{ "ticker": { "uuid": "2701b449-076a-430c-89c2-b90a10f7cb79", "symbol": "MRNO", "name": "Murano Global Investments PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/2701b449-076a-430c-89c2-b90a10f7cb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/2701b449-076a-430c-89c2-b90a10f7cb79/" }, "latest_snapshot": { "ticker": { "uuid": "2701b449-076a-430c-89c2-b90a10f7cb79", "symbol": "MRNO", "name": "Murano Global Investments PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/2701b449-076a-430c-89c2-b90a10f7cb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/2701b449-076a-430c-89c2-b90a10f7cb79/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.49, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 0.21, "market_cap": 16900392.38, "pe_ratio": null, "earnings_yield": 0.1074, "ebitda_to_ev": 0.1735, "shareholder_yield": 0, "roe": -0.0262, "piotroski_f_score": 5, "momentum_12_1": -0.9706, "volatility_252d": 2.5313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 5.7625, "earnings_yield": 0.1074, "fcf_yield": 0.0377, "shareholder_yield": 0 }, "quality": { "roe": -0.0262, "roic": 0.0663, "gross_margin": 0.6354, "fcf_margin": 0.3452, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2323, "eps_growth_1y": null, "fcf_growth_1y": -0.6704 }, "momentum": { "price_return_12m": -0.9732, "momentum_12_1": -0.9706, "relative_strength": -1.1895 }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.49, "growth_composite": 51, "yield_composite": 51, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.1073, "shareholder_yield": -0.9174, "roe": -0.0262, "momentum_12_1": -0.9747 }, { "week_end_date": "2026-06-14", "price": 0.34, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.1073, "shareholder_yield": -0.9652, "roe": -0.0262, "momentum_12_1": -0.9474 }, { "week_end_date": "2026-06-21", "price": 0.28, "os": 0.25, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1073, "shareholder_yield": 0, "roe": -0.0262, "momentum_12_1": -0.9654 }, { "week_end_date": "2026-06-28", "price": 0.23, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1074, "shareholder_yield": 0, "roe": -0.0262, "momentum_12_1": -0.9651 }, { "week_end_date": "2026-07-05", "price": 0.25, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1074, "shareholder_yield": 0, "roe": -0.0262, "momentum_12_1": -0.9668 }, { "week_end_date": "2026-07-12", "price": 0.26, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1073, "shareholder_yield": 0, "roe": -0.0262, "momentum_12_1": -0.9629 }, { "week_end_date": "2026-07-19", "price": 0.23, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1074, "shareholder_yield": 0, "roe": -0.0262, "momentum_12_1": -0.9619 }, { "week_end_date": "2026-07-26", "price": 0.21, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.49, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1074, "shareholder_yield": 0, "roe": -0.0262, "momentum_12_1": -0.9706 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 25969485, "net_debt_issued": 166948087 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729953807, "cost_of_revenue": 198843135, "gross_profit": 531110672, "ebit": -2698271705, "ebitda": -2378502890, "pretax_income": -3495289882, "tax_provision": 72675696, "net_income": -3567965578, "net_income_to_common": -3567965578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970414857, "total_current_assets": 1492842505, "total_assets": 21871464615, "short_term_debt": 3527432147, "long_term_debt": 7692819937, "total_debt": 11380914752, "total_liabilities": 16664882065, "total_equity": 5206582550, "shares_outstanding": 77062978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94808362, "capital_expenditure": 1331832547, "free_cash_flow": 1237024185, "dividends_paid": 0, "share_repurchases": -4636061, "shares_issued": 0, "net_debt_issued": 2831841625 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10901206769, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": -41430251, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": null, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10692844600, "long_term_debt": 26800341, "total_debt": 26800341, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79718832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1736699 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": -41430251, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": null, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10692844600, "long_term_debt": 26800341, "total_debt": 26800341, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79718832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1736699 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": -41430251, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": null, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10692844600, "long_term_debt": 26800341, "total_debt": 26800341, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79718832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1736699 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": -41430251, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": null, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10692844600, "long_term_debt": 26800341, "total_debt": 26800341, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79718832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1736699 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": -41430251, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": null, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10692844600, "long_term_debt": 26800341, "total_debt": 26800341, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79718832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1736699 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }