "41542000", "otherNonCurrentLiabilities": "8240000", "totalNonCurrentLiabilities": "38742000", "cashAndShortTermInvestments": "112831000", "commonStockSharesOutstanding": "208873449", "intangibleAssetsExcludingGoodwill": "9967000", "cashAndCashEquivalentsAtCarryingValue": "112831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1391000", "operatingCashflow": "-20667000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1138000", "stockBasedCompensation": "5524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 16516000, "cost_of_revenue": 29053000, "gross_profit": -12536000, "ebit": -44121000, "ebitda": -41879000, "pretax_income": -44121000, "tax_provision": -1000, "net_income": -44121000, "net_income_to_common": -44121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134636000, "total_current_assets": 231263000, "total_assets": 304274000, "short_term_debt": 2192000, "long_term_debt": null, "total_debt": 2192000, "total_liabilities": 84221000, "total_equity": 220053000, "shares_outstanding": 207274099, "goodwill_and_intangibles": 10317000 }, "cash_flow": { "operating_cash_flow": -13101000, "capital_expenditure": 2512000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225724, "ticker_id": 422, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44121000", "ebitda": "-41879000", "netIncome": "-44121000", "grossProfit": "-12536000", "depreciation": "None", "totalRevenue": "16516000", "costOfRevenue": "29053000", "interestIncome": "1736000", "incomeBeforeTax": "-44121000", "interestExpense": "1387000", "operatingIncome": "-46731000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "1736000", "nonInterestIncome": "None", "operatingExpenses": "34194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000", "sellingGeneralAndAdministrative": "12374000", "netIncomeFromContinuingOperations": "-44121000" }, "balance": { "goodwill": "None", "inventory": "73022000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "304274000", "longTermDebt": "None", "shortTermDebt": "2192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10317000", "reportedCurrency": "USD", "retainedEarnings": "-729638000", "totalLiabilities": "84221000", "otherCurrentAssets": "10187000", "totalCurrentAssets": "231263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73011000", "currentAccountsPayable": "5090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25027000", "totalShareholderEquity": "220053000", "capitalLeaseObligations": "25027000", "otherCurrentLiabilities": "20167000", "totalCurrentLiabilities": "44271000", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "39950000", "cashAndShortTermInvestments": "134636000", "commonStockSharesOutstanding": "207274099", "intangibleAssetsExcludingGoodwill": "10317000", "cashAndCashEquivalentsAtCarryingValue": "134636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "-13101000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2512000", "stockBasedCompensation": "6556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16516000, "cost_of_revenue": 29053000, "gross_profit": -12536000, "research_and_development": 11207000, "selling_general_admin": 12374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44121000, "depreciation_amortisation": 2242000, "ebitda": -41879000, "interest_expense": 1387000, "interest_income": null, "other_non_operating": null, "pretax_income": -44121000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -44121000, "net_income_continuing_ops": -44121000, "net_income_to_common": -44121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134636000, "short_term_investments": 0, "net_receivables": 13418000, "inventory": 73022000, "other_current_assets": null, "total_current_assets": 231263000, "net_ppe": null, "goodwill": null, "intangible_assets": 10317000, "goodwill_and_intangibles": 10317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73011000, "total_assets": 304274000, "short_term_debt": 2192000, "accounts_payable": 5090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39950000, "total_liabilities": 84221000, "total_debt": 2192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729638000, "total_equity": 220053000, "shares_outstanding": 207274099, "operating_cash_flow": -13101000, "stock_based_compensation": 6556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44121000", "ebitda": "-41879000", "netIncome": "-44121000", "grossProfit": "-12536000", "depreciation": "None", "totalRevenue": "16516000", "costOfRevenue": "29053000", "interestIncome": "1736000", "incomeBeforeTax": "-44121000", "interestExpense": "1387000", "operatingIncome": "-46731000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "1736000", "nonInterestIncome": "None", "operatingExpenses": "34194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000", "sellingGeneralAndAdministrative": "12374000", "netIncomeFromContinuingOperations": "-44121000" }, "balance": { "goodwill": "None", "inventory": "73022000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "304274000", "longTermDebt": "None", "shortTermDebt": "2192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10317000", "reportedCurrency": "USD", "retainedEarnings": "-729638000", "totalLiabilities": "84221000", "otherCurrentAssets": "10187000", "totalCurrentAssets": "231263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73011000", "currentAccountsPayable": "5090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25027000", "totalShareholderEquity": "220053000", "capitalLeaseObligations": "25027000", "otherCurrentLiabilities": "20167000", "totalCurrentLiabilities": "44271000", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "39950000", "cashAndShortTermInvestments": "134636000", "commonStockSharesOutstanding": "207274099", "intangibleAssetsExcludingGoodwill": "10317000", "cashAndCashEquivalentsAtCarryingValue": "134636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "-13101000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2512000", "stockBasedCompensation": "6556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 15421000, "cost_of_revenue": 6039000, "gross_profit": 9382000, "ebit": -27366000, "ebitda": -23339000, "pretax_income": -27366000, "tax_provision": 2000, "net_income": -27368000, "net_income_to_common": -27368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150006000, "total_current_assets": 268585000, "total_assets": 334222000, "short_term_debt": 1923000, "long_term_debt": null, "total_debt": 1923000, "total_liabilities": 76803000, "total_equity": 257419000, "shares_outstanding": 206740234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15981000, "capital_expenditure": 1048000, "free_cash_flow": -14933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225726, "ticker_id": 422, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27366000", "ebitda": "-23339000", "netIncome": "-27368000", "grossProfit": "9382000", "depreciation": "None", "totalRevenue": "15421000", "costOfRevenue": "6039000", "interestIncome": "1903000", "incomeBeforeTax": "-27366000", "interestExpense": "0", "operatingIncome": "-32563000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "41945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "20803000", "netIncomeFromContinuingOperations": "-27368000" }, "balance": { "goodwill": "None", "inventory": "94016000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "334222000", "longTermDebt": "None", "shortTermDebt": "1923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-685517000", "totalLiabilities": "76803000", "otherCurrentAssets": "10917000", "totalCurrentAssets": "268585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65637000", "currentAccountsPayable": "8096999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42378000", "shortLongTermDebtTotal": "25332000", "totalShareholderEquity": "257419000", "capitalLeaseObligations": "23409000", "otherCurrentLiabilities": "19180000", "totalCurrentLiabilities": "45359000", "otherNonCurrentLiabilities": "1316000", "totalNonCurrentLiabilities": "31443999", "cashAndShortTermInvestments": "150006000", "commonStockSharesOutstanding": "206740234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7191000", "operatingCashflow": "-15981000", "capitalExpenditures": "1048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000", "cashflowFromInvestment": "-1048000", "stockBasedCompensation": "6815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15421000, "cost_of_revenue": 6039000, "gross_profit": 9382000, "research_and_development": 12130000, "selling_general_admin": 20803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27366000, "depreciation_amortisation": 4027000, "ebitda": -23339000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27366000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -27368000, "net_income_continuing_ops": -27368000, "net_income_to_common": -27368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150006000, "short_term_investments": 0, "net_receivables": 13646000, "inventory": 94016000, "other_current_assets": null, "total_current_assets": 268585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65637000, "total_assets": 334222000, "short_term_debt": 1923000, "accounts_payable": 8096999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31443999, "total_liabilities": 76803000, "total_debt": 1923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685517000, "total_equity": 257419000, "shares_outstanding": 206740234, "operating_cash_flow": -15981000, "stock_based_compensation": 6815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000, "free_cash_flow": -14933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27366000", "ebitda": "-23339000", "netIncome": "-27368000", "grossProfit": "9382000", "depreciation": "None", "totalRevenue": "15421000", "costOfRevenue": "6039000", "interestIncome": "1903000", "incomeBeforeTax": "-27366000", "interestExpense": "0", "operatingIncome": "-32563000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "41945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "20803000", "netIncomeFromContinuingOperations": "-27368000" }, "balance": { "goodwill": "None", "inventory": "94016000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "334222000", "longTermDebt": "None", "shortTermDebt": "1923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-685517000", "totalLiabilities": "76803000", "otherCurrentAssets": "10917000", "totalCurrentAssets": "268585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65637000", "currentAccountsPayable": "8096999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42378000", "shortLongTermDebtTotal": "25332000", "totalShareholderEquity": "257419000", "capitalLeaseObligations": "23409000", "otherCurrentLiabilities": "19180000", "totalCurrentLiabilities": "45359000", "otherNonCurrentLiabilities": "1316000", "totalNonCurrentLiabilities": "31443999", "cashAndShortTermInvestments": "150006000", "commonStockSharesOutstanding": "206740234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7191000", "operatingCashflow": "-15981000", "capitalExpenditures": "1048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000", "cashflowFromInvestment": "-1048000", "stockBasedCompensation": "6815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "income_statement": { "revenue": 18487000, "cost_of_revenue": 7565000, "gross_profit": 10922000, "ebit": -28677000, "ebitda": -26483000, "pretax_income": -28677000, "tax_provision": -6000, "net_income": -28671000, "net_income_to_common": -28671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166806000, "total_current_assets": 291831000, "total_assets": 364588000, "short_term_debt": 2388000, "long_term_debt": null, "total_debt": 2388000, "total_liabilities": 86883000, "total_equity": 277705000, "shares_outstanding": 204895341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26486000, "capital_expenditure": 881000, "free_cash_flow": -25605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225727, "ticker_id": 422, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:20.985110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28677000", "ebitda": "-26483000", "netIncome": "-28671000", "grossProfit": "10922000", "depreciation": "None", "totalRevenue": "18487000", "costOfRevenue": "7565000", "interestIncome": "2027000", "incomeBeforeTax": "-28677000", "interestExpense": "0", "operatingIncome": "-31264000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "2027000", "nonInterestIncome": "None", "operatingExpenses": "42186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15626000", "otherNonOperatingIncome": "2587000", "costofGoodsAndServicesSold": "7565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194000", "sellingGeneralAndAdministrative": "16832000", "netIncomeFromContinuingOperations": "-28671000" }, "balance": { "goodwill": "None", "inventory": "86825000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "364588000", "longTermDebt": "None", "shortTermDebt": "2388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658149000", "totalLiabilities": "86883000", "otherCurrentAssets": "20419000", "totalCurrentAssets": "291831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72757000", "currentAccountsPayable": "8385999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29209000", "shortLongTermDebtTotal": "31087000", "totalShareholderEquity": "277705000", "capitalLeaseObligations": "28699000", "otherCurrentLiabilities": "20292000", "totalCurrentLiabilities": "45839000", "otherNonCurrentLiabilities": "41044000", "totalNonCurrentLiabilities": "41044000", "cashAndShortTermInvestments": "166806000", "commonStockSharesOutstanding": "204895341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17418000", "operatingCashflow": "-26486000", "capitalExpenditures": "881000", "changeInReceivables": "-4370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000", "cashflowFromInvestment": "-881000", "stockBasedCompensation": "9924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18487000, "cost_of_revenue": 7565000, "gross_profit": 10922000, "research_and_development": 15626000, "selling_general_admin": 16832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28677000, "depreciation_amortisation": 2194000, "ebitda": -26483000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28677000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -28671000, "net_income_continuing_ops": -28671000, "net_income_to_common": -28671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166806000, "short_term_investments": 0, "net_receivables": 17781000, "inventory": 86825000, "other_current_assets": null, "total_current_assets": 291831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72757000, "total_assets": 364588000, "short_term_debt": 2388000, "accounts_payable": 8385999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41044000, "total_liabilities": 86883000, "total_debt": 2388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658149000, "total_equity": 277705000, "shares_outstanding": 204895341, "operating_cash_flow": -26486000, "stock_based_compensation": 9924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136000, "free_cash_flow": -25605000, "net_change_in_cash": -27231000 }, "raw_data": { "income": { "ebit": "-28677000", "ebitda": "-26483000", "netIncome": "-28671000", "grossProfit": "10922000", "depreciation": "None", "totalRevenue": "18487000", "costOfRevenue": "7565000", "interestIncome": "2027000", "incomeBeforeTax": "-28677000", "interestExpense": "0", "operatingIncome": "-31264000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "2027000", "nonInterestIncome": "None", "operatingExpenses": "42186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15626000", "otherNonOperatingIncome": "2587000", "costofGoodsAndServicesSold": "7565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194000", "sellingGeneralAndAdministrative": "16832000", "netIncomeFromContinuingOperations": "-28671000" }, "balance": { "goodwill": "None", "inventory": "86825000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "364588000", "longTermDebt": "None", "shortTermDebt": "2388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658149000", "totalLiabilities": "86883000", "otherCurrentAssets": "20419000", "totalCurrentAssets": "291831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72757000", "currentAccountsPayable": "8385999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29209000", "shortLongTermDebtTotal": "31087000", "totalShareholderEquity": "277705000", "capitalLeaseObligations": "28699000", "otherCurrentLiabilities": "20292000", "totalCurrentLiabilities": "45839000", "otherNonCurrentLiabilities": "41044000", "totalNonCurrentLiabilities": "41044000", "cashAndShortTermInvestments": "166806000", "commonStockSharesOutstanding": "204895341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17418000", "operatingCashflow": "-26486000", "capitalExpenditures": "881000", "changeInReceivables": "-4370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000", "cashflowFromInvestment": "-881000", "stockBasedCompensation": "9924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }