{ "ticker": { "uuid": "26c91af8-760f-4eaf-8b0d-4c45c3acd2f8", "symbol": "MTRX", "name": "Matrix Service Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/26c91af8-760f-4eaf-8b0d-4c45c3acd2f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/26c91af8-760f-4eaf-8b0d-4c45c3acd2f8/" }, "ticker_metadata": { "id": 7233, "uuid": "26c91af8-760f-4eaf-8b0d-4c45c3acd2f8", "symbol": "MTRX", "name": "Matrix Service Co", "asset_type": "equity", "market_cap": 362364000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Matrix Service Company provides engineering, manufacturing, infrastructure, construction, and maintenance services primarily to the oil, gas, energy, petrochemical, industrial, agricultural, mining, and mineral markets in the United States, Canada, South Korea, Australia, and internationally. . The company is headquartered in Tulsa, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26c91af8-760f-4eaf-8b0d-4c45c3acd2f8", "symbol": "MTRX", "name": "Matrix Service Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/26c91af8-760f-4eaf-8b0d-4c45c3acd2f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/26c91af8-760f-4eaf-8b0d-4c45c3acd2f8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.83, "quality": 0.1, "momentum": 0.26, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 13.56, "market_cap": 383232720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1075, "piotroski_f_score": 3, "momentum_12_1": -0.0225, "volatility_252d": 0.4782 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.899101+00:00", "batch_id": "" }, "size": { "price_close": 13.56, "market_cap": 383232720, "market_cap_usd": 383232720, "enterprise_value": 154795720, "shares_outstanding": 28262000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7488, "ptbv_ratio": 3.4689, "ps_ratio": 0.4533, "pcf_ratio": 6.7919, "pfcf_ratio": 6.1035, "ev_ebitda": null, "ev_ebit": -12.0783, "ev_sales": 0.1831, "ev_fcf": 2.4653, "earnings_yield": null, "fcf_yield": 0.4056, "price_to_sales": 0.4533, "price_to_book": 2.7488, "price_to_cashflow": 6.7919, "ebitda_to_ev": null, "sales_yield": 5.4619 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0622, "operating_margin": -0.0152, "net_margin": -0.0177, "ebitda_margin": -0.0043, "fcf_margin": 0.0743, "roe": -0.1075, "roa": -0.0243, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.3713, "cash_conversion": -4.1876, "accruals_ratio": -0.1158, "sbc_to_revenue": 0.009, "piotroski_f_score": 3, "altman_z_score": 1.6926, "earnings_stability_5y": 0.8529, "revenue_stability_5y": 0.3102, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0853, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4222, "net_debt_to_ebitda": 62.7919, "debt_to_assets": 0.0074, "interest_coverage": -26.7, "current_ratio": 0.8953, "quick_ratio": 0.8823, "net_debt": -228437000, "local_beta": -0.0025, "volatility_252d": 0.4782, "volatility_60d": 1.0796, "max_drawdown_12m": -0.3411, "risk_adjusted_momentum": -0.047 }, "growth": { "revenue_growth_1y": 0.1388, "revenue_growth_3y_cagr": 0.0282, "revenue_growth_5y_cagr": -0.0692, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5185, "book_value_growth_1y": -0.143, "revenue_growth": 0.1388, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1133, "price_return_3m": 0.2372, "price_return_6m": 0.161, "price_return_9m": -0.07, "price_return_12m": 0.0883, "price_return_12m_ex1m": -0.0225, "momentum_6m": 0.161, "momentum_12m": 0.0883, "momentum_12_1": -0.0225, "distance_from_52w_high": -0.1172, "distance_from_52w_low": 0.3399, "relative_strength": -0.0697 }, "raw_ttm": { "revenue_ttm": 845478000, "gross_profit_ttm": 52592000, "ebit_ttm": -12816000, "ebitda_ttm": -3638000, "net_income_ttm": -14994000, "eps_diluted_ttm": -0.5305, "operating_cash_flow_ttm": 56425000, "capital_expenditure_ttm": 6364000, "fcf_ttm": 62789000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480000, "cash_and_equivalents": 233021000, "total_current_assets": 412034000, "total_current_liabilities": 460197000, "net_ppe": null, "total_assets": 616550000, "total_debt": 4584000, "total_equity": 139420000, "net_working_capital": -276600000, "book_value_per_share": 4.9331, "retained_earnings": 757000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110476000, "tangible_book_per_share": 3.909 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 59, "rank_ps": 13, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 95, "rank_fcf_margin": 75, "rank_piotroski": 93, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 59 }, "composites": { "value_composite": 17, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.2881, "os_score": 0.55, "value_percentile": 0.83, "quality_percentile": 0.1, "momentum_percentile": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1906, "ticker_id": 7233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.899101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.56, "market_cap": 383232720, "market_cap_usd": 383232720, "enterprise_value": 154795720, "shares_outstanding": 28262000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.74876431, "ptbv_ratio": 3.46892284, "ps_ratio": 0.45327344, "pcf_ratio": 6.79189579, "pfcf_ratio": 6.10350093, "ev_ebitda": null, "ev_ebit": -12.07831773, "ev_sales": 0.18308663, "ev_fcf": 2.46533183, "earnings_yield": null, "fcf_yield": 0.40562491, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06220387, "operating_margin": -0.01515829, "net_margin": -0.01773435, "ebitda_margin": -0.00430289, "fcf_margin": 0.0742645, "roe": -0.10754555, "roa": -0.0243192, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.37130484, "cash_conversion": -4.18760838, "accruals_ratio": -0.11583651, "sbc_to_revenue": 0.00901975, "debt_to_equity": 3.42224932, "net_debt_to_ebitda": 62.79191864, "debt_to_assets": 0.00743492, "interest_coverage": -26.7, "current_ratio": 0.89534265, "quick_ratio": 0.8822852, "net_debt": -228437000, "revenue_growth_1y": 0.13883202, "revenue_growth_3y_cagr": 0.02816586, "revenue_growth_5y_cagr": -0.06918153, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51847819, "book_value_growth_1y": -0.14295334, "piotroski_f_score": 3, "altman_z_score": 1.69260993, "earnings_stability_5y": 0.852885, "revenue_stability_5y": 0.310169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11330049, "price_return_3m": 0.23722628, "price_return_6m": 0.1609589, "price_return_9m": -0.06995885, "price_return_12m": 0.0882825, "price_return_12m_ex1m": -0.02247191, "distance_from_52w_high": -0.1171875, "distance_from_52w_low": 0.33992095, "relative_strength": -0.06965855, "local_beta": -0.0025, "volatility_252d": 0.478158, "volatility_60d": 1.079582, "max_drawdown_12m": -0.34114583, "revenue_ttm": 845478000, "gross_profit_ttm": 52592000, "ebit_ttm": -12816000, "ebitda_ttm": -3638000, "net_income_ttm": -14994000, "eps_diluted_ttm": -0.5305357, "operating_cash_flow_ttm": 56425000, "capital_expenditure_ttm": 6364000, "fcf_ttm": 62789000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480000, "cash_and_equivalents": 233021000, "total_current_assets": 412034000, "total_current_liabilities": 460197000, "net_ppe": null, "total_assets": 616550000, "total_debt": 4584000, "total_equity": 139420000, "net_working_capital": -276600000, "book_value_per_share": 4.93312575, "retained_earnings": 757000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110476000, "tangible_book_per_share": 3.90899441, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 59, "rank_ps": 13, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 95, "rank_fcf_margin": 75, "rank_piotroski": 93, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 59, "value_composite": 17, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.56, "os": 0.55, "value": 0.83, "quality": 0.1, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1075, "momentum_12_1": -0.0225, "complete_fields": { "id": 1906, "ticker_id": 7233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.899101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.56, "market_cap": 383232720, "market_cap_usd": 383232720, "enterprise_value": 154795720, "shares_outstanding": 28262000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.74876431, "ptbv_ratio": 3.46892284, "ps_ratio": 0.45327344, "pcf_ratio": 6.79189579, "pfcf_ratio": 6.10350093, "ev_ebitda": null, "ev_ebit": -12.07831773, "ev_sales": 0.18308663, "ev_fcf": 2.46533183, "earnings_yield": null, "fcf_yield": 0.40562491, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06220387, "operating_margin": -0.01515829, "net_margin": -0.01773435, "ebitda_margin": -0.00430289, "fcf_margin": 0.0742645, "roe": -0.10754555, "roa": -0.0243192, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.37130484, "cash_conversion": -4.18760838, "accruals_ratio": -0.11583651, "sbc_to_revenue": 0.00901975, "debt_to_equity": 3.42224932, "net_debt_to_ebitda": 62.79191864, "debt_to_assets": 0.00743492, "interest_coverage": -26.7, "current_ratio": 0.89534265, "quick_ratio": 0.8822852, "net_debt": -228437000, "revenue_growth_1y": 0.13883202, "revenue_growth_3y_cagr": 0.02816586, "revenue_growth_5y_cagr": -0.06918153, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51847819, "book_value_growth_1y": -0.14295334, "piotroski_f_score": 3, "altman_z_score": 1.69260993, "earnings_stability_5y": 0.852885, "revenue_stability_5y": 0.310169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11330049, "price_return_3m": 0.23722628, "price_return_6m": 0.1609589, "price_return_9m": -0.06995885, "price_return_12m": 0.0882825, "price_return_12m_ex1m": -0.02247191, "distance_from_52w_high": -0.1171875, "distance_from_52w_low": 0.33992095, "relative_strength": -0.06965855, "local_beta": -0.0025, "volatility_252d": 0.478158, "volatility_60d": 1.079582, "max_drawdown_12m": -0.34114583, "revenue_ttm": 845478000, "gross_profit_ttm": 52592000, "ebit_ttm": -12816000, "ebitda_ttm": -3638000, "net_income_ttm": -14994000, "eps_diluted_ttm": -0.5305357, "operating_cash_flow_ttm": 56425000, "capital_expenditure_ttm": 6364000, "fcf_ttm": 62789000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480000, "cash_and_equivalents": 233021000, "total_current_assets": 412034000, "total_current_liabilities": 460197000, "net_ppe": null, "total_assets": 616550000, "total_debt": 4584000, "total_equity": 139420000, "net_working_capital": -276600000, "book_value_per_share": 4.93312575, "retained_earnings": 757000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110476000, "tangible_book_per_share": 3.90899441, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 59, "rank_ps": 13, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 95, "rank_fcf_margin": 75, "rank_piotroski": 93, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 59, "value_composite": 17, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 26, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 769286000, "cost_of_revenue": 729609000, "gross_profit": 39677000, "ebit": -28480000, "ebitda": -18468000, "pretax_income": -28998000, "tax_provision": 464000, "net_income": -29462000, "net_income_to_common": -29462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224641000, "total_current_assets": 419773000, "total_assets": 600256000, "short_term_debt": 4441000, "long_term_debt": null, "total_debt": 4441000, "total_liabilities": 457540000, "total_equity": 142716000, "shares_outstanding": 27769000, "goodwill_and_intangibles": 29602000 }, "cash_flow": { "operating_cash_flow": 117471000, "capital_expenditure": 7685000, "free_cash_flow": 125156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125387, "ticker_id": 7233, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28480000", "ebitda": "-18468000", "netIncome": "-29462000", "grossProfit": "39677000", "depreciation": "None", "totalRevenue": "769286000", "costOfRevenue": "729609000", "interestIncome": "6652000", "incomeBeforeTax": "-28998000", "interestExpense": "518000", "operatingIncome": "-35068000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "6134000", "nonInterestIncome": "None", "operatingExpenses": "74745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10012000", "sellingGeneralAndAdministrative": "71173000", "netIncomeFromContinuingOperations": "-29462000" }, "balance": { "goodwill": "29047000", "inventory": "5917000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "600256000", "longTermDebt": "None", "shortTermDebt": "4441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "555000", "reportedCurrency": "USD", "retainedEarnings": "4479000", "totalLiabilities": "457540000", "otherCurrentAssets": "4347000", "totalCurrentAssets": "419773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180483000", "currentAccountsPayable": "80453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21427000", "totalShareholderEquity": "142716000", "capitalLeaseObligations": "21427000", "otherCurrentLiabilities": "27888000", "totalCurrentLiabilities": "436375000", "otherNonCurrentLiabilities": "4154000", "totalNonCurrentLiabilities": "21165000", "cashAndShortTermInvestments": "224641000", "commonStockSharesOutstanding": "27769000", "intangibleAssetsExcludingGoodwill": "555000", "cashAndCashEquivalentsAtCarryingValue": "224641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2922000", "operatingCashflow": "117471000", "capitalExpenditures": "7685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040000", "cashflowFromInvestment": "-7445000", "stockBasedCompensation": "8904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769286000, "cost_of_revenue": 729609000, "gross_profit": 39677000, "research_and_development": null, "selling_general_admin": 71173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28480000, "depreciation_amortisation": 10012000, "ebitda": -18468000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": -28998000, "tax_provision": 464000, "effective_tax_rate": null, "net_income": -29462000, "net_income_continuing_ops": -29462000, "net_income_to_common": -29462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224641000, "short_term_investments": null, "net_receivables": 184868000, "inventory": 5917000, "other_current_assets": null, "total_current_assets": 419773000, "net_ppe": null, "goodwill": 29047000, "intangible_assets": 555000, "goodwill_and_intangibles": 29602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180483000, "total_assets": 600256000, "short_term_debt": 4441000, "accounts_payable": 80453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21165000, "total_liabilities": 457540000, "total_debt": 4441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4479000, "total_equity": 142716000, "shares_outstanding": 27769000, "operating_cash_flow": 117471000, "stock_based_compensation": 8904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1040000, "free_cash_flow": 125156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28480000", "ebitda": "-18468000", "netIncome": "-29462000", "grossProfit": "39677000", "depreciation": "None", "totalRevenue": "769286000", "costOfRevenue": "729609000", "interestIncome": "6652000", "incomeBeforeTax": "-28998000", "interestExpense": "518000", "operatingIncome": "-35068000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "6134000", "nonInterestIncome": "None", "operatingExpenses": "74745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10012000", "sellingGeneralAndAdministrative": "71173000", "netIncomeFromContinuingOperations": "-29462000" }, "balance": { "goodwill": "29047000", "inventory": "5917000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "600256000", "longTermDebt": "None", "shortTermDebt": "4441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "555000", "reportedCurrency": "USD", "retainedEarnings": "4479000", "totalLiabilities": "457540000", "otherCurrentAssets": "4347000", "totalCurrentAssets": "419773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180483000", "currentAccountsPayable": "80453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21427000", "totalShareholderEquity": "142716000", "capitalLeaseObligations": "21427000", "otherCurrentLiabilities": "27888000", "totalCurrentLiabilities": "436375000", "otherNonCurrentLiabilities": "4154000", "totalNonCurrentLiabilities": "21165000", "cashAndShortTermInvestments": "224641000", "commonStockSharesOutstanding": "27769000", "intangibleAssetsExcludingGoodwill": "555000", "cashAndCashEquivalentsAtCarryingValue": "224641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2922000", "operatingCashflow": "117471000", "capitalExpenditures": "7685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040000", "cashflowFromInvestment": "-7445000", "stockBasedCompensation": "8904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 728213000, "cost_of_revenue": 687740000, "gross_profit": 40473000, "ebit": -23882000, "ebitda": -12859000, "pretax_income": -25012000, "tax_provision": -36000, "net_income": -24976000, "net_income_to_common": -24976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115615000, "total_current_assets": 301591000, "total_assets": 451351000, "short_term_debt": 3739000, "long_term_debt": null, "total_debt": 3739000, "total_liabilities": 287169000, "total_equity": 164182000, "shares_outstanding": 27379000, "goodwill_and_intangibles": 30674000 }, "cash_flow": { "operating_cash_flow": 72571000, "capital_expenditure": 6994000, "free_cash_flow": 79565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125392, "ticker_id": 7233, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23882000", "ebitda": "-12859000", "netIncome": "-24976000", "grossProfit": "40473000", "depreciation": "None", "totalRevenue": "728213000", "costOfRevenue": "687740000", "interestIncome": "1339000", "incomeBeforeTax": "-25012000", "interestExpense": "1130000", "operatingIncome": "-30113000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "70586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11023000", "sellingGeneralAndAdministrative": "70085000", "netIncomeFromContinuingOperations": "-24976000" }, "balance": { "goodwill": "29023000", "inventory": "8839000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "451351000", "longTermDebt": "None", "shortTermDebt": "3739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "33941000", "totalLiabilities": "287169000", "otherCurrentAssets": "4077000", "totalCurrentAssets": "301591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149760000", "currentAccountsPayable": "65629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22895000", "totalShareholderEquity": "164182000", "capitalLeaseObligations": "22895000", "otherCurrentLiabilities": "24439000", "totalCurrentLiabilities": "265115000", "otherNonCurrentLiabilities": "2873000", "totalNonCurrentLiabilities": "22054000", "cashAndShortTermInvestments": "115615000", "commonStockSharesOutstanding": "27379000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "115615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1402000", "operatingCashflow": "72571000", "capitalExpenditures": "6994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10372000", "cashflowFromInvestment": "-945000", "stockBasedCompensation": "7745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728213000, "cost_of_revenue": 687740000, "gross_profit": 40473000, "research_and_development": null, "selling_general_admin": 70085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23882000, "depreciation_amortisation": 11023000, "ebitda": -12859000, "interest_expense": 1130000, "interest_income": null, "other_non_operating": null, "pretax_income": -25012000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": -24976000, "net_income_continuing_ops": -24976000, "net_income_to_common": -24976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115615000, "short_term_investments": null, "net_receivables": 173060000, "inventory": 8839000, "other_current_assets": null, "total_current_assets": 301591000, "net_ppe": null, "goodwill": 29023000, "intangible_assets": 1651000, "goodwill_and_intangibles": 30674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149760000, "total_assets": 451351000, "short_term_debt": 3739000, "accounts_payable": 65629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22054000, "total_liabilities": 287169000, "total_debt": 3739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33941000, "total_equity": 164182000, "shares_outstanding": 27379000, "operating_cash_flow": 72571000, "stock_based_compensation": 7745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10372000, "free_cash_flow": 79565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23882000", "ebitda": "-12859000", "netIncome": "-24976000", "grossProfit": "40473000", "depreciation": "None", "totalRevenue": "728213000", "costOfRevenue": "687740000", "interestIncome": "1339000", "incomeBeforeTax": "-25012000", "interestExpense": "1130000", "operatingIncome": "-30113000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "70586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11023000", "sellingGeneralAndAdministrative": "70085000", "netIncomeFromContinuingOperations": "-24976000" }, "balance": { "goodwill": "29023000", "inventory": "8839000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "451351000", "longTermDebt": "None", "shortTermDebt": "3739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "33941000", "totalLiabilities": "287169000", "otherCurrentAssets": "4077000", "totalCurrentAssets": "301591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149760000", "currentAccountsPayable": "65629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22895000", "totalShareholderEquity": "164182000", "capitalLeaseObligations": "22895000", "otherCurrentLiabilities": "24439000", "totalCurrentLiabilities": "265115000", "otherNonCurrentLiabilities": "2873000", "totalNonCurrentLiabilities": "22054000", "cashAndShortTermInvestments": "115615000", "commonStockSharesOutstanding": "27379000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "115615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1402000", "operatingCashflow": "72571000", "capitalExpenditures": "6994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10372000", "cashflowFromInvestment": "-945000", "stockBasedCompensation": "7745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 795020000, "cost_of_revenue": 764200000, "gross_profit": 30820000, "ebit": -50737000, "ebitda": -37043000, "pretax_income": -52761000, "tax_provision": -400000, "net_income": -52361000, "net_income_to_common": -52361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54812000, "total_current_assets": 262256000, "total_assets": 400504000, "short_term_debt": 4661000, "long_term_debt": 10000000, "total_debt": 14661000, "total_liabilities": 219020000, "total_equity": 181484000, "shares_outstanding": 26988000, "goodwill_and_intangibles": 32186000 }, "cash_flow": { "operating_cash_flow": 10247000, "capital_expenditure": 9009000, "free_cash_flow": 19256000, "dividends_paid": 252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125397, "ticker_id": 7233, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50737000", "ebitda": "-37043000", "netIncome": "-52361000", "grossProfit": "30820000", "depreciation": "None", "totalRevenue": "795020000", "costOfRevenue": "764200000", "interestIncome": "290000", "incomeBeforeTax": "-52761000", "interestExpense": "2024000", "operatingIncome": "-52887000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "83707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13694000", "sellingGeneralAndAdministrative": "68249000", "netIncomeFromContinuingOperations": "-52361000" }, "balance": { "goodwill": "29120000", "inventory": "7437000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "400504000", "longTermDebt": "10000000", "shortTermDebt": "4661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3066000", "reportedCurrency": "USD", "retainedEarnings": "58917000", "totalLiabilities": "219020000", "otherCurrentAssets": "8859000", "totalCurrentAssets": "262256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138248000", "currentAccountsPayable": "76365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69344000", "shortLongTermDebtTotal": "35321000", "totalShareholderEquity": "181484000", "capitalLeaseObligations": "25321000", "otherCurrentLiabilities": "21073000", "totalCurrentLiabilities": "187535000", "otherNonCurrentLiabilities": "799000", "totalNonCurrentLiabilities": "31485000", "cashAndShortTermInvestments": "54812000", "commonStockSharesOutstanding": "26988000", "intangibleAssetsExcludingGoodwill": "3066000", "cashAndCashEquivalentsAtCarryingValue": "54812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52361000", "profitLoss": "None", "dividendPayout": "252000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2506000", "operatingCashflow": "10247000", "capitalExpenditures": "9009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5058000", "cashflowFromInvestment": "-2543000", "stockBasedCompensation": "6791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795020000, "cost_of_revenue": 764200000, "gross_profit": 30820000, "research_and_development": null, "selling_general_admin": 68249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50737000, "depreciation_amortisation": 13694000, "ebitda": -37043000, "interest_expense": 2024000, "interest_income": null, "other_non_operating": null, "pretax_income": -52761000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -52361000, "net_income_continuing_ops": -52361000, "net_income_to_common": -52361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54812000, "short_term_investments": null, "net_receivables": 191148000, "inventory": 7437000, "other_current_assets": null, "total_current_assets": 262256000, "net_ppe": null, "goodwill": 29120000, "intangible_assets": 3066000, "goodwill_and_intangibles": 32186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138248000, "total_assets": 400504000, "short_term_debt": 4661000, "accounts_payable": 76365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187535000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31485000, "total_liabilities": 219020000, "total_debt": 14661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58917000, "total_equity": 181484000, "shares_outstanding": 26988000, "operating_cash_flow": 10247000, "stock_based_compensation": 6791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2543000, "dividends_paid": 252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5058000, "free_cash_flow": 19256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50737000", "ebitda": "-37043000", "netIncome": "-52361000", "grossProfit": "30820000", "depreciation": "None", "totalRevenue": "795020000", "costOfRevenue": "764200000", "interestIncome": "290000", "incomeBeforeTax": "-52761000", "interestExpense": "2024000", "operatingIncome": "-52887000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "83707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13694000", "sellingGeneralAndAdministrative": "68249000", "netIncomeFromContinuingOperations": "-52361000" }, "balance": { "goodwill": "29120000", "inventory": "7437000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "400504000", "longTermDebt": "10000000", "shortTermDebt": "4661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3066000", "reportedCurrency": "USD", "retainedEarnings": "58917000", "totalLiabilities": "219020000", "otherCurrentAssets": "8859000", "totalCurrentAssets": "262256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138248000", "currentAccountsPayable": "76365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69344000", "shortLongTermDebtTotal": "35321000", "totalShareholderEquity": "181484000", "capitalLeaseObligations": "25321000", "otherCurrentLiabilities": "21073000", "totalCurrentLiabilities": "187535000", "otherNonCurrentLiabilities": "799000", "totalNonCurrentLiabilities": "31485000", "cashAndShortTermInvestments": "54812000", "commonStockSharesOutstanding": "26988000", "intangibleAssetsExcludingGoodwill": "3066000", "cashAndCashEquivalentsAtCarryingValue": "54812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52361000", "profitLoss": "None", "dividendPayout": "252000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2506000", "operatingCashflow": "10247000", "capitalExpenditures": "9009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5058000", "cashflowFromInvestment": "-2543000", "stockBasedCompensation": "6791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 707780000, "cost_of_revenue": 708986000, "gross_profit": -1206000, "ebit": -55332000, "ebitda": -40078000, "pretax_income": -58283000, "tax_provision": 5617000, "net_income": -63900000, "net_income_to_common": -63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52371000, "total_current_assets": 287412000, "total_assets": 440793000, "short_term_debt": 5715000, "long_term_debt": 15000000, "total_debt": 20715000, "total_liabilities": 213087000, "total_equity": 227706000, "shares_outstanding": 26733000, "goodwill_and_intangibles": 46931000 }, "cash_flow": { "operating_cash_flow": -54196000, "capital_expenditure": 3345000, "free_cash_flow": -50851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125402, "ticker_id": 7233, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55332000", "ebitda": "-40078000", "netIncome": "-63900000", "grossProfit": "-1206000", "depreciation": "None", "totalRevenue": "707780000", "costOfRevenue": "708986000", "interestIncome": "90000", "incomeBeforeTax": "-58283000", "interestExpense": "2951000", "operatingIncome": "-87854000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5617000", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "86648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "32522000", "costofGoodsAndServicesSold": "708986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15254000", "sellingGeneralAndAdministrative": "67690000", "netIncomeFromContinuingOperations": "-63900000" }, "balance": { "goodwill": "42135000", "inventory": "9974000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "440793000", "longTermDebt": "15000000", "shortTermDebt": "5715000", "treasuryStock": "-15530000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4796000", "reportedCurrency": "USD", "retainedEarnings": "111278000", "totalLiabilities": "213087000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "287412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153381000", "currentAccountsPayable": "74886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75936000", "shortLongTermDebtTotal": "40619000", "totalShareholderEquity": "227706000", "capitalLeaseObligations": "25619000", "otherCurrentLiabilities": "32078000", "totalCurrentLiabilities": "177785000", "otherNonCurrentLiabilities": "20276000", "totalNonCurrentLiabilities": "35302000", "cashAndShortTermInvestments": "52371000", "commonStockSharesOutstanding": "26733000", "intangibleAssetsExcludingGoodwill": "4796000", "cashAndCashEquivalentsAtCarryingValue": "52371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2632000", "operatingCashflow": "-54196000", "capitalExpenditures": "3345000", "changeInReceivables": "-6587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12699000", "cashflowFromInvestment": "35673000", "stockBasedCompensation": "7877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707780000, "cost_of_revenue": 708986000, "gross_profit": -1206000, "research_and_development": null, "selling_general_admin": 67690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55332000, "depreciation_amortisation": 15254000, "ebitda": -40078000, "interest_expense": 2951000, "interest_income": null, "other_non_operating": null, "pretax_income": -58283000, "tax_provision": 5617000, "effective_tax_rate": null, "net_income": -63900000, "net_income_continuing_ops": -63900000, "net_income_to_common": -63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52371000, "short_term_investments": null, "net_receivables": 212178000, "inventory": 9974000, "other_current_assets": null, "total_current_assets": 287412000, "net_ppe": null, "goodwill": 42135000, "intangible_assets": 4796000, "goodwill_and_intangibles": 46931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153381000, "total_assets": 440793000, "short_term_debt": 5715000, "accounts_payable": 74886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177785000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35302000, "total_liabilities": 213087000, "total_debt": 20715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111278000, "total_equity": 227706000, "shares_outstanding": 26733000, "operating_cash_flow": -54196000, "stock_based_compensation": 7877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12699000, "free_cash_flow": -50851000, "net_change_in_cash": -5824000 }, "raw_data": { "income": { "ebit": "-55332000", "ebitda": "-40078000", "netIncome": "-63900000", "grossProfit": "-1206000", "depreciation": "None", "totalRevenue": "707780000", "costOfRevenue": "708986000", "interestIncome": "90000", "incomeBeforeTax": "-58283000", "interestExpense": "2951000", "operatingIncome": "-87854000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5617000", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "86648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "32522000", "costofGoodsAndServicesSold": "708986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15254000", "sellingGeneralAndAdministrative": "67690000", "netIncomeFromContinuingOperations": "-63900000" }, "balance": { "goodwill": "42135000", "inventory": "9974000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "440793000", "longTermDebt": "15000000", "shortTermDebt": "5715000", "treasuryStock": "-15530000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4796000", "reportedCurrency": "USD", "retainedEarnings": "111278000", "totalLiabilities": "213087000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "287412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153381000", "currentAccountsPayable": "74886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75936000", "shortLongTermDebtTotal": "40619000", "totalShareholderEquity": "227706000", "capitalLeaseObligations": "25619000", "otherCurrentLiabilities": "32078000", "totalCurrentLiabilities": "177785000", "otherNonCurrentLiabilities": "20276000", "totalNonCurrentLiabilities": "35302000", "cashAndShortTermInvestments": "52371000", "commonStockSharesOutstanding": "26733000", "intangibleAssetsExcludingGoodwill": "4796000", "cashAndCashEquivalentsAtCarryingValue": "52371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2632000", "operatingCashflow": "-54196000", "capitalExpenditures": "3345000", "changeInReceivables": "-6587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12699000", "cashflowFromInvestment": "35673000", "stockBasedCompensation": "7877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 673398000, "cost_of_revenue": 640633000, "gross_profit": 32765000, "ebit": -41704000, "ebitda": -23846000, "pretax_income": -43263000, "tax_provision": -12039000, "net_income": -31224000, "net_income_to_common": -31224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83878000, "total_current_assets": 291219000, "total_assets": 467556000, "short_term_debt": 5747000, "long_term_debt": null, "total_debt": 5747000, "total_liabilities": 182017000, "total_equity": 285539000, "shares_outstanding": 26451000, "goodwill_and_intangibles": 67250000 }, "cash_flow": { "operating_cash_flow": -2971000, "capital_expenditure": 4354000, "free_cash_flow": 1383000, "dividends_paid": 1424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125407, "ticker_id": 7233, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41704000", "ebitda": "-23846000", "netIncome": "-31224000", "grossProfit": "32765000", "depreciation": "None", "totalRevenue": "673398000", "costOfRevenue": "640633000", "interestIncome": "126000", "incomeBeforeTax": "-43263000", "interestExpense": "1559000", "operatingIncome": "-43747000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-12039000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "76512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2043000", "costofGoodsAndServicesSold": "640633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17858000", "sellingGeneralAndAdministrative": "69756000", "netIncomeFromContinuingOperations": "-31224000" }, "balance": { "goodwill": "60636000", "inventory": "7342000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "467556000", "longTermDebt": "None", "shortTermDebt": "5747000", "treasuryStock": "-20744000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "6614000", "reportedCurrency": "USD", "retainedEarnings": "175178000", "totalLiabilities": "182017000", "otherCurrentAssets": "35004000", "totalCurrentAssets": "291219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176337000", "currentAccountsPayable": "60920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91819000", "shortLongTermDebtTotal": "26518000", "totalShareholderEquity": "285539000", "capitalLeaseObligations": "26518000", "otherCurrentLiabilities": "32903000", "totalCurrentLiabilities": "153402000", "otherNonCurrentLiabilities": "7810000", "totalNonCurrentLiabilities": "28615000", "cashAndShortTermInvestments": "83878000", "commonStockSharesOutstanding": "26451000", "intangibleAssetsExcludingGoodwill": "6614000", "cashAndCashEquivalentsAtCarryingValue": "83878000", "accumulatedDepreciationAmortizationPPE": "-160388000" }, "cashflow": { "netIncome": "-31224000", "profitLoss": "None", "dividendPayout": "1424000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-882000", "operatingCashflow": "-2971000", "capitalExpenditures": "4354000", "changeInReceivables": "11109000", "changeInExchangeRate": "1401000", "cashflowFromFinancing": "-12324000", "cashflowFromInvestment": "-2264000", "stockBasedCompensation": "8156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673398000, "cost_of_revenue": 640633000, "gross_profit": 32765000, "research_and_development": null, "selling_general_admin": 69756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41704000, "depreciation_amortisation": 17858000, "ebitda": -23846000, "interest_expense": 1559000, "interest_income": null, "other_non_operating": null, "pretax_income": -43263000, "tax_provision": -12039000, "effective_tax_rate": null, "net_income": -31224000, "net_income_continuing_ops": -31224000, "net_income_to_common": -31224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83878000, "short_term_investments": null, "net_receivables": 164995000, "inventory": 7342000, "other_current_assets": null, "total_current_assets": 291219000, "net_ppe": null, "goodwill": 60636000, "intangible_assets": 6614000, "goodwill_and_intangibles": 67250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176337000, "total_assets": 467556000, "short_term_debt": 5747000, "accounts_payable": 60920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28615000, "total_liabilities": 182017000, "total_debt": 5747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175178000, "total_equity": 285539000, "shares_outstanding": 26451000, "operating_cash_flow": -2971000, "stock_based_compensation": 8156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2264000, "dividends_paid": 1424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12324000, "free_cash_flow": 1383000, "net_change_in_cash": -16158000 }, "raw_data": { "income": { "ebit": "-41704000", "ebitda": "-23846000", "netIncome": "-31224000", "grossProfit": "32765000", "depreciation": "None", "totalRevenue": "673398000", "costOfRevenue": "640633000", "interestIncome": "126000", "incomeBeforeTax": "-43263000", "interestExpense": "1559000", "operatingIncome": "-43747000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-12039000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "76512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2043000", "costofGoodsAndServicesSold": "640633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17858000", "sellingGeneralAndAdministrative": "69756000", "netIncomeFromContinuingOperations": "-31224000" }, "balance": { "goodwill": "60636000", "inventory": "7342000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "467556000", "longTermDebt": "None", "shortTermDebt": "5747000", "treasuryStock": "-20744000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "6614000", "reportedCurrency": "USD", "retainedEarnings": "175178000", "totalLiabilities": "182017000", "otherCurrentAssets": "35004000", "totalCurrentAssets": "291219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176337000", "currentAccountsPayable": "60920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91819000", "shortLongTermDebtTotal": "26518000", "totalShareholderEquity": "285539000", "capitalLeaseObligations": "26518000", "otherCurrentLiabilities": "32903000", "totalCurrentLiabilities": "153402000", "otherNonCurrentLiabilities": "7810000", "totalNonCurrentLiabilities": "28615000", "cashAndShortTermInvestments": "83878000", "commonStockSharesOutstanding": "26451000", "intangibleAssetsExcludingGoodwill": "6614000", "cashAndCashEquivalentsAtCarryingValue": "83878000", "accumulatedDepreciationAmortizationPPE": "-160388000" }, "cashflow": { "netIncome": "-31224000", "profitLoss": "None", "dividendPayout": "1424000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-882000", "operatingCashflow": "-2971000", "capitalExpenditures": "4354000", "changeInReceivables": "11109000", "changeInExchangeRate": "1401000", "cashflowFromFinancing": "-12324000", "cashflowFromInvestment": "-2264000", "stockBasedCompensation": "8156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 1100938000, "cost_of_revenue": 998762000, "gross_profit": 102176000, "ebit": -35047000, "ebitda": -15923000, "pretax_income": -36644000, "tax_provision": -3570000, "net_income": -33074000, "net_income_to_common": -33074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100036000, "total_current_assets": 335160000, "total_assets": 517309999, "short_term_debt": 7568000, "long_term_debt": 9208000, "total_debt": 16776000, "total_liabilities": 209421000, "total_equity": 307889000, "shares_outstanding": 26621000, "goodwill_and_intangibles": 69206000 }, "cash_flow": { "operating_cash_flow": 44085000, "capital_expenditure": 18539000, "free_cash_flow": 62624000, "dividends_paid": 320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125412, "ticker_id": 7233, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35047000", "ebitda": "-15923000", "netIncome": "-33074000", "grossProfit": "102176000", "depreciation": "None", "totalRevenue": "1100938000", "costOfRevenue": "998762000", "interestIncome": "1270000", "incomeBeforeTax": "-36644000", "interestExpense": "1597000", "operatingIncome": "-36625000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-3570000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "138801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1578000", "costofGoodsAndServicesSold": "998762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19124000", "sellingGeneralAndAdministrative": "86276000", "netIncomeFromContinuingOperations": "-33074000" }, "balance": { "goodwill": "60369000", "inventory": "6460000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "517309999", "longTermDebt": "9208000", "shortTermDebt": "7568000", "treasuryStock": "-29385000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "8837000", "reportedCurrency": "USD", "retainedEarnings": "206402000", "totalLiabilities": "209421000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "335160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182149999", "currentAccountsPayable": "73094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102123000", "shortLongTermDebtTotal": "36773000", "totalShareholderEquity": "307889000", "capitalLeaseObligations": "27565000", "otherCurrentLiabilities": "31395999", "totalCurrentLiabilities": "175947000", "otherNonCurrentLiabilities": "4208000", "totalNonCurrentLiabilities": "33473999", "cashAndShortTermInvestments": "100036000", "commonStockSharesOutstanding": "26621000", "intangibleAssetsExcludingGoodwill": "8837000", "cashAndCashEquivalentsAtCarryingValue": "100036000", "accumulatedDepreciationAmortizationPPE": "-155748000" }, "cashflow": { "netIncome": "-33074000", "profitLoss": "None", "dividendPayout": "320000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1557000", "operatingCashflow": "44085000", "capitalExpenditures": "18539000", "changeInReceivables": "56603000", "changeInExchangeRate": "-609000", "cashflowFromFinancing": "-16039000", "cashflowFromInvestment": "-17116000", "stockBasedCompensation": "9877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100938000, "cost_of_revenue": 998762000, "gross_profit": 102176000, "research_and_development": null, "selling_general_admin": 86276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35047000, "depreciation_amortisation": 19124000, "ebitda": -15923000, "interest_expense": 1597000, "interest_income": null, "other_non_operating": null, "pretax_income": -36644000, "tax_provision": -3570000, "effective_tax_rate": null, "net_income": -33074000, "net_income_continuing_ops": -33074000, "net_income_to_common": -33074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100036000, "short_term_investments": null, "net_receivables": 224138000, "inventory": 6460000, "other_current_assets": null, "total_current_assets": 335160000, "net_ppe": null, "goodwill": 60369000, "intangible_assets": 8837000, "goodwill_and_intangibles": 69206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182149999, "total_assets": 517309999, "short_term_debt": 7568000, "accounts_payable": 73094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175947000, "long_term_debt": 9208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33473999, "total_liabilities": 209421000, "total_debt": 16776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206402000, "total_equity": 307889000, "shares_outstanding": 26621000, "operating_cash_flow": 44085000, "stock_based_compensation": 9877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17116000, "dividends_paid": 320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16039000, "free_cash_flow": 62624000, "net_change_in_cash": 10321000 }, "raw_data": { "income": { "ebit": "-35047000", "ebitda": "-15923000", "netIncome": "-33074000", "grossProfit": "102176000", "depreciation": "None", "totalRevenue": "1100938000", "costOfRevenue": "998762000", "interestIncome": "1270000", "incomeBeforeTax": "-36644000", "interestExpense": "1597000", "operatingIncome": "-36625000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-3570000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "138801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1578000", "costofGoodsAndServicesSold": "998762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19124000", "sellingGeneralAndAdministrative": "86276000", "netIncomeFromContinuingOperations": "-33074000" }, "balance": { "goodwill": "60369000", "inventory": "6460000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "517309999", "longTermDebt": "9208000", "shortTermDebt": "7568000", "treasuryStock": "-29385000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "8837000", "reportedCurrency": "USD", "retainedEarnings": "206402000", "totalLiabilities": "209421000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "335160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182149999", "currentAccountsPayable": "73094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102123000", "shortLongTermDebtTotal": "36773000", "totalShareholderEquity": "307889000", "capitalLeaseObligations": "27565000", "otherCurrentLiabilities": "31395999", "totalCurrentLiabilities": "175947000", "otherNonCurrentLiabilities": "4208000", "totalNonCurrentLiabilities": "33473999", "cashAndShortTermInvestments": "100036000", "commonStockSharesOutstanding": "26621000", "intangibleAssetsExcludingGoodwill": "8837000", "cashAndCashEquivalentsAtCarryingValue": "100036000", "accumulatedDepreciationAmortizationPPE": "-155748000" }, "cashflow": { "netIncome": "-33074000", "profitLoss": "None", "dividendPayout": "320000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1557000", "operatingCashflow": "44085000", "capitalExpenditures": "18539000", "changeInReceivables": "56603000", "changeInExchangeRate": "-609000", "cashflowFromFinancing": "-16039000", "cashflowFromInvestment": "-17116000", "stockBasedCompensation": "9877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 1416680000, "cost_of_revenue": 1284729000, "gross_profit": 131951000, "ebit": 37930000, "ebitda": 56154000, "pretax_income": 38412000, "tax_provision": 10430000, "net_income": 27982000, "net_income_to_common": 27982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89715000, "total_current_assets": 417310000, "total_assets": 633394000, "short_term_debt": null, "long_term_debt": 5347000, "total_debt": 5347000, "total_liabilities": 281437000, "total_equity": 351957000, "shares_outstanding": 27587000, "goodwill_and_intangibles": 112840000 }, "cash_flow": { "operating_cash_flow": 41394000, "capital_expenditure": 19558000, "free_cash_flow": 60952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125417, "ticker_id": 7233, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37930000", "ebitda": "56154000", "netIncome": "27982000", "grossProfit": "131951000", "depreciation": "None", "totalRevenue": "1416680000", "costOfRevenue": "1284729000", "interestIncome": "1167000", "incomeBeforeTax": "38412000", "interestExpense": "1296000", "operatingIncome": "37801000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "10430000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "94021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1778000", "costofGoodsAndServicesSold": "1284729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18224000", "sellingGeneralAndAdministrative": "94021000", "netIncomeFromContinuingOperations": "27982000" }, "balance": { "goodwill": "93368000", "inventory": "8017000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "633394000", "longTermDebt": "5347000", "shortTermDebt": "None", "treasuryStock": "-17759000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "19472000", "reportedCurrency": "USD", "retainedEarnings": "239476000", "totalLiabilities": "281437000", "otherCurrentAssets": "5034000", "totalCurrentAssets": "417310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216084000", "currentAccountsPayable": "114647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79335000", "shortLongTermDebtTotal": "5347000", "totalShareholderEquity": "351957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52709000", "totalCurrentLiabilities": "275499000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "5938000", "cashAndShortTermInvestments": "89715000", "commonStockSharesOutstanding": "27587000", "intangibleAssetsExcludingGoodwill": "19472000", "cashAndCashEquivalentsAtCarryingValue": "89715000", "accumulatedDepreciationAmortizationPPE": "-157414000" }, "cashflow": { "netIncome": "27982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2872000", "operatingCashflow": "41394000", "capitalExpenditures": "19558000", "changeInReceivables": "-15374000", "changeInExchangeRate": "-181000", "cashflowFromFinancing": "-1107000", "cashflowFromInvestment": "-14448000", "stockBasedCompensation": "11908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1416680000, "cost_of_revenue": 1284729000, "gross_profit": 131951000, "research_and_development": null, "selling_general_admin": 94021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37930000, "depreciation_amortisation": 18224000, "ebitda": 56154000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": 38412000, "tax_provision": 10430000, "effective_tax_rate": null, "net_income": 27982000, "net_income_continuing_ops": 27982000, "net_income_to_common": 27982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89715000, "short_term_investments": null, "net_receivables": 314544000, "inventory": 8017000, "other_current_assets": null, "total_current_assets": 417310000, "net_ppe": null, "goodwill": 93368000, "intangible_assets": 19472000, "goodwill_and_intangibles": 112840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216084000, "total_assets": 633394000, "short_term_debt": null, "accounts_payable": 114647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275499000, "long_term_debt": 5347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5938000, "total_liabilities": 281437000, "total_debt": 5347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239476000, "total_equity": 351957000, "shares_outstanding": 27587000, "operating_cash_flow": 41394000, "stock_based_compensation": 11908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1107000, "free_cash_flow": 60952000, "net_change_in_cash": 25658000 }, "raw_data": { "income": { "ebit": "37930000", "ebitda": "56154000", "netIncome": "27982000", "grossProfit": "131951000", "depreciation": "None", "totalRevenue": "1416680000", "costOfRevenue": "1284729000", "interestIncome": "1167000", "incomeBeforeTax": "38412000", "interestExpense": "1296000", "operatingIncome": "37801000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "10430000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "94021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1778000", "costofGoodsAndServicesSold": "1284729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18224000", "sellingGeneralAndAdministrative": "94021000", "netIncomeFromContinuingOperations": "27982000" }, "balance": { "goodwill": "93368000", "inventory": "8017000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "633394000", "longTermDebt": "5347000", "shortTermDebt": "None", "treasuryStock": "-17759000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "19472000", "reportedCurrency": "USD", "retainedEarnings": "239476000", "totalLiabilities": "281437000", "otherCurrentAssets": "5034000", "totalCurrentAssets": "417310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216084000", "currentAccountsPayable": "114647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79335000", "shortLongTermDebtTotal": "5347000", "totalShareholderEquity": "351957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52709000", "totalCurrentLiabilities": "275499000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "5938000", "cashAndShortTermInvestments": "89715000", "commonStockSharesOutstanding": "27587000", "intangibleAssetsExcludingGoodwill": "19472000", "cashAndCashEquivalentsAtCarryingValue": "89715000", "accumulatedDepreciationAmortizationPPE": "-157414000" }, "cashflow": { "netIncome": "27982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2872000", "operatingCashflow": "41394000", "capitalExpenditures": "19558000", "changeInReceivables": "-15374000", "changeInExchangeRate": "-181000", "cashflowFromFinancing": "-1107000", "cashflowFromInvestment": "-14448000", "stockBasedCompensation": "11908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 1091553000, "cost_of_revenue": 999617000, "gross_profit": 91936000, "ebit": -9548000, "ebitda": 10799000, "pretax_income": -12148000, "tax_provision": -668000, "net_income": -11480000, "net_income_to_common": -11480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64057000, "total_current_assets": 357046000, "total_assets": 558033000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 239190000, "total_equity": 318843000, "shares_outstanding": 26769000, "goodwill_and_intangibles": 118976000 }, "cash_flow": { "operating_cash_flow": 74671000, "capital_expenditure": 8711000, "free_cash_flow": 83382000, "dividends_paid": 85610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125422, "ticker_id": 7233, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9548000", "ebitda": "10799000", "netIncome": "-11480000", "grossProfit": "91936000", "depreciation": "None", "totalRevenue": "1091553000", "costOfRevenue": "999617000", "interestIncome": "381000", "incomeBeforeTax": "-12148000", "interestExpense": "2600000", "operatingIncome": "-10479000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-668000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "84417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "931000", "costofGoodsAndServicesSold": "999617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20347000", "sellingGeneralAndAdministrative": "84417000", "netIncomeFromContinuingOperations": "-11480000" }, "balance": { "goodwill": "96162000", "inventory": "5152000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "558033000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-17717000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "22814000", "reportedCurrency": "USD", "retainedEarnings": "211494000", "totalLiabilities": "239190000", "otherCurrentAssets": "4458000", "totalCurrentAssets": "357046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "283379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200987000", "currentAccountsPayable": "79439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72645000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38279000", "totalCurrentLiabilities": "238465000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "725000", "cashAndShortTermInvestments": "64057000", "commonStockSharesOutstanding": "26769000", "intangibleAssetsExcludingGoodwill": "22814000", "cashAndCashEquivalentsAtCarryingValue": "64057000", "accumulatedDepreciationAmortizationPPE": "-147743000" }, "cashflow": { "netIncome": "-11480000", "profitLoss": "None", "dividendPayout": "85610000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1415000", "operatingCashflow": "74671000", "capitalExpenditures": "8711000", "changeInReceivables": "5504000", "changeInExchangeRate": "229000", "cashflowFromFinancing": "-45312000", "cashflowFromInvestment": "-9336000", "stockBasedCompensation": "8618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091553000, "cost_of_revenue": 999617000, "gross_profit": 91936000, "research_and_development": 0, "selling_general_admin": 84417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9548000, "depreciation_amortisation": 20347000, "ebitda": 10799000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": -12148000, "tax_provision": -668000, "effective_tax_rate": null, "net_income": -11480000, "net_income_continuing_ops": -11480000, "net_income_to_common": -11480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64057000, "short_term_investments": 0, "net_receivables": 283379000, "inventory": 5152000, "other_current_assets": null, "total_current_assets": 357046000, "net_ppe": null, "goodwill": 96162000, "intangible_assets": 22814000, "goodwill_and_intangibles": 118976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200987000, "total_assets": 558033000, "short_term_debt": null, "accounts_payable": 79439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238465000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725000, "total_liabilities": 239190000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211494000, "total_equity": 318843000, "shares_outstanding": 26769000, "operating_cash_flow": 74671000, "stock_based_compensation": 8618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9336000, "dividends_paid": 85610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45312000, "free_cash_flow": 83382000, "net_change_in_cash": 20252000 }, "raw_data": { "income": { "ebit": "-9548000", "ebitda": "10799000", "netIncome": "-11480000", "grossProfit": "91936000", "depreciation": "None", "totalRevenue": "1091553000", "costOfRevenue": "999617000", "interestIncome": "381000", "incomeBeforeTax": "-12148000", "interestExpense": "2600000", "operatingIncome": "-10479000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-668000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "84417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "931000", "costofGoodsAndServicesSold": "999617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20347000", "sellingGeneralAndAdministrative": "84417000", "netIncomeFromContinuingOperations": "-11480000" }, "balance": { "goodwill": "96162000", "inventory": "5152000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "558033000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "-17717000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "22814000", "reportedCurrency": "USD", "retainedEarnings": "211494000", "totalLiabilities": "239190000", "otherCurrentAssets": "4458000", "totalCurrentAssets": "357046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "283379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200987000", "currentAccountsPayable": "79439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72645000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38279000", "totalCurrentLiabilities": "238465000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "725000", "cashAndShortTermInvestments": "64057000", "commonStockSharesOutstanding": "26769000", "intangibleAssetsExcludingGoodwill": "22814000", "cashAndCashEquivalentsAtCarryingValue": "64057000", "accumulatedDepreciationAmortizationPPE": "-147743000" }, "cashflow": { "netIncome": "-11480000", "profitLoss": "None", "dividendPayout": "85610000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1415000", "operatingCashflow": "74671000", "capitalExpenditures": "8711000", "changeInReceivables": "5504000", "changeInExchangeRate": "229000", "cashflowFromFinancing": "-45312000", "cashflowFromInvestment": "-9336000", "stockBasedCompensation": "8618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 206709000, "cost_of_revenue": 189556000, "gross_profit": 17153000, "ebit": 1938000, "ebitda": 3949000, "pretax_income": 870000, "tax_provision": 35000, "net_income": 835000, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233021000, "total_current_assets": 412034000, "total_assets": 616550000, "short_term_debt": 4584000, "long_term_debt": null, "total_debt": 4584000, "total_liabilities": 477130000, "total_equity": 139420000, "shares_outstanding": 28262000, "goodwill_and_intangibles": 28944000 }, "cash_flow": { "operating_cash_flow": 34162000, "capital_expenditure": 917000, "free_cash_flow": 35079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125383, "ticker_id": 7233, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1938000", "ebitda": "3949000", "netIncome": "835000", "grossProfit": "17153000", "depreciation": "None", "totalRevenue": "206709000", "costOfRevenue": "189556000", "interestIncome": "2190000", "incomeBeforeTax": "870000", "interestExpense": "85000", "operatingIncome": "1938000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "2105000", "nonInterestIncome": "None", "operatingExpenses": "15215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "835000" }, "balance": { "goodwill": "28932000", "inventory": "6009000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "616550000", "longTermDebt": "None", "shortTermDebt": "4584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "757000", "totalLiabilities": "477130000", "otherCurrentAssets": "9045000", "totalCurrentAssets": "412034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204515999", "currentAccountsPayable": "90140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18694000", "totalShareholderEquity": "139420000", "capitalLeaseObligations": "18694000", "otherCurrentLiabilities": "24768999", "totalCurrentLiabilities": "460197000", "otherNonCurrentLiabilities": "2673000", "totalNonCurrentLiabilities": "16932999", "cashAndShortTermInvestments": "233021000", "commonStockSharesOutstanding": "28262000", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "233021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "853000", "operatingCashflow": "34162000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "82000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206709000, "cost_of_revenue": 189556000, "gross_profit": 17153000, "research_and_development": null, "selling_general_admin": 15215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1938000, "depreciation_amortisation": 2011000, "ebitda": 3949000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": 870000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 835000, "net_income_continuing_ops": 835000, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233021000, "short_term_investments": null, "net_receivables": 163959000, "inventory": 6009000, "other_current_assets": null, "total_current_assets": 412034000, "net_ppe": null, "goodwill": 28932000, "intangible_assets": 12000, "goodwill_and_intangibles": 28944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204515999, "total_assets": 616550000, "short_term_debt": 4584000, "accounts_payable": 90140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16932999, "total_liabilities": 477130000, "total_debt": 4584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757000, "total_equity": 139420000, "shares_outstanding": 28262000, "operating_cash_flow": 34162000, "stock_based_compensation": 1413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": 35079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1938000", "ebitda": "3949000", "netIncome": "835000", "grossProfit": "17153000", "depreciation": "None", "totalRevenue": "206709000", "costOfRevenue": "189556000", "interestIncome": "2190000", "incomeBeforeTax": "870000", "interestExpense": "85000", "operatingIncome": "1938000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "2105000", "nonInterestIncome": "None", "operatingExpenses": "15215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "835000" }, "balance": { "goodwill": "28932000", "inventory": "6009000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "616550000", "longTermDebt": "None", "shortTermDebt": "4584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "757000", "totalLiabilities": "477130000", "otherCurrentAssets": "9045000", "totalCurrentAssets": "412034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204515999", "currentAccountsPayable": "90140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18694000", "totalShareholderEquity": "139420000", "capitalLeaseObligations": "18694000", "otherCurrentLiabilities": "24768999", "totalCurrentLiabilities": "460197000", "otherNonCurrentLiabilities": "2673000", "totalNonCurrentLiabilities": "16932999", "cashAndShortTermInvestments": "233021000", "commonStockSharesOutstanding": "28262000", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "233021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "853000", "operatingCashflow": "34162000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "82000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 210508000, "cost_of_revenue": 197373000, "gross_profit": 13135000, "ebit": -613000, "ebitda": 1619000, "pretax_income": -731000, "tax_provision": 163000, "net_income": -894000, "net_income_to_common": -894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198964000, "total_current_assets": 450014000, "total_assets": 650204000, "short_term_debt": 4498000, "long_term_debt": null, "total_debt": 4498000, "total_liabilities": 512641000, "total_equity": 137563000, "shares_outstanding": 28204000, "goodwill_and_intangibles": 29039000 }, "cash_flow": { "operating_cash_flow": 7454000, "capital_expenditure": 1176000, "free_cash_flow": 8630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125384, "ticker_id": 7233, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-613000", "ebitda": "1619000", "netIncome": "-894000", "grossProfit": "13135000", "depreciation": "None", "totalRevenue": "210508000", "costOfRevenue": "197373000", "interestIncome": "1543000", "incomeBeforeTax": "-731000", "interestExpense": "118000", "operatingIncome": "-1977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "1425000", "nonInterestIncome": "None", "operatingExpenses": "15112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2232000", "sellingGeneralAndAdministrative": "15112000", "netIncomeFromContinuingOperations": "-894000" }, "balance": { "goodwill": "28988000", "inventory": "6862000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "650204000", "longTermDebt": "None", "shortTermDebt": "4498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-78000", "totalLiabilities": "512641000", "otherCurrentAssets": "12957000", "totalCurrentAssets": "450014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200189999", "currentAccountsPayable": "87979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19392000", "totalShareholderEquity": "137563000", "capitalLeaseObligations": "19392000", "otherCurrentLiabilities": "19769000", "totalCurrentLiabilities": "495143000", "otherNonCurrentLiabilities": "2452000", "totalNonCurrentLiabilities": "17498000", "cashAndShortTermInvestments": "198964000", "commonStockSharesOutstanding": "28204000", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "198964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1283000", "operatingCashflow": "7454000", "capitalExpenditures": "1176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-914000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210508000, "cost_of_revenue": 197373000, "gross_profit": 13135000, "research_and_development": null, "selling_general_admin": 15112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -613000, "depreciation_amortisation": 2232000, "ebitda": 1619000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": -731000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -894000, "net_income_continuing_ops": -894000, "net_income_to_common": -894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198964000, "short_term_investments": null, "net_receivables": 231231000, "inventory": 6862000, "other_current_assets": null, "total_current_assets": 450014000, "net_ppe": null, "goodwill": 28988000, "intangible_assets": 51000, "goodwill_and_intangibles": 29039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200189999, "total_assets": 650204000, "short_term_debt": 4498000, "accounts_payable": 87979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17498000, "total_liabilities": 512641000, "total_debt": 4498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78000, "total_equity": 137563000, "shares_outstanding": 28204000, "operating_cash_flow": 7454000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": 8630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-613000", "ebitda": "1619000", "netIncome": "-894000", "grossProfit": "13135000", "depreciation": "None", "totalRevenue": "210508000", "costOfRevenue": "197373000", "interestIncome": "1543000", "incomeBeforeTax": "-731000", "interestExpense": "118000", "operatingIncome": "-1977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "1425000", "nonInterestIncome": "None", "operatingExpenses": "15112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2232000", "sellingGeneralAndAdministrative": "15112000", "netIncomeFromContinuingOperations": "-894000" }, "balance": { "goodwill": "28988000", "inventory": "6862000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "650204000", "longTermDebt": "None", "shortTermDebt": "4498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-78000", "totalLiabilities": "512641000", "otherCurrentAssets": "12957000", "totalCurrentAssets": "450014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200189999", "currentAccountsPayable": "87979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19392000", "totalShareholderEquity": "137563000", "capitalLeaseObligations": "19392000", "otherCurrentLiabilities": "19769000", "totalCurrentLiabilities": "495143000", "otherNonCurrentLiabilities": "2452000", "totalNonCurrentLiabilities": "17498000", "cashAndShortTermInvestments": "198964000", "commonStockSharesOutstanding": "28204000", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "198964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1283000", "operatingCashflow": "7454000", "capitalExpenditures": "1176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-914000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 211884000, "cost_of_revenue": 197702000, "gross_profit": 14182000, "ebit": -3467000, "ebitda": -1006000, "pretax_income": -3594000, "tax_provision": 69000, "net_income": -3663000, "net_income_to_common": -3663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192307000, "total_current_assets": 410412000, "total_assets": 598186000, "short_term_debt": 4458000, "long_term_debt": null, "total_debt": 4458000, "total_liabilities": 461920000, "total_equity": 136266000, "shares_outstanding": 28008000, "goodwill_and_intangibles": 29258999 }, "cash_flow": { "operating_cash_flow": -25899000, "capital_expenditure": 2011000, "free_cash_flow": -23888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125385, "ticker_id": 7233, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3467000", "ebitda": "-1006000", "netIncome": "-3663000", "grossProfit": "14182000", "depreciation": "None", "totalRevenue": "211884000", "costOfRevenue": "197702000", "interestIncome": "1802000", "incomeBeforeTax": "-3594000", "interestExpense": "127000", "operatingIncome": "-2152000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "1675000", "nonInterestIncome": "None", "operatingExpenses": "16334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "16334000", "netIncomeFromContinuingOperations": "-3663000" }, "balance": { "goodwill": "28978000", "inventory": "5579000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "598186000", "longTermDebt": "None", "shortTermDebt": "4458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "280999", "reportedCurrency": "USD", "retainedEarnings": "816000", "totalLiabilities": "461920000", "otherCurrentAssets": "14195000", "totalCurrentAssets": "410412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187774000", "currentAccountsPayable": "98199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20360000", "totalShareholderEquity": "136266000", "capitalLeaseObligations": "20360000", "otherCurrentLiabilities": "23242000", "totalCurrentLiabilities": "443455000", "otherNonCurrentLiabilities": "2539000", "totalNonCurrentLiabilities": "18465000", "cashAndShortTermInvestments": "192307000", "commonStockSharesOutstanding": "28008000", "intangibleAssetsExcludingGoodwill": "280999", "cashAndCashEquivalentsAtCarryingValue": "192307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "-25899000", "capitalExpenditures": "2011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4329000", "cashflowFromInvestment": "-1789000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211884000, "cost_of_revenue": 197702000, "gross_profit": 14182000, "research_and_development": null, "selling_general_admin": 16334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3467000, "depreciation_amortisation": 2461000, "ebitda": -1006000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -3594000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -3663000, "net_income_continuing_ops": -3663000, "net_income_to_common": -3663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192307000, "short_term_investments": null, "net_receivables": 198331000, "inventory": 5579000, "other_current_assets": null, "total_current_assets": 410412000, "net_ppe": null, "goodwill": 28978000, "intangible_assets": 280999, "goodwill_and_intangibles": 29258999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187774000, "total_assets": 598186000, "short_term_debt": 4458000, "accounts_payable": 98199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18465000, "total_liabilities": 461920000, "total_debt": 4458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 816000, "total_equity": 136266000, "shares_outstanding": 28008000, "operating_cash_flow": -25899000, "stock_based_compensation": 1921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4329000, "free_cash_flow": -23888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3467000", "ebitda": "-1006000", "netIncome": "-3663000", "grossProfit": "14182000", "depreciation": "None", "totalRevenue": "211884000", "costOfRevenue": "197702000", "interestIncome": "1802000", "incomeBeforeTax": "-3594000", "interestExpense": "127000", "operatingIncome": "-2152000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "1675000", "nonInterestIncome": "None", "operatingExpenses": "16334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "16334000", "netIncomeFromContinuingOperations": "-3663000" }, "balance": { "goodwill": "28978000", "inventory": "5579000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "598186000", "longTermDebt": "None", "shortTermDebt": "4458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "280999", "reportedCurrency": "USD", "retainedEarnings": "816000", "totalLiabilities": "461920000", "otherCurrentAssets": "14195000", "totalCurrentAssets": "410412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187774000", "currentAccountsPayable": "98199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20360000", "totalShareholderEquity": "136266000", "capitalLeaseObligations": "20360000", "otherCurrentLiabilities": "23242000", "totalCurrentLiabilities": "443455000", "otherNonCurrentLiabilities": "2539000", "totalNonCurrentLiabilities": "18465000", "cashAndShortTermInvestments": "192307000", "commonStockSharesOutstanding": "28008000", "intangibleAssetsExcludingGoodwill": "280999", "cashAndCashEquivalentsAtCarryingValue": "192307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "-25899000", "capitalExpenditures": "2011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4329000", "cashflowFromInvestment": "-1789000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 216377000, "cost_of_revenue": 208255000, "gross_profit": 8122000, "ebit": -10674000, "ebitda": -8200000, "pretax_income": -10824000, "tax_provision": 448000, "net_income": -11272000, "net_income_to_common": -11272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224641000, "total_current_assets": 419773000, "total_assets": 600256000, "short_term_debt": 4441000, "long_term_debt": null, "total_debt": 4441000, "total_liabilities": 457540000, "total_equity": 142716000, "shares_outstanding": 27884000, "goodwill_and_intangibles": 29602000 }, "cash_flow": { "operating_cash_flow": 40708000, "capital_expenditure": 2260000, "free_cash_flow": 42968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125386, "ticker_id": 7233, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10674000", "ebitda": "-8200000", "netIncome": "-11272000", "grossProfit": "8122000", "depreciation": "None", "totalRevenue": "216377000", "costOfRevenue": "208255000", "interestIncome": "1984000", "incomeBeforeTax": "-10824000", "interestExpense": "150000", "operatingIncome": "-12907000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "1834000", "nonInterestIncome": "None", "operatingExpenses": "21029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "17581000", "netIncomeFromContinuingOperations": "-11272000" }, "balance": { "goodwill": "29047000", "inventory": "5917000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "600256000", "longTermDebt": "None", "shortTermDebt": "4441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "555000", "reportedCurrency": "USD", "retainedEarnings": "4479000", "totalLiabilities": "457540000", "otherCurrentAssets": "4347000", "totalCurrentAssets": "419773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180483000", "currentAccountsPayable": "80453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21427000", "totalShareholderEquity": "142716000", "capitalLeaseObligations": "21427000", "otherCurrentLiabilities": "27888000", "totalCurrentLiabilities": "436375000", "otherNonCurrentLiabilities": "4154000", "totalNonCurrentLiabilities": "21165000", "cashAndShortTermInvestments": "224641000", "commonStockSharesOutstanding": "27884000", "intangibleAssetsExcludingGoodwill": "555000", "cashAndCashEquivalentsAtCarryingValue": "224641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "472000", "operatingCashflow": "40708000", "capitalExpenditures": "2260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-2257000", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216377000, "cost_of_revenue": 208255000, "gross_profit": 8122000, "research_and_development": null, "selling_general_admin": 17581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10674000, "depreciation_amortisation": 2474000, "ebitda": -8200000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": -10824000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": -11272000, "net_income_continuing_ops": -11272000, "net_income_to_common": -11272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224641000, "short_term_investments": null, "net_receivables": 184868000, "inventory": 5917000, "other_current_assets": null, "total_current_assets": 419773000, "net_ppe": null, "goodwill": 29047000, "intangible_assets": 555000, "goodwill_and_intangibles": 29602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180483000, "total_assets": 600256000, "short_term_debt": 4441000, "accounts_payable": 80453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21165000, "total_liabilities": 457540000, "total_debt": 4441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4479000, "total_equity": 142716000, "shares_outstanding": 27884000, "operating_cash_flow": 40708000, "stock_based_compensation": 2150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": 42968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10674000", "ebitda": "-8200000", "netIncome": "-11272000", "grossProfit": "8122000", "depreciation": "None", "totalRevenue": "216377000", "costOfRevenue": "208255000", "interestIncome": "1984000", "incomeBeforeTax": "-10824000", "interestExpense": "150000", "operatingIncome": "-12907000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "1834000", "nonInterestIncome": "None", "operatingExpenses": "21029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "17581000", "netIncomeFromContinuingOperations": "-11272000" }, "balance": { "goodwill": "29047000", "inventory": "5917000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "600256000", "longTermDebt": "None", "shortTermDebt": "4441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "555000", "reportedCurrency": "USD", "retainedEarnings": "4479000", "totalLiabilities": "457540000", "otherCurrentAssets": "4347000", "totalCurrentAssets": "419773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180483000", "currentAccountsPayable": "80453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21427000", "totalShareholderEquity": "142716000", "capitalLeaseObligations": "21427000", "otherCurrentLiabilities": "27888000", "totalCurrentLiabilities": "436375000", "otherNonCurrentLiabilities": "4154000", "totalNonCurrentLiabilities": "21165000", "cashAndShortTermInvestments": "224641000", "commonStockSharesOutstanding": "27884000", "intangibleAssetsExcludingGoodwill": "555000", "cashAndCashEquivalentsAtCarryingValue": "224641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "472000", "operatingCashflow": "40708000", "capitalExpenditures": "2260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-2257000", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 200161000, "cost_of_revenue": 187311000, "gross_profit": 12850000, "ebit": -3300000, "ebitda": -787000, "pretax_income": -3434000, "tax_provision": null, "net_income": -3434000, "net_income_to_common": -3434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185541000, "total_current_assets": 443808000, "total_assets": 613740000, "short_term_debt": 3914000, "long_term_debt": null, "total_debt": 3914000, "total_liabilities": 463030000, "total_equity": 150710000, "shares_outstanding": 27836000, "goodwill_and_intangibles": 29714000 }, "cash_flow": { "operating_cash_flow": 31247000, "capital_expenditure": 2566000, "free_cash_flow": 33813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125388, "ticker_id": 7233, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3300000", "ebitda": "-787000", "netIncome": "-3434000", "grossProfit": "12850000", "depreciation": "None", "totalRevenue": "200161000", "costOfRevenue": "187311000", "interestIncome": "1518000", "incomeBeforeTax": "-3434000", "interestExpense": "134000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1384000", "nonInterestIncome": "None", "operatingExpenses": "17850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000", "sellingGeneralAndAdministrative": "17726000", "netIncomeFromContinuingOperations": "-3434000" }, "balance": { "goodwill": "28885000", "inventory": "6389000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "613740000", "longTermDebt": "None", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "829000", "reportedCurrency": "USD", "retainedEarnings": "15751000", "totalLiabilities": "463030000", "otherCurrentAssets": "7816000", "totalCurrentAssets": "443808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169932000", "currentAccountsPayable": "79048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21473000", "totalShareholderEquity": "150710000", "capitalLeaseObligations": "21473000", "otherCurrentLiabilities": "26605000", "totalCurrentLiabilities": "442224000", "otherNonCurrentLiabilities": "3224000", "totalNonCurrentLiabilities": "20806000", "cashAndShortTermInvestments": "185541000", "commonStockSharesOutstanding": "27836000", "intangibleAssetsExcludingGoodwill": "829000", "cashAndCashEquivalentsAtCarryingValue": "185541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "768000", "operatingCashflow": "31247000", "capitalExpenditures": "2566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47000", "cashflowFromInvestment": "-2492000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200161000, "cost_of_revenue": 187311000, "gross_profit": 12850000, "research_and_development": null, "selling_general_admin": 17726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3300000, "depreciation_amortisation": 2513000, "ebitda": -787000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -3434000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3434000, "net_income_continuing_ops": -3434000, "net_income_to_common": -3434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185541000, "short_term_investments": null, "net_receivables": 244062000, "inventory": 6389000, "other_current_assets": null, "total_current_assets": 443808000, "net_ppe": null, "goodwill": 28885000, "intangible_assets": 829000, "goodwill_and_intangibles": 29714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169932000, "total_assets": 613740000, "short_term_debt": 3914000, "accounts_payable": 79048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20806000, "total_liabilities": 463030000, "total_debt": 3914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15751000, "total_equity": 150710000, "shares_outstanding": 27836000, "operating_cash_flow": 31247000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47000, "free_cash_flow": 33813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3300000", "ebitda": "-787000", "netIncome": "-3434000", "grossProfit": "12850000", "depreciation": "None", "totalRevenue": "200161000", "costOfRevenue": "187311000", "interestIncome": "1518000", "incomeBeforeTax": "-3434000", "interestExpense": "134000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1384000", "nonInterestIncome": "None", "operatingExpenses": "17850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000", "sellingGeneralAndAdministrative": "17726000", "netIncomeFromContinuingOperations": "-3434000" }, "balance": { "goodwill": "28885000", "inventory": "6389000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "613740000", "longTermDebt": "None", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "829000", "reportedCurrency": "USD", "retainedEarnings": "15751000", "totalLiabilities": "463030000", "otherCurrentAssets": "7816000", "totalCurrentAssets": "443808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169932000", "currentAccountsPayable": "79048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21473000", "totalShareholderEquity": "150710000", "capitalLeaseObligations": "21473000", "otherCurrentLiabilities": "26605000", "totalCurrentLiabilities": "442224000", "otherNonCurrentLiabilities": "3224000", "totalNonCurrentLiabilities": "20806000", "cashAndShortTermInvestments": "185541000", "commonStockSharesOutstanding": "27836000", "intangibleAssetsExcludingGoodwill": "829000", "cashAndCashEquivalentsAtCarryingValue": "185541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "768000", "operatingCashflow": "31247000", "capitalExpenditures": "2566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47000", "cashflowFromInvestment": "-2492000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 187169000, "cost_of_revenue": 176277000, "gross_profit": 10892000, "ebit": -5372000, "ebitda": -2862000, "pretax_income": -5517000, "tax_provision": 16000, "net_income": -5533000, "net_income_to_common": -5533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156777000, "total_current_assets": 343922000, "total_assets": 513845000, "short_term_debt": 3781000, "long_term_debt": null, "total_debt": 3781000, "total_liabilities": 361911000, "total_equity": 151934000, "shares_outstanding": 27801000, "goodwill_and_intangibles": 29986000 }, "cash_flow": { "operating_cash_flow": 33598000, "capital_expenditure": 915000, "free_cash_flow": 34513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125389, "ticker_id": 7233, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5372000", "ebitda": "-2862000", "netIncome": "-5533000", "grossProfit": "10892000", "depreciation": "None", "totalRevenue": "187169000", "costOfRevenue": "176277000", "interestIncome": "1578000", "incomeBeforeTax": "-5517000", "interestExpense": "145000", "operatingIncome": "-6394000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1433000", "nonInterestIncome": "None", "operatingExpenses": "17286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2510000", "sellingGeneralAndAdministrative": "17286000", "netIncomeFromContinuingOperations": "-5533000" }, "balance": { "goodwill": "28883000", "inventory": "7157000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "513845000", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1103000", "reportedCurrency": "USD", "retainedEarnings": "19185000", "totalLiabilities": "361911000", "otherCurrentAssets": "10372000", "totalCurrentAssets": "343922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169923000", "currentAccountsPayable": "79976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21975000", "totalShareholderEquity": "151934000", "capitalLeaseObligations": "21975000", "otherCurrentLiabilities": "19805000", "totalCurrentLiabilities": "341099000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "20812000", "cashAndShortTermInvestments": "156777000", "commonStockSharesOutstanding": "27801000", "intangibleAssetsExcludingGoodwill": "1103000", "cashAndCashEquivalentsAtCarryingValue": "156777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "351000", "operatingCashflow": "33598000", "capitalExpenditures": "915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-752000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187169000, "cost_of_revenue": 176277000, "gross_profit": 10892000, "research_and_development": null, "selling_general_admin": 17286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5372000, "depreciation_amortisation": 2510000, "ebitda": -2862000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": -5517000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -5533000, "net_income_continuing_ops": -5533000, "net_income_to_common": -5533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156777000, "short_term_investments": null, "net_receivables": 169616000, "inventory": 7157000, "other_current_assets": null, "total_current_assets": 343922000, "net_ppe": null, "goodwill": 28883000, "intangible_assets": 1103000, "goodwill_and_intangibles": 29986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169923000, "total_assets": 513845000, "short_term_debt": 3781000, "accounts_payable": 79976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20812000, "total_liabilities": 361911000, "total_debt": 3781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19185000, "total_equity": 151934000, "shares_outstanding": 27801000, "operating_cash_flow": 33598000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000, "free_cash_flow": 34513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5372000", "ebitda": "-2862000", "netIncome": "-5533000", "grossProfit": "10892000", "depreciation": "None", "totalRevenue": "187169000", "costOfRevenue": "176277000", "interestIncome": "1578000", "incomeBeforeTax": "-5517000", "interestExpense": "145000", "operatingIncome": "-6394000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1433000", "nonInterestIncome": "None", "operatingExpenses": "17286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2510000", "sellingGeneralAndAdministrative": "17286000", "netIncomeFromContinuingOperations": "-5533000" }, "balance": { "goodwill": "28883000", "inventory": "7157000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "513845000", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1103000", "reportedCurrency": "USD", "retainedEarnings": "19185000", "totalLiabilities": "361911000", "otherCurrentAssets": "10372000", "totalCurrentAssets": "343922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169923000", "currentAccountsPayable": "79976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21975000", "totalShareholderEquity": "151934000", "capitalLeaseObligations": "21975000", "otherCurrentLiabilities": "19805000", "totalCurrentLiabilities": "341099000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "20812000", "cashAndShortTermInvestments": "156777000", "commonStockSharesOutstanding": "27801000", "intangibleAssetsExcludingGoodwill": "1103000", "cashAndCashEquivalentsAtCarryingValue": "156777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "351000", "operatingCashflow": "33598000", "capitalExpenditures": "915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-752000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 165579000, "cost_of_revenue": 157766000, "gross_profit": 7813000, "ebit": -9134000, "ebitda": -6619000, "pretax_income": -9223000, "tax_provision": null, "net_income": -9223000, "net_income_to_common": -9223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124610000, "total_current_assets": 308893000, "total_assets": 470157000, "short_term_debt": 3782000, "long_term_debt": null, "total_debt": 3782000, "total_liabilities": 313640000, "total_equity": 156517000, "shares_outstanding": 27559000, "goodwill_and_intangibles": 30454000 }, "cash_flow": { "operating_cash_flow": 11918000, "capital_expenditure": 1944000, "free_cash_flow": 13862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125390, "ticker_id": 7233, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9134000", "ebitda": "-6619000", "netIncome": "-9223000", "grossProfit": "7813000", "depreciation": "None", "totalRevenue": "165579000", "costOfRevenue": "157766000", "interestIncome": "1572000", "incomeBeforeTax": "-9223000", "interestExpense": "89000", "operatingIncome": "-10767000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1483000", "nonInterestIncome": "None", "operatingExpenses": "18580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2515000", "sellingGeneralAndAdministrative": "18580000", "netIncomeFromContinuingOperations": "-9223000" }, "balance": { "goodwill": "29077000", "inventory": "7508000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "470157000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1377000", "reportedCurrency": "USD", "retainedEarnings": "24718000", "totalLiabilities": "313640000", "otherCurrentAssets": "12236000", "totalCurrentAssets": "308893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161264000", "currentAccountsPayable": "61668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22931000", "totalShareholderEquity": "156517000", "capitalLeaseObligations": "22931000", "otherCurrentLiabilities": "22089000", "totalCurrentLiabilities": "292151000", "otherNonCurrentLiabilities": "2315000", "totalNonCurrentLiabilities": "21489000", "cashAndShortTermInvestments": "124610000", "commonStockSharesOutstanding": "27559000", "intangibleAssetsExcludingGoodwill": "1377000", "cashAndCashEquivalentsAtCarryingValue": "124610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1331000", "operatingCashflow": "11918000", "capitalExpenditures": "1944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1189000", "cashflowFromInvestment": "-1944000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165579000, "cost_of_revenue": 157766000, "gross_profit": 7813000, "research_and_development": null, "selling_general_admin": 18580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9134000, "depreciation_amortisation": 2515000, "ebitda": -6619000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -9223000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9223000, "net_income_continuing_ops": -9223000, "net_income_to_common": -9223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124610000, "short_term_investments": null, "net_receivables": 164539000, "inventory": 7508000, "other_current_assets": null, "total_current_assets": 308893000, "net_ppe": null, "goodwill": 29077000, "intangible_assets": 1377000, "goodwill_and_intangibles": 30454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161264000, "total_assets": 470157000, "short_term_debt": 3782000, "accounts_payable": 61668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21489000, "total_liabilities": 313640000, "total_debt": 3782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24718000, "total_equity": 156517000, "shares_outstanding": 27559000, "operating_cash_flow": 11918000, "stock_based_compensation": 2311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1189000, "free_cash_flow": 13862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9134000", "ebitda": "-6619000", "netIncome": "-9223000", "grossProfit": "7813000", "depreciation": "None", "totalRevenue": "165579000", "costOfRevenue": "157766000", "interestIncome": "1572000", "incomeBeforeTax": "-9223000", "interestExpense": "89000", "operatingIncome": "-10767000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1483000", "nonInterestIncome": "None", "operatingExpenses": "18580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2515000", "sellingGeneralAndAdministrative": "18580000", "netIncomeFromContinuingOperations": "-9223000" }, "balance": { "goodwill": "29077000", "inventory": "7508000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "470157000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1377000", "reportedCurrency": "USD", "retainedEarnings": "24718000", "totalLiabilities": "313640000", "otherCurrentAssets": "12236000", "totalCurrentAssets": "308893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161264000", "currentAccountsPayable": "61668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22931000", "totalShareholderEquity": "156517000", "capitalLeaseObligations": "22931000", "otherCurrentLiabilities": "22089000", "totalCurrentLiabilities": "292151000", "otherNonCurrentLiabilities": "2315000", "totalNonCurrentLiabilities": "21489000", "cashAndShortTermInvestments": "124610000", "commonStockSharesOutstanding": "27559000", "intangibleAssetsExcludingGoodwill": "1377000", "cashAndCashEquivalentsAtCarryingValue": "124610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1331000", "operatingCashflow": "11918000", "capitalExpenditures": "1944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1189000", "cashflowFromInvestment": "-1944000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 189499000, "cost_of_revenue": 177052000, "gross_profit": 12447000, "ebit": -4074000, "ebitda": -1388000, "pretax_income": -4417000, "tax_provision": -40000, "net_income": -4377000, "net_income_to_common": -4377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115615000, "total_current_assets": 301591000, "total_assets": 451351000, "short_term_debt": 3739000, "long_term_debt": null, "total_debt": 3739000, "total_liabilities": 287169000, "total_equity": 164182000, "shares_outstanding": 27447000, "goodwill_and_intangibles": 30674000 }, "cash_flow": { "operating_cash_flow": 46904000, "capital_expenditure": 1305000, "free_cash_flow": 48209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125391, "ticker_id": 7233, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4074000", "ebitda": "-1388000", "netIncome": "-4377000", "grossProfit": "12447000", "depreciation": "None", "totalRevenue": "189499000", "costOfRevenue": "177052000", "interestIncome": "862000", "incomeBeforeTax": "-4417000", "interestExpense": "343000", "operatingIncome": "-5347000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "17794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2686000", "sellingGeneralAndAdministrative": "17293000", "netIncomeFromContinuingOperations": "-4377000" }, "balance": { "goodwill": "29023000", "inventory": "8839000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "451351000", "longTermDebt": "None", "shortTermDebt": "3739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "33941000", "totalLiabilities": "287169000", "otherCurrentAssets": "4077000", "totalCurrentAssets": "301591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149760000", "currentAccountsPayable": "65629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22895000", "totalShareholderEquity": "164182000", "capitalLeaseObligations": "22895000", "otherCurrentLiabilities": "24439000", "totalCurrentLiabilities": "265115000", "otherNonCurrentLiabilities": "2873000", "totalNonCurrentLiabilities": "22054000", "cashAndShortTermInvestments": "115615000", "commonStockSharesOutstanding": "27447000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "115615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "46904000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-791000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189499000, "cost_of_revenue": 177052000, "gross_profit": 12447000, "research_and_development": null, "selling_general_admin": 17293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4074000, "depreciation_amortisation": 2686000, "ebitda": -1388000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": -4417000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -4377000, "net_income_continuing_ops": -4377000, "net_income_to_common": -4377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115615000, "short_term_investments": null, "net_receivables": 173060000, "inventory": 8839000, "other_current_assets": null, "total_current_assets": 301591000, "net_ppe": null, "goodwill": 29023000, "intangible_assets": 1651000, "goodwill_and_intangibles": 30674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149760000, "total_assets": 451351000, "short_term_debt": 3739000, "accounts_payable": 65629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22054000, "total_liabilities": 287169000, "total_debt": 3739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33941000, "total_equity": 164182000, "shares_outstanding": 27447000, "operating_cash_flow": 46904000, "stock_based_compensation": 1980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000, "free_cash_flow": 48209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4074000", "ebitda": "-1388000", "netIncome": "-4377000", "grossProfit": "12447000", "depreciation": "None", "totalRevenue": "189499000", "costOfRevenue": "177052000", "interestIncome": "862000", "incomeBeforeTax": "-4417000", "interestExpense": "343000", "operatingIncome": "-5347000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "17794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2686000", "sellingGeneralAndAdministrative": "17293000", "netIncomeFromContinuingOperations": "-4377000" }, "balance": { "goodwill": "29023000", "inventory": "8839000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "451351000", "longTermDebt": "None", "shortTermDebt": "3739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "33941000", "totalLiabilities": "287169000", "otherCurrentAssets": "4077000", "totalCurrentAssets": "301591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149760000", "currentAccountsPayable": "65629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22895000", "totalShareholderEquity": "164182000", "capitalLeaseObligations": "22895000", "otherCurrentLiabilities": "24439000", "totalCurrentLiabilities": "265115000", "otherNonCurrentLiabilities": "2873000", "totalNonCurrentLiabilities": "22054000", "cashAndShortTermInvestments": "115615000", "commonStockSharesOutstanding": "27447000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "115615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "46904000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-791000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 166013000, "cost_of_revenue": 160435000, "gross_profit": 5578000, "ebit": -14440000, "ebitda": -11795000, "pretax_income": -14583000, "tax_provision": -2000, "net_income": -14581000, "net_income_to_common": -14581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69658000, "total_current_assets": 293170000, "total_assets": 440005000, "short_term_debt": 3624000, "long_term_debt": null, "total_debt": 3624000, "total_liabilities": 274203000, "total_equity": 165802000, "shares_outstanding": 27443000, "goodwill_and_intangibles": 30986000 }, "cash_flow": { "operating_cash_flow": 24838000, "capital_expenditure": 4830000, "free_cash_flow": 29668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125393, "ticker_id": 7233, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14440000", "ebitda": "-11795000", "netIncome": "-14581000", "grossProfit": "5578000", "depreciation": "None", "totalRevenue": "166013000", "costOfRevenue": "160435000", "interestIncome": "165000", "incomeBeforeTax": "-14583000", "interestExpense": "143000", "operatingIncome": "-14370000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "19948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645000", "sellingGeneralAndAdministrative": "19948000", "netIncomeFromContinuingOperations": "-14581000" }, "balance": { "goodwill": "29061000", "inventory": "9057000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "440005000", "longTermDebt": "None", "shortTermDebt": "3624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "38318000", "totalLiabilities": "274203000", "otherCurrentAssets": "6606000", "totalCurrentAssets": "293170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146835000", "currentAccountsPayable": "55192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21571000", "totalShareholderEquity": "165802000", "capitalLeaseObligations": "21571000", "otherCurrentLiabilities": "25776000", "totalCurrentLiabilities": "252249000", "otherNonCurrentLiabilities": "3982000", "totalNonCurrentLiabilities": "21954000", "cashAndShortTermInvestments": "69658000", "commonStockSharesOutstanding": "27443000", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "69658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-616000", "operatingCashflow": "24838000", "capitalExpenditures": "4830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166013000, "cost_of_revenue": 160435000, "gross_profit": 5578000, "research_and_development": null, "selling_general_admin": 19948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14440000, "depreciation_amortisation": 2645000, "ebitda": -11795000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": -14583000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -14581000, "net_income_continuing_ops": -14581000, "net_income_to_common": -14581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69658000, "short_term_investments": null, "net_receivables": 207849000, "inventory": 9057000, "other_current_assets": null, "total_current_assets": 293170000, "net_ppe": null, "goodwill": 29061000, "intangible_assets": 1925000, "goodwill_and_intangibles": 30986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146835000, "total_assets": 440005000, "short_term_debt": 3624000, "accounts_payable": 55192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21954000, "total_liabilities": 274203000, "total_debt": 3624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38318000, "total_equity": 165802000, "shares_outstanding": 27443000, "operating_cash_flow": 24838000, "stock_based_compensation": 1980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000, "free_cash_flow": 29668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14440000", "ebitda": "-11795000", "netIncome": "-14581000", "grossProfit": "5578000", "depreciation": "None", "totalRevenue": "166013000", "costOfRevenue": "160435000", "interestIncome": "165000", "incomeBeforeTax": "-14583000", "interestExpense": "143000", "operatingIncome": "-14370000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "19948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645000", "sellingGeneralAndAdministrative": "19948000", "netIncomeFromContinuingOperations": "-14581000" }, "balance": { "goodwill": "29061000", "inventory": "9057000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "440005000", "longTermDebt": "None", "shortTermDebt": "3624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "38318000", "totalLiabilities": "274203000", "otherCurrentAssets": "6606000", "totalCurrentAssets": "293170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146835000", "currentAccountsPayable": "55192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21571000", "totalShareholderEquity": "165802000", "capitalLeaseObligations": "21571000", "otherCurrentLiabilities": "25776000", "totalCurrentLiabilities": "252249000", "otherNonCurrentLiabilities": "3982000", "totalNonCurrentLiabilities": "21954000", "cashAndShortTermInvestments": "69658000", "commonStockSharesOutstanding": "27443000", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "69658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-616000", "operatingCashflow": "24838000", "capitalExpenditures": "4830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 175042000, "cost_of_revenue": 164453000, "gross_profit": 10589000, "ebit": -2526000, "ebitda": 255000, "pretax_income": -2845000, "tax_provision": 6000, "net_income": -2851000, "net_income_to_common": -2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47160000, "total_current_assets": 267312000, "total_assets": 404834000, "short_term_debt": 3981000, "long_term_debt": null, "total_debt": 3981000, "total_liabilities": 225924000, "total_equity": 178910000, "shares_outstanding": 27377000, "goodwill_and_intangibles": 31333000 }, "cash_flow": { "operating_cash_flow": 29604000, "capital_expenditure": 381000, "free_cash_flow": 29985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125394, "ticker_id": 7233, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2526000", "ebitda": "255000", "netIncome": "-2851000", "grossProfit": "10589000", "depreciation": "None", "totalRevenue": "175042000", "costOfRevenue": "164453000", "interestIncome": "162000", "incomeBeforeTax": "-2845000", "interestExpense": "319000", "operatingIncome": "-5142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "15731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000", "sellingGeneralAndAdministrative": "15731000", "netIncomeFromContinuingOperations": "-2851000" }, "balance": { "goodwill": "29131000", "inventory": "8441000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "404834000", "longTermDebt": "None", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2202000", "reportedCurrency": "USD", "retainedEarnings": "52899000", "totalLiabilities": "225924000", "otherCurrentAssets": "12654000", "totalCurrentAssets": "267312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25026000", "currentNetReceivables": "199057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137522000", "currentAccountsPayable": "61887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22636000", "totalShareholderEquity": "178910000", "capitalLeaseObligations": "22636000", "otherCurrentLiabilities": "21924000", "totalCurrentLiabilities": "205065000", "otherNonCurrentLiabilities": "2178000", "totalNonCurrentLiabilities": "20859000", "cashAndShortTermInvestments": "47160000", "commonStockSharesOutstanding": "27377000", "intangibleAssetsExcludingGoodwill": "2202000", "cashAndCashEquivalentsAtCarryingValue": "47160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "712000", "operatingCashflow": "29604000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9954000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175042000, "cost_of_revenue": 164453000, "gross_profit": 10589000, "research_and_development": null, "selling_general_admin": 15731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2526000, "depreciation_amortisation": 2781000, "ebitda": 255000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -2845000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -2851000, "net_income_continuing_ops": -2851000, "net_income_to_common": -2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47160000, "short_term_investments": 25026000, "net_receivables": 199057000, "inventory": 8441000, "other_current_assets": null, "total_current_assets": 267312000, "net_ppe": null, "goodwill": 29131000, "intangible_assets": 2202000, "goodwill_and_intangibles": 31333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137522000, "total_assets": 404834000, "short_term_debt": 3981000, "accounts_payable": 61887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20859000, "total_liabilities": 225924000, "total_debt": 3981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52899000, "total_equity": 178910000, "shares_outstanding": 27377000, "operating_cash_flow": 29604000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9954000, "free_cash_flow": 29985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2526000", "ebitda": "255000", "netIncome": "-2851000", "grossProfit": "10589000", "depreciation": "None", "totalRevenue": "175042000", "costOfRevenue": "164453000", "interestIncome": "162000", "incomeBeforeTax": "-2845000", "interestExpense": "319000", "operatingIncome": "-5142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "15731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000", "sellingGeneralAndAdministrative": "15731000", "netIncomeFromContinuingOperations": "-2851000" }, "balance": { "goodwill": "29131000", "inventory": "8441000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "404834000", "longTermDebt": "None", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2202000", "reportedCurrency": "USD", "retainedEarnings": "52899000", "totalLiabilities": "225924000", "otherCurrentAssets": "12654000", "totalCurrentAssets": "267312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25026000", "currentNetReceivables": "199057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137522000", "currentAccountsPayable": "61887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22636000", "totalShareholderEquity": "178910000", "capitalLeaseObligations": "22636000", "otherCurrentLiabilities": "21924000", "totalCurrentLiabilities": "205065000", "otherNonCurrentLiabilities": "2178000", "totalNonCurrentLiabilities": "20859000", "cashAndShortTermInvestments": "47160000", "commonStockSharesOutstanding": "27377000", "intangibleAssetsExcludingGoodwill": "2202000", "cashAndCashEquivalentsAtCarryingValue": "47160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "712000", "operatingCashflow": "29604000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9954000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 197659000, "cost_of_revenue": 185800000, "gross_profit": 11859000, "ebit": -2842000, "ebitda": 69000, "pretax_income": -3167000, "tax_provision": -324000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27359000, "total_current_assets": 245048000, "total_assets": 382278000, "short_term_debt": 4281000, "long_term_debt": 10000000, "total_debt": 14281000, "total_liabilities": 203155000, "total_equity": 179123000, "shares_outstanding": 27113000, "goodwill_and_intangibles": 31690000 }, "cash_flow": { "operating_cash_flow": -28875000, "capital_expenditure": 478000, "free_cash_flow": -28397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125395, "ticker_id": 7233, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2842000", "ebitda": "69000", "netIncome": "-3167000", "grossProfit": "11859000", "depreciation": "None", "totalRevenue": "197659000", "costOfRevenue": "185800000", "interestIncome": "150000", "incomeBeforeTax": "-3167000", "interestExpense": "325000", "operatingIncome": "-5254000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-324000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "17113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2911000", "sellingGeneralAndAdministrative": "17113000", "netIncomeFromContinuingOperations": "-3167000" }, "balance": { "goodwill": "29055000", "inventory": "9153000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "382278000", "longTermDebt": "10000000", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2635000", "reportedCurrency": "USD", "retainedEarnings": "55750000", "totalLiabilities": "203155000", "otherCurrentAssets": "13371000", "totalCurrentAssets": "245048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137230000", "currentAccountsPayable": "74094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34226000", "totalShareholderEquity": "179123000", "capitalLeaseObligations": "24226000", "otherCurrentLiabilities": "19901000", "totalCurrentLiabilities": "171409000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "31746000", "cashAndShortTermInvestments": "27359000", "commonStockSharesOutstanding": "27113000", "intangibleAssetsExcludingGoodwill": "2635000", "cashAndCashEquivalentsAtCarryingValue": "27359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1716000", "operatingCashflow": "-28875000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411000", "cashflowFromInvestment": "2140000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197659000, "cost_of_revenue": 185800000, "gross_profit": 11859000, "research_and_development": null, "selling_general_admin": 17113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2842000, "depreciation_amortisation": 2911000, "ebitda": 69000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": -3167000, "tax_provision": -324000, "effective_tax_rate": null, "net_income": -3167000, "net_income_continuing_ops": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27359000, "short_term_investments": null, "net_receivables": 195165000, "inventory": 9153000, "other_current_assets": null, "total_current_assets": 245048000, "net_ppe": null, "goodwill": 29055000, "intangible_assets": 2635000, "goodwill_and_intangibles": 31690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137230000, "total_assets": 382278000, "short_term_debt": 4281000, "accounts_payable": 74094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171409000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31746000, "total_liabilities": 203155000, "total_debt": 14281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55750000, "total_equity": 179123000, "shares_outstanding": 27113000, "operating_cash_flow": -28875000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411000, "free_cash_flow": -28397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2842000", "ebitda": "69000", "netIncome": "-3167000", "grossProfit": "11859000", "depreciation": "None", "totalRevenue": "197659000", "costOfRevenue": "185800000", "interestIncome": "150000", "incomeBeforeTax": "-3167000", "interestExpense": "325000", "operatingIncome": "-5254000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-324000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "17113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2911000", "sellingGeneralAndAdministrative": "17113000", "netIncomeFromContinuingOperations": "-3167000" }, "balance": { "goodwill": "29055000", "inventory": "9153000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "382278000", "longTermDebt": "10000000", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2635000", "reportedCurrency": "USD", "retainedEarnings": "55750000", "totalLiabilities": "203155000", "otherCurrentAssets": "13371000", "totalCurrentAssets": "245048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137230000", "currentAccountsPayable": "74094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34226000", "totalShareholderEquity": "179123000", "capitalLeaseObligations": "24226000", "otherCurrentLiabilities": "19901000", "totalCurrentLiabilities": "171409000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "31746000", "cashAndShortTermInvestments": "27359000", "commonStockSharesOutstanding": "27113000", "intangibleAssetsExcludingGoodwill": "2635000", "cashAndCashEquivalentsAtCarryingValue": "27359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1716000", "operatingCashflow": "-28875000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411000", "cashflowFromInvestment": "2140000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "income_statement": { "revenue": 205854000, "cost_of_revenue": 191159000, "gross_profit": 14695000, "ebit": 95000, "ebitda": 3290000, "pretax_income": -373000, "tax_provision": -37000, "net_income": -336000, "net_income_to_common": -336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54812000, "total_current_assets": 262256000, "total_assets": 400504000, "short_term_debt": 4661000, "long_term_debt": 10000000, "total_debt": 14661000, "total_liabilities": 219020000, "total_equity": 181484000, "shares_outstanding": 27047000, "goodwill_and_intangibles": 32186000 }, "cash_flow": { "operating_cash_flow": 7844000, "capital_expenditure": 2797000, "free_cash_flow": 10641000, "dividends_paid": 52000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125396, "ticker_id": 7233, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:43.868009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95000", "ebitda": "3290000", "netIncome": "-336000", "grossProfit": "14695000", "depreciation": "None", "totalRevenue": "205854000", "costOfRevenue": "191159000", "interestIncome": "126000", "incomeBeforeTax": "-373000", "interestExpense": "468000", "operatingIncome": "-2597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "-342000", "nonInterestIncome": "None", "operatingExpenses": "17292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3195000", "sellingGeneralAndAdministrative": "17031000", "netIncomeFromContinuingOperations": "-336000" }, "balance": { "goodwill": "29120000", "inventory": "7437000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "400504000", "longTermDebt": "10000000", "shortTermDebt": "4661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3066000", "reportedCurrency": "USD", "retainedEarnings": "58917000", "totalLiabilities": "219020000", "otherCurrentAssets": "8859000", "totalCurrentAssets": "262256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138248000", "currentAccountsPayable": "76365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69344000", "shortLongTermDebtTotal": "35321000", "totalShareholderEquity": "181484000", "capitalLeaseObligations": "25321000", "otherCurrentLiabilities": "21073000", "totalCurrentLiabilities": "187535000", "otherNonCurrentLiabilities": "799000", "totalNonCurrentLiabilities": "31485000", "cashAndShortTermInvestments": "54812000", "commonStockSharesOutstanding": "27047000", "intangibleAssetsExcludingGoodwill": "3066000", "cashAndCashEquivalentsAtCarryingValue": "54812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-336000", "profitLoss": "None", "dividendPayout": "52000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "559000", "operatingCashflow": "7844000", "capitalExpenditures": "2797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4948000", "cashflowFromInvestment": "3559000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205854000, "cost_of_revenue": 191159000, "gross_profit": 14695000, "research_and_development": null, "selling_general_admin": 17031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95000, "depreciation_amortisation": 3195000, "ebitda": 3290000, "interest_expense": 468000, "interest_income": null, "other_non_operating": null, "pretax_income": -373000, "tax_provision": -37000, "effective_tax_rate": null, "net_income": -336000, "net_income_continuing_ops": -336000, "net_income_to_common": -336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54812000, "short_term_investments": null, "net_receivables": 191148000, "inventory": 7437000, "other_current_assets": null, "total_current_assets": 262256000, "net_ppe": null, "goodwill": 29120000, "intangible_assets": 3066000, "goodwill_and_intangibles": 32186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138248000, "total_assets": 400504000, "short_term_debt": 4661000, "accounts_payable": 76365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187535000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31485000, "total_liabilities": 219020000, "total_debt": 14661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58917000, "total_equity": 181484000, "shares_outstanding": 27047000, "operating_cash_flow": 7844000, "stock_based_compensation": 1637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3559000, "dividends_paid": 52000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4948000, "free_cash_flow": 10641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95000", "ebitda": "3290000", "netIncome": "-336000", "grossProfit": "14695000", "depreciation": "None", "totalRevenue": "205854000", "costOfRevenue": "191159000", "interestIncome": "126000", "incomeBeforeTax": "-373000", "interestExpense": "468000", "operatingIncome": "-2597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "-342000", "nonInterestIncome": "None", "operatingExpenses": "17292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3195000", "sellingGeneralAndAdministrative": "17031000", "netIncomeFromContinuingOperations": "-336000" }, "balance": { "goodwill": "29120000", "inventory": "7437000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "400504000", "longTermDebt": "10000000", "shortTermDebt": "4661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3066000", "reportedCurrency": "USD", "retainedEarnings": "58917000", "totalLiabilities": "219020000", "otherCurrentAssets": "8859000", "totalCurrentAssets": "262256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138248000", "currentAccountsPayable": "76365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69344000", "shortLongTermDebtTotal": "35321000", "totalShareholderEquity": "181484000", "capitalLeaseObligations": "25321000", "otherCurrentLiabilities": "21073000", "totalCurrentLiabilities": "187535000", "otherNonCurrentLiabilities": "799000", "totalNonCurrentLiabilities": "31485000", "cashAndShortTermInvestments": "54812000", "commonStockSharesOutstanding": "27047000", "intangibleAssetsExcludingGoodwill": "3066000", "cashAndCashEquivalentsAtCarryingValue": "54812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-336000", "profitLoss": "None", "dividendPayout": "52000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "559000", "operatingCashflow": "7844000", "capitalExpenditures": "2797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4948000", "cashflowFromInvestment": "3559000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }