{ "ticker": { "uuid": "26de5fc2-90b5-4ad9-a734-444d9915be91", "symbol": "ELV", "name": "Elevra Lithium Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/26de5fc2-90b5-4ad9-a734-444d9915be91/", "api_url": "https://sharemaestro.com/factors/api/tickers/26de5fc2-90b5-4ad9-a734-444d9915be91/" }, "ticker_metadata": { "id": 23038, "uuid": "26de5fc2-90b5-4ad9-a734-444d9915be91", "symbol": "ELV", "name": "Elevra Lithium Limited", "asset_type": "equity", "market_cap": 2182652160, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Elevra Lithium Limited, together with its subsidiaries, engages in the identification, acquisition, exploration, and development of mineral assets in Australia and Canada. The company explores for lithium, graphite, and gold deposits. Its flagship property includes the North American Lithium project that consists of 41 claims and one mining lease covering an area of approximately 1,493 hectares located in Quebec, Canada. The company was formerly known as Sayona Mining Limited and changed its name to Elevra Lithium Limited in August 2025. Elevra Lithium Limited was incorporated in 2000 and is headquartered in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26de5fc2-90b5-4ad9-a734-444d9915be91", "symbol": "ELV", "name": "Elevra Lithium Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/26de5fc2-90b5-4ad9-a734-444d9915be91/", "api_url": "https://sharemaestro.com/factors/api/tickers/26de5fc2-90b5-4ad9-a734-444d9915be91/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.58, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 11.03, "market_cap": 1867700094.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0129, "roe": -0.3401, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.9599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.578535+00:00", "batch_id": "" }, "size": { "price_close": 11.03, "market_cap": 1867700094.33, "market_cap_usd": 1867700094.33, "enterprise_value": 1864066094.33, "shares_outstanding": 169329111, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3044, "ptbv_ratio": 3.3044, "ps_ratio": 12.8013, "pcf_ratio": null, "pfcf_ratio": -82.9833, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.7764, "ev_fcf": -82.8218, "earnings_yield": null, "fcf_yield": -0.0121, "price_to_sales": 12.8013, "price_to_book": 3.3044, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0783 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0129, "shareholder_yield": -0.0129, "debt_paydown_yield": 0.0012, "total_yield": -0.0117 }, "quality": { "gross_margin": 0.658, "operating_margin": -0.5037, "net_margin": -1.3175, "ebitda_margin": -1.5296, "fcf_margin": -0.1543, "roe": -0.3401, "roa": -0.2736, "roic": -0.0982, "roc_greenblatt": null, "asset_turnover": 0.2077, "cash_conversion": 0.1171, "accruals_ratio": -0.2599, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1366, "external_financing": 0.0401 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0163, "debt_to_assets": 0.1104, "interest_coverage": -25.1991, "current_ratio": 1.6736, "quick_ratio": 1.6736, "net_debt": -3634000, "local_beta": 1.8389, "volatility_252d": 0.9599, "volatility_60d": 2.1132, "max_drawdown_12m": -0.3306, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0867, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4372, "revenue_growth": 0.0867, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1836, "price_return_3m": 0.459, "price_return_6m": 0.9626, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.9626, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1966, "distance_from_52w_low": 2.0302, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 145899604.8205, "gross_profit_ttm": 96005748.0649, "ebit_ttm": -73492929.227, "ebitda_ttm": -223173846.3046, "net_income_ttm": -192227048.5646, "eps_diluted_ttm": -1.1352, "operating_cash_flow_ttm": -9661321.4017, "capital_expenditure_ttm": -12845618.7335, "fcf_ttm": -22506940.1352, "dividends_paid_ttm": null, "share_repurchases_ttm": -2055000, "shares_issued_ttm": 26127567.85, "interest_expense_ttm": 2916489.7613, "cash_and_equivalents": 81185000, "total_current_assets": 158076000, "total_current_liabilities": 94454000, "net_ppe": null, "total_assets": 702571000, "total_debt": 77551000, "total_equity": 565209000, "net_working_capital": 45223000, "book_value_per_share": 3.3379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3379 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.535, "os_score": 0.58, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9961, "ticker_id": 23038, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.578535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.03, "market_cap": 1867700094.33, "market_cap_usd": 1867700094.33, "enterprise_value": 1864066094.33, "shares_outstanding": 169329111, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.30444153, "ptbv_ratio": 3.30444153, "ps_ratio": 12.80126904, "pcf_ratio": null, "pfcf_ratio": -82.98329685, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.7763615, "ev_fcf": -82.82183554, "earnings_yield": null, "fcf_yield": -0.01207411, "dividend_yield": 0, "buyback_yield": -0.01288888, "shareholder_yield": -0.01288888, "debt_paydown_yield": 0.00120148, "total_yield": -0.01168741, "gross_margin": 0.6580261, "operating_margin": -0.50372261, "net_margin": -1.3175296, "ebitda_margin": -1.52963983, "fcf_margin": -0.1542632, "roe": -0.34009906, "roa": -0.27360516, "roic": -0.09815198, "roc_greenblatt": null, "asset_turnover": 0.20766528, "cash_conversion": 0.11708519, "accruals_ratio": -0.25985378, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01628327, "debt_to_assets": 0.11038173, "interest_coverage": -25.19910414, "current_ratio": 1.67357656, "quick_ratio": 1.67357656, "net_debt": -3634000, "revenue_growth_1y": 0.08666599, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43718861, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18356773, "price_return_3m": 0.45899471, "price_return_6m": 0.96263345, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.19664967, "distance_from_52w_low": 2.03021978, "relative_strength": null, "local_beta": 1.8389, "volatility_252d": 0.95993, "volatility_60d": 2.113189, "max_drawdown_12m": -0.33055266, "revenue_ttm": 145899604.8205, "gross_profit_ttm": 96005748.0649, "ebit_ttm": -73492929.227, "ebitda_ttm": -223173846.3046, "net_income_ttm": -192227048.5646, "eps_diluted_ttm": -1.13522741, "operating_cash_flow_ttm": -9661321.4017, "capital_expenditure_ttm": -12845618.7335, "fcf_ttm": -22506940.1352, "dividends_paid_ttm": null, "share_repurchases_ttm": -2055000, "shares_issued_ttm": 26127567.85, "interest_expense_ttm": 2916489.7613, "cash_and_equivalents": 81185000, "total_current_assets": 158076000, "total_current_liabilities": 94454000, "net_ppe": null, "total_assets": 702571000, "total_debt": 77551000, "total_equity": 565209000, "net_working_capital": 45223000, "book_value_per_share": 3.33793166, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.33793166, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.03, "os": 0.58, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0129, "roe": -0.3401, "momentum_12_1": null, "complete_fields": { "id": 9961, "ticker_id": 23038, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.578535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.03, "market_cap": 1867700094.33, "market_cap_usd": 1867700094.33, "enterprise_value": 1864066094.33, "shares_outstanding": 169329111, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.30444153, "ptbv_ratio": 3.30444153, "ps_ratio": 12.80126904, "pcf_ratio": null, "pfcf_ratio": -82.98329685, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.7763615, "ev_fcf": -82.82183554, "earnings_yield": null, "fcf_yield": -0.01207411, "dividend_yield": 0, "buyback_yield": -0.01288888, "shareholder_yield": -0.01288888, "debt_paydown_yield": 0.00120148, "total_yield": -0.01168741, "gross_margin": 0.6580261, "operating_margin": -0.50372261, "net_margin": -1.3175296, "ebitda_margin": -1.52963983, "fcf_margin": -0.1542632, "roe": -0.34009906, "roa": -0.27360516, "roic": -0.09815198, "roc_greenblatt": null, "asset_turnover": 0.20766528, "cash_conversion": 0.11708519, "accruals_ratio": -0.25985378, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01628327, "debt_to_assets": 0.11038173, "interest_coverage": -25.19910414, "current_ratio": 1.67357656, "quick_ratio": 1.67357656, "net_debt": -3634000, "revenue_growth_1y": 0.08666599, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43718861, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18356773, "price_return_3m": 0.45899471, "price_return_6m": 0.96263345, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.19664967, "distance_from_52w_low": 2.03021978, "relative_strength": null, "local_beta": 1.8389, "volatility_252d": 0.95993, "volatility_60d": 2.113189, "max_drawdown_12m": -0.33055266, "revenue_ttm": 145899604.8205, "gross_profit_ttm": 96005748.0649, "ebit_ttm": -73492929.227, "ebitda_ttm": -223173846.3046, "net_income_ttm": -192227048.5646, "eps_diluted_ttm": -1.13522741, "operating_cash_flow_ttm": -9661321.4017, "capital_expenditure_ttm": -12845618.7335, "fcf_ttm": -22506940.1352, "dividends_paid_ttm": null, "share_repurchases_ttm": -2055000, "shares_issued_ttm": 26127567.85, "interest_expense_ttm": 2916489.7613, "cash_and_equivalents": 81185000, "total_current_assets": 158076000, "total_current_liabilities": 94454000, "net_ppe": null, "total_assets": 702571000, "total_debt": 77551000, "total_equity": 565209000, "net_working_capital": 45223000, "book_value_per_share": 3.33793166, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.33793166, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": 145899604.82, "cost_of_revenue": 49893856.76, "gross_profit": 96005748.06, "ebit": -73492929.23, "ebitda": -223173846.3, "pretax_income": null, "tax_provision": null, "net_income": -192227048.56, "net_income_to_common": -192227048.56, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47219047.0, "total_current_assets": 106508377.15, "total_assets": 426345733.04, "short_term_debt": 62786000, "long_term_debt": 14765000, "total_debt": 77551000, "total_liabilities": null, "total_equity": 274482510.86, "shares_outstanding": 75288640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9661321.4, "capital_expenditure": -12845618.73, "free_cash_flow": -22506940.14, "dividends_paid": null, "share_repurchases": -2055000, "shares_issued": 26127567.85, "net_debt_issued": -2244000 }, "complete_fields": { "id": 411873, "ticker_id": 23038, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-223173846.304582", "netIncome": "-192227048.564617", "grossProfit": "96005748.064927", "totalRevenue": "145899604.820536", "costOfRevenue": "49893856.755609", "interestExpense": "2916489.761259", "operatingIncome": "-73492929.226951", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25211143.407688" }, "balance": { "totalDebt": "77551000", "totalAssets": "426345733.041575", "longTermDebt": "14765000", "shortTermDebt": "62786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "36073679.741337", "totalLiabilities": null, "sharesOutstanding": "75288640", "totalCurrentAssets": "106508377.151442", "totalShareholderEquity": "274482510.85927", "totalCurrentLiabilities": "77393775.10696", "propertyPlantEquipmentNet": "312026519.481368", "cashAndShortTermInvestments": "47219046.996963" }, "cashflow": { "freeCashFlow": "-22506940.13521", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26127567.850028", "repaymentOfDebt": "-2244000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-9661321.401744", "repurchaseOfStock": "-2055000", "capitalExpenditures": "-12845618.733466" } }, "revenue": 145899604.8205, "cost_of_revenue": 49893856.7556, "gross_profit": 96005748.0649, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73492929.227, "depreciation_amortisation": 25211143.4077, "ebitda": -223173846.3046, "interest_expense": 2916489.7613, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -192227048.5646, "net_income_continuing_ops": null, "net_income_to_common": -192227048.5646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47219046.997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106508377.1514, "net_ppe": 312026519.4814, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426345733.0416, "short_term_debt": 62786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77393775.107, "long_term_debt": 14765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77551000, "preferred_stock": null, "minority_interest": 36073679.7413, "retained_earnings": null, "total_equity": 274482510.8593, "shares_outstanding": 75288640, "operating_cash_flow": -9661321.4017, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12845618.7335, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2055000, "shares_issued": 26127567.85, "net_debt_issued": -2244000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22506940.1352, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-223173846.304582", "netIncome": "-192227048.564617", "grossProfit": "96005748.064927", "totalRevenue": "145899604.820536", "costOfRevenue": "49893856.755609", "interestExpense": "2916489.761259", "operatingIncome": "-73492929.226951", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25211143.407688" }, "balance": { "totalDebt": "77551000", "totalAssets": "426345733.041575", "longTermDebt": "14765000", "shortTermDebt": "62786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "36073679.741337", "totalLiabilities": null, "sharesOutstanding": "75288640", "totalCurrentAssets": "106508377.151442", "totalShareholderEquity": "274482510.85927", "totalCurrentLiabilities": "77393775.10696", "propertyPlantEquipmentNet": "312026519.481368", "cashAndShortTermInvestments": "47219046.996963" }, "cashflow": { "freeCashFlow": "-22506940.13521", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26127567.850028", "repaymentOfDebt": "-2244000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-9661321.401744", "repurchaseOfStock": "-2055000", "capitalExpenditures": "-12845618.733466" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": 134263523.4, "cost_of_revenue": 15094478.35, "gross_profit": 119169045.06, "ebit": -61601753.88, "ebitda": -52371149.18, "pretax_income": null, "tax_provision": null, "net_income": -67774428.35, "net_income_to_common": -67774428.35, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60573086.2, "total_current_assets": 145503338.66, "total_assets": 631668794.41, "short_term_debt": 15470000, "long_term_debt": 15150000, "total_debt": 30620000, "total_liabilities": null, "total_equity": 444514106.58, "shares_outstanding": 68621973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41559778.36, "capital_expenditure": -68476248.4, "free_cash_flow": -110036026.76, "dividends_paid": null, "share_repurchases": -1211000, "shares_issued": 24997493.5, "net_debt_issued": -1823395.34 }, "complete_fields": { "id": 411874, "ticker_id": 23038, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52371149.180207", "netIncome": "-67774428.350857", "grossProfit": "119169045.056847", "totalRevenue": "134263523.404028", "costOfRevenue": "15094478.34718", "interestExpense": "2216414.568448", "operatingIncome": "-61601753.881733", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22576548.515818" }, "balance": { "totalDebt": "30620000", "totalAssets": "631668794.406828", "longTermDebt": "15150000", "shortTermDebt": "15470000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "87287031.033814", "totalLiabilities": null, "sharesOutstanding": "68621973", "totalCurrentAssets": "145503338.658254", "totalShareholderEquity": "444514106.583072", "totalCurrentLiabilities": "59081885.690223", "propertyPlantEquipmentNet": "486339239.761782", "cashAndShortTermInvestments": "60573086.203555" }, "cashflow": { "freeCashFlow": "-110036026.762738", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24997493.49981", "repaymentOfDebt": "-1823395.338578", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-41559778.358543", "repurchaseOfStock": "-1211000", "capitalExpenditures": "-68476248.404195" } }, "revenue": 134263523.404, "cost_of_revenue": 15094478.3472, "gross_profit": 119169045.0568, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61601753.8817, "depreciation_amortisation": 22576548.5158, "ebitda": -52371149.1802, "interest_expense": 2216414.5684, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67774428.3509, "net_income_continuing_ops": null, "net_income_to_common": -67774428.3509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60573086.2036, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145503338.6583, "net_ppe": 486339239.7618, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 631668794.4068, "short_term_debt": 15470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59081885.6902, "long_term_debt": 15150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30620000, "preferred_stock": null, "minority_interest": 87287031.0338, "retained_earnings": null, "total_equity": 444514106.5831, "shares_outstanding": 68621973, "operating_cash_flow": -41559778.3585, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68476248.4042, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1211000, "shares_issued": 24997493.4998, "net_debt_issued": -1823395.3386, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -110036026.7627, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52371149.180207", "netIncome": "-67774428.350857", "grossProfit": "119169045.056847", "totalRevenue": "134263523.404028", "costOfRevenue": "15094478.34718", "interestExpense": "2216414.568448", "operatingIncome": "-61601753.881733", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22576548.515818" }, "balance": { "totalDebt": "30620000", "totalAssets": "631668794.406828", "longTermDebt": "15150000", "shortTermDebt": "15470000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "87287031.033814", "totalLiabilities": null, "sharesOutstanding": "68621973", "totalCurrentAssets": "145503338.658254", "totalShareholderEquity": "444514106.583072", "totalCurrentLiabilities": "59081885.690223", "propertyPlantEquipmentNet": "486339239.761782", "cashAndShortTermInvestments": "60573086.203555" }, "cashflow": { "freeCashFlow": "-110036026.762738", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24997493.49981", "repaymentOfDebt": "-1823395.338578", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-41559778.358543", "repurchaseOfStock": "-1211000", "capitalExpenditures": "-68476248.404195" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -24059891.58, "gross_profit": 24059891.58, "ebit": -14245431.02, "ebitda": 520940.21, "pretax_income": null, "tax_provision": null, "net_income": -7313020.86, "net_income_to_common": -7313020.86, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139746347.79, "total_current_assets": 208215233.69, "total_assets": 668268320.61, "short_term_debt": 1286795.13, "long_term_debt": 19374739.36, "total_debt": 20661534.49, "total_liabilities": null, "total_equity": 500524249.87, "shares_outstanding": 66927587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30526301.85, "capital_expenditure": -84123569.4, "free_cash_flow": -114649871.25, "dividends_paid": null, "share_repurchases": -9959000, "shares_issued": 144243511.41, "net_debt_issued": -440846.48 }, "complete_fields": { "id": 411875, "ticker_id": 23038, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "520940.207714", "netIncome": "-7313020.857466", "grossProfit": "24059891.575596", "totalRevenue": "0", "costOfRevenue": "-24059891.575596", "interestExpense": "877059.434843", "operatingIncome": "-14245431.016793", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4078822.820756" }, "balance": { "totalDebt": "20661534.489949", "totalAssets": "668268320.613213", "longTermDebt": "19374739.364413", "shortTermDebt": "1286795.125535", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "85168097.542248", "totalLiabilities": null, "sharesOutstanding": "66927587", "totalCurrentAssets": "208215233.694969", "totalShareholderEquity": "500524249.865959", "totalCurrentLiabilities": "21371787.149259", "propertyPlantEquipmentNet": "451485705.586041", "cashAndShortTermInvestments": "139746347.792127" }, "cashflow": { "freeCashFlow": "-114649871.254294", "dividendsPaid": null, "issuanceOfDebt": "72812.481383", "issuanceOfStock": "144243511.415011", "repaymentOfDebt": "-513658.959576", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-30526301.854071", "repurchaseOfStock": "-9959000", "capitalExpenditures": "-84123569.400224" } }, "revenue": 0, "cost_of_revenue": -24059891.5756, "gross_profit": 24059891.5756, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14245431.0168, "depreciation_amortisation": 4078822.8208, "ebitda": 520940.2077, "interest_expense": 877059.4348, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7313020.8575, "net_income_continuing_ops": null, "net_income_to_common": -7313020.8575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139746347.7921, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208215233.695, "net_ppe": 451485705.586, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 668268320.6132, "short_term_debt": 1286795.1255, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21371787.1493, "long_term_debt": 19374739.3644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20661534.4899, "preferred_stock": null, "minority_interest": 85168097.5422, "retained_earnings": null, "total_equity": 500524249.866, "shares_outstanding": 66927587, "operating_cash_flow": -30526301.8541, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84123569.4002, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9959000, "shares_issued": 144243511.415, "net_debt_issued": -440846.4782, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -114649871.2543, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "520940.207714", "netIncome": "-7313020.857466", "grossProfit": "24059891.575596", "totalRevenue": "0", "costOfRevenue": "-24059891.575596", "interestExpense": "877059.434843", "operatingIncome": "-14245431.016793", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4078822.820756" }, "balance": { "totalDebt": "20661534.489949", "totalAssets": "668268320.613213", "longTermDebt": "19374739.364413", "shortTermDebt": "1286795.125535", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "85168097.542248", "totalLiabilities": null, "sharesOutstanding": "66927587", "totalCurrentAssets": "208215233.694969", "totalShareholderEquity": "500524249.865959", "totalCurrentLiabilities": "21371787.149259", "propertyPlantEquipmentNet": "451485705.586041", "cashAndShortTermInvestments": "139746347.792127" }, "cashflow": { "freeCashFlow": "-114649871.254294", "dividendsPaid": null, "issuanceOfDebt": "72812.481383", "issuanceOfStock": "144243511.415011", "repaymentOfDebt": "-513658.959576", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-30526301.854071", "repurchaseOfStock": "-9959000", "capitalExpenditures": "-84123569.400224" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14243076.88, "ebitda": 58241368.8, "pretax_income": null, "tax_provision": null, "net_income": 40514346.35, "net_income_to_common": 40514346.35, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126960196.88, "total_current_assets": 143044110.12, "total_assets": 454819220.87, "short_term_debt": null, "long_term_debt": 16139406.88, "total_debt": 16146451.08, "total_liabilities": null, "total_equity": 351713826.98, "shares_outstanding": 54978351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -95293665.04, "free_cash_flow": -109364157.17, "dividends_paid": null, "share_repurchases": -15577814, "shares_issued": 291588346.13, "net_debt_issued": null }, "complete_fields": { "id": 411876, "ticker_id": 23038, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58241368.801937", "netIncome": "40514346.348577", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "638429.365472", "operatingIncome": "-14243076.880744", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34442.931044" }, "balance": { "totalDebt": "16146451.07589", "totalAssets": "454819220.87392", "longTermDebt": "16139406.884596", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "40941956.276485", "totalLiabilities": null, "sharesOutstanding": "54978351", "totalCurrentAssets": "143044110.120522", "totalShareholderEquity": "351713826.977051", "totalCurrentLiabilities": "4991455.47851", "propertyPlantEquipmentNet": "311647933.520445", "cashAndShortTermInvestments": "126960196.879643" }, "cashflow": { "freeCashFlow": "-109364157.173518", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "291588346.128446", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-15577814", "capitalExpenditures": "-95293665.043201" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14243076.8807, "depreciation_amortisation": 34442.931, "ebitda": 58241368.8019, "interest_expense": 638429.3655, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40514346.3486, "net_income_continuing_ops": null, "net_income_to_common": 40514346.3486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126960196.8796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143044110.1205, "net_ppe": 311647933.5204, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454819220.8739, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4991455.4785, "long_term_debt": 16139406.8846, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16146451.0759, "preferred_stock": null, "minority_interest": 40941956.2765, "retained_earnings": null, "total_equity": 351713826.9771, "shares_outstanding": 54978351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95293665.0432, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15577814, "shares_issued": 291588346.1284, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -109364157.1735, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58241368.801937", "netIncome": "40514346.348577", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "638429.365472", "operatingIncome": "-14243076.880744", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34442.931044" }, "balance": { "totalDebt": "16146451.07589", "totalAssets": "454819220.87392", "longTermDebt": "16139406.884596", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "40941956.276485", "totalLiabilities": null, "sharesOutstanding": "54978351", "totalCurrentAssets": "143044110.120522", "totalShareholderEquity": "351713826.977051", "totalCurrentLiabilities": "4991455.47851", "propertyPlantEquipmentNet": "311647933.520445", "cashAndShortTermInvestments": "126960196.879643" }, "cashflow": { "freeCashFlow": "-109364157.173518", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "291588346.128446", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-15577814", "capitalExpenditures": "-95293665.043201" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411877, "ticker_id": 23038, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "6043780.429164", "issuanceOfStock": null, "repaymentOfDebt": "-6043780.429164", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "6043780.429164", "issuanceOfStock": null, "repaymentOfDebt": "-6043780.429164", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81185000, "total_current_assets": 158076000, "total_assets": 702571000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 565209000, "shares_outstanding": 169329111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411871, "ticker_id": 23038, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "702571000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "169329111", "totalCurrentAssets": "158076000", "totalShareholderEquity": "565209000", "totalCurrentLiabilities": "94454000", "propertyPlantEquipmentNet": "513210000", "cashAndShortTermInvestments": "81185000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81185000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158076000, "net_ppe": 513210000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 702571000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 565209000, "shares_outstanding": 169329111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "702571000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "169329111", "totalCurrentAssets": "158076000", "totalShareholderEquity": "565209000", "totalCurrentLiabilities": "94454000", "propertyPlantEquipmentNet": "513210000", "cashAndShortTermInvestments": "81185000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47219047.0, "total_current_assets": 106508377.15, "total_assets": 426345733.04, "short_term_debt": 62786000, "long_term_debt": 14765000, "total_debt": 77551000, "total_liabilities": null, "total_equity": 274482510.86, "shares_outstanding": 75288640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411872, "ticker_id": 23038, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:05.346160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "77551000", "totalAssets": "426345733.041575", "longTermDebt": "14765000", "shortTermDebt": "62786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "36073679.741337", "totalLiabilities": null, "sharesOutstanding": "75288640", "totalCurrentAssets": "106508377.151442", "totalShareholderEquity": "274482510.85927", "totalCurrentLiabilities": "77393775.10696", "propertyPlantEquipmentNet": "312026519.481368", "cashAndShortTermInvestments": "47219046.996963" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47219046.997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106508377.1514, "net_ppe": 312026519.4814, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426345733.0416, "short_term_debt": 62786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77393775.107, "long_term_debt": 14765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77551000, "preferred_stock": null, "minority_interest": 36073679.7413, "retained_earnings": null, "total_equity": 274482510.8593, "shares_outstanding": 75288640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "77551000", "totalAssets": "426345733.041575", "longTermDebt": "14765000", "shortTermDebt": "62786000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "36073679.741337", "totalLiabilities": null, "sharesOutstanding": "75288640", "totalCurrentAssets": "106508377.151442", "totalShareholderEquity": "274482510.85927", "totalCurrentLiabilities": "77393775.10696", "propertyPlantEquipmentNet": "312026519.481368", "cashAndShortTermInvestments": "47219046.996963" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }