{ "ticker": { "uuid": "270c1a3d-1031-4ec7-9081-b3b5363e4039", "symbol": "STERTOOLS", "name": "Sterling Tools Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/270c1a3d-1031-4ec7-9081-b3b5363e4039/", "api_url": "https://sharemaestro.com/factors/api/tickers/270c1a3d-1031-4ec7-9081-b3b5363e4039/" }, "ticker_metadata": { "id": 17720, "uuid": "270c1a3d-1031-4ec7-9081-b3b5363e4039", "symbol": "STERTOOLS", "name": "Sterling Tools Limited", "asset_type": "equity", "market_cap": 8549298688, "stock_exchange_id": 7, "industry": "Tools & Accessories", "sector": "Industrials", "description": "Sterling Tools Limited manufactures and sells high tensile cold forged fasteners to original equipment manufacturers in India. It offers standard, special, chassis, and engine fasteners, axle, engine, and standard bolts, as well as hub/wheel bolts, hub nuts, wheel studs, and motor control units for electric vehicles. The company also manufactures and trades in motor control units, manufactures magnet-free motors and associated powertrain components, manufactures motor vehicle electrical equipment, and designs, develops, manufactures, and promotes mechanical and electrical components. Its products are used in the automotive industry, catering to passenger and commercial vehicles, three-wheelers, two-wheelers, and quadricycles. In addition, the company engages in investment activities. It also exports its products to Europe, the United States, South America, and the Middle East. Sterling Tools Limited was incorporated in 1979 and is based in Faridabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "270c1a3d-1031-4ec7-9081-b3b5363e4039", "symbol": "STERTOOLS", "name": "Sterling Tools Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/270c1a3d-1031-4ec7-9081-b3b5363e4039/", "api_url": "https://sharemaestro.com/factors/api/tickers/270c1a3d-1031-4ec7-9081-b3b5363e4039/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.75, "quality": 0.36, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 218.01, "market_cap": 7923448130.54, "pe_ratio": 27.0163, "earnings_yield": 0.037, "ebitda_to_ev": 0.1093, "shareholder_yield": 0.0114, "roe": 0.0557, "piotroski_f_score": 5, "momentum_12_1": -0.2923, "volatility_252d": 0.4885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.391596+00:00", "batch_id": "" }, "size": { "price_close": 218.01, "market_cap": 7923448130.5379, "market_cap_usd": 7923448130.5379, "enterprise_value": 8906322130.5379, "shares_outstanding": 36344426, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0163, "pb_ratio": 1.5056, "ptbv_ratio": 1.5056, "ps_ratio": 0.9572, "pcf_ratio": 14.1606, "pfcf_ratio": 598.3122, "ev_ebitda": 9.1482, "ev_ebit": 24.5534, "ev_sales": 1.0759, "ev_fcf": 672.5306, "earnings_yield": 0.037, "fcf_yield": 0.0015, "price_to_sales": 0.9572, "price_to_book": 1.5056, "price_to_cashflow": 14.1606, "ebitda_to_ev": 0.1093, "sales_yield": 0.9295 }, "yield": { "dividend_yield": 0.0114, "buyback_yield": -0.0, "shareholder_yield": 0.0114, "debt_paydown_yield": 0.0233, "total_yield": 0.0347 }, "quality": { "gross_margin": 0.5932, "operating_margin": 0.0438, "net_margin": 0.0354, "ebitda_margin": 0.1176, "fcf_margin": 0.0016, "roe": 0.0557, "roa": 0.0357, "roic": 0.0436, "roc_greenblatt": null, "asset_turnover": 1.0082, "cash_conversion": 0.0452, "accruals_ratio": -0.0324, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.8492, "revenue_stability_5y": 0.1298, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.598, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0096, "debt_to_assets": 0.1787, "interest_coverage": 3.695, "current_ratio": 1.9719, "quick_ratio": 1.9719, "net_debt": 982874000, "local_beta": 2.3497, "volatility_252d": 0.4885, "volatility_60d": 1.1482, "max_drawdown_12m": -0.5648, "risk_adjusted_momentum": -0.5983 }, "growth": { "revenue_growth_1y": -0.1934, "revenue_growth_3y_cagr": 0.0276, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4991, "eps_growth_3y_cagr": -0.1507, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9723, "book_value_growth_1y": 0.0485, "revenue_growth": -0.1934, "earnings_growth": -0.4991 }, "momentum": { "price_return_1m": -0.1671, "price_return_3m": 0.0713, "price_return_6m": -0.2107, "price_return_9m": -0.3185, "price_return_12m": -0.4106, "price_return_12m_ex1m": -0.2923, "momentum_6m": -0.2107, "momentum_12m": -0.4106, "momentum_12_1": -0.2923, "distance_from_52w_high": -0.4186, "distance_from_52w_low": 0.3359, "relative_strength": -0.3029 }, "raw_ttm": { "revenue_ttm": 8278078000, "gross_profit_ttm": 4910387000, "ebit_ttm": 362733000, "ebitda_ttm": 973556000, "net_income_ttm": 293284000, "eps_diluted_ttm": 8.0696, "operating_cash_flow_ttm": 559542000, "capital_expenditure_ttm": -546299000, "fcf_ttm": 13243000, "dividends_paid_ttm": -90270000, "share_repurchases_ttm": null, "shares_issued_ttm": 320000, "interest_expense_ttm": 98169000, "cash_and_equivalents": 484136000, "total_current_assets": 4527490000, "total_current_liabilities": 2296048000, "net_ppe": null, "total_assets": 8211145000, "total_debt": 1467010000, "total_equity": 5262506000, "net_working_capital": 2856831000, "book_value_per_share": 144.7954, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.7954 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 22, "rank_pcf": 37, "rank_ev_ebitda": 23, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 10, "rank_roe": 75, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 22, "rank_fcf_margin": 57, "rank_piotroski": 50, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92 }, "composites": { "value_composite": 25, "quality_composite": 64, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 10, "svqf_composite": 59, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.5196, "os_score": 0.48, "value_percentile": 0.75, "quality_percentile": 0.36, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 67, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7195, "ticker_id": 17720, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.391596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.01, "market_cap": 7923448130.5379, "market_cap_usd": 7923448130.5379, "enterprise_value": 8906322130.5379, "shares_outstanding": 36344426, "fx_rate_to_usd": null, "pe_ratio": 27.01629864, "pb_ratio": 1.50564163, "ptbv_ratio": 1.50564163, "ps_ratio": 0.95716036, "pcf_ratio": 14.16059586, "pfcf_ratio": 598.31217477, "ev_ebitda": 9.14823814, "ev_ebit": 24.5533826, "ev_sales": 1.07589251, "ev_fcf": 672.5305543, "earnings_yield": 0.03701469, "fcf_yield": 0.00148692, "dividend_yield": 0.01139277, "buyback_yield": -4.039e-05, "shareholder_yield": 0.01135238, "debt_paydown_yield": 0.02333984, "total_yield": 0.03469222, "gross_margin": 0.5931796, "operating_margin": 0.0438185, "net_margin": 0.035429, "ebitda_margin": 0.11760653, "fcf_margin": 0.00159977, "roe": 0.05573086, "roa": 0.0357178, "roic": 0.04356016, "roc_greenblatt": null, "asset_turnover": 1.00815148, "cash_conversion": 0.04515419, "accruals_ratio": -0.03242642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.0095711, "debt_to_assets": 0.17866083, "interest_coverage": 3.69498518, "current_ratio": 1.97186209, "quick_ratio": 1.97186209, "net_debt": 982874000, "revenue_growth_1y": -0.19340524, "revenue_growth_3y_cagr": 0.02760658, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.49909681, "eps_growth_3y_cagr": -0.15072021, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97225789, "book_value_growth_1y": 0.04854743, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.849175, "revenue_stability_5y": 0.129808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16713789, "price_return_3m": 0.07130219, "price_return_6m": -0.21068072, "price_return_9m": -0.31848648, "price_return_12m": -0.41058044, "price_return_12m_ex1m": -0.29229635, "distance_from_52w_high": -0.41861617, "distance_from_52w_low": 0.3359274, "relative_strength": -0.3029007, "local_beta": 2.3497, "volatility_252d": 0.488509, "volatility_60d": 1.148168, "max_drawdown_12m": -0.56480881, "revenue_ttm": 8278078000, "gross_profit_ttm": 4910387000, "ebit_ttm": 362733000, "ebitda_ttm": 973556000, "net_income_ttm": 293284000, "eps_diluted_ttm": 8.06957303, "operating_cash_flow_ttm": 559542000, "capital_expenditure_ttm": -546299000, "fcf_ttm": 13243000, "dividends_paid_ttm": -90270000, "share_repurchases_ttm": null, "shares_issued_ttm": 320000, "interest_expense_ttm": 98169000, "cash_and_equivalents": 484136000, "total_current_assets": 4527490000, "total_current_liabilities": 2296048000, "net_ppe": null, "total_assets": 8211145000, "total_debt": 1467010000, "total_equity": 5262506000, "net_working_capital": 2856831000, "book_value_per_share": 144.79540824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.79540824, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 22, "rank_pcf": 37, "rank_ev_ebitda": 23, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 10, "rank_roe": 75, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 22, "rank_fcf_margin": 57, "rank_piotroski": 50, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92, "value_composite": 25, "quality_composite": 64, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 10, "svqf_composite": 59, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 67, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 218.01, "os": 0.48, "value": 0.75, "quality": 0.36, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.0163, "earnings_yield": 0.037, "shareholder_yield": 0.0114, "roe": 0.0557, "momentum_12_1": -0.2923, "complete_fields": { "id": 7195, "ticker_id": 17720, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.391596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.01, "market_cap": 7923448130.5379, "market_cap_usd": 7923448130.5379, "enterprise_value": 8906322130.5379, "shares_outstanding": 36344426, "fx_rate_to_usd": null, "pe_ratio": 27.01629864, "pb_ratio": 1.50564163, "ptbv_ratio": 1.50564163, "ps_ratio": 0.95716036, "pcf_ratio": 14.16059586, "pfcf_ratio": 598.31217477, "ev_ebitda": 9.14823814, "ev_ebit": 24.5533826, "ev_sales": 1.07589251, "ev_fcf": 672.5305543, "earnings_yield": 0.03701469, "fcf_yield": 0.00148692, "dividend_yield": 0.01139277, "buyback_yield": -4.039e-05, "shareholder_yield": 0.01135238, "debt_paydown_yield": 0.02333984, "total_yield": 0.03469222, "gross_margin": 0.5931796, "operating_margin": 0.0438185, "net_margin": 0.035429, "ebitda_margin": 0.11760653, "fcf_margin": 0.00159977, "roe": 0.05573086, "roa": 0.0357178, "roic": 0.04356016, "roc_greenblatt": null, "asset_turnover": 1.00815148, "cash_conversion": 0.04515419, "accruals_ratio": -0.03242642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.0095711, "debt_to_assets": 0.17866083, "interest_coverage": 3.69498518, "current_ratio": 1.97186209, "quick_ratio": 1.97186209, "net_debt": 982874000, "revenue_growth_1y": -0.19340524, "revenue_growth_3y_cagr": 0.02760658, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.49909681, "eps_growth_3y_cagr": -0.15072021, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97225789, "book_value_growth_1y": 0.04854743, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.849175, "revenue_stability_5y": 0.129808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16713789, "price_return_3m": 0.07130219, "price_return_6m": -0.21068072, "price_return_9m": -0.31848648, "price_return_12m": -0.41058044, "price_return_12m_ex1m": -0.29229635, "distance_from_52w_high": -0.41861617, "distance_from_52w_low": 0.3359274, "relative_strength": -0.3029007, "local_beta": 2.3497, "volatility_252d": 0.488509, "volatility_60d": 1.148168, "max_drawdown_12m": -0.56480881, "revenue_ttm": 8278078000, "gross_profit_ttm": 4910387000, "ebit_ttm": 362733000, "ebitda_ttm": 973556000, "net_income_ttm": 293284000, "eps_diluted_ttm": 8.06957303, "operating_cash_flow_ttm": 559542000, "capital_expenditure_ttm": -546299000, "fcf_ttm": 13243000, "dividends_paid_ttm": -90270000, "share_repurchases_ttm": null, "shares_issued_ttm": 320000, "interest_expense_ttm": 98169000, "cash_and_equivalents": 484136000, "total_current_assets": 4527490000, "total_current_liabilities": 2296048000, "net_ppe": null, "total_assets": 8211145000, "total_debt": 1467010000, "total_equity": 5262506000, "net_working_capital": 2856831000, "book_value_per_share": 144.79540824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 144.79540824, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 22, "rank_pcf": 37, "rank_ev_ebitda": 23, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 10, "rank_roe": 75, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 22, "rank_fcf_margin": 57, "rank_piotroski": 50, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92, "value_composite": 25, "quality_composite": 64, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 10, "svqf_composite": 59, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 67, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 8278078000, "cost_of_revenue": 3367690000, "gross_profit": 4910388000, "ebit": 362734000, "ebitda": 973558000, "pretax_income": null, "tax_provision": null, "net_income": 293284000, "net_income_to_common": 293284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484136000, "total_current_assets": 4527490000, "total_assets": 8211145000, "short_term_debt": 1109525000, "long_term_debt": 202837000, "total_debt": 1467010000, "total_liabilities": null, "total_equity": 5262506000, "shares_outstanding": 36344426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559542000, "capital_expenditure": -546299000, "free_cash_flow": 13243000, "dividends_paid": -90270000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -184932000 }, "complete_fields": { "id": 379884, "ticker_id": 17720, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "973558000", "netIncome": "293284000", "grossProfit": "4910388000", "totalRevenue": "8278078000", "costOfRevenue": "3367690000", "interestExpense": "98171000", "operatingIncome": "362734000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398887000" }, "balance": { "totalDebt": "1467010000", "totalAssets": "8211145000", "longTermDebt": "202837000", "shortTermDebt": "1109525000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36344426", "totalCurrentAssets": "4527490000", "totalShareholderEquity": "5262506000", "totalCurrentLiabilities": "2296048000", "cashAndShortTermInvestments": "484136000" }, "cashflow": { "freeCashFlow": "13243000", "dividendsPaid": "-90270000", "issuanceOfDebt": "0", "issuanceOfStock": "320000", "repaymentOfDebt": "-184932000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "559542000", "repurchaseOfStock": null, "capitalExpenditures": "-546299000" } }, "revenue": 8278078000, "cost_of_revenue": 3367690000, "gross_profit": 4910388000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362734000, "depreciation_amortisation": 398887000, "ebitda": 973558000, "interest_expense": 98171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293284000, "net_income_continuing_ops": null, "net_income_to_common": 293284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4527490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8211145000, "short_term_debt": 1109525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2296048000, "long_term_debt": 202837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1467010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5262506000, "shares_outstanding": 36344426, "operating_cash_flow": 559542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -546299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90270000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -184932000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "973558000", "netIncome": "293284000", "grossProfit": "4910388000", "totalRevenue": "8278078000", "costOfRevenue": "3367690000", "interestExpense": "98171000", "operatingIncome": "362734000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398887000" }, "balance": { "totalDebt": "1467010000", "totalAssets": "8211145000", "longTermDebt": "202837000", "shortTermDebt": "1109525000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36344426", "totalCurrentAssets": "4527490000", "totalShareholderEquity": "5262506000", "totalCurrentLiabilities": "2296048000", "cashAndShortTermInvestments": "484136000" }, "cashflow": { "freeCashFlow": "13243000", "dividendsPaid": "-90270000", "issuanceOfDebt": "0", "issuanceOfStock": "320000", "repaymentOfDebt": "-184932000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "559542000", "repurchaseOfStock": null, "capitalExpenditures": "-546299000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 10262995000, "cost_of_revenue": 5119059000, "gross_profit": 5143936000, "ebit": 747511000, "ebitda": 1212230000, "pretax_income": null, "tax_provision": null, "net_income": 582931000, "net_income_to_common": 582931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235027000, "total_current_assets": 4353794000, "total_assets": 7906847000, "short_term_debt": 1027663000, "long_term_debt": 346803000, "total_debt": 1550741000, "total_liabilities": null, "total_equity": 4996744000, "shares_outstanding": 36184318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1234981000, "capital_expenditure": -757620000, "free_cash_flow": 477361000, "dividends_paid": -71879000, "share_repurchases": null, "shares_issued": 321000, "net_debt_issued": 2880000 }, "complete_fields": { "id": 379889, "ticker_id": 17720, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1212230000", "netIncome": "582931000", "grossProfit": "5143936000", "totalRevenue": "10262995000", "costOfRevenue": "5119059000", "interestExpense": "97699000", "operatingIncome": "747511000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "348179000" }, "balance": { "totalDebt": "1550741000", "totalAssets": "7906847000", "longTermDebt": "346803000", "shortTermDebt": "1027663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36184318", "totalCurrentAssets": "4353794000", "totalShareholderEquity": "4996744000", "totalCurrentLiabilities": "2035383000", "cashAndShortTermInvestments": "235027000" }, "cashflow": { "freeCashFlow": "477361000", "dividendsPaid": "-71879000", "issuanceOfDebt": "238327000", "issuanceOfStock": "321000", "repaymentOfDebt": "-235447000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1234981000", "repurchaseOfStock": null, "capitalExpenditures": "-757620000" } }, "revenue": 10262995000, "cost_of_revenue": 5119059000, "gross_profit": 5143936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747511000, "depreciation_amortisation": 348179000, "ebitda": 1212230000, "interest_expense": 97699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 582931000, "net_income_continuing_ops": null, "net_income_to_common": 582931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4353794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7906847000, "short_term_debt": 1027663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035383000, "long_term_debt": 346803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1550741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4996744000, "shares_outstanding": 36184318, "operating_cash_flow": 1234981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -757620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71879000, "share_repurchases": null, "shares_issued": 321000, "net_debt_issued": 2880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 477361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1212230000", "netIncome": "582931000", "grossProfit": "5143936000", "totalRevenue": "10262995000", "costOfRevenue": "5119059000", "interestExpense": "97699000", "operatingIncome": "747511000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "348179000" }, "balance": { "totalDebt": "1550741000", "totalAssets": "7906847000", "longTermDebt": "346803000", "shortTermDebt": "1027663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36184318", "totalCurrentAssets": "4353794000", "totalShareholderEquity": "4996744000", "totalCurrentLiabilities": "2035383000", "cashAndShortTermInvestments": "235027000" }, "cashflow": { "freeCashFlow": "477361000", "dividendsPaid": "-71879000", "issuanceOfDebt": "238327000", "issuanceOfStock": "321000", "repaymentOfDebt": "-235447000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1234981000", "repurchaseOfStock": null, "capitalExpenditures": "-757620000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 9229052000, "cost_of_revenue": 6059065000, "gross_profit": 3169987000, "ebit": 748563000, "ebitda": 1147106000, "pretax_income": null, "tax_provision": null, "net_income": 553650000, "net_income_to_common": 553650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246058000, "total_current_assets": 4041457000, "total_assets": 7127757000, "short_term_debt": 847660000, "long_term_debt": 312475000, "total_debt": 1175333000, "total_liabilities": null, "total_equity": 4471085000, "shares_outstanding": 36024211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016313000, "capital_expenditure": -291757000, "free_cash_flow": 724556000, "dividends_paid": -71941000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -65645000 }, "complete_fields": { "id": 379891, "ticker_id": 17720, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1147106000", "netIncome": "553650000", "grossProfit": "3169987000", "totalRevenue": "9229052000", "costOfRevenue": "6059065000", "interestExpense": "94623000", "operatingIncome": "748563000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330510000" }, "balance": { "totalDebt": "1175333000", "totalAssets": "7127757000", "longTermDebt": "312475000", "shortTermDebt": "847660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36024211", "totalCurrentAssets": "4041457000", "totalShareholderEquity": "4471085000", "totalCurrentLiabilities": "1980496000", "cashAndShortTermInvestments": "246058000" }, "cashflow": { "freeCashFlow": "724556000", "dividendsPaid": "-71941000", "issuanceOfDebt": "166760000", "issuanceOfStock": "0", "repaymentOfDebt": "-232405000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1016313000", "repurchaseOfStock": null, "capitalExpenditures": "-291757000" } }, "revenue": 9229052000, "cost_of_revenue": 6059065000, "gross_profit": 3169987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748563000, "depreciation_amortisation": 330510000, "ebitda": 1147106000, "interest_expense": 94623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 553650000, "net_income_continuing_ops": null, "net_income_to_common": 553650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4041457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7127757000, "short_term_debt": 847660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1980496000, "long_term_debt": 312475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1175333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4471085000, "shares_outstanding": 36024211, "operating_cash_flow": 1016313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -291757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71941000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -65645000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 724556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1147106000", "netIncome": "553650000", "grossProfit": "3169987000", "totalRevenue": "9229052000", "costOfRevenue": "6059065000", "interestExpense": "94623000", "operatingIncome": "748563000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330510000" }, "balance": { "totalDebt": "1175333000", "totalAssets": "7127757000", "longTermDebt": "312475000", "shortTermDebt": "847660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36024211", "totalCurrentAssets": "4041457000", "totalShareholderEquity": "4471085000", "totalCurrentLiabilities": "1980496000", "cashAndShortTermInvestments": "246058000" }, "cashflow": { "freeCashFlow": "724556000", "dividendsPaid": "-71941000", "issuanceOfDebt": "166760000", "issuanceOfStock": "0", "repaymentOfDebt": "-232405000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1016313000", "repurchaseOfStock": null, "capitalExpenditures": "-291757000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 7628671000, "cost_of_revenue": 4788652000, "gross_profit": 2840019000, "ebit": 667002000, "ebitda": 1034342000, "pretax_income": null, "tax_provision": null, "net_income": 478780000, "net_income_to_common": 478780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46024000, "total_current_assets": 3432286000, "total_assets": 6569262000, "short_term_debt": 959249000, "long_term_debt": 366448000, "total_debt": 1327786000, "total_liabilities": null, "total_equity": 4004274000, "shares_outstanding": 36024211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628567000, "capital_expenditure": -332058000, "free_cash_flow": 296509000, "dividends_paid": -35922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27396000 }, "complete_fields": { "id": 379892, "ticker_id": 17720, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1034342000", "netIncome": "478780000", "grossProfit": "2840019000", "totalRevenue": "7628671000", "costOfRevenue": "4788652000", "interestExpense": "83925000", "operatingIncome": "667002000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317159000" }, "balance": { "totalDebt": "1327786000", "totalAssets": "6569262000", "longTermDebt": "366448000", "shortTermDebt": "959249000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36024211", "totalCurrentAssets": "3432286000", "totalShareholderEquity": "4004274000", "totalCurrentLiabilities": "1862714000", "cashAndShortTermInvestments": "46024000" }, "cashflow": { "freeCashFlow": "296509000", "dividendsPaid": "-35922000", "issuanceOfDebt": "175425000", "issuanceOfStock": null, "repaymentOfDebt": "-202821000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "628567000", "repurchaseOfStock": null, "capitalExpenditures": "-332058000" } }, "revenue": 7628671000, "cost_of_revenue": 4788652000, "gross_profit": 2840019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667002000, "depreciation_amortisation": 317159000, "ebitda": 1034342000, "interest_expense": 83925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 478780000, "net_income_continuing_ops": null, "net_income_to_common": 478780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46024000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3432286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6569262000, "short_term_debt": 959249000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862714000, "long_term_debt": 366448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1327786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4004274000, "shares_outstanding": 36024211, "operating_cash_flow": 628567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -332058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27396000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 296509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1034342000", "netIncome": "478780000", "grossProfit": "2840019000", "totalRevenue": "7628671000", "costOfRevenue": "4788652000", "interestExpense": "83925000", "operatingIncome": "667002000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317159000" }, "balance": { "totalDebt": "1327786000", "totalAssets": "6569262000", "longTermDebt": "366448000", "shortTermDebt": "959249000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36024211", "totalCurrentAssets": "3432286000", "totalShareholderEquity": "4004274000", "totalCurrentLiabilities": "1862714000", "cashAndShortTermInvestments": "46024000" }, "cashflow": { "freeCashFlow": "296509000", "dividendsPaid": "-35922000", "issuanceOfDebt": "175425000", "issuanceOfStock": null, "repaymentOfDebt": "-202821000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "628567000", "repurchaseOfStock": null, "capitalExpenditures": "-332058000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379893, "ticker_id": 17720, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 2219736000, "cost_of_revenue": 902188000, "gross_profit": 1317548000, "ebit": -21580000, "ebitda": 194891000, "pretax_income": null, "tax_provision": null, "net_income": 15903000, "net_income_to_common": 15903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484136000, "total_current_assets": 4527490000, "total_assets": 8211145000, "short_term_debt": 1109525000, "long_term_debt": 202837000, "total_debt": 1467010000, "total_liabilities": null, "total_equity": 5262506000, "shares_outstanding": 36344426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379883, "ticker_id": 17720, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194891000", "netIncome": "15903000", "grossProfit": "1317548000", "totalRevenue": "2219736000", "costOfRevenue": "902188000", "interestExpense": "23875000", "operatingIncome": "-21580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101221000" }, "balance": { "totalDebt": "1467010000", "totalAssets": "8211145000", "longTermDebt": "202837000", "shortTermDebt": "1109525000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36344426", "totalCurrentAssets": "4527490000", "totalShareholderEquity": "5262506000", "totalCurrentLiabilities": "2296048000", "cashAndShortTermInvestments": "484136000" } }, "revenue": 2219736000, "cost_of_revenue": 902188000, "gross_profit": 1317548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21580000, "depreciation_amortisation": 101221000, "ebitda": 194891000, "interest_expense": 23875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15903000, "net_income_continuing_ops": null, "net_income_to_common": 15903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4527490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8211145000, "short_term_debt": 1109525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2296048000, "long_term_debt": 202837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1467010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5262506000, "shares_outstanding": 36344426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194891000", "netIncome": "15903000", "grossProfit": "1317548000", "totalRevenue": "2219736000", "costOfRevenue": "902188000", "interestExpense": "23875000", "operatingIncome": "-21580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101221000" }, "balance": { "totalDebt": "1467010000", "totalAssets": "8211145000", "longTermDebt": "202837000", "shortTermDebt": "1109525000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36344426", "totalCurrentAssets": "4527490000", "totalShareholderEquity": "5262506000", "totalCurrentLiabilities": "2296048000", "cashAndShortTermInvestments": "484136000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 2058457000, "cost_of_revenue": 838051000, "gross_profit": 1220406000, "ebit": 125676000, "ebitda": 168552000, "pretax_income": null, "tax_provision": null, "net_income": 15636000, "net_income_to_common": 15636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379885, "ticker_id": 17720, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168552000", "netIncome": "15636000", "grossProfit": "1220406000", "totalRevenue": "2058457000", "costOfRevenue": "838051000", "interestExpense": "23937000", "operatingIncome": "125676000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99910000" } }, "revenue": 2058457000, "cost_of_revenue": 838051000, "gross_profit": 1220406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125676000, "depreciation_amortisation": 99910000, "ebitda": 168552000, "interest_expense": 23937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15636000, "net_income_continuing_ops": null, "net_income_to_common": 15636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168552000", "netIncome": "15636000", "grossProfit": "1220406000", "totalRevenue": "2058457000", "costOfRevenue": "838051000", "interestExpense": "23937000", "operatingIncome": "125676000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99910000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 2079074000, "cost_of_revenue": 819777000, "gross_profit": 1259297000, "ebit": 138465000, "ebitda": 360989000, "pretax_income": null, "tax_provision": null, "net_income": 171857000, "net_income_to_common": 171857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213200000, "total_current_assets": 4264484000, "total_assets": 8298006000, "short_term_debt": 1243810000, "long_term_debt": 257962000, "total_debt": 1670011000, "total_liabilities": null, "total_equity": 5288640000, "shares_outstanding": 36184318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379886, "ticker_id": 17720, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360989000", "netIncome": "171857000", "grossProfit": "1259297000", "totalRevenue": "2079074000", "costOfRevenue": "819777000", "interestExpense": "24112000", "operatingIncome": "138465000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97650000" }, "balance": { "totalDebt": "1670011000", "totalAssets": "8298006000", "longTermDebt": "257962000", "shortTermDebt": "1243810000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36184318", "totalCurrentAssets": "4264484000", "totalShareholderEquity": "5288640000", "totalCurrentLiabilities": "2231525000", "cashAndShortTermInvestments": "213200000" } }, "revenue": 2079074000, "cost_of_revenue": 819777000, "gross_profit": 1259297000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138465000, "depreciation_amortisation": 97650000, "ebitda": 360989000, "interest_expense": 24112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171857000, "net_income_continuing_ops": null, "net_income_to_common": 171857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4264484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8298006000, "short_term_debt": 1243810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2231525000, "long_term_debt": 257962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1670011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5288640000, "shares_outstanding": 36184318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360989000", "netIncome": "171857000", "grossProfit": "1259297000", "totalRevenue": "2079074000", "costOfRevenue": "819777000", "interestExpense": "24112000", "operatingIncome": "138465000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97650000" }, "balance": { "totalDebt": "1670011000", "totalAssets": "8298006000", "longTermDebt": "257962000", "shortTermDebt": "1243810000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36184318", "totalCurrentAssets": "4264484000", "totalShareholderEquity": "5288640000", "totalCurrentLiabilities": "2231525000", "cashAndShortTermInvestments": "213200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 1920811000, "cost_of_revenue": 807675000, "gross_profit": 1113136000, "ebit": 120172000, "ebitda": 249124000, "pretax_income": null, "tax_provision": null, "net_income": 89888000, "net_income_to_common": 89888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379887, "ticker_id": 17720, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249124000", "netIncome": "89888000", "grossProfit": "1113136000", "totalRevenue": "1920811000", "costOfRevenue": "807675000", "interestExpense": "26245000", "operatingIncome": "120172000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100106000" } }, "revenue": 1920811000, "cost_of_revenue": 807675000, "gross_profit": 1113136000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120172000, "depreciation_amortisation": 100106000, "ebitda": 249124000, "interest_expense": 26245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89888000, "net_income_continuing_ops": null, "net_income_to_common": 89888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249124000", "netIncome": "89888000", "grossProfit": "1113136000", "totalRevenue": "1920811000", "costOfRevenue": "807675000", "interestExpense": "26245000", "operatingIncome": "120172000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100106000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": 1997615000, "cost_of_revenue": 902535000, "gross_profit": 1095080000, "ebit": 85141000, "ebitda": 244618000, "pretax_income": null, "tax_provision": null, "net_income": 88117000, "net_income_to_common": 88117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235027000, "total_current_assets": 4353794000, "total_assets": 7906847000, "short_term_debt": 1027663000, "long_term_debt": 346803000, "total_debt": 1550741000, "total_liabilities": null, "total_equity": 4996744000, "shares_outstanding": 36184318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379888, "ticker_id": 17720, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244618000", "netIncome": "88117000", "grossProfit": "1095080000", "totalRevenue": "1997615000", "costOfRevenue": "902535000", "interestExpense": "25561000", "operatingIncome": "85141000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100144000" }, "balance": { "totalDebt": "1550741000", "totalAssets": "7906847000", "longTermDebt": "346803000", "shortTermDebt": "1027663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36184318", "totalCurrentAssets": "4353794000", "totalShareholderEquity": "4996744000", "totalCurrentLiabilities": "2035383000", "cashAndShortTermInvestments": "235027000" } }, "revenue": 1997615000, "cost_of_revenue": 902535000, "gross_profit": 1095080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85141000, "depreciation_amortisation": 100144000, "ebitda": 244618000, "interest_expense": 25561000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88117000, "net_income_continuing_ops": null, "net_income_to_common": 88117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4353794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7906847000, "short_term_debt": 1027663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035383000, "long_term_debt": 346803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1550741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4996744000, "shares_outstanding": 36184318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244618000", "netIncome": "88117000", "grossProfit": "1095080000", "totalRevenue": "1997615000", "costOfRevenue": "902535000", "interestExpense": "25561000", "operatingIncome": "85141000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100144000" }, "balance": { "totalDebt": "1550741000", "totalAssets": "7906847000", "longTermDebt": "346803000", "shortTermDebt": "1027663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36184318", "totalCurrentAssets": "4353794000", "totalShareholderEquity": "4996744000", "totalCurrentLiabilities": "2035383000", "cashAndShortTermInvestments": "235027000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125137000, "total_current_assets": 4431169000, "total_assets": 7639055000, "short_term_debt": 1038089000, "long_term_debt": 263076000, "total_debt": 1358945000, "total_liabilities": null, "total_equity": 4800061000, "shares_outstanding": 36024211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379890, "ticker_id": 17720, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:16.178893+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1358945000", "totalAssets": "7639055000", "longTermDebt": "263076000", "shortTermDebt": "1038089000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36024211", "totalCurrentAssets": "4431169000", "totalShareholderEquity": "4800061000", "totalCurrentLiabilities": "2080643000", "cashAndShortTermInvestments": "125137000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4431169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7639055000, "short_term_debt": 1038089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080643000, "long_term_debt": 263076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1358945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4800061000, "shares_outstanding": 36024211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1358945000", "totalAssets": "7639055000", "longTermDebt": "263076000", "shortTermDebt": "1038089000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36024211", "totalCurrentAssets": "4431169000", "totalShareholderEquity": "4800061000", "totalCurrentLiabilities": "2080643000", "cashAndShortTermInvestments": "125137000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }