{ "ticker": { "uuid": "26f9040d-a27d-4ab2-8a95-fe5e2b294cfa", "symbol": "BSAA", "name": "BEST SPAC I Acquisition Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/26f9040d-a27d-4ab2-8a95-fe5e2b294cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/26f9040d-a27d-4ab2-8a95-fe5e2b294cfa/" }, "ticker_metadata": { "id": 5154, "uuid": "26f9040d-a27d-4ab2-8a95-fe5e2b294cfa", "symbol": "BSAA", "name": "BEST SPAC I Acquisition Corp. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 94714000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "BEST SPAC I Acquisition Corp. (BSAA) is a publicly traded special purpose acquisition company (SPAC) focused on identifying and merging with high-growth enterprises across diverse sectors. With a robust management team and a strategic investment approach, BSAA aims to enhance operational efficiencies and create value for its partners. By offering Class A ordinary shares, the company provides institutional investors with a unique opportunity to invest in the transformative growth of innovative companies, positioning itself to drive long-term shareholder returns through targeted acquisitions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "26f9040d-a27d-4ab2-8a95-fe5e2b294cfa", "symbol": "BSAA", "name": "BEST SPAC I Acquisition Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/26f9040d-a27d-4ab2-8a95-fe5e2b294cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/26f9040d-a27d-4ab2-8a95-fe5e2b294cfa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 11.27, "market_cap": 61985000, "pe_ratio": 59.0338, "earnings_yield": 0.0169, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.6142, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.2101 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.515970+00:00", "batch_id": "" }, "size": { "price_close": 11.27, "market_cap": 61985000, "market_cap_usd": 61985000, "enterprise_value": 60813361, "shares_outstanding": 5500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.0338, "pb_ratio": 36.2602, "ptbv_ratio": 36.2602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -87.1507, "ev_ebitda": null, "ev_ebit": -80.4585, "ev_sales": null, "ev_fcf": -85.5034, "earnings_yield": 0.0169, "fcf_yield": -0.0117, "price_to_sales": null, "price_to_book": 36.2602, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.6142, "roa": 0.0181, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.6774, "accruals_ratio": 0.0304, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0877, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 32.9375, "net_debt_to_ebitda": 1.5501, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.0708, "quick_ratio": 7.0708, "net_debt": -1171639, "local_beta": -0.0004, "volatility_252d": 0.2101, "volatility_60d": 0.4865, "max_drawdown_12m": -0.074, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 291.3926, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0931, "price_return_3m": 0.1049, "price_return_6m": 0.1147, "price_return_9m": 0.1248, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1147, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.074, "distance_from_52w_low": 0.127, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -755835, "ebitda_ttm": -755835, "net_income_ttm": 1049992, "eps_diluted_ttm": 0.1909, "operating_cash_flow_ttm": -711239, "capital_expenditure_ttm": 0, "fcf_ttm": -711239, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1171639, "total_current_assets": 1319956, "total_current_liabilities": 186678, "net_ppe": null, "total_assets": 58014386, "total_debt": null, "total_equity": 1709450, "net_working_capital": -38361, "book_value_per_share": 0.3108, "retained_earnings": 1006324, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3108 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 370, "ticker_id": 5154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.515970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.27, "market_cap": 61985000, "market_cap_usd": 61985000, "enterprise_value": 60813361, "shares_outstanding": 5500000, "fx_rate_to_usd": null, "pe_ratio": 59.03378311, "pb_ratio": 36.26020065, "ptbv_ratio": 36.26020065, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -87.15073274, "ev_ebitda": null, "ev_ebit": -80.45851409, "ev_sales": null, "ev_fcf": -85.50341165, "earnings_yield": 0.01693945, "fcf_yield": -0.01169544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.61422797, "roa": 0.01809882, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.67737564, "accruals_ratio": 0.03035852, "sbc_to_revenue": null, "debt_to_equity": 32.93745708, "net_debt_to_ebitda": 1.55012536, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.07076356, "quick_ratio": 7.07076356, "net_debt": -1171639, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 291.39264126, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.08765, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09311348, "price_return_3m": 0.10490196, "price_return_6m": 0.11473788, "price_return_9m": 0.1247505, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.07395234, "distance_from_52w_low": 0.127, "relative_strength": null, "local_beta": -0.0004, "volatility_252d": 0.210073, "volatility_60d": 0.486508, "max_drawdown_12m": -0.07395234, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -755835, "ebitda_ttm": -755835, "net_income_ttm": 1049992, "eps_diluted_ttm": 0.19090764, "operating_cash_flow_ttm": -711239, "capital_expenditure_ttm": 0, "fcf_ttm": -711239, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1171639, "total_current_assets": 1319956, "total_current_liabilities": 186678, "net_ppe": null, "total_assets": 58014386, "total_debt": null, "total_equity": 1709450, "net_working_capital": -38361, "book_value_per_share": 0.31080909, "retained_earnings": 1006324, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31080909, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.27, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.636, "coverage": 0.636, "pe_ratio": 59.0338, "earnings_yield": 0.0169, "shareholder_yield": 0, "roe": 0.6142, "momentum_12_1": null, "complete_fields": { "id": 370, "ticker_id": 5154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.515970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.27, "market_cap": 61985000, "market_cap_usd": 61985000, "enterprise_value": 60813361, "shares_outstanding": 5500000, "fx_rate_to_usd": null, "pe_ratio": 59.03378311, "pb_ratio": 36.26020065, "ptbv_ratio": 36.26020065, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -87.15073274, "ev_ebitda": null, "ev_ebit": -80.45851409, "ev_sales": null, "ev_fcf": -85.50341165, "earnings_yield": 0.01693945, "fcf_yield": -0.01169544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.61422797, "roa": 0.01809882, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.67737564, "accruals_ratio": 0.03035852, "sbc_to_revenue": null, "debt_to_equity": 32.93745708, "net_debt_to_ebitda": 1.55012536, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.07076356, "quick_ratio": 7.07076356, "net_debt": -1171639, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 291.39264126, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.08765, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09311348, "price_return_3m": 0.10490196, "price_return_6m": 0.11473788, "price_return_9m": 0.1247505, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.07395234, "distance_from_52w_low": 0.127, "relative_strength": null, "local_beta": -0.0004, "volatility_252d": 0.210073, "volatility_60d": 0.486508, "max_drawdown_12m": -0.07395234, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -755835, "ebitda_ttm": -755835, "net_income_ttm": 1049992, "eps_diluted_ttm": 0.19090764, "operating_cash_flow_ttm": -711239, "capital_expenditure_ttm": 0, "fcf_ttm": -711239, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1171639, "total_current_assets": 1319956, "total_current_liabilities": 186678, "net_ppe": null, "total_assets": 58014386, "total_debt": null, "total_equity": 1709450, "net_working_capital": -38361, "book_value_per_share": 0.31080909, "retained_earnings": 1006324, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31080909, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -651369, "ebitda": -651369, "pretax_income": 649853, "tax_provision": null, "net_income": 649853, "net_income_to_common": 649853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295059, "total_current_assets": 1420945, "total_assets": 57621209, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55097832, "total_equity": 2523377, "shares_outstanding": 2983562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598167, "capital_expenditure": 0, "free_cash_flow": -598167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33198, "ticker_id": 5154, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-651369", "netIncome": "649853", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1226393", "incomeBeforeTax": "649853", "interestExpense": "None", "operatingIncome": "-651369", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1226393", "nonInterestIncome": "None", "operatingExpenses": "651369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "651369", "netIncomeFromContinuingOperations": "649853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112566069", "currentDebt": "None", "investments": "None", "totalAssets": "57621209", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "646853", "totalLiabilities": "55097832", "otherCurrentAssets": "125886", "totalCurrentAssets": "1420945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56200264", "currentAccountsPayable": "152972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2523377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152972", "totalCurrentLiabilities": "152972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54944860", "cashAndShortTermInvestments": "1295059", "commonStockSharesOutstanding": "2983562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598167", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56893226", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 651369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -651369, "depreciation_amortisation": null, "ebitda": -651369, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 649853, "tax_provision": null, "effective_tax_rate": null, "net_income": 649853, "net_income_continuing_ops": 649853, "net_income_to_common": 649853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295059, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1420945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56200264, "total_assets": 57621209, "short_term_debt": null, "accounts_payable": 152972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54944860, "total_liabilities": 55097832, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 646853, "total_equity": 2523377, "shares_outstanding": 2983562, "operating_cash_flow": -598167, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56893226, "free_cash_flow": -598167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-651369", "netIncome": "649853", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1226393", "incomeBeforeTax": "649853", "interestExpense": "None", "operatingIncome": "-651369", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1226393", "nonInterestIncome": "None", "operatingExpenses": "651369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "651369", "netIncomeFromContinuingOperations": "649853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112566069", "currentDebt": "None", "investments": "None", "totalAssets": "57621209", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "646853", "totalLiabilities": "55097832", "otherCurrentAssets": "125886", "totalCurrentAssets": "1420945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56200264", "currentAccountsPayable": "152972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2523377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152972", "totalCurrentLiabilities": "152972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54944860", "cashAndShortTermInvestments": "1295059", "commonStockSharesOutstanding": "2983562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598167", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56893226", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 15000, "total_assets": 27500, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5500, "total_equity": 22000, "shares_outstanding": 7605750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33202, "ticker_id": 5154, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3000", "totalLiabilities": "5500", "otherCurrentAssets": "None", "totalCurrentAssets": "15000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12500", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "7605750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12500, "total_assets": 27500, "short_term_debt": null, "accounts_payable": 3000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5500, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3000, "total_equity": 22000, "shares_outstanding": 7605750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3000", "totalLiabilities": "5500", "otherCurrentAssets": "None", "totalCurrentAssets": "15000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12500", "currentAccountsPayable": "3000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "7605750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -145134, "ebitda": -145134, "pretax_income": 359471, "tax_provision": null, "net_income": 359471, "net_income_to_common": 359471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1171639, "total_current_assets": 1319956, "total_assets": 58014386, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56304936, "total_equity": 1709450, "shares_outstanding": 5500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123420, "capital_expenditure": 0, "free_cash_flow": -123420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33196, "ticker_id": 5154, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-145134", "netIncome": "359471", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "504605", "incomeBeforeTax": "359471", "interestExpense": "None", "operatingIncome": "-145134", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "504605", "nonInterestIncome": "None", "operatingExpenses": "145134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "145134", "netIncomeFromContinuingOperations": "359471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114132644", "currentDebt": "None", "investments": "None", "totalAssets": "58014386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1006324", "totalLiabilities": "56304936", "otherCurrentAssets": "148317", "totalCurrentAssets": "1319956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56694430", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1709450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186678", "totalCurrentLiabilities": "186678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56118258", "cashAndShortTermInvestments": "1171639", "commonStockSharesOutstanding": "5500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1171639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 145134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145134, "depreciation_amortisation": null, "ebitda": -145134, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 359471, "tax_provision": null, "effective_tax_rate": null, "net_income": 359471, "net_income_continuing_ops": 359471, "net_income_to_common": 359471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1171639, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1319956, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56694430, "total_assets": 58014386, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56118258, "total_liabilities": 56304936, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1006324, "total_equity": 1709450, "shares_outstanding": 5500000, "operating_cash_flow": -123420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -123420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-145134", "netIncome": "359471", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "504605", "incomeBeforeTax": "359471", "interestExpense": "None", "operatingIncome": "-145134", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "504605", "nonInterestIncome": "None", "operatingExpenses": "145134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "145134", "netIncomeFromContinuingOperations": "359471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114132644", "currentDebt": "None", "investments": "None", "totalAssets": "58014386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1006324", "totalLiabilities": "56304936", "otherCurrentAssets": "148317", "totalCurrentAssets": "1319956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56694430", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1709450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186678", "totalCurrentLiabilities": "186678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56118258", "cashAndShortTermInvestments": "1171639", "commonStockSharesOutstanding": "5500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1171639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -93540, "ebitda": -93540, "pretax_income": 455948, "tax_provision": null, "net_income": 455948, "net_income_to_common": 455948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295059, "total_current_assets": 1420945, "total_assets": 57621209, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55097832, "total_equity": 2523377, "shares_outstanding": 2983562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84033, "capital_expenditure": 0, "free_cash_flow": -84033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33197, "ticker_id": 5154, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-93540", "netIncome": "455948", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "549488", "incomeBeforeTax": "455948", "interestExpense": "None", "operatingIncome": "-93540", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "549488", "nonInterestIncome": "None", "operatingExpenses": "93540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134208", "netIncomeFromContinuingOperations": "455948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112566069", "currentDebt": "None", "investments": "None", "totalAssets": "57621209", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "646853", "totalLiabilities": "55097832", "otherCurrentAssets": "125886", "totalCurrentAssets": "1420945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56200264", "currentAccountsPayable": "152972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2523377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152972", "totalCurrentLiabilities": "152972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54944860", "cashAndShortTermInvestments": "1295059", "commonStockSharesOutstanding": "2983562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84033", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 134208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93540, "depreciation_amortisation": null, "ebitda": -93540, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 455948, "tax_provision": null, "effective_tax_rate": null, "net_income": 455948, "net_income_continuing_ops": 455948, "net_income_to_common": 455948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295059, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1420945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56200264, "total_assets": 57621209, "short_term_debt": null, "accounts_payable": 152972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54944860, "total_liabilities": 55097832, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 646853, "total_equity": 2523377, "shares_outstanding": 2983562, "operating_cash_flow": -84033, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -84033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-93540", "netIncome": "455948", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "549488", "incomeBeforeTax": "455948", "interestExpense": "None", "operatingIncome": "-93540", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "549488", "nonInterestIncome": "None", "operatingExpenses": "93540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134208", "netIncomeFromContinuingOperations": "455948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112566069", "currentDebt": "None", "investments": "None", "totalAssets": "57621209", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "646853", "totalLiabilities": "55097832", "otherCurrentAssets": "125886", "totalCurrentAssets": "1420945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56200264", "currentAccountsPayable": "152972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2523377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152972", "totalCurrentLiabilities": "152972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54944860", "cashAndShortTermInvestments": "1295059", "commonStockSharesOutstanding": "2983562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84033", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -423606, "ebitda": -423606, "pretax_income": 240364, "tax_provision": null, "net_income": 240364, "net_income_to_common": 240364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379092, "total_current_assets": 1569155, "total_assets": 57232448, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53957293, "total_equity": 3275155, "shares_outstanding": 5500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -316781, "capital_expenditure": 0, "free_cash_flow": -316781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33199, "ticker_id": 5154, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-423606", "netIncome": "240364", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "589141", "incomeBeforeTax": "240364", "interestExpense": "None", "operatingIncome": "-423606", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "589141", "nonInterestIncome": "None", "operatingExpenses": "423606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "423606", "netIncomeFromContinuingOperations": "240364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110969582", "currentDebt": "None", "investments": "None", "totalAssets": "57232448", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190905", "totalLiabilities": "53957293", "otherCurrentAssets": "190063", "totalCurrentAssets": "1569155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55663293", "currentAccountsPayable": "220159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3275155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220159", "totalCurrentLiabilities": "220159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53737134", "cashAndShortTermInvestments": "1379092", "commonStockSharesOutstanding": "5500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1379092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-316781", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79122", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 423606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -423606, "depreciation_amortisation": null, "ebitda": -423606, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 240364, "tax_provision": null, "effective_tax_rate": null, "net_income": 240364, "net_income_continuing_ops": 240364, "net_income_to_common": 240364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379092, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1569155, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55663293, "total_assets": 57232448, "short_term_debt": null, "accounts_payable": 220159, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53737134, "total_liabilities": 53957293, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190905, "total_equity": 3275155, "shares_outstanding": 5500000, "operating_cash_flow": -316781, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79122, "free_cash_flow": -316781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-423606", "netIncome": "240364", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "589141", "incomeBeforeTax": "240364", "interestExpense": "None", "operatingIncome": "-423606", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "589141", "nonInterestIncome": "None", "operatingExpenses": "423606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "423606", "netIncomeFromContinuingOperations": "240364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110969582", "currentDebt": "None", "investments": "None", "totalAssets": "57232448", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190905", "totalLiabilities": "53957293", "otherCurrentAssets": "190063", "totalCurrentAssets": "1569155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55663293", "currentAccountsPayable": "220159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3275155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220159", "totalCurrentLiabilities": "220159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53737134", "cashAndShortTermInvestments": "1379092", "commonStockSharesOutstanding": "5500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1379092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-316781", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79122", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -93555, "ebitda": -93555, "pretax_income": -5791, "tax_provision": null, "net_income": -5791, "net_income_to_common": -5791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1774995, "total_current_assets": 1892192, "total_assets": 56979956, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 208031, "total_equity": 56771925, "shares_outstanding": 2301846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187005, "capital_expenditure": 0, "free_cash_flow": -187005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33200, "ticker_id": 5154, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-93555", "netIncome": "-5791", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "87764", "incomeBeforeTax": "-5791", "interestExpense": "None", "operatingIncome": "-93555", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87764", "nonInterestIncome": "None", "operatingExpenses": "93555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93555", "netIncomeFromContinuingOperations": "-5791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56979956", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49459", "totalLiabilities": "208031", "otherCurrentAssets": "None", "totalCurrentAssets": "1892192", "currentLongTermDebt": "79122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55087764", "currentAccountsPayable": "54080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56771925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74829", "totalCurrentLiabilities": "208031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1774995", "commonStockSharesOutstanding": "2301846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1774995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187005", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56962000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 93555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93555, "depreciation_amortisation": null, "ebitda": -93555, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5791, "tax_provision": null, "effective_tax_rate": null, "net_income": -5791, "net_income_continuing_ops": -5791, "net_income_to_common": -5791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1774995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1892192, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55087764, "total_assets": 56979956, "short_term_debt": null, "accounts_payable": 54080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 208031, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49459, "total_equity": 56771925, "shares_outstanding": 2301846, "operating_cash_flow": -187005, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56962000, "free_cash_flow": -187005, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-93555", "netIncome": "-5791", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "87764", "incomeBeforeTax": "-5791", "interestExpense": "None", "operatingIncome": "-93555", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87764", "nonInterestIncome": "None", "operatingExpenses": "93555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93555", "netIncomeFromContinuingOperations": "-5791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56979956", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49459", "totalLiabilities": "208031", "otherCurrentAssets": "None", "totalCurrentAssets": "1892192", "currentLongTermDebt": "79122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55087764", "currentAccountsPayable": "54080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56771925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74829", "totalCurrentLiabilities": "208031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1774995", "commonStockSharesOutstanding": "2301846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1774995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187005", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56962000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -40668, "ebitda": -40668, "pretax_income": -40668, "tax_provision": null, "net_income": -40668, "net_income_to_common": -40668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1774995, "total_current_assets": 1892192, "total_assets": 56932333, "short_term_debt": 79122, "long_term_debt": null, "total_debt": 79122, "total_liabilities": 52707252, "total_equity": 56771925, "shares_outstanding": 7605750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10348, "capital_expenditure": 0, "free_cash_flow": -10348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33201, "ticker_id": 5154, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:44.481978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-40668", "netIncome": "-40668", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-40668", "interestExpense": "None", "operatingIncome": "-40668", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "40668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40668", "netIncomeFromContinuingOperations": "-40668" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52499221", "currentDebt": "None", "investments": "None", "totalAssets": "56932333", "longTermDebt": "None", "shortTermDebt": "79122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49459", "totalLiabilities": "52707252", "otherCurrentAssets": "-27803", "totalCurrentAssets": "1892192", "currentLongTermDebt": "41122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55087764", "currentAccountsPayable": "54080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79122", "totalShareholderEquity": "56771925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74829", "totalCurrentLiabilities": "208031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52499221", "cashAndShortTermInvestments": "1774995", "commonStockSharesOutstanding": "7605750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1774995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10348", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10348", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 40668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40668, "depreciation_amortisation": null, "ebitda": -40668, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40668, "tax_provision": null, "effective_tax_rate": null, "net_income": -40668, "net_income_continuing_ops": -40668, "net_income_to_common": -40668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1774995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1892192, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55087764, "total_assets": 56932333, "short_term_debt": 79122, "accounts_payable": 54080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52499221, "total_liabilities": 52707252, "total_debt": 79122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49459, "total_equity": 56771925, "shares_outstanding": 7605750, "operating_cash_flow": -10348, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10348, "free_cash_flow": -10348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-40668", "netIncome": "-40668", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-40668", "interestExpense": "None", "operatingIncome": "-40668", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "40668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40668", "netIncomeFromContinuingOperations": "-40668" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52499221", "currentDebt": "None", "investments": "None", "totalAssets": "56932333", "longTermDebt": "None", "shortTermDebt": "79122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49459", "totalLiabilities": "52707252", "otherCurrentAssets": "-27803", "totalCurrentAssets": "1892192", "currentLongTermDebt": "41122", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55087764", "currentAccountsPayable": "54080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79122", "totalShareholderEquity": "56771925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74829", "totalCurrentLiabilities": "208031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52499221", "cashAndShortTermInvestments": "1774995", "commonStockSharesOutstanding": "7605750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1774995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10348", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10348", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }