{ "ticker": { "uuid": "2701b449-076a-430c-89c2-b90a10f7cb79", "symbol": "MRNO", "name": "Murano Global Investments PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/2701b449-076a-430c-89c2-b90a10f7cb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/2701b449-076a-430c-89c2-b90a10f7cb79/" }, "ticker_metadata": { "id": 7204, "uuid": "2701b449-076a-430c-89c2-b90a10f7cb79", "symbol": "MRNO", "name": "Murano Global Investments PLC Ordinary Shares", "asset_type": "equity", "market_cap": 28061000, "stock_exchange_id": 2, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Murano Global Investments PLC is a prominent investment firm focused on delivering superior returns through a diversified global asset portfolio. With a strategic emphasis on emerging markets and innovation-driven sectors, the firm leverages deep market expertise to identify and capitalize on lucrative investment opportunities. Committed to rigorous risk management and sustainable investment practices, Murano is well-positioned for long-term growth and value creation. As a publicly traded entity, it provides institutional investors with a sophisticated approach to asset management, underscoring its dedication to excellence in the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2701b449-076a-430c-89c2-b90a10f7cb79", "symbol": "MRNO", "name": "Murano Global Investments PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/2701b449-076a-430c-89c2-b90a10f7cb79/", "api_url": "https://sharemaestro.com/factors/api/tickers/2701b449-076a-430c-89c2-b90a10f7cb79/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.36, "market_cap": 28225673.19, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1382, "shareholder_yield": 0, "roe": -0.1224, "piotroski_f_score": 5, "momentum_12_1": -0.9747, "volatility_252d": 2.5288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.462479+00:00", "batch_id": "" }, "size": { "price_close": 0.3551, "market_cap": 28225673.1948, "market_cap_usd": 28225673.1948, "enterprise_value": 10621243833.1948, "shares_outstanding": 79486548, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0122, "ptbv_ratio": 0.0122, "ps_ratio": 0.0247, "pcf_ratio": 0.304, "pfcf_ratio": 0.0676, "ev_ebitda": 7.2339, "ev_ebit": 9.0023, "ev_sales": 9.3124, "ev_fcf": 25.4452, "earnings_yield": null, "fcf_yield": 0.0393, "price_to_sales": 0.0247, "price_to_book": 0.0122, "price_to_cashflow": 0.304, "ebitda_to_ev": 0.1382, "sales_yield": 0.1074 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6883, "operating_margin": 1.0344, "net_margin": -0.2476, "ebitda_margin": 1.2873, "fcf_margin": 0.366, "roe": -0.1224, "roa": -0.0161, "roic": 0.0686, "roc_greenblatt": null, "asset_turnover": 0.0652, "cash_conversion": -1.4782, "accruals_ratio": -0.0214, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.7209, "earnings_stability_5y": 1.3037, "revenue_stability_5y": 1.1421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0449, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5857, "net_debt_to_ebitda": 7.2146, "debt_to_assets": 0.6209, "interest_coverage": 0.8053, "current_ratio": 0.2596, "quick_ratio": 0.2583, "net_debt": 10593018160, "local_beta": -0.0017, "volatility_252d": 2.5288, "volatility_60d": 6.3494, "max_drawdown_12m": -0.9781, "risk_adjusted_momentum": -0.3854 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 4.6184, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5704, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5047, "price_return_3m": -0.3715, "price_return_6m": -0.7861, "price_return_9m": -0.9348, "price_return_12m": -0.9619, "price_return_12m_ex1m": -0.9747, "momentum_6m": -0.7861, "momentum_12m": -0.9619, "momentum_12_1": -0.9747, "distance_from_52w_high": -0.967, "distance_from_52w_low": 0.5047, "relative_strength": -1.1198 }, "raw_ttm": { "revenue_ttm": 1140545581, "gross_profit_ttm": 785090893, "ebit_ttm": 1179830998, "ebitda_ttm": 1468266622, "net_income_ttm": -282380535, "eps_diluted_ttm": -3.5526, "operating_cash_flow_ttm": 92845698, "capital_expenditure_ttm": 324570027, "fcf_ttm": 417415725, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1465110800, "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_current_liabilities": 11928345492, "net_ppe": null, "total_assets": 17501162328, "total_debt": 10866757674, "total_equity": 2307128457, "net_working_capital": 1761686737, "book_value_per_share": 29.0254, "retained_earnings": -5052335046, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.0254 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 100, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2011, "ticker_id": 7204, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.462479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3551, "market_cap": 28225673.1948, "market_cap_usd": 28225673.1948, "enterprise_value": 10621243833.1948, "shares_outstanding": 79486548, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01223411, "ptbv_ratio": 0.01223411, "ps_ratio": 0.02474752, "pcf_ratio": 0.30400626, "pfcf_ratio": 0.06762005, "ev_ebitda": 7.23386589, "ev_ebit": 9.00234343, "ev_sales": 9.31242382, "ev_fcf": 25.44524127, "earnings_yield": null, "fcf_yield": 0.03930008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68834679, "operating_margin": 1.03444441, "net_margin": -0.24758374, "ebitda_margin": 1.28733708, "fcf_margin": 0.36597899, "roe": -0.1223948, "roa": -0.01613496, "roic": 0.06859405, "roc_greenblatt": null, "asset_turnover": 0.0651697, "cash_conversion": -1.4782029, "accruals_ratio": -0.02144008, "sbc_to_revenue": null, "debt_to_equity": 6.58569046, "net_debt_to_ebitda": 7.21464208, "debt_to_assets": 0.62091634, "interest_coverage": 0.80528449, "current_ratio": 0.25963484, "quick_ratio": 0.25831242, "net_debt": 10593018160, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 4.61837708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57039318, "piotroski_f_score": 5, "altman_z_score": -0.7209448, "earnings_stability_5y": 1.303713, "revenue_stability_5y": 1.142106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.50466102, "price_return_3m": -0.37150442, "price_return_6m": -0.78608434, "price_return_9m": -0.93484404, "price_return_12m": -0.96189914, "price_return_12m_ex1m": -0.97467811, "distance_from_52w_high": -0.96702878, "distance_from_52w_low": 0.50466102, "relative_strength": -1.11984019, "local_beta": -0.0017, "volatility_252d": 2.528785, "volatility_60d": 6.349402, "max_drawdown_12m": -0.97808728, "revenue_ttm": 1140545581, "gross_profit_ttm": 785090893, "ebit_ttm": 1179830998, "ebitda_ttm": 1468266622, "net_income_ttm": -282380535, "eps_diluted_ttm": -3.55255753, "operating_cash_flow_ttm": 92845698, "capital_expenditure_ttm": 324570027, "fcf_ttm": 417415725, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1465110800, "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_current_liabilities": 11928345492, "net_ppe": null, "total_assets": 17501162328, "total_debt": 10866757674, "total_equity": 2307128457, "net_working_capital": 1761686737, "book_value_per_share": 29.02539505, "retained_earnings": -5052335046, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.02539505, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 100, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1224, "momentum_12_1": -0.9747, "complete_fields": { "id": 2011, "ticker_id": 7204, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.462479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3551, "market_cap": 28225673.1948, "market_cap_usd": 28225673.1948, "enterprise_value": 10621243833.1948, "shares_outstanding": 79486548, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01223411, "ptbv_ratio": 0.01223411, "ps_ratio": 0.02474752, "pcf_ratio": 0.30400626, "pfcf_ratio": 0.06762005, "ev_ebitda": 7.23386589, "ev_ebit": 9.00234343, "ev_sales": 9.31242382, "ev_fcf": 25.44524127, "earnings_yield": null, "fcf_yield": 0.03930008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68834679, "operating_margin": 1.03444441, "net_margin": -0.24758374, "ebitda_margin": 1.28733708, "fcf_margin": 0.36597899, "roe": -0.1223948, "roa": -0.01613496, "roic": 0.06859405, "roc_greenblatt": null, "asset_turnover": 0.0651697, "cash_conversion": -1.4782029, "accruals_ratio": -0.02144008, "sbc_to_revenue": null, "debt_to_equity": 6.58569046, "net_debt_to_ebitda": 7.21464208, "debt_to_assets": 0.62091634, "interest_coverage": 0.80528449, "current_ratio": 0.25963484, "quick_ratio": 0.25831242, "net_debt": 10593018160, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 4.61837708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57039318, "piotroski_f_score": 5, "altman_z_score": -0.7209448, "earnings_stability_5y": 1.303713, "revenue_stability_5y": 1.142106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.50466102, "price_return_3m": -0.37150442, "price_return_6m": -0.78608434, "price_return_9m": -0.93484404, "price_return_12m": -0.96189914, "price_return_12m_ex1m": -0.97467811, "distance_from_52w_high": -0.96702878, "distance_from_52w_low": 0.50466102, "relative_strength": -1.11984019, "local_beta": -0.0017, "volatility_252d": 2.528785, "volatility_60d": 6.349402, "max_drawdown_12m": -0.97808728, "revenue_ttm": 1140545581, "gross_profit_ttm": 785090893, "ebit_ttm": 1179830998, "ebitda_ttm": 1468266622, "net_income_ttm": -282380535, "eps_diluted_ttm": -3.55255753, "operating_cash_flow_ttm": 92845698, "capital_expenditure_ttm": 324570027, "fcf_ttm": 417415725, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1465110800, "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_current_liabilities": 11928345492, "net_ppe": null, "total_assets": 17501162328, "total_debt": 10866757674, "total_equity": 2307128457, "net_working_capital": 1761686737, "book_value_per_share": 29.02539505, "retained_earnings": -5052335046, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.02539505, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 100, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "ebit": 1179830998, "ebitda": 1468266622, "pretax_income": -285279802, "tax_provision": -2899267, "net_income": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": 26800341, "total_debt": 10893558015, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92845698, "capital_expenditure": 324570027, "free_cash_flow": 417415725, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124220, "ticker_id": 7204, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1179830998", "ebitda": "1468266622", "netIncome": "-282380535", "grossProfit": "785090893", "depreciation": "None", "totalRevenue": "1140545581", "costOfRevenue": "355454688", "interestIncome": "14403106", "incomeBeforeTax": "-285279802", "interestExpense": "1465110800", "operatingIncome": "-363515086", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2899267", "reportedCurrency": "MXN", "netInterestIncome": "-1486879630", "nonInterestIncome": "None", "operatingExpenses": "1148605979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355454688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288435624", "sellingGeneralAndAdministrative": "610939931", "netIncomeFromContinuingOperations": "-282380535" }, "balance": { "goodwill": "None", "inventory": "15774235", "commonStock": "951765375", "currentDebt": "None", "investments": "None", "totalAssets": "17501162328", "longTermDebt": "26800341", "shortTermDebt": "10866757674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5052335046", "totalLiabilities": "15194033871", "otherCurrentAssets": "2278789477", "totalCurrentAssets": "3097014069", "currentLongTermDebt": "10692844600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528710843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14404148259", "currentAccountsPayable": "674663277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10901206769", "totalShareholderEquity": "2307128457", "capitalLeaseObligations": "181561828", "otherCurrentLiabilities": "184790540", "totalCurrentLiabilities": "11928345492", "otherNonCurrentLiabilities": "81923098", "totalNonCurrentLiabilities": "3265688379", "cashAndShortTermInvestments": "273739514", "commonStockSharesOutstanding": "79486548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273739514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285279802", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-4310861", "operatingCashflow": "92845698", "capitalExpenditures": "324570027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522325821", "cashflowFromInvestment": "-267195220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288297005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140545581, "cost_of_revenue": 355454688, "gross_profit": 785090893, "research_and_development": null, "selling_general_admin": 610939931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1179830998, "depreciation_amortisation": 288435624, "ebitda": 1468266622, "interest_expense": 1465110800, "interest_income": null, "other_non_operating": null, "pretax_income": -285279802, "tax_provision": -2899267, "effective_tax_rate": null, "net_income": -282380535, "net_income_continuing_ops": -282380535, "net_income_to_common": -282380535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273739514, "short_term_investments": null, "net_receivables": 528710843, "inventory": 15774235, "other_current_assets": null, "total_current_assets": 3097014069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14404148259, "total_assets": 17501162328, "short_term_debt": 10866757674, "accounts_payable": 674663277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11928345492, "long_term_debt": 26800341, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3265688379, "total_liabilities": 15194033871, "total_debt": 10893558015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5052335046, "total_equity": 2307128457, "shares_outstanding": 79486548, "operating_cash_flow": 92845698, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324570027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267195220, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522325821, "free_cash_flow": 417415725, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1179830998", "ebitda": "1468266622", "netIncome": "-282380535", "grossProfit": "785090893", "depreciation": "None", "totalRevenue": "1140545581", "costOfRevenue": "355454688", "interestIncome": "14403106", "incomeBeforeTax": "-285279802", "interestExpense": "1465110800", "operatingIncome": "-363515086", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2899267", "reportedCurrency": "MXN", "netInterestIncome": "-1486879630", "nonInterestIncome": "None", "operatingExpenses": "1148605979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355454688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288435624", "sellingGeneralAndAdministrative": "610939931", "netIncomeFromContinuingOperations": "-282380535" }, "balance": { "goodwill": "None", "inventory": "15774235", "commonStock": "951765375", "currentDebt": "None", "investments": "None", "totalAssets": "17501162328", "longTermDebt": "26800341", "shortTermDebt": "10866757674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5052335046", "totalLiabilities": "15194033871", "otherCurrentAssets": "2278789477", "totalCurrentAssets": "3097014069", "currentLongTermDebt": "10692844600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528710843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14404148259", "currentAccountsPayable": "674663277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10901206769", "totalShareholderEquity": "2307128457", "capitalLeaseObligations": "181561828", "otherCurrentLiabilities": "184790540", "totalCurrentLiabilities": "11928345492", "otherNonCurrentLiabilities": "81923098", "totalNonCurrentLiabilities": "3265688379", "cashAndShortTermInvestments": "273739514", "commonStockSharesOutstanding": "79486548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273739514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285279802", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-4310861", "operatingCashflow": "92845698", "capitalExpenditures": "324570027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522325821", "cashflowFromInvestment": "-267195220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288297005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 729953807, "cost_of_revenue": 198843135, "gross_profit": 531110672, "ebit": -2698271705, "ebitda": -2378502890, "pretax_income": -3495289882, "tax_provision": 72675696, "net_income": -3567965578, "net_income_to_common": -3567965578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970414857, "total_current_assets": 1492842505, "total_assets": 21871464615, "short_term_debt": 3527432147, "long_term_debt": 7692819937, "total_debt": 11220252084, "total_liabilities": 16664882065, "total_equity": 5206582550, "shares_outstanding": 77062978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94808362, "capital_expenditure": 1331832547, "free_cash_flow": 1237024185, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124225, "ticker_id": 7204, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2698271705", "ebitda": "-2378502890", "netIncome": "-3567965578", "grossProfit": "531110672", "depreciation": "None", "totalRevenue": "729953807", "costOfRevenue": "198843135", "interestIncome": "34942822", "incomeBeforeTax": "-3495289882", "interestExpense": "797018177", "operatingIncome": "-1538833854", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "72675696", "reportedCurrency": "MXN", "netInterestIncome": "-793184908", "nonInterestIncome": "None", "operatingExpenses": "2069944526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198843135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319768815", "sellingGeneralAndAdministrative": "568649248", "netIncomeFromContinuingOperations": "-3567965578" }, "balance": { "goodwill": "None", "inventory": "11463374", "commonStock": "925795890", "currentDebt": "None", "investments": "None", "totalAssets": "21871464615", "longTermDebt": "7692819937", "shortTermDebt": "3527432147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4769954511", "totalLiabilities": "16664882065", "otherCurrentAssets": "41508885", "totalCurrentAssets": "1492842505", "currentLongTermDebt": "3481380489", "longTermInvestments": "None", "shortTermInvestments": "585304965", "currentNetReceivables": "469455389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378622110", "currentAccountsPayable": "629580986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11380914752", "totalShareholderEquity": "5206582550", "capitalLeaseObligations": "206714326", "otherCurrentLiabilities": "173312037", "totalCurrentLiabilities": "4364449846", "otherNonCurrentLiabilities": "86311531", "totalNonCurrentLiabilities": "12300432219", "cashAndShortTermInvestments": "970414857", "commonStockSharesOutstanding": "77062978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "970414857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3495289882", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-10047780", "operatingCashflow": "-94808362", "capitalExpenditures": "1331832547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1998618817", "cashflowFromInvestment": "-1079765332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4636061", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319768813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729953807, "cost_of_revenue": 198843135, "gross_profit": 531110672, "research_and_development": 0, "selling_general_admin": 568649248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2698271705, "depreciation_amortisation": 319768815, "ebitda": -2378502890, "interest_expense": 797018177, "interest_income": null, "other_non_operating": null, "pretax_income": -3495289882, "tax_provision": 72675696, "effective_tax_rate": null, "net_income": -3567965578, "net_income_continuing_ops": -3567965578, "net_income_to_common": -3567965578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970414857, "short_term_investments": 585304965, "net_receivables": 469455389, "inventory": 11463374, "other_current_assets": null, "total_current_assets": 1492842505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20378622110, "total_assets": 21871464615, "short_term_debt": 3527432147, "accounts_payable": 629580986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4364449846, "long_term_debt": 7692819937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12300432219, "total_liabilities": 16664882065, "total_debt": 11220252084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4769954511, "total_equity": 5206582550, "shares_outstanding": 77062978, "operating_cash_flow": -94808362, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1331832547, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079765332, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1998618817, "free_cash_flow": 1237024185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2698271705", "ebitda": "-2378502890", "netIncome": "-3567965578", "grossProfit": "531110672", "depreciation": "None", "totalRevenue": "729953807", "costOfRevenue": "198843135", "interestIncome": "34942822", "incomeBeforeTax": "-3495289882", "interestExpense": "797018177", "operatingIncome": "-1538833854", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "72675696", "reportedCurrency": "MXN", "netInterestIncome": "-793184908", "nonInterestIncome": "None", "operatingExpenses": "2069944526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198843135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319768815", "sellingGeneralAndAdministrative": "568649248", "netIncomeFromContinuingOperations": "-3567965578" }, "balance": { "goodwill": "None", "inventory": "11463374", "commonStock": "925795890", "currentDebt": "None", "investments": "None", "totalAssets": "21871464615", "longTermDebt": "7692819937", "shortTermDebt": "3527432147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4769954511", "totalLiabilities": "16664882065", "otherCurrentAssets": "41508885", "totalCurrentAssets": "1492842505", "currentLongTermDebt": "3481380489", "longTermInvestments": "None", "shortTermInvestments": "585304965", "currentNetReceivables": "469455389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378622110", "currentAccountsPayable": "629580986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11380914752", "totalShareholderEquity": "5206582550", "capitalLeaseObligations": "206714326", "otherCurrentLiabilities": "173312037", "totalCurrentLiabilities": "4364449846", "otherNonCurrentLiabilities": "86311531", "totalNonCurrentLiabilities": "12300432219", "cashAndShortTermInvestments": "970414857", "commonStockSharesOutstanding": "77062978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "970414857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3495289882", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-10047780", "operatingCashflow": "-94808362", "capitalExpenditures": "1331832547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1998618817", "cashflowFromInvestment": "-1079765332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4636061", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319768813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 286651914, "cost_of_revenue": 85516716, "gross_profit": 201135198, "ebit": 309409340, "ebitda": 444908230, "pretax_income": 5662697, "tax_provision": -52130224, "net_income": 57792921, "net_income_to_common": 57792921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81255315, "total_current_assets": 597380438, "total_assets": 19473341521, "short_term_debt": 2069362485, "long_term_debt": 4643317136, "total_debt": 6712679621, "total_liabilities": 11639114038, "total_equity": 7834227483, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165206337, "capital_expenditure": 1719930815, "free_cash_flow": 1885137152, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124230, "ticker_id": 7204, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309409340", "ebitda": "444908230", "netIncome": "57792921", "grossProfit": "201135198", "depreciation": "None", "totalRevenue": "286651914", "costOfRevenue": "85516716", "interestIncome": "8845532", "incomeBeforeTax": "5662697", "interestExpense": "303746643", "operatingIncome": "-313111145", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-52130224", "reportedCurrency": "USD", "netInterestIncome": "-303218586", "nonInterestIncome": "None", "operatingExpenses": "514246343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85516716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135498890", "sellingGeneralAndAdministrative": "266405722", "netIncomeFromContinuingOperations": "57792921" }, "balance": { "goodwill": "None", "inventory": "1415594", "commonStock": "902611512", "currentDebt": "None", "investments": "None", "totalAssets": "19473341521", "longTermDebt": "4643317136", "shortTermDebt": "2069362485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1181044835", "totalLiabilities": "11639114038", "otherCurrentAssets": "83907215", "totalCurrentAssets": "597380438", "currentLongTermDebt": "2039355678", "longTermInvestments": "None", "shortTermInvestments": "80261634", "currentNetReceivables": "430802314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18875961083", "currentAccountsPayable": "399163421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6890634347", "totalShareholderEquity": "7834227483", "capitalLeaseObligations": "207961533", "otherCurrentLiabilities": "138744383", "totalCurrentLiabilities": "2627668938", "otherNonCurrentLiabilities": "62504424", "totalNonCurrentLiabilities": "9011445100", "cashAndShortTermInvestments": "81255315", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81255315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5662697", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "496924", "operatingCashflow": "165206337", "capitalExpenditures": "1719930815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1438010614", "cashflowFromInvestment": "-1697602022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135498890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286651914, "cost_of_revenue": 85516716, "gross_profit": 201135198, "research_and_development": 0, "selling_general_admin": 266405722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309409340, "depreciation_amortisation": 135498890, "ebitda": 444908230, "interest_expense": 303746643, "interest_income": null, "other_non_operating": null, "pretax_income": 5662697, "tax_provision": -52130224, "effective_tax_rate": null, "net_income": 57792921, "net_income_continuing_ops": 57792921, "net_income_to_common": 57792921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81255315, "short_term_investments": 80261634, "net_receivables": 430802314, "inventory": 1415594, "other_current_assets": null, "total_current_assets": 597380438, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18875961083, "total_assets": 19473341521, "short_term_debt": 2069362485, "accounts_payable": 399163421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627668938, "long_term_debt": 4643317136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9011445100, "total_liabilities": 11639114038, "total_debt": 6712679621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1181044835, "total_equity": 7834227483, "shares_outstanding": 79242873, "operating_cash_flow": 165206337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1719930815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1697602022, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1438010614, "free_cash_flow": 1885137152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309409340", "ebitda": "444908230", "netIncome": "57792921", "grossProfit": "201135198", "depreciation": "None", "totalRevenue": "286651914", "costOfRevenue": "85516716", "interestIncome": "8845532", "incomeBeforeTax": "5662697", "interestExpense": "303746643", "operatingIncome": "-313111145", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-52130224", "reportedCurrency": "USD", "netInterestIncome": "-303218586", "nonInterestIncome": "None", "operatingExpenses": "514246343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85516716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135498890", "sellingGeneralAndAdministrative": "266405722", "netIncomeFromContinuingOperations": "57792921" }, "balance": { "goodwill": "None", "inventory": "1415594", "commonStock": "902611512", "currentDebt": "None", "investments": "None", "totalAssets": "19473341521", "longTermDebt": "4643317136", "shortTermDebt": "2069362485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1181044835", "totalLiabilities": "11639114038", "otherCurrentAssets": "83907215", "totalCurrentAssets": "597380438", "currentLongTermDebt": "2039355678", "longTermInvestments": "None", "shortTermInvestments": "80261634", "currentNetReceivables": "430802314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18875961083", "currentAccountsPayable": "399163421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6890634347", "totalShareholderEquity": "7834227483", "capitalLeaseObligations": "207961533", "otherCurrentLiabilities": "138744383", "totalCurrentLiabilities": "2627668938", "otherNonCurrentLiabilities": "62504424", "totalNonCurrentLiabilities": "9011445100", "cashAndShortTermInvestments": "81255315", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81255315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5662697", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "496924", "operatingCashflow": "165206337", "capitalExpenditures": "1719930815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1438010614", "cashflowFromInvestment": "-1697602022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135498890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 6431022, "cost_of_revenue": 28614555, "gross_profit": -22183533, "ebit": -210639209, "ebitda": -209370968, "pretax_income": 475086707, "tax_provision": 230709407, "net_income": 244377300, "net_income_to_common": 244377300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792423, "total_current_assets": 519743718, "total_assets": 298599516, "short_term_debt": 3796174644, "long_term_debt": 1767387977, "total_debt": 5563562621, "total_liabilities": 16956165, "total_equity": 8399334985, "shares_outstanding": 38812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -890185, "capital_expenditure": 1523373463, "free_cash_flow": 1522483278, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124235, "ticker_id": 7204, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210639209", "ebitda": "-209370968", "netIncome": "244377300", "grossProfit": "-22183533", "depreciation": "None", "totalRevenue": "6431022", "costOfRevenue": "28614555", "interestIncome": "555638", "incomeBeforeTax": "475086707", "interestExpense": "86485683", "operatingIncome": "-193224872", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "230709407", "reportedCurrency": "USD", "netInterestIncome": "-92630459", "nonInterestIncome": "None", "operatingExpenses": "215317745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25862069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28614555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268241", "sellingGeneralAndAdministrative": "110306191", "netIncomeFromContinuingOperations": "244377300" }, "balance": { "goodwill": "None", "inventory": "1912518", "commonStock": "902611512", "currentDebt": "None", "investments": "None", "totalAssets": "298599516", "longTermDebt": "1767387977", "shortTermDebt": "3796174644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1238837756", "totalLiabilities": "16956165", "otherCurrentAssets": "47955855", "totalCurrentAssets": "519743718", "currentLongTermDebt": "3795787027", "longTermInvestments": "None", "shortTermInvestments": "215264906", "currentNetReceivables": "254175996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297619343", "currentAccountsPayable": "124585497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5563799193", "totalShareholderEquity": "8399334985", "capitalLeaseObligations": "624189", "otherCurrentLiabilities": "4050683290", "totalCurrentLiabilities": "4069428200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6334137318", "cashAndShortTermInvestments": "792423", "commonStockSharesOutstanding": "38812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81022142", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1912518", "operatingCashflow": "-890185", "capitalExpenditures": "1523373463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1770353133", "cashflowFromInvestment": "-1437521734", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298773702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5692948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6431022, "cost_of_revenue": 28614555, "gross_profit": -22183533, "research_and_development": 25862069, "selling_general_admin": 110306191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210639209, "depreciation_amortisation": 1268241, "ebitda": -209370968, "interest_expense": 86485683, "interest_income": null, "other_non_operating": null, "pretax_income": 475086707, "tax_provision": 230709407, "effective_tax_rate": null, "net_income": 244377300, "net_income_continuing_ops": 244377300, "net_income_to_common": 244377300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792423, "short_term_investments": 215264906, "net_receivables": 254175996, "inventory": 1912518, "other_current_assets": null, "total_current_assets": 519743718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297619343, "total_assets": 298599516, "short_term_debt": 3796174644, "accounts_payable": 124585497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4069428200, "long_term_debt": 1767387977, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6334137318, "total_liabilities": 16956165, "total_debt": 5563562621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1238837756, "total_equity": 8399334985, "shares_outstanding": 38812500, "operating_cash_flow": -890185, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1523373463, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1437521734, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1770353133, "free_cash_flow": 1522483278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210639209", "ebitda": "-209370968", "netIncome": "244377300", "grossProfit": "-22183533", "depreciation": "None", "totalRevenue": "6431022", "costOfRevenue": "28614555", "interestIncome": "555638", "incomeBeforeTax": "475086707", "interestExpense": "86485683", "operatingIncome": "-193224872", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "230709407", "reportedCurrency": "USD", "netInterestIncome": "-92630459", "nonInterestIncome": "None", "operatingExpenses": "215317745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25862069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28614555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268241", "sellingGeneralAndAdministrative": "110306191", "netIncomeFromContinuingOperations": "244377300" }, "balance": { "goodwill": "None", "inventory": "1912518", "commonStock": "902611512", "currentDebt": "None", "investments": "None", "totalAssets": "298599516", "longTermDebt": "1767387977", "shortTermDebt": "3796174644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1238837756", "totalLiabilities": "16956165", "otherCurrentAssets": "47955855", "totalCurrentAssets": "519743718", "currentLongTermDebt": "3795787027", "longTermInvestments": "None", "shortTermInvestments": "215264906", "currentNetReceivables": "254175996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297619343", "currentAccountsPayable": "124585497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5563799193", "totalShareholderEquity": "8399334985", "capitalLeaseObligations": "624189", "otherCurrentLiabilities": "4050683290", "totalCurrentLiabilities": "4069428200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6334137318", "cashAndShortTermInvestments": "792423", "commonStockSharesOutstanding": "38812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81022142", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1912518", "operatingCashflow": "-890185", "capitalExpenditures": "1523373463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1770353133", "cashflowFromInvestment": "-1437521734", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298773702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5692948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 1529063, "cost_of_revenue": 18978039, "gross_profit": -17448976, "ebit": 50877620, "ebitda": 52983784, "pretax_income": 350554, "tax_provision": 105858981, "net_income": -105508427, "net_income_to_common": -105508427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81554, "total_current_assets": 395069398, "total_assets": 342022, "short_term_debt": 188091781, "long_term_debt": 3607794170, "total_debt": 3795885951, "total_liabilities": 332808, "total_equity": 4246379239, "shares_outstanding": 38812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183978982, "capital_expenditure": 886774971, "free_cash_flow": 702795989, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124240, "ticker_id": 7204, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50877620", "ebitda": "52983784", "netIncome": "-105508427", "grossProfit": "-17448976", "depreciation": "None", "totalRevenue": "1529063", "costOfRevenue": "18978039", "interestIncome": "851178", "incomeBeforeTax": "350554", "interestExpense": "50527066", "operatingIncome": "-85403691", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "105858981", "reportedCurrency": "USD", "netInterestIncome": "-49675888", "nonInterestIncome": "None", "operatingExpenses": "67954715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18978039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106164", "sellingGeneralAndAdministrative": "41931126", "netIncomeFromContinuingOperations": "-105508427" }, "balance": { "goodwill": "None", "inventory": "-443198665", "commonStock": "1200956836", "currentDebt": "None", "investments": "None", "totalAssets": "342022", "longTermDebt": "3607794170", "shortTermDebt": "188091781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1485599420", "totalLiabilities": "332808", "otherCurrentAssets": "243684798", "totalCurrentAssets": "395069398", "currentLongTermDebt": "187515736", "longTermInvestments": "None", "shortTermInvestments": "138458143", "currentNetReceivables": "12844903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341864", "currentAccountsPayable": "113179320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3796470789", "totalShareholderEquity": "4246379239", "capitalLeaseObligations": "1160883", "otherCurrentLiabilities": "110834680", "totalCurrentLiabilities": "413573355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6082157199", "cashAndShortTermInvestments": "81554", "commonStockSharesOutstanding": "38812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15786", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "0", "operatingCashflow": "-183978982", "capitalExpenditures": "886774971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835820033", "cashflowFromInvestment": "-877719552", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45721042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529063, "cost_of_revenue": 18978039, "gross_profit": -17448976, "research_and_development": 0, "selling_general_admin": 41931126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50877620, "depreciation_amortisation": 2106164, "ebitda": 52983784, "interest_expense": 50527066, "interest_income": null, "other_non_operating": null, "pretax_income": 350554, "tax_provision": 105858981, "effective_tax_rate": null, "net_income": -105508427, "net_income_continuing_ops": -105508427, "net_income_to_common": -105508427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81554, "short_term_investments": 138458143, "net_receivables": 12844903, "inventory": -443198665, "other_current_assets": null, "total_current_assets": 395069398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341864, "total_assets": 342022, "short_term_debt": 188091781, "accounts_payable": 113179320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413573355, "long_term_debt": 3607794170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6082157199, "total_liabilities": 332808, "total_debt": 3795885951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1485599420, "total_equity": 4246379239, "shares_outstanding": 38812500, "operating_cash_flow": -183978982, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886774971, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877719552, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 835820033, "free_cash_flow": 702795989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50877620", "ebitda": "52983784", "netIncome": "-105508427", "grossProfit": "-17448976", "depreciation": "None", "totalRevenue": "1529063", "costOfRevenue": "18978039", "interestIncome": "851178", "incomeBeforeTax": "350554", "interestExpense": "50527066", "operatingIncome": "-85403691", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "105858981", "reportedCurrency": "USD", "netInterestIncome": "-49675888", "nonInterestIncome": "None", "operatingExpenses": "67954715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18978039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106164", "sellingGeneralAndAdministrative": "41931126", "netIncomeFromContinuingOperations": "-105508427" }, "balance": { "goodwill": "None", "inventory": "-443198665", "commonStock": "1200956836", "currentDebt": "None", "investments": "None", "totalAssets": "342022", "longTermDebt": "3607794170", "shortTermDebt": "188091781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1485599420", "totalLiabilities": "332808", "otherCurrentAssets": "243684798", "totalCurrentAssets": "395069398", "currentLongTermDebt": "187515736", "longTermInvestments": "None", "shortTermInvestments": "138458143", "currentNetReceivables": "12844903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341864", "currentAccountsPayable": "113179320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3796470789", "totalShareholderEquity": "4246379239", "capitalLeaseObligations": "1160883", "otherCurrentLiabilities": "110834680", "totalCurrentLiabilities": "413573355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6082157199", "cashAndShortTermInvestments": "81554", "commonStockSharesOutstanding": "38812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15786", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "0", "operatingCashflow": "-183978982", "capitalExpenditures": "886774971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835820033", "cashflowFromInvestment": "-877719552", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45721042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409313296, "total_current_assets": 559668087, "total_assets": 9709827148, "short_term_debt": 1085998428, "long_term_debt": 1564999363, "total_debt": 2650997791, "total_liabilities": 5509975376, "total_equity": 4199851772, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124242, "ticker_id": 7204, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1239627326", "currentDebt": "None", "investments": "None", "totalAssets": "9709827148", "longTermDebt": "1564999363", "shortTermDebt": "1085998428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1402845011", "totalLiabilities": "5509975376", "otherCurrentAssets": "9076203", "totalCurrentAssets": "559668087", "currentLongTermDebt": "1085728863", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141278588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9150159061", "currentAccountsPayable": "177314731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652158675", "totalShareholderEquity": "4199851772", "capitalLeaseObligations": "1430449", "otherCurrentLiabilities": "326341951", "totalCurrentLiabilities": "1589999981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3919975395", "cashAndShortTermInvestments": "409313296", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409313296", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409313296, "short_term_investments": null, "net_receivables": 141278588, "inventory": 0, "other_current_assets": null, "total_current_assets": 559668087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9150159061, "total_assets": 9709827148, "short_term_debt": 1085998428, "accounts_payable": 177314731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1589999981, "long_term_debt": 1564999363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3919975395, "total_liabilities": 5509975376, "total_debt": 2650997791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1402845011, "total_equity": 4199851772, "shares_outstanding": 79242873, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1239627326", "currentDebt": "None", "investments": "None", "totalAssets": "9709827148", "longTermDebt": "1564999363", "shortTermDebt": "1085998428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1402845011", "totalLiabilities": "5509975376", "otherCurrentAssets": "9076203", "totalCurrentAssets": "559668087", "currentLongTermDebt": "1085728863", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141278588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9150159061", "currentAccountsPayable": "177314731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652158675", "totalShareholderEquity": "4199851772", "capitalLeaseObligations": "1430449", "otherCurrentLiabilities": "326341951", "totalCurrentLiabilities": "1589999981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3919975395", "cashAndShortTermInvestments": "409313296", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409313296", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": 381777735, "ebitda": 453917220, "pretax_income": -67132609, "tax_provision": 28113419, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": 10866757674, "long_term_debt": null, "total_debt": 10866757674, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79486548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124218, "ticker_id": 7204, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381777735", "ebitda": "453917220", "netIncome": "-95246028", "grossProfit": "210881894", "depreciation": "None", "totalRevenue": "343000190", "costOfRevenue": "132118296", "interestIncome": "None", "incomeBeforeTax": "-67132609", "interestExpense": "448910344", "operatingIncome": "-41430251", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28113419", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "252312145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132118296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72139485", "sellingGeneralAndAdministrative": "5762578", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15774235", "commonStock": "951765375", "currentDebt": "None", "investments": "None", "totalAssets": "17501162328", "longTermDebt": "None", "shortTermDebt": "10866757674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5052335046", "totalLiabilities": "15194033871", "otherCurrentAssets": "2278789477", "totalCurrentAssets": "3097014069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528710843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14404148259", "currentAccountsPayable": "674663277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10901206769", "totalShareholderEquity": "2307128457", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184790540", "totalCurrentLiabilities": "11928345492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3265688379", "cashAndShortTermInvestments": "273739514", "commonStockSharesOutstanding": "79486548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273739514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67132609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-1059665", "operatingCashflow": "49348758", "capitalExpenditures": "102984945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791212", "cashflowFromInvestment": "-50147742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "research_and_development": null, "selling_general_admin": 5762578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381777735, "depreciation_amortisation": 72139485, "ebitda": 453917220, "interest_expense": 448910344, "interest_income": null, "other_non_operating": null, "pretax_income": -67132609, "tax_provision": 28113419, "effective_tax_rate": null, "net_income": -95246028, "net_income_continuing_ops": null, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273739514, "short_term_investments": null, "net_receivables": 528710843, "inventory": 15774235, "other_current_assets": null, "total_current_assets": 3097014069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14404148259, "total_assets": 17501162328, "short_term_debt": 10866757674, "accounts_payable": 674663277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11928345492, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3265688379, "total_liabilities": 15194033871, "total_debt": 10866757674, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5052335046, "total_equity": 2307128457, "shares_outstanding": 79486548, "operating_cash_flow": 49348758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102984945, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50147742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1791212, "free_cash_flow": 152333703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381777735", "ebitda": "453917220", "netIncome": "-95246028", "grossProfit": "210881894", "depreciation": "None", "totalRevenue": "343000190", "costOfRevenue": "132118296", "interestIncome": "None", "incomeBeforeTax": "-67132609", "interestExpense": "448910344", "operatingIncome": "-41430251", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28113419", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "252312145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132118296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72139485", "sellingGeneralAndAdministrative": "5762578", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15774235", "commonStock": "951765375", "currentDebt": "None", "investments": "None", "totalAssets": "17501162328", "longTermDebt": "None", "shortTermDebt": "10866757674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5052335046", "totalLiabilities": "15194033871", "otherCurrentAssets": "2278789477", "totalCurrentAssets": "3097014069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "528710843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14404148259", "currentAccountsPayable": "674663277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10901206769", "totalShareholderEquity": "2307128457", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184790540", "totalCurrentLiabilities": "11928345492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3265688379", "cashAndShortTermInvestments": "273739514", "commonStockSharesOutstanding": "79486548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273739514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67132609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-1059665", "operatingCashflow": "49348758", "capitalExpenditures": "102984945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791212", "cashflowFromInvestment": "-50147742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "ebit": -41430251, "ebitda": null, "pretax_income": -67132609, "tax_provision": null, "net_income": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273739514, "total_current_assets": 3097014069, "total_assets": 17501162328, "short_term_debt": null, "long_term_debt": 26800341, "total_debt": 26800341, "total_liabilities": 15194033871, "total_equity": 2307128457, "shares_outstanding": 79718832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49348758, "capital_expenditure": 102984945, "free_cash_flow": 152333703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124219, "ticker_id": 7204, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-95246028", "grossProfit": "210881894", "depreciation": "None", "totalRevenue": "343000190", "costOfRevenue": "132118296", "interestIncome": "163496", "incomeBeforeTax": "-67132609", "interestExpense": "448910344", "operatingIncome": "-41430251", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-456387251", "nonInterestIncome": "None", "operatingExpenses": "384430441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132118296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2694597", "netIncomeFromContinuingOperations": "-95246028" }, "balance": { "goodwill": "None", "inventory": "15774235", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17501162328", "longTermDebt": "26800341", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5052335046", "totalLiabilities": "15194033871", "otherCurrentAssets": "None", "totalCurrentAssets": "3097014069", "currentLongTermDebt": "10692844600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81696564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14404148259", "currentAccountsPayable": "674663277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2307128457", "capitalLeaseObligations": "181561828", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11928345492", "otherNonCurrentLiabilities": "81923098", "totalNonCurrentLiabilities": "3265688379", "cashAndShortTermInvestments": "273739514", "commonStockSharesOutstanding": "79718832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273739514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95246028", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1059665", "operatingCashflow": "49348758", "capitalExpenditures": "102984945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791212", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343000190, "cost_of_revenue": 132118296, "gross_profit": 210881894, "research_and_development": null, "selling_general_admin": 2694597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41430251, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 448910344, "interest_income": null, "other_non_operating": null, "pretax_income": -67132609, "tax_provision": null, "effective_tax_rate": null, "net_income": -95246028, "net_income_continuing_ops": -95246028, "net_income_to_common": -95246028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273739514, "short_term_investments": null, "net_receivables": 81696564, "inventory": 15774235, "other_current_assets": null, "total_current_assets": 3097014069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14404148259, "total_assets": 17501162328, "short_term_debt": null, "accounts_payable": 674663277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11928345492, "long_term_debt": 26800341, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3265688379, "total_liabilities": 15194033871, "total_debt": 26800341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5052335046, "total_equity": 2307128457, "shares_outstanding": 79718832, "operating_cash_flow": 49348758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102984945, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1791212, "free_cash_flow": 152333703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-95246028", "grossProfit": "210881894", "depreciation": "None", "totalRevenue": "343000190", "costOfRevenue": "132118296", "interestIncome": "163496", "incomeBeforeTax": "-67132609", "interestExpense": "448910344", "operatingIncome": "-41430251", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-456387251", "nonInterestIncome": "None", "operatingExpenses": "384430441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132118296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2694597", "netIncomeFromContinuingOperations": "-95246028" }, "balance": { "goodwill": "None", "inventory": "15774235", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17501162328", "longTermDebt": "26800341", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5052335046", "totalLiabilities": "15194033871", "otherCurrentAssets": "None", "totalCurrentAssets": "3097014069", "currentLongTermDebt": "10692844600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81696564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14404148259", "currentAccountsPayable": "674663277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2307128457", "capitalLeaseObligations": "181561828", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11928345492", "otherNonCurrentLiabilities": "81923098", "totalNonCurrentLiabilities": "3265688379", "cashAndShortTermInvestments": "273739514", "commonStockSharesOutstanding": "79718832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273739514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95246028", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1059665", "operatingCashflow": "49348758", "capitalExpenditures": "102984945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791212", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271672005, "total_current_assets": 787680294, "total_assets": 21166584665, "short_term_debt": 9064024355, "long_term_debt": 1549300583, "total_debt": 10613324938, "total_liabilities": 15940296525, "total_equity": 5226288140, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124221, "ticker_id": 7204, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "14714570", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "21166584665", "longTermDebt": "1549300583", "shortTermDebt": "9064024355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4020802988", "totalLiabilities": "15940296525", "otherCurrentAssets": "16044337", "totalCurrentAssets": "787680294", "currentLongTermDebt": "9014595682", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "485249382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378904371", "currentAccountsPayable": "591908483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10740822468", "totalShareholderEquity": "5226288140", "capitalLeaseObligations": "176926203", "otherCurrentLiabilities": "49152302", "totalCurrentLiabilities": "9855923929", "otherNonCurrentLiabilities": "79388521", "totalNonCurrentLiabilities": "6084372596", "cashAndShortTermInvestments": "271672005", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271672005", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271672005, "short_term_investments": null, "net_receivables": 485249382, "inventory": 14714570, "other_current_assets": null, "total_current_assets": 787680294, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20378904371, "total_assets": 21166584665, "short_term_debt": 9064024355, "accounts_payable": 591908483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9855923929, "long_term_debt": 1549300583, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6084372596, "total_liabilities": 15940296525, "total_debt": 10613324938, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4020802988, "total_equity": 5226288140, "shares_outstanding": 79242873, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "14714570", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "21166584665", "longTermDebt": "1549300583", "shortTermDebt": "9064024355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4020802988", "totalLiabilities": "15940296525", "otherCurrentAssets": "16044337", "totalCurrentAssets": "787680294", "currentLongTermDebt": "9014595682", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "485249382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378904371", "currentAccountsPayable": "591908483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10740822468", "totalShareholderEquity": "5226288140", "capitalLeaseObligations": "176926203", "otherCurrentLiabilities": "49152302", "totalCurrentLiabilities": "9855923929", "otherNonCurrentLiabilities": "79388521", "totalNonCurrentLiabilities": "6084372596", "cashAndShortTermInvestments": "271672005", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271672005", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 270476132, "cost_of_revenue": 167198446, "gross_profit": 103277686, "ebit": -117520485, "ebitda": -65227858, "pretax_income": 357284763, "tax_provision": 10716412, "net_income": 346568351, "net_income_to_common": 346568351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350034, "total_current_assets": 899200710, "total_assets": 21321640583, "short_term_debt": 3484032460, "long_term_debt": null, "total_debt": 3484032460, "total_liabilities": 15878792075, "total_equity": 5442848508, "shares_outstanding": 79313981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25795121, "capital_expenditure": 52027913, "free_cash_flow": 77823034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124222, "ticker_id": 7204, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117520485", "ebitda": "-65227858", "netIncome": "346568351", "grossProfit": "103277686", "depreciation": "None", "totalRevenue": "270476132", "costOfRevenue": "167198446", "interestIncome": "None", "incomeBeforeTax": "357284763", "interestExpense": "None", "operatingIncome": "-50505864", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10716412", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153783550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167198446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52292627", "sellingGeneralAndAdministrative": "86603771", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12394241", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "21321640583", "longTermDebt": "None", "shortTermDebt": "3484032460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3804242620", "totalLiabilities": "15878792075", "otherCurrentAssets": "478769142", "totalCurrentAssets": "899200710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351389937", "currentNetReceivables": "55297356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20422439873", "currentAccountsPayable": "572800669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10960648740", "totalShareholderEquity": "5442848508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92701146", "totalCurrentLiabilities": "4149534275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11729257800", "cashAndShortTermInvestments": "1350034", "commonStockSharesOutstanding": "79313981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1350034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346568351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-418596", "operatingCashflow": "25795121", "capitalExpenditures": "52027913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47818288", "cashflowFromInvestment": "-95812501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73253554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270476132, "cost_of_revenue": 167198446, "gross_profit": 103277686, "research_and_development": null, "selling_general_admin": 86603771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117520485, "depreciation_amortisation": 52292627, "ebitda": -65227858, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 357284763, "tax_provision": 10716412, "effective_tax_rate": null, "net_income": 346568351, "net_income_continuing_ops": null, "net_income_to_common": 346568351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350034, "short_term_investments": 351389937, "net_receivables": 55297356, "inventory": 12394241, "other_current_assets": null, "total_current_assets": 899200710, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20422439873, "total_assets": 21321640583, "short_term_debt": 3484032460, "accounts_payable": 572800669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4149534275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11729257800, "total_liabilities": 15878792075, "total_debt": 3484032460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3804242620, "total_equity": 5442848508, "shares_outstanding": 79313981, "operating_cash_flow": 25795121, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52027913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95812501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47818288, "free_cash_flow": 77823034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117520485", "ebitda": "-65227858", "netIncome": "346568351", "grossProfit": "103277686", "depreciation": "None", "totalRevenue": "270476132", "costOfRevenue": "167198446", "interestIncome": "None", "incomeBeforeTax": "357284763", "interestExpense": "None", "operatingIncome": "-50505864", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10716412", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153783550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167198446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52292627", "sellingGeneralAndAdministrative": "86603771", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12394241", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "21321640583", "longTermDebt": "None", "shortTermDebt": "3484032460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3804242620", "totalLiabilities": "15878792075", "otherCurrentAssets": "478769142", "totalCurrentAssets": "899200710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351389937", "currentNetReceivables": "55297356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20422439873", "currentAccountsPayable": "572800669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10960648740", "totalShareholderEquity": "5442848508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92701146", "totalCurrentLiabilities": "4149534275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11729257800", "cashAndShortTermInvestments": "1350034", "commonStockSharesOutstanding": "79313981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1350034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346568351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-418596", "operatingCashflow": "25795121", "capitalExpenditures": "52027913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47818288", "cashflowFromInvestment": "-95812501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73253554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 320723233, "cost_of_revenue": 63612119, "gross_profit": 257111114, "ebit": -4666123, "ebitda": 75005814, "pretax_income": -358985554, "tax_provision": -41843064, "net_income": -317142490, "net_income_to_common": -317142490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469035870, "total_current_assets": 1012244245, "total_assets": 21447705956, "short_term_debt": 3476513774, "long_term_debt": 7654508652, "total_debt": 11131022426, "total_liabilities": 16351425799, "total_equity": 5096280157, "shares_outstanding": 79313981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25499284, "capital_expenditure": 142887239, "free_cash_flow": 168386523, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124223, "ticker_id": 7204, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4666123", "ebitda": "75005814", "netIncome": "-317142490", "grossProfit": "257111114", "depreciation": "None", "totalRevenue": "320723233", "costOfRevenue": "63612119", "interestIncome": "9195745", "incomeBeforeTax": "-358985554", "interestExpense": "354319431", "operatingIncome": "-64277714", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-41843064", "reportedCurrency": "MXN", "netInterestIncome": "-350907598", "nonInterestIncome": "None", "operatingExpenses": "321388828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63612119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79671937", "sellingGeneralAndAdministrative": "208183292", "netIncomeFromContinuingOperations": "-317142490" }, "balance": { "goodwill": "None", "inventory": "11975645", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "21447705956", "longTermDebt": "7654508652", "shortTermDebt": "3476513774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4150810971", "totalLiabilities": "16351425799", "otherCurrentAssets": "17491689", "totalCurrentAssets": "1012244245", "currentLongTermDebt": "3426134856", "longTermInvestments": "None", "shortTermInvestments": "467384673", "currentNetReceivables": "513741041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20435461711", "currentAccountsPayable": "574407218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11283101300", "totalShareholderEquity": "5096280157", "capitalLeaseObligations": "202457792", "otherCurrentLiabilities": "15869621", "totalCurrentLiabilities": "4095357635", "otherNonCurrentLiabilities": "84679954", "totalNonCurrentLiabilities": "12256068164", "cashAndShortTermInvestments": "469035870", "commonStockSharesOutstanding": "79313981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469035870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358985554", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-512271", "operatingCashflow": "25499284", "capitalExpenditures": "142887239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390687799", "cashflowFromInvestment": "-133691494", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18867550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79671937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320723233, "cost_of_revenue": 63612119, "gross_profit": 257111114, "research_and_development": null, "selling_general_admin": 208183292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4666123, "depreciation_amortisation": 79671937, "ebitda": 75005814, "interest_expense": 354319431, "interest_income": null, "other_non_operating": null, "pretax_income": -358985554, "tax_provision": -41843064, "effective_tax_rate": null, "net_income": -317142490, "net_income_continuing_ops": -317142490, "net_income_to_common": -317142490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469035870, "short_term_investments": 467384673, "net_receivables": 513741041, "inventory": 11975645, "other_current_assets": null, "total_current_assets": 1012244245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20435461711, "total_assets": 21447705956, "short_term_debt": 3476513774, "accounts_payable": 574407218, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4095357635, "long_term_debt": 7654508652, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12256068164, "total_liabilities": 16351425799, "total_debt": 11131022426, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4150810971, "total_equity": 5096280157, "shares_outstanding": 79313981, "operating_cash_flow": 25499284, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142887239, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133691494, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390687799, "free_cash_flow": 168386523, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4666123", "ebitda": "75005814", "netIncome": "-317142490", "grossProfit": "257111114", "depreciation": "None", "totalRevenue": "320723233", "costOfRevenue": "63612119", "interestIncome": "9195745", "incomeBeforeTax": "-358985554", "interestExpense": "354319431", "operatingIncome": "-64277714", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-41843064", "reportedCurrency": "MXN", "netInterestIncome": "-350907598", "nonInterestIncome": "None", "operatingExpenses": "321388828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63612119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79671937", "sellingGeneralAndAdministrative": "208183292", "netIncomeFromContinuingOperations": "-317142490" }, "balance": { "goodwill": "None", "inventory": "11975645", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "21447705956", "longTermDebt": "7654508652", "shortTermDebt": "3476513774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4150810971", "totalLiabilities": "16351425799", "otherCurrentAssets": "17491689", "totalCurrentAssets": "1012244245", "currentLongTermDebt": "3426134856", "longTermInvestments": "None", "shortTermInvestments": "467384673", "currentNetReceivables": "513741041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20435461711", "currentAccountsPayable": "574407218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11283101300", "totalShareholderEquity": "5096280157", "capitalLeaseObligations": "202457792", "otherCurrentLiabilities": "15869621", "totalCurrentLiabilities": "4095357635", "otherNonCurrentLiabilities": "84679954", "totalNonCurrentLiabilities": "12256068164", "cashAndShortTermInvestments": "469035870", "commonStockSharesOutstanding": "79313981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469035870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358985554", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "-512271", "operatingCashflow": "25499284", "capitalExpenditures": "142887239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390687799", "cashflowFromInvestment": "-133691494", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18867550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79671937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 295965683, "cost_of_revenue": 74694728, "gross_profit": 221270955, "ebit": -1001233331, "ebitda": null, "pretax_income": -1471747123, "tax_provision": null, "net_income": -1629338576, "net_income_to_common": -1629338576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970414857, "total_current_assets": 1492842505, "total_assets": 21871464615, "short_term_debt": null, "long_term_debt": 7692819937, "total_debt": 7692819937, "total_liabilities": 16664882065, "total_equity": 5206582550, "shares_outstanding": 79305736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91540402, "capital_expenditure": 244815091, "free_cash_flow": 153274689, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124224, "ticker_id": 7204, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1629338576", "grossProfit": "221270955", "depreciation": "None", "totalRevenue": "295965683", "costOfRevenue": "74694728", "interestIncome": "5339579", "incomeBeforeTax": "-1471747123", "interestExpense": "366854875", "operatingIncome": "-1001233331", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-374703832", "nonInterestIncome": "None", "operatingExpenses": "1297199014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74694728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57993989", "netIncomeFromContinuingOperations": "-1629338576" }, "balance": { "goodwill": "None", "inventory": "11463374", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21871464615", "longTermDebt": "7692819937", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4769954511", "totalLiabilities": "16664882065", "otherCurrentAssets": "None", "totalCurrentAssets": "1492842505", "currentLongTermDebt": "3481380489", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64514013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378622110", "currentAccountsPayable": "629580986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5206582550", "capitalLeaseObligations": "206714326", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4364449846", "otherNonCurrentLiabilities": "86311531", "totalNonCurrentLiabilities": "12300432219", "cashAndShortTermInvestments": "970414857", "commonStockSharesOutstanding": "79305736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "970414857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1629338576", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-2577352", "operatingCashflow": "-91540402", "capitalExpenditures": "244815091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541558721", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18867550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106843774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295965683, "cost_of_revenue": 74694728, "gross_profit": 221270955, "research_and_development": null, "selling_general_admin": 57993989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1001233331, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 366854875, "interest_income": null, "other_non_operating": null, "pretax_income": -1471747123, "tax_provision": null, "effective_tax_rate": null, "net_income": -1629338576, "net_income_continuing_ops": -1629338576, "net_income_to_common": -1629338576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970414857, "short_term_investments": null, "net_receivables": 64514013, "inventory": 11463374, "other_current_assets": null, "total_current_assets": 1492842505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20378622110, "total_assets": 21871464615, "short_term_debt": null, "accounts_payable": 629580986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4364449846, "long_term_debt": 7692819937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12300432219, "total_liabilities": 16664882065, "total_debt": 7692819937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4769954511, "total_equity": 5206582550, "shares_outstanding": 79305736, "operating_cash_flow": -91540402, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244815091, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 541558721, "free_cash_flow": 153274689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1629338576", "grossProfit": "221270955", "depreciation": "None", "totalRevenue": "295965683", "costOfRevenue": "74694728", "interestIncome": "5339579", "incomeBeforeTax": "-1471747123", "interestExpense": "366854875", "operatingIncome": "-1001233331", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-374703832", "nonInterestIncome": "None", "operatingExpenses": "1297199014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74694728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57993989", "netIncomeFromContinuingOperations": "-1629338576" }, "balance": { "goodwill": "None", "inventory": "11463374", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21871464615", "longTermDebt": "7692819937", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-4769954511", "totalLiabilities": "16664882065", "otherCurrentAssets": "None", "totalCurrentAssets": "1492842505", "currentLongTermDebt": "3481380489", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64514013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378622110", "currentAccountsPayable": "629580986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5206582550", "capitalLeaseObligations": "206714326", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4364449846", "otherNonCurrentLiabilities": "86311531", "totalNonCurrentLiabilities": "12300432219", "cashAndShortTermInvestments": "970414857", "commonStockSharesOutstanding": "79305736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "970414857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1629338576", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-2577352", "operatingCashflow": "-91540402", "capitalExpenditures": "244815091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541558721", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18867550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106843774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 166495028, "cost_of_revenue": 38032246, "gross_profit": 128462782, "ebit": -743201289, "ebitda": -657334916, "pretax_income": -935344588, "tax_provision": -86050866, "net_income": -849293722, "net_income_to_common": -849293722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607567211, "total_current_assets": 1146544543, "total_assets": 20793330722, "short_term_debt": 779963563, "long_term_debt": 8750371143, "total_debt": 9530334706, "total_liabilities": 14921233852, "total_equity": 5872096870, "shares_outstanding": 78152926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68574239, "capital_expenditure": 151772395, "free_cash_flow": 220346634, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124226, "ticker_id": 7204, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-743201289", "ebitda": "-657334916", "netIncome": "-849293722", "grossProfit": "128462782", "depreciation": "None", "totalRevenue": "166495028", "costOfRevenue": "38032246", "interestIncome": "21947542", "incomeBeforeTax": "-935344588", "interestExpense": "192143299", "operatingIncome": "-174627399", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-86050866", "reportedCurrency": "MXN", "netInterestIncome": "-174225919", "nonInterestIncome": "None", "operatingExpenses": "303090181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38032246", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85866373", "sellingGeneralAndAdministrative": "193104743", "netIncomeFromContinuingOperations": "-849293722" }, "balance": { "goodwill": "None", "inventory": "8886022", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "20793330722", "longTermDebt": "8750371143", "shortTermDebt": "779963563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-3140615936", "totalLiabilities": "14921233852", "otherCurrentAssets": "802880453", "totalCurrentAssets": "1146544543", "currentLongTermDebt": "734733771", "longTermInvestments": "None", "shortTermInvestments": "294043389", "currentNetReceivables": "38918503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19646786179", "currentAccountsPayable": "590678833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9701398388", "totalShareholderEquity": "5872096870", "capitalLeaseObligations": "216293474", "otherCurrentLiabilities": "541935311", "totalCurrentLiabilities": "1944944935", "otherNonCurrentLiabilities": "83900938", "totalNonCurrentLiabilities": "12976288917", "cashAndShortTermInvestments": "607567211", "commonStockSharesOutstanding": "78152926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "607567211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-935344588", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "672243", "operatingCashflow": "68574239", "capitalExpenditures": "151772395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535072903", "cashflowFromInvestment": "-49442064", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85866373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166495028, "cost_of_revenue": 38032246, "gross_profit": 128462782, "research_and_development": null, "selling_general_admin": 193104743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -743201289, "depreciation_amortisation": 85866373, "ebitda": -657334916, "interest_expense": 192143299, "interest_income": null, "other_non_operating": null, "pretax_income": -935344588, "tax_provision": -86050866, "effective_tax_rate": null, "net_income": -849293722, "net_income_continuing_ops": -849293722, "net_income_to_common": -849293722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607567211, "short_term_investments": 294043389, "net_receivables": 38918503, "inventory": 8886022, "other_current_assets": null, "total_current_assets": 1146544543, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19646786179, "total_assets": 20793330722, "short_term_debt": 779963563, "accounts_payable": 590678833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944944935, "long_term_debt": 8750371143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12976288917, "total_liabilities": 14921233852, "total_debt": 9530334706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3140615936, "total_equity": 5872096870, "shares_outstanding": 78152926, "operating_cash_flow": 68574239, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151772395, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49442064, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535072903, "free_cash_flow": 220346634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-743201289", "ebitda": "-657334916", "netIncome": "-849293722", "grossProfit": "128462782", "depreciation": "None", "totalRevenue": "166495028", "costOfRevenue": "38032246", "interestIncome": "21947542", "incomeBeforeTax": "-935344588", "interestExpense": "192143299", "operatingIncome": "-174627399", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-86050866", "reportedCurrency": "MXN", "netInterestIncome": "-174225919", "nonInterestIncome": "None", "operatingExpenses": "303090181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38032246", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85866373", "sellingGeneralAndAdministrative": "193104743", "netIncomeFromContinuingOperations": "-849293722" }, "balance": { "goodwill": "None", "inventory": "8886022", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "20793330722", "longTermDebt": "8750371143", "shortTermDebt": "779963563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-3140615936", "totalLiabilities": "14921233852", "otherCurrentAssets": "802880453", "totalCurrentAssets": "1146544543", "currentLongTermDebt": "734733771", "longTermInvestments": "None", "shortTermInvestments": "294043389", "currentNetReceivables": "38918503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19646786179", "currentAccountsPayable": "590678833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9701398388", "totalShareholderEquity": "5872096870", "capitalLeaseObligations": "216293474", "otherCurrentLiabilities": "541935311", "totalCurrentLiabilities": "1944944935", "otherNonCurrentLiabilities": "83900938", "totalNonCurrentLiabilities": "12976288917", "cashAndShortTermInvestments": "607567211", "commonStockSharesOutstanding": "78152926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "607567211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-935344588", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "672243", "operatingCashflow": "68574239", "capitalExpenditures": "151772395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535072903", "cashflowFromInvestment": "-49442064", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85866373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 160388087, "cost_of_revenue": 54505949, "gross_profit": 105882138, "ebit": -798684232, "ebitda": -715915780, "pretax_income": -942974191, "tax_provision": -1489182, "net_income": -941485009, "net_income_to_common": -941485009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83806145, "total_current_assets": 601779098, "total_assets": 20271868502, "short_term_debt": 7051176047, "long_term_debt": 1136530304, "total_debt": 8187706351, "total_liabilities": 13550477910, "total_equity": 6721390592, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17873068, "capital_expenditure": 657943193, "free_cash_flow": 675816261, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124227, "ticker_id": 7204, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-798684232", "ebitda": "-715915780", "netIncome": "-941485009", "grossProfit": "105882138", "depreciation": "None", "totalRevenue": "160388087", "costOfRevenue": "54505949", "interestIncome": "3319285", "incomeBeforeTax": "-942974191", "interestExpense": "144289959", "operatingIncome": "-169521085", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1489182", "reportedCurrency": "MXN", "netInterestIncome": "-150072375", "nonInterestIncome": "None", "operatingExpenses": "275403223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54505949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82768452", "sellingGeneralAndAdministrative": "160471365", "netIncomeFromContinuingOperations": "-941485009" }, "balance": { "goodwill": "None", "inventory": "9558265", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "20271868502", "longTermDebt": "1136530304", "shortTermDebt": "7051176047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-2291322214", "totalLiabilities": "13550477910", "otherCurrentAssets": "463782039", "totalCurrentAssets": "601779098", "currentLongTermDebt": "7012278934", "longTermInvestments": "None", "shortTermInvestments": "82021375", "currentNetReceivables": "44632649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19670089404", "currentAccountsPayable": "495614657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8343594755", "totalShareholderEquity": "6721390592", "capitalLeaseObligations": "194785517", "otherCurrentLiabilities": "553556012", "totalCurrentLiabilities": "8123761539", "otherNonCurrentLiabilities": "66460996", "totalNonCurrentLiabilities": "5426716371", "cashAndShortTermInvestments": "83806145", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83806145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942974191", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-5942202", "operatingCashflow": "17873068", "capitalExpenditures": "657943193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521266137", "cashflowFromInvestment": "-569122321", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82768452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160388087, "cost_of_revenue": 54505949, "gross_profit": 105882138, "research_and_development": null, "selling_general_admin": 160471365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -798684232, "depreciation_amortisation": 82768452, "ebitda": -715915780, "interest_expense": 144289959, "interest_income": null, "other_non_operating": null, "pretax_income": -942974191, "tax_provision": -1489182, "effective_tax_rate": null, "net_income": -941485009, "net_income_continuing_ops": -941485009, "net_income_to_common": -941485009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83806145, "short_term_investments": 82021375, "net_receivables": 44632649, "inventory": 9558265, "other_current_assets": null, "total_current_assets": 601779098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19670089404, "total_assets": 20271868502, "short_term_debt": 7051176047, "accounts_payable": 495614657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8123761539, "long_term_debt": 1136530304, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5426716371, "total_liabilities": 13550477910, "total_debt": 8187706351, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2291322214, "total_equity": 6721390592, "shares_outstanding": 79242873, "operating_cash_flow": 17873068, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657943193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569122321, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521266137, "free_cash_flow": 675816261, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-798684232", "ebitda": "-715915780", "netIncome": "-941485009", "grossProfit": "105882138", "depreciation": "None", "totalRevenue": "160388087", "costOfRevenue": "54505949", "interestIncome": "3319285", "incomeBeforeTax": "-942974191", "interestExpense": "144289959", "operatingIncome": "-169521085", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1489182", "reportedCurrency": "MXN", "netInterestIncome": "-150072375", "nonInterestIncome": "None", "operatingExpenses": "275403223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54505949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82768452", "sellingGeneralAndAdministrative": "160471365", "netIncomeFromContinuingOperations": "-941485009" }, "balance": { "goodwill": "None", "inventory": "9558265", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "20271868502", "longTermDebt": "1136530304", "shortTermDebt": "7051176047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-2291322214", "totalLiabilities": "13550477910", "otherCurrentAssets": "463782039", "totalCurrentAssets": "601779098", "currentLongTermDebt": "7012278934", "longTermInvestments": "None", "shortTermInvestments": "82021375", "currentNetReceivables": "44632649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19670089404", "currentAccountsPayable": "495614657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8343594755", "totalShareholderEquity": "6721390592", "capitalLeaseObligations": "194785517", "otherCurrentLiabilities": "553556012", "totalCurrentLiabilities": "8123761539", "otherNonCurrentLiabilities": "66460996", "totalNonCurrentLiabilities": "5426716371", "cashAndShortTermInvestments": "83806145", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83806145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942974191", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-5942202", "operatingCashflow": "17873068", "capitalExpenditures": "657943193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521266137", "cashflowFromInvestment": "-569122321", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82768452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 107105009, "cost_of_revenue": 31610212, "gross_profit": 75494797, "ebit": -51493936, "ebitda": -7203722, "pretax_income": -145223980, "tax_provision": 2624291, "net_income": -147848271, "net_income_to_common": -147848271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83506320, "total_current_assets": 625491418, "total_assets": 19741573409, "short_term_debt": 2140587040, "long_term_debt": 5009993564, "total_debt": 7150580604, "total_liabilities": 12078697808, "total_equity": 7662875601, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89715267, "capital_expenditure": 277301868, "free_cash_flow": 187586601, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124228, "ticker_id": 7204, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51493936", "ebitda": "-7203722", "netIncome": "-147848271", "grossProfit": "75494797", "depreciation": "None", "totalRevenue": "107105009", "costOfRevenue": "31610212", "interestIncome": "4336416", "incomeBeforeTax": "-145223980", "interestExpense": "93730044", "operatingIncome": "-160249159", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2624291", "reportedCurrency": "USD", "netInterestIncome": "-94182782", "nonInterestIncome": "None", "operatingExpenses": "235743956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31610212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44290214", "sellingGeneralAndAdministrative": "184167759", "netIncomeFromContinuingOperations": "-147848271" }, "balance": { "goodwill": "None", "inventory": "3616063", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "19741573409", "longTermDebt": "5009993564", "shortTermDebt": "2140587040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1349837205", "totalLiabilities": "12078697808", "otherCurrentAssets": "528136349", "totalCurrentAssets": "625491418", "currentLongTermDebt": "2102670071", "longTermInvestments": "None", "shortTermInvestments": "81915889", "currentNetReceivables": "10232686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19116081991", "currentAccountsPayable": "409418858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7314440154", "totalShareholderEquity": "7662875601", "capitalLeaseObligations": "201776519", "otherCurrentLiabilities": "178736390", "totalCurrentLiabilities": "2754889465", "otherNonCurrentLiabilities": "61113196", "totalNonCurrentLiabilities": "9323808343", "cashAndShortTermInvestments": "83506320", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83506320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145223980", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "-2200469", "operatingCashflow": "-89715267", "capitalExpenditures": "277301868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400721056", "cashflowFromInvestment": "-301471685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23503611", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47674320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107105009, "cost_of_revenue": 31610212, "gross_profit": 75494797, "research_and_development": null, "selling_general_admin": 184167759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51493936, "depreciation_amortisation": 44290214, "ebitda": -7203722, "interest_expense": 93730044, "interest_income": null, "other_non_operating": null, "pretax_income": -145223980, "tax_provision": 2624291, "effective_tax_rate": null, "net_income": -147848271, "net_income_continuing_ops": -147848271, "net_income_to_common": -147848271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83506320, "short_term_investments": 81915889, "net_receivables": 10232686, "inventory": 3616063, "other_current_assets": null, "total_current_assets": 625491418, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19116081991, "total_assets": 19741573409, "short_term_debt": 2140587040, "accounts_payable": 409418858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2754889465, "long_term_debt": 5009993564, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9323808343, "total_liabilities": 12078697808, "total_debt": 7150580604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1349837205, "total_equity": 7662875601, "shares_outstanding": 79242873, "operating_cash_flow": -89715267, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277301868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301471685, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400721056, "free_cash_flow": 187586601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51493936", "ebitda": "-7203722", "netIncome": "-147848271", "grossProfit": "75494797", "depreciation": "None", "totalRevenue": "107105009", "costOfRevenue": "31610212", "interestIncome": "4336416", "incomeBeforeTax": "-145223980", "interestExpense": "93730044", "operatingIncome": "-160249159", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2624291", "reportedCurrency": "USD", "netInterestIncome": "-94182782", "nonInterestIncome": "None", "operatingExpenses": "235743956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31610212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44290214", "sellingGeneralAndAdministrative": "184167759", "netIncomeFromContinuingOperations": "-147848271" }, "balance": { "goodwill": "None", "inventory": "3616063", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "19741573409", "longTermDebt": "5009993564", "shortTermDebt": "2140587040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1349837205", "totalLiabilities": "12078697808", "otherCurrentAssets": "528136349", "totalCurrentAssets": "625491418", "currentLongTermDebt": "2102670071", "longTermInvestments": "None", "shortTermInvestments": "81915889", "currentNetReceivables": "10232686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19116081991", "currentAccountsPayable": "409418858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7314440154", "totalShareholderEquity": "7662875601", "capitalLeaseObligations": "201776519", "otherCurrentLiabilities": "178736390", "totalCurrentLiabilities": "2754889465", "otherNonCurrentLiabilities": "61113196", "totalNonCurrentLiabilities": "9323808343", "cashAndShortTermInvestments": "83506320", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83506320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145223980", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "-2200469", "operatingCashflow": "-89715267", "capitalExpenditures": "277301868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400721056", "cashflowFromInvestment": "-301471685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23503611", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47674320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 107105009, "cost_of_revenue": 31610212, "gross_profit": 75494797, "ebit": -152747803, "ebitda": -108457589, "pretax_income": -145223980, "tax_provision": 2624291, "net_income": -147848271, "net_income_to_common": -147848271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83506320, "total_current_assets": 625491418, "total_assets": 19741573409, "short_term_debt": 2140587040, "long_term_debt": 4643317136, "total_debt": 6783904176, "total_liabilities": 12078697808, "total_equity": 7662875601, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89715267, "capital_expenditure": 277301868, "free_cash_flow": 187586601, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124229, "ticker_id": 7204, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152747803", "ebitda": "-108457589", "netIncome": "-147848271", "grossProfit": "75494797", "depreciation": "None", "totalRevenue": "107105009", "costOfRevenue": "31610212", "interestIncome": "4128299", "incomeBeforeTax": "-145223980", "interestExpense": "93730044", "operatingIncome": "-152747803", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2624291", "reportedCurrency": "MXN", "netInterestIncome": "-80741498", "nonInterestIncome": "None", "operatingExpenses": "235743956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31610212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44290214", "sellingGeneralAndAdministrative": "184167759", "netIncomeFromContinuingOperations": "-97008891" }, "balance": { "goodwill": "None", "inventory": "3616063", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "19741573409", "longTermDebt": "4643317136", "shortTermDebt": "2140587040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1349837205", "totalLiabilities": "12078697808", "otherCurrentAssets": "84994092", "totalCurrentAssets": "625491418", "currentLongTermDebt": "2039355678", "longTermInvestments": "None", "shortTermInvestments": "81915889", "currentNetReceivables": "453374943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19116081991", "currentAccountsPayable": "409418858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7314440154", "totalShareholderEquity": "7662875601", "capitalLeaseObligations": "207961533", "otherCurrentLiabilities": "178736390", "totalCurrentLiabilities": "2754889465", "otherNonCurrentLiabilities": "62504424", "totalNonCurrentLiabilities": "9323808343", "cashAndShortTermInvestments": "83506320", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83506320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145223980", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2200469", "operatingCashflow": "-89715267", "capitalExpenditures": "277301868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400721056", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23503611", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44290214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107105009, "cost_of_revenue": 31610212, "gross_profit": 75494797, "research_and_development": null, "selling_general_admin": 184167759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152747803, "depreciation_amortisation": 44290214, "ebitda": -108457589, "interest_expense": 93730044, "interest_income": null, "other_non_operating": null, "pretax_income": -145223980, "tax_provision": 2624291, "effective_tax_rate": null, "net_income": -147848271, "net_income_continuing_ops": -97008891, "net_income_to_common": -147848271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83506320, "short_term_investments": 81915889, "net_receivables": 453374943, "inventory": 3616063, "other_current_assets": null, "total_current_assets": 625491418, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19116081991, "total_assets": 19741573409, "short_term_debt": 2140587040, "accounts_payable": 409418858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2754889465, "long_term_debt": 4643317136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9323808343, "total_liabilities": 12078697808, "total_debt": 6783904176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1349837205, "total_equity": 7662875601, "shares_outstanding": 79242873, "operating_cash_flow": -89715267, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277301868, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400721056, "free_cash_flow": 187586601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152747803", "ebitda": "-108457589", "netIncome": "-147848271", "grossProfit": "75494797", "depreciation": "None", "totalRevenue": "107105009", "costOfRevenue": "31610212", "interestIncome": "4128299", "incomeBeforeTax": "-145223980", "interestExpense": "93730044", "operatingIncome": "-152747803", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2624291", "reportedCurrency": "MXN", "netInterestIncome": "-80741498", "nonInterestIncome": "None", "operatingExpenses": "235743956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31610212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44290214", "sellingGeneralAndAdministrative": "184167759", "netIncomeFromContinuingOperations": "-97008891" }, "balance": { "goodwill": "None", "inventory": "3616063", "commonStock": "900052000", "currentDebt": "None", "investments": "None", "totalAssets": "19741573409", "longTermDebt": "4643317136", "shortTermDebt": "2140587040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-1349837205", "totalLiabilities": "12078697808", "otherCurrentAssets": "84994092", "totalCurrentAssets": "625491418", "currentLongTermDebt": "2039355678", "longTermInvestments": "None", "shortTermInvestments": "81915889", "currentNetReceivables": "453374943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19116081991", "currentAccountsPayable": "409418858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7314440154", "totalShareholderEquity": "7662875601", "capitalLeaseObligations": "207961533", "otherCurrentLiabilities": "178736390", "totalCurrentLiabilities": "2754889465", "otherNonCurrentLiabilities": "62504424", "totalNonCurrentLiabilities": "9323808343", "cashAndShortTermInvestments": "83506320", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83506320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145223980", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2200469", "operatingCashflow": "-89715267", "capitalExpenditures": "277301868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400721056", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23503611", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44290214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 89653063, "cost_of_revenue": 24618983, "gross_profit": 65034080, "ebit": -945139, "ebitda": 56174725, "pretax_income": -187028497, "tax_provision": 37966237, "net_income": -149062261, "net_income_to_common": -149062261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17451323, "total_current_assets": 10491374466, "total_assets": 341996665794, "short_term_debt": 38151608821, "long_term_debt": null, "total_debt": 38151608821, "total_liabilities": 204409612469, "total_equity": 137587053324, "shares_outstanding": 79242873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101558091, "capital_expenditure": 6612439914, "free_cash_flow": 6713998005, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124231, "ticker_id": 7204, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-945139", "ebitda": "56174725", "netIncome": "-149062261", "grossProfit": "65034080", "depreciation": "None", "totalRevenue": "89653063", "costOfRevenue": "24618983", "interestIncome": "2687739", "incomeBeforeTax": "-187028497", "interestExpense": "82860992", "operatingIncome": "-82958869", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37966237", "reportedCurrency": "MXN", "netInterestIncome": "-84296233", "nonInterestIncome": "None", "operatingExpenses": "146513313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24618983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57119864", "sellingGeneralAndAdministrative": "35358702", "netIncomeFromContinuingOperations": "-201115631" }, "balance": { "goodwill": "None", "inventory": "24861086", "commonStock": "15851934157", "currentDebt": "None", "investments": "None", "totalAssets": "341996665794", "longTermDebt": "None", "shortTermDebt": "38151608821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20741863705", "totalLiabilities": "204409612469", "otherCurrentAssets": "8743968897", "totalCurrentAssets": "10491374466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1409578894", "currentNetReceivables": "295601801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331505291327", "currentAccountsPayable": "7010227748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124357471873", "totalShareholderEquity": "137587053324", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5624990708", "totalCurrentLiabilities": "46147910189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158261702279", "cashAndShortTermInvestments": "17451323", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17451323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2617876146", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "-6824376.10", "operatingCashflow": "101558091", "capitalExpenditures": "6612439914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5710029580", "cashflowFromInvestment": "-7380190857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55939020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062724786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89653063, "cost_of_revenue": 24618983, "gross_profit": 65034080, "research_and_development": null, "selling_general_admin": 35358702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -945139, "depreciation_amortisation": 57119864, "ebitda": 56174725, "interest_expense": 82860992, "interest_income": null, "other_non_operating": null, "pretax_income": -187028497, "tax_provision": 37966237, "effective_tax_rate": null, "net_income": -149062261, "net_income_continuing_ops": -201115631, "net_income_to_common": -149062261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17451323, "short_term_investments": 1409578894, "net_receivables": 295601801, "inventory": 24861086, "other_current_assets": null, "total_current_assets": 10491374466, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331505291327, "total_assets": 341996665794, "short_term_debt": 38151608821, "accounts_payable": 7010227748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46147910189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158261702279, "total_liabilities": 204409612469, "total_debt": 38151608821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20741863705, "total_equity": 137587053324, "shares_outstanding": 79242873, "operating_cash_flow": 101558091, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6612439914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7380190857, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5710029580, "free_cash_flow": 6713998005, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-945139", "ebitda": "56174725", "netIncome": "-149062261", "grossProfit": "65034080", "depreciation": "None", "totalRevenue": "89653063", "costOfRevenue": "24618983", "interestIncome": "2687739", "incomeBeforeTax": "-187028497", "interestExpense": "82860992", "operatingIncome": "-82958869", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37966237", "reportedCurrency": "MXN", "netInterestIncome": "-84296233", "nonInterestIncome": "None", "operatingExpenses": "146513313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24618983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57119864", "sellingGeneralAndAdministrative": "35358702", "netIncomeFromContinuingOperations": "-201115631" }, "balance": { "goodwill": "None", "inventory": "24861086", "commonStock": "15851934157", "currentDebt": "None", "investments": "None", "totalAssets": "341996665794", "longTermDebt": "None", "shortTermDebt": "38151608821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20741863705", "totalLiabilities": "204409612469", "otherCurrentAssets": "8743968897", "totalCurrentAssets": "10491374466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1409578894", "currentNetReceivables": "295601801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331505291327", "currentAccountsPayable": "7010227748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124357471873", "totalShareholderEquity": "137587053324", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5624990708", "totalCurrentLiabilities": "46147910189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158261702279", "cashAndShortTermInvestments": "17451323", "commonStockSharesOutstanding": "79242873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17451323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2617876146", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "-6824376.10", "operatingCashflow": "101558091", "capitalExpenditures": "6612439914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5710029580", "cashflowFromInvestment": "-7380190857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55939020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062724786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "income_statement": { "revenue": 63855979, "cost_of_revenue": 37090506, "gross_profit": 26765473, "ebit": 16465571, "ebitda": -750160, "pretax_income": 1272198, "tax_provision": 23718351, "net_income": 1272198, "net_income_to_common": 1272198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126740, "total_current_assets": 260616, "total_assets": 43940547, "short_term_debt": 3606193857, "long_term_debt": 2447566381, "total_debt": 6053760238, "total_liabilities": 6877528, "total_equity": 37063019, "shares_outstanding": 20106225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -340366, "capital_expenditure": 444338102, "free_cash_flow": 443997736, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124232, "ticker_id": 7204, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:56.551848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16465571", "ebitda": "-750160", "netIncome": "1272198", "grossProfit": "26765473", "depreciation": "None", "totalRevenue": "63855979", "costOfRevenue": "37090506", "interestIncome": "1030203", "incomeBeforeTax": "1272198", "interestExpense": "77699585", "operatingIncome": "-750160", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23718351", "reportedCurrency": "MXN", "netInterestIncome": "-78140487", "nonInterestIncome": "None", "operatingExpenses": "750159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37090506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17215731", "sellingGeneralAndAdministrative": "33218872", "netIncomeFromContinuingOperations": "307289478" }, "balance": { "goodwill": "None", "inventory": "638433", "commonStock": "43680937", "currentDebt": "None", "investments": "None", "totalAssets": "43940547", "longTermDebt": "2447566381", "shortTermDebt": "3606193857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-18445856", "totalLiabilities": "6877528", "otherCurrentAssets": "119070771", "totalCurrentAssets": "260616", "currentLongTermDebt": "3606018842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286301163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43679931", "currentAccountsPayable": "149994097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428338", "totalShareholderEquity": "37063019", "capitalLeaseObligations": "175015", "otherCurrentLiabilities": "-3779556307", "totalCurrentLiabilities": "3330028", "otherNonCurrentLiabilities": "34016156", "totalNonCurrentLiabilities": "3547500", "cashAndShortTermInvestments": "126740", "commonStockSharesOutstanding": "20106225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272198", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1394136", "operatingCashflow": "-340366", "capitalExpenditures": "444338102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258103848", "cashflowFromInvestment": "258103462", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55784704", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17215731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63855979, "cost_of_revenue": 37090506, "gross_profit": 26765473, "research_and_development": null, "selling_general_admin": 33218872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16465571, "depreciation_amortisation": -17215731, "ebitda": -750160, "interest_expense": 77699585, "interest_income": null, "other_non_operating": null, "pretax_income": 1272198, "tax_provision": 23718351, "effective_tax_rate": null, "net_income": 1272198, "net_income_continuing_ops": 307289478, "net_income_to_common": 1272198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126740, "short_term_investments": null, "net_receivables": 286301163, "inventory": 638433, "other_current_assets": null, "total_current_assets": 260616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43679931, "total_assets": 43940547, "short_term_debt": 3606193857, "accounts_payable": 149994097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3330028, "long_term_debt": 2447566381, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3547500, "total_liabilities": 6877528, "total_debt": 6053760238, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18445856, "total_equity": 37063019, "shares_outstanding": 20106225, "operating_cash_flow": -340366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444338102, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258103462, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258103848, "free_cash_flow": 443997736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16465571", "ebitda": "-750160", "netIncome": "1272198", "grossProfit": "26765473", "depreciation": "None", "totalRevenue": "63855979", "costOfRevenue": "37090506", "interestIncome": "1030203", "incomeBeforeTax": "1272198", "interestExpense": "77699585", "operatingIncome": "-750160", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23718351", "reportedCurrency": "MXN", "netInterestIncome": "-78140487", "nonInterestIncome": "None", "operatingExpenses": "750159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37090506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17215731", "sellingGeneralAndAdministrative": "33218872", "netIncomeFromContinuingOperations": "307289478" }, "balance": { "goodwill": "None", "inventory": "638433", "commonStock": "43680937", "currentDebt": "None", "investments": "None", "totalAssets": "43940547", "longTermDebt": "2447566381", "shortTermDebt": "3606193857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-18445856", "totalLiabilities": "6877528", "otherCurrentAssets": "119070771", "totalCurrentAssets": "260616", "currentLongTermDebt": "3606018842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286301163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43679931", "currentAccountsPayable": "149994097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428338", "totalShareholderEquity": "37063019", "capitalLeaseObligations": "175015", "otherCurrentLiabilities": "-3779556307", "totalCurrentLiabilities": "3330028", "otherNonCurrentLiabilities": "34016156", "totalNonCurrentLiabilities": "3547500", "cashAndShortTermInvestments": "126740", "commonStockSharesOutstanding": "20106225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272198", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1394136", "operatingCashflow": "-340366", "capitalExpenditures": "444338102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258103848", "cashflowFromInvestment": "258103462", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55784704", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17215731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }