{ "ticker": { "uuid": "26d067c4-776e-41c2-becc-bc40aac55899", "symbol": "ASG", "name": "Autosports Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/26d067c4-776e-41c2-becc-bc40aac55899/", "api_url": "https://sharemaestro.com/factors/api/tickers/26d067c4-776e-41c2-becc-bc40aac55899/" }, "ticker_metadata": { "id": 22274, "uuid": "26d067c4-776e-41c2-becc-bc40aac55899", "symbol": "ASG", "name": "Autosports Group Limited", "asset_type": "equity", "market_cap": 417549984, "stock_exchange_id": 9, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Autosports Group Limited, together with its subsidiaries, engages in the motor vehicle retailing business in Australia and New Zealand. The company sells new and used motor vehicles, aftermarket products, and spare parts; distributes finance and insurance products; and provides motor vehicle servicing and collision repair services. It also operates used motor vehicle outlets; and motorcycle and motor vehicle dealerships, as well as provides motor vehicle collision repair facilities. Autosports Group Limited was founded in 2006 and is headquartered in Leichhardt, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26d067c4-776e-41c2-becc-bc40aac55899", "symbol": "ASG", "name": "Autosports Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/26d067c4-776e-41c2-becc-bc40aac55899/", "api_url": "https://sharemaestro.com/factors/api/tickers/26d067c4-776e-41c2-becc-bc40aac55899/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.52, "value": 0.92, "quality": 0.05, "momentum": 0.12, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 344142527.7, "pe_ratio": 10.4733, "earnings_yield": 0.026, "ebitda_to_ev": 0.1123, "shareholder_yield": 0.0676, "roe": 0.0649, "piotroski_f_score": 2, "momentum_12_1": 0.1172, "volatility_252d": 0.4311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.624603+00:00", "batch_id": "" }, "size": { "price_close": 1.7, "market_cap": 344142527.7, "market_cap_usd": 344142527.7, "enterprise_value": 1415554527.7, "shares_outstanding": 202436781, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4733, "pb_ratio": 0.6798, "ptbv_ratio": 0.6798, "ps_ratio": 0.1231, "pcf_ratio": null, "pfcf_ratio": 3.8233, "ev_ebitda": 8.9086, "ev_ebit": 38.438, "ev_sales": 0.5061, "ev_fcf": 15.7265, "earnings_yield": 0.026, "fcf_yield": 0.0636, "price_to_sales": 0.1231, "price_to_book": 0.6798, "price_to_cashflow": null, "ebitda_to_ev": 0.1123, "sales_yield": 1.9757 }, "yield": { "dividend_yield": 0.0676, "buyback_yield": 0, "shareholder_yield": 0.0676, "debt_paydown_yield": 0, "total_yield": 0.0676 }, "quality": { "gross_margin": 0.1599, "operating_margin": 0.0132, "net_margin": 0.0117, "ebitda_margin": 0.0568, "fcf_margin": 0.0322, "roe": 0.0649, "roa": 0.0174, "roic": 0.0175, "roc_greenblatt": null, "asset_turnover": 1.4832, "cash_conversion": 2.7393, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.175, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.7428, "debt_to_assets": 0.5914, "interest_coverage": 0.7101, "current_ratio": 0.7829, "quick_ratio": 0.7829, "net_debt": 1071412000, "local_beta": 0.8401, "volatility_252d": 0.4311, "volatility_60d": 0.918, "max_drawdown_12m": -0.6115, "risk_adjusted_momentum": 0.2718 }, "growth": { "revenue_growth_1y": 0.0832, "revenue_growth_3y_cagr": 0.1516, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.464, "eps_growth_3y_cagr": -0.1493, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0038, "book_value_growth_1y": 0.0164, "revenue_growth": 0.0832, "earnings_growth": -0.464 }, "momentum": { "price_return_1m": -0.2515, "price_return_3m": -0.3686, "price_return_6m": -0.5952, "price_return_9m": -0.4774, "price_return_12m": -0.1638, "price_return_12m_ex1m": 0.1172, "momentum_6m": -0.5952, "momentum_12m": -0.1638, "momentum_12_1": 0.1172, "distance_from_52w_high": -0.6115, "distance_from_52w_low": 0, "relative_strength": -0.1767 }, "raw_ttm": { "revenue_ttm": 2796747000, "gross_profit_ttm": 447261000, "ebit_ttm": 36827000, "ebitda_ttm": 158897000, "net_income_ttm": 32859000, "eps_diluted_ttm": 0.1623, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25866000, "fcf_ttm": 90011000, "dividends_paid_ttm": -23280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51859000, "cash_and_equivalents": 43770000, "total_current_assets": 724966000, "total_current_liabilities": 926057000, "net_ppe": null, "total_assets": 1885578000, "total_debt": 1115182000, "total_equity": 506267000, "net_working_capital": 373227000, "book_value_per_share": 2.5009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5009 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 23, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 31, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 25, "rank_roe": 53, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 92, "rank_fcf_margin": 64, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 74 }, "composites": { "value_composite": 8, "quality_composite": 95, "momentum_composite": 88, "growth_composite": 92, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 96, "overall_composite": 48, "quality_value_composite": 0.2145, "os_score": 0.52, "value_percentile": 0.92, "quality_percentile": 0.05, "momentum_percentile": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9624, "ticker_id": 22274, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.624603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 344142527.7, "market_cap_usd": 344142527.7, "enterprise_value": 1415554527.7, "shares_outstanding": 202436781, "fx_rate_to_usd": null, "pe_ratio": 10.47331105, "pb_ratio": 0.67976488, "ptbv_ratio": 0.67976488, "ps_ratio": 0.123051, "pcf_ratio": null, "pfcf_ratio": 3.82333857, "ev_ebitda": 8.90862966, "ev_ebit": 38.43795388, "ev_sales": 0.50614322, "ev_fcf": 15.72646152, "earnings_yield": 0.02601595, "fcf_yield": 0.06358709, "dividend_yield": 0.06764639, "buyback_yield": 0, "shareholder_yield": 0.06764639, "debt_paydown_yield": 0, "total_yield": 0.06764639, "gross_margin": 0.15992187, "operating_margin": 0.0131678, "net_margin": 0.01174901, "ebitda_margin": 0.05681494, "fcf_margin": 0.03218418, "roe": 0.06490449, "roa": 0.01742649, "roic": 0.01750689, "roc_greenblatt": null, "asset_turnover": 1.48323061, "cash_conversion": 2.73931039, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.74280823, "debt_to_assets": 0.59142714, "interest_coverage": 0.7101371, "current_ratio": 0.78285246, "quick_ratio": 0.78285246, "net_debt": 1071412000, "revenue_growth_1y": 0.08319387, "revenue_growth_3y_cagr": 0.15163342, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46402639, "eps_growth_3y_cagr": -0.1493137, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00379618, "book_value_growth_1y": 0.01644927, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25151678, "price_return_3m": -0.3685525, "price_return_6m": -0.59522595, "price_return_9m": -0.47738346, "price_return_12m": -0.16381338, "price_return_12m_ex1m": 0.11717483, "distance_from_52w_high": -0.61152553, "distance_from_52w_low": 0, "relative_strength": -0.17666018, "local_beta": 0.8401, "volatility_252d": 0.431128, "volatility_60d": 0.917971, "max_drawdown_12m": -0.61152553, "revenue_ttm": 2796747000, "gross_profit_ttm": 447261000, "ebit_ttm": 36827000, "ebitda_ttm": 158897000, "net_income_ttm": 32859000, "eps_diluted_ttm": 0.16231734, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25866000, "fcf_ttm": 90011000, "dividends_paid_ttm": -23280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51859000, "cash_and_equivalents": 43770000, "total_current_assets": 724966000, "total_current_liabilities": 926057000, "net_ppe": null, "total_assets": 1885578000, "total_debt": 1115182000, "total_equity": 506267000, "net_working_capital": 373227000, "book_value_per_share": 2.5008647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5008647, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 31, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 25, "rank_roe": 53, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 92, "rank_fcf_margin": 64, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 74, "value_composite": 8, "quality_composite": 95, "momentum_composite": 88, "growth_composite": 92, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 96, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.52, "value": 0.92, "quality": 0.05, "momentum": 0.12, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 10.4733, "earnings_yield": 0.026, "shareholder_yield": 0.0676, "roe": 0.0649, "momentum_12_1": 0.1172, "complete_fields": { "id": 9624, "ticker_id": 22274, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:53.624603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 344142527.7, "market_cap_usd": 344142527.7, "enterprise_value": 1415554527.7, "shares_outstanding": 202436781, "fx_rate_to_usd": null, "pe_ratio": 10.47331105, "pb_ratio": 0.67976488, "ptbv_ratio": 0.67976488, "ps_ratio": 0.123051, "pcf_ratio": null, "pfcf_ratio": 3.82333857, "ev_ebitda": 8.90862966, "ev_ebit": 38.43795388, "ev_sales": 0.50614322, "ev_fcf": 15.72646152, "earnings_yield": 0.02601595, "fcf_yield": 0.06358709, "dividend_yield": 0.06764639, "buyback_yield": 0, "shareholder_yield": 0.06764639, "debt_paydown_yield": 0, "total_yield": 0.06764639, "gross_margin": 0.15992187, "operating_margin": 0.0131678, "net_margin": 0.01174901, "ebitda_margin": 0.05681494, "fcf_margin": 0.03218418, "roe": 0.06490449, "roa": 0.01742649, "roic": 0.01750689, "roc_greenblatt": null, "asset_turnover": 1.48323061, "cash_conversion": 2.73931039, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.74280823, "debt_to_assets": 0.59142714, "interest_coverage": 0.7101371, "current_ratio": 0.78285246, "quick_ratio": 0.78285246, "net_debt": 1071412000, "revenue_growth_1y": 0.08319387, "revenue_growth_3y_cagr": 0.15163342, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46402639, "eps_growth_3y_cagr": -0.1493137, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00379618, "book_value_growth_1y": 0.01644927, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25151678, "price_return_3m": -0.3685525, "price_return_6m": -0.59522595, "price_return_9m": -0.47738346, "price_return_12m": -0.16381338, "price_return_12m_ex1m": 0.11717483, "distance_from_52w_high": -0.61152553, "distance_from_52w_low": 0, "relative_strength": -0.17666018, "local_beta": 0.8401, "volatility_252d": 0.431128, "volatility_60d": 0.917971, "max_drawdown_12m": -0.61152553, "revenue_ttm": 2796747000, "gross_profit_ttm": 447261000, "ebit_ttm": 36827000, "ebitda_ttm": 158897000, "net_income_ttm": 32859000, "eps_diluted_ttm": 0.16231734, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25866000, "fcf_ttm": 90011000, "dividends_paid_ttm": -23280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51859000, "cash_and_equivalents": 43770000, "total_current_assets": 724966000, "total_current_liabilities": 926057000, "net_ppe": null, "total_assets": 1885578000, "total_debt": 1115182000, "total_equity": 506267000, "net_working_capital": 373227000, "book_value_per_share": 2.5008647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5008647, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 31, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 25, "rank_roe": 53, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 92, "rank_fcf_margin": 64, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 74, "value_composite": 8, "quality_composite": 95, "momentum_composite": 88, "growth_composite": 92, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 96, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "income_statement": { "revenue": 2796747000, "cost_of_revenue": 2349486000, "gross_profit": 447261000, "ebit": 36827000, "ebitda": 158897000, "pretax_income": null, "tax_provision": null, "net_income": 32859000, "net_income_to_common": 32859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43770000, "total_current_assets": 724966000, "total_assets": 1885578000, "short_term_debt": 618088000, "long_term_debt": 239205000, "total_debt": 1115182000, "total_liabilities": null, "total_equity": 506267000, "shares_outstanding": 202436781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25866000, "free_cash_flow": 90011000, "dividends_paid": -23280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33955000 }, "complete_fields": { "id": 409716, "ticker_id": 22274, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158897000", "netIncome": "32859000", "grossProfit": "447261000", "totalRevenue": "2796747000", "costOfRevenue": "2349486000", "interestExpense": "51859000", "operatingIncome": "36827000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66152000" }, "balance": { "totalDebt": "1115182000", "totalAssets": "1885578000", "longTermDebt": "239205000", "shortTermDebt": "618088000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-801000", "totalLiabilities": null, "sharesOutstanding": "202436781", "totalCurrentAssets": "724966000", "totalShareholderEquity": "506267000", "totalCurrentLiabilities": "926057000", "propertyPlantEquipmentNet": "540670000", "cashAndShortTermInvestments": "43770000" }, "cashflow": { "freeCashFlow": "90011000", "dividendsPaid": "-23280000", "issuanceOfDebt": "276652000", "issuanceOfStock": null, "repaymentOfDebt": "-242697000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25866000" } }, "revenue": 2796747000, "cost_of_revenue": 2349486000, "gross_profit": 447261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36827000, "depreciation_amortisation": 66152000, "ebitda": 158897000, "interest_expense": 51859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32859000, "net_income_continuing_ops": null, "net_income_to_common": 32859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 724966000, "net_ppe": 540670000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1885578000, "short_term_debt": 618088000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926057000, "long_term_debt": 239205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1115182000, "preferred_stock": null, "minority_interest": -801000, "retained_earnings": null, "total_equity": 506267000, "shares_outstanding": 202436781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33955000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158897000", "netIncome": "32859000", "grossProfit": "447261000", "totalRevenue": "2796747000", "costOfRevenue": "2349486000", "interestExpense": "51859000", "operatingIncome": "36827000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66152000" }, "balance": { "totalDebt": "1115182000", "totalAssets": "1885578000", "longTermDebt": "239205000", "shortTermDebt": "618088000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-801000", "totalLiabilities": null, "sharesOutstanding": "202436781", "totalCurrentAssets": "724966000", "totalShareholderEquity": "506267000", "totalCurrentLiabilities": "926057000", "propertyPlantEquipmentNet": "540670000", "cashAndShortTermInvestments": "43770000" }, "cashflow": { "freeCashFlow": "90011000", "dividendsPaid": "-23280000", "issuanceOfDebt": "276652000", "issuanceOfStock": null, "repaymentOfDebt": "-242697000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25866000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "income_statement": { "revenue": 2581945000, "cost_of_revenue": 2131855000, "gross_profit": 450090000, "ebit": 80908000, "ebitda": 192968000, "pretax_income": null, "tax_provision": null, "net_income": 60872000, "net_income_to_common": 60872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36289000, "total_current_assets": 651657000, "total_assets": 1728385000, "short_term_debt": 581342000, "long_term_debt": 177340000, "total_debt": 991947000, "total_liabilities": null, "total_equity": 494539000, "shares_outstanding": 201000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29179000, "free_cash_flow": 90354000, "dividends_paid": -41537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16086000 }, "complete_fields": { "id": 409717, "ticker_id": 22274, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192968000", "netIncome": "60872000", "grossProfit": "450090000", "totalRevenue": "2581945000", "costOfRevenue": "2131855000", "interestExpense": "45250000", "operatingIncome": "80908000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59360000" }, "balance": { "totalDebt": "991947000", "totalAssets": "1728385000", "longTermDebt": "177340000", "shortTermDebt": "581342000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-877000", "totalLiabilities": null, "sharesOutstanding": "201000000", "totalCurrentAssets": "651657000", "totalShareholderEquity": "494539000", "totalCurrentLiabilities": "859722000", "propertyPlantEquipmentNet": "507148000", "cashAndShortTermInvestments": "36289000" }, "cashflow": { "freeCashFlow": "90354000", "dividendsPaid": "-41537000", "issuanceOfDebt": "11399000", "issuanceOfStock": null, "repaymentOfDebt": "-27485000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29179000" } }, "revenue": 2581945000, "cost_of_revenue": 2131855000, "gross_profit": 450090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80908000, "depreciation_amortisation": 59360000, "ebitda": 192968000, "interest_expense": 45250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60872000, "net_income_continuing_ops": null, "net_income_to_common": 60872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651657000, "net_ppe": 507148000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1728385000, "short_term_debt": 581342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859722000, "long_term_debt": 177340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 991947000, "preferred_stock": null, "minority_interest": -877000, "retained_earnings": null, "total_equity": 494539000, "shares_outstanding": 201000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192968000", "netIncome": "60872000", "grossProfit": "450090000", "totalRevenue": "2581945000", "costOfRevenue": "2131855000", "interestExpense": "45250000", "operatingIncome": "80908000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59360000" }, "balance": { "totalDebt": "991947000", "totalAssets": "1728385000", "longTermDebt": "177340000", "shortTermDebt": "581342000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-877000", "totalLiabilities": null, "sharesOutstanding": "201000000", "totalCurrentAssets": "651657000", "totalShareholderEquity": "494539000", "totalCurrentLiabilities": "859722000", "propertyPlantEquipmentNet": "507148000", "cashAndShortTermInvestments": "36289000" }, "cashflow": { "freeCashFlow": "90354000", "dividendsPaid": "-41537000", "issuanceOfDebt": "11399000", "issuanceOfStock": null, "repaymentOfDebt": "-27485000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29179000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "income_statement": { "revenue": 2311430000, "cost_of_revenue": 1895793000, "gross_profit": 415637000, "ebit": 85995000, "ebitda": 176579000, "pretax_income": null, "tax_provision": null, "net_income": 65426000, "net_income_to_common": 65426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41999000, "total_current_assets": 522983000, "total_assets": 1619329000, "short_term_debt": 449104000, "long_term_debt": 195070000, "total_debt": 902976000, "total_liabilities": null, "total_equity": 472484000, "shares_outstanding": 201000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -133666000, "free_cash_flow": 32336000, "dividends_paid": -36810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110340000 }, "complete_fields": { "id": 409718, "ticker_id": 22274, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176579000", "netIncome": "65426000", "grossProfit": "415637000", "totalRevenue": "2311430000", "costOfRevenue": "1895793000", "interestExpense": "24250000", "operatingIncome": "85995000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52028000" }, "balance": { "totalDebt": "902976000", "totalAssets": "1619329000", "longTermDebt": "195070000", "shortTermDebt": "449104000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "5921000", "totalLiabilities": null, "sharesOutstanding": "201000000", "totalCurrentAssets": "522983000", "totalShareholderEquity": "472484000", "totalCurrentLiabilities": "716528000", "propertyPlantEquipmentNet": "523365000", "cashAndShortTermInvestments": "41999000" }, "cashflow": { "freeCashFlow": "32336000", "dividendsPaid": "-36810000", "issuanceOfDebt": "136049000", "issuanceOfStock": null, "repaymentOfDebt": "-25709000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-133666000" } }, "revenue": 2311430000, "cost_of_revenue": 1895793000, "gross_profit": 415637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85995000, "depreciation_amortisation": 52028000, "ebitda": 176579000, "interest_expense": 24250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65426000, "net_income_continuing_ops": null, "net_income_to_common": 65426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 522983000, "net_ppe": 523365000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1619329000, "short_term_debt": 449104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716528000, "long_term_debt": 195070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 902976000, "preferred_stock": null, "minority_interest": 5921000, "retained_earnings": null, "total_equity": 472484000, "shares_outstanding": 201000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176579000", "netIncome": "65426000", "grossProfit": "415637000", "totalRevenue": "2311430000", "costOfRevenue": "1895793000", "interestExpense": "24250000", "operatingIncome": "85995000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52028000" }, "balance": { "totalDebt": "902976000", "totalAssets": "1619329000", "longTermDebt": "195070000", "shortTermDebt": "449104000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "5921000", "totalLiabilities": null, "sharesOutstanding": "201000000", "totalCurrentAssets": "522983000", "totalShareholderEquity": "472484000", "totalCurrentLiabilities": "716528000", "propertyPlantEquipmentNet": "523365000", "cashAndShortTermInvestments": "41999000" }, "cashflow": { "freeCashFlow": "32336000", "dividendsPaid": "-36810000", "issuanceOfDebt": "136049000", "issuanceOfStock": null, "repaymentOfDebt": "-25709000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-133666000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "income_statement": { "revenue": 1831093000, "cost_of_revenue": 1502203000, "gross_profit": 328890000, "ebit": 54339000, "ebitda": 142029000, "pretax_income": null, "tax_provision": null, "net_income": 53376000, "net_income_to_common": 53376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90817000, "total_current_assets": 381619000, "total_assets": 1224569000, "short_term_debt": 249826000, "long_term_debt": 93936000, "total_debt": 579147000, "total_liabilities": null, "total_equity": 444165000, "shares_outstanding": 201000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -69127000, "free_cash_flow": 65907000, "dividends_paid": -28392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11535000 }, "complete_fields": { "id": 409719, "ticker_id": 22274, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142029000", "netIncome": "53376000", "grossProfit": "328890000", "totalRevenue": "1831093000", "costOfRevenue": "1502203000", "interestExpense": "9330000", "operatingIncome": "54339000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52339000" }, "balance": { "totalDebt": "579147000", "totalAssets": "1224569000", "longTermDebt": "93936000", "shortTermDebt": "249826000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "5328000", "totalLiabilities": null, "sharesOutstanding": "201000000", "totalCurrentAssets": "381619000", "totalShareholderEquity": "444165000", "totalCurrentLiabilities": "479069000", "propertyPlantEquipmentNet": "375445000", "cashAndShortTermInvestments": "90817000" }, "cashflow": { "freeCashFlow": "65907000", "dividendsPaid": "-28392000", "issuanceOfDebt": "40709000", "issuanceOfStock": null, "repaymentOfDebt": "-29174000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-69127000" } }, "revenue": 1831093000, "cost_of_revenue": 1502203000, "gross_profit": 328890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54339000, "depreciation_amortisation": 52339000, "ebitda": 142029000, "interest_expense": 9330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53376000, "net_income_continuing_ops": null, "net_income_to_common": 53376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 381619000, "net_ppe": 375445000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1224569000, "short_term_debt": 249826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479069000, "long_term_debt": 93936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 579147000, "preferred_stock": null, "minority_interest": 5328000, "retained_earnings": null, "total_equity": 444165000, "shares_outstanding": 201000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11535000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142029000", "netIncome": "53376000", "grossProfit": "328890000", "totalRevenue": "1831093000", "costOfRevenue": "1502203000", "interestExpense": "9330000", "operatingIncome": "54339000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52339000" }, "balance": { "totalDebt": "579147000", "totalAssets": "1224569000", "longTermDebt": "93936000", "shortTermDebt": "249826000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "5328000", "totalLiabilities": null, "sharesOutstanding": "201000000", "totalCurrentAssets": "381619000", "totalShareholderEquity": "444165000", "totalCurrentLiabilities": "479069000", "propertyPlantEquipmentNet": "375445000", "cashAndShortTermInvestments": "90817000" }, "cashflow": { "freeCashFlow": "65907000", "dividendsPaid": "-28392000", "issuanceOfDebt": "40709000", "issuanceOfStock": null, "repaymentOfDebt": "-29174000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-69127000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409720, "ticker_id": 22274, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43770000, "total_current_assets": 724966000, "total_assets": 1885578000, "short_term_debt": 618088000, "long_term_debt": 239205000, "total_debt": 1115182000, "total_liabilities": null, "total_equity": 506267000, "shares_outstanding": 202436781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409715, "ticker_id": 22274, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:27.807523+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1115182000", "totalAssets": "1885578000", "longTermDebt": "239205000", "shortTermDebt": "618088000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-801000", "totalLiabilities": null, "sharesOutstanding": "202436781", "totalCurrentAssets": "724966000", "totalShareholderEquity": "506267000", "totalCurrentLiabilities": "926057000", "propertyPlantEquipmentNet": "540670000", "cashAndShortTermInvestments": "43770000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 724966000, "net_ppe": 540670000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1885578000, "short_term_debt": 618088000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926057000, "long_term_debt": 239205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1115182000, "preferred_stock": null, "minority_interest": -801000, "retained_earnings": null, "total_equity": 506267000, "shares_outstanding": 202436781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1115182000", "totalAssets": "1885578000", "longTermDebt": "239205000", "shortTermDebt": "618088000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-801000", "totalLiabilities": null, "sharesOutstanding": "202436781", "totalCurrentAssets": "724966000", "totalShareholderEquity": "506267000", "totalCurrentLiabilities": "926057000", "propertyPlantEquipmentNet": "540670000", "cashAndShortTermInvestments": "43770000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }