{ "ticker": { "uuid": "26e6ca8f-949c-48cb-b2cf-58926a8c03c2", "symbol": "XPH", "name": "Amphenol Corp. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/26e6ca8f-949c-48cb-b2cf-58926a8c03c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/26e6ca8f-949c-48cb-b2cf-58926a8c03c2/" }, "latest_snapshot": { "ticker": { "uuid": "26e6ca8f-949c-48cb-b2cf-58926a8c03c2", "symbol": "XPH", "name": "Amphenol Corp. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/26e6ca8f-949c-48cb-b2cf-58926a8c03c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/26e6ca8f-949c-48cb-b2cf-58926a8c03c2/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.42, "value": 0.04, "quality": 0.86, "momentum": 0.9, "coverage": 0.939, "confidence": 0.879, "delta": 0.02 }, "headline_factors": { "price": 145.48, "market_cap": 179374428392.43, "pe_ratio": 40.1689, "earnings_yield": 0.0353, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0053, "roe": 0.3195, "piotroski_f_score": 6, "momentum_12_1": 0.7359, "volatility_252d": 0.5538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 40.1689, "ev_ebitda": 24.4022, "earnings_yield": 0.0353, "fcf_yield": 0.0239, "shareholder_yield": 0.0053 }, "quality": { "roe": 0.3195, "roic": 0.1797, "gross_margin": 0.3735, "fcf_margin": 0.1788, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.5171, "eps_growth_1y": 0.7368, "fcf_growth_1y": 1.037 }, "momentum": { "price_return_12m": 0.8242, "momentum_12_1": 0.7359, "relative_strength": 0.7349 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.86, "momentum_percentile": 0.9, "growth_composite": 4, "yield_composite": 94, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 123.03, "os": 0.43, "value": 0.07, "quality": 0.84, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.8933, "earnings_yield": 0.0413, "shareholder_yield": 0.0046, "roe": 0.3195, "momentum_12_1": 0.4907 }, { "week_end_date": "2026-06-14", "price": 133.77, "os": 0.39, "value": 0.05, "quality": 0.84, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.8525, "earnings_yield": 0.0382, "shareholder_yield": 0.0042, "roe": 0.3195, "momentum_12_1": 0.4294 }, { "week_end_date": "2026-06-21", "price": 141.37, "os": 0.35, "value": 0.04, "quality": 0.83, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.9482, "earnings_yield": 0.0363, "shareholder_yield": 0.004, "roe": 0.3195, "momentum_12_1": 0.4154 }, { "week_end_date": "2026-06-28", "price": 142.88, "os": 0.38, "value": 0.04, "quality": 0.84, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.3631, "earnings_yield": 0.036, "shareholder_yield": 0.0055, "roe": 0.3195, "momentum_12_1": 0.5553 }, { "week_end_date": "2026-07-05", "price": 146.7, "os": 0.38, "value": 0.04, "quality": 0.84, "momentum": 0.88, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 40.4155, "earnings_yield": 0.0351, "shareholder_yield": 0.0053, "roe": 0.3195, "momentum_12_1": 0.5621 }, { "week_end_date": "2026-07-12", "price": 138.44, "os": 0.42, "value": 0.05, "quality": 0.86, "momentum": 0.89, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 38.1399, "earnings_yield": 0.037, "shareholder_yield": 0.0057, "roe": 0.3195, "momentum_12_1": 0.721 }, { "week_end_date": "2026-07-19", "price": 138.44, "os": 0.41, "value": 0.04, "quality": 0.86, "momentum": 0.89, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 38.1399, "earnings_yield": 0.037, "shareholder_yield": 0.0057, "roe": 0.3195, "momentum_12_1": 0.721 }, { "week_end_date": "2026-07-26", "price": 136.36, "os": 0.42, "value": 0.04, "quality": 0.87, "momentum": 0.89, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 37.5669, "earnings_yield": 0.0375, "shareholder_yield": 0.0058, "roe": 0.3195, "momentum_12_1": 0.7567 }, { "week_end_date": "2026-08-02", "price": 139.86, "os": 0.4, "value": 0.04, "quality": 0.86, "momentum": 0.89, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 38.5311, "earnings_yield": 0.0367, "shareholder_yield": 0.0056, "roe": 0.3195, "momentum_12_1": 0.8418 }, { "week_end_date": "2026-08-09", "price": 145.48, "os": 0.42, "value": 0.04, "quality": 0.86, "momentum": 0.9, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 40.1689, "earnings_yield": 0.0353, "shareholder_yield": 0.0053, "roe": 0.3195, "momentum_12_1": 0.7359 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5972000000, "ebitda": 6890900000, "pretax_income": null, "tax_provision": null, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": -996600000, "free_cash_flow": 4378100000, "dividends_paid": -802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1948700000, "ebitda": 2339400000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": null, "total_equity": 13976800000, "shares_outstanding": 1229430709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": -291600000, "free_cash_flow": 829900000, "dividends_paid": -306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1770100000, "ebitda": 2027500000, "pretax_income": null, "tax_provision": null, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": null, "total_equity": 13413100000, "shares_outstanding": 1226600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": -253700000, "free_cash_flow": 1468500000, "dividends_paid": -201900000, "share_repurchases": -259300000, "shares_issued": 107600000, "net_debt_issued": 7491300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }