{ "ticker": { "uuid": "27102535-c9e4-4f26-8562-66d5fe9d12ce", "symbol": "KAV", "name": "Kavango Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/27102535-c9e4-4f26-8562-66d5fe9d12ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/27102535-c9e4-4f26-8562-66d5fe9d12ce/" }, "ticker_metadata": { "id": 29591, "uuid": "27102535-c9e4-4f26-8562-66d5fe9d12ce", "symbol": "KAV", "name": "Kavango Resources Plc", "asset_type": "equity", "market_cap": 34928316, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Kavango Resources Plc, together with its subsidiaries, engages in the mining and exploration of base and precious metals in Botswana and Zimbabwe. The company operates through Exploration and Mining segments. It also explores for nickel, copper, silver, lead, iron, gold, zinc, platinum group metal, uranium, and rare earth deposits. The company was incorporated in 2017 and is based in London, the United Kingdom. Kavango Resources Plc is a subsidiary of Purebond Ltd.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27102535-c9e4-4f26-8562-66d5fe9d12ce", "symbol": "KAV", "name": "Kavango Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/27102535-c9e4-4f26-8562-66d5fe9d12ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/27102535-c9e4-4f26-8562-66d5fe9d12ce/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.04, "value": 0.24, "quality": 0.02, "momentum": 0.31, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.82, "market_cap": 3021176627.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0057, "roe": -0.6994, "piotroski_f_score": 3, "momentum_12_1": 0, "volatility_252d": 0.6796 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.291462+00:00", "batch_id": "" }, "size": { "price_close": 0.825, "market_cap": 3021176627.7, "market_cap_usd": 3021176627.7, "enterprise_value": 3016842627.7, "shares_outstanding": 3662032276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 141.5005, "ptbv_ratio": 141.5005, "ps_ratio": 1760.5924, "pcf_ratio": null, "pfcf_ratio": -217.4917, "ev_ebitda": null, "ev_ebit": -233.1769, "ev_sales": 1758.0668, "ev_fcf": -217.1797, "earnings_yield": null, "fcf_yield": -0.0046, "price_to_sales": 1760.5924, "price_to_book": 141.5005, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0006 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0057, "shareholder_yield": -0.0057, "debt_paydown_yield": null, "total_yield": -0.0057 }, "quality": { "gross_margin": -1.3899, "operating_margin": -7.5396, "net_margin": -8.7022, "ebitda_margin": -8.5355, "fcf_margin": -8.095, "roe": -0.6994, "roa": -0.6448, "roic": -0.5702, "roc_greenblatt": null, "asset_turnover": 0.0741, "cash_conversion": 0.9302, "accruals_ratio": -0.1508, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.5019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.103, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2959, "debt_to_assets": 0.0114, "interest_coverage": -308.0476, "current_ratio": 4.2532, "quick_ratio": 4.2532, "net_debt": -4334000, "local_beta": 0.1002, "volatility_252d": 0.6796, "volatility_60d": 1.5796, "max_drawdown_12m": -0.5106, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": 2.8562, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3174, "revenue_growth": 2.8562, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0294, "price_return_3m": -0.0833, "price_return_6m": 0.1379, "price_return_9m": -0.1951, "price_return_12m": -0.0294, "price_return_12m_ex1m": 0, "momentum_6m": 0.1379, "momentum_12m": -0.0294, "momentum_12_1": 0, "distance_from_52w_high": -0.2979, "distance_from_52w_low": 0.4348, "relative_strength": -0.2026 }, "raw_ttm": { "revenue_ttm": 1716000, "gross_profit_ttm": -2385000, "ebit_ttm": -12938000, "ebitda_ttm": -14647000, "net_income_ttm": -14933000, "eps_diluted_ttm": -0.0041, "operating_cash_flow_ttm": -11441000, "capital_expenditure_ttm": -2450000, "fcf_ttm": -13891000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17200000, "interest_expense_ttm": 42000, "cash_and_equivalents": 4599000, "total_current_assets": 5963000, "total_current_liabilities": 1402000, "net_ppe": null, "total_assets": 23159000, "total_debt": 265000, "total_equity": 21351000, "net_working_capital": 82000, "book_value_per_share": 0.0058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0058 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 87, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 57 }, "composites": { "value_composite": 76, "quality_composite": 98, "momentum_composite": 69, "growth_composite": 8, "yield_composite": 98, "svqf_composite": 49, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0693, "os_score": 0.04, "value_percentile": 0.24, "quality_percentile": 0.02, "momentum_percentile": 0.31, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8838, "ticker_id": 29591, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.291462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.825, "market_cap": 3021176627.7, "market_cap_usd": 3021176627.7, "enterprise_value": 3016842627.7, "shares_outstanding": 3662032276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 141.50047434, "ptbv_ratio": 141.50047434, "ps_ratio": 1760.59244038, "pcf_ratio": null, "pfcf_ratio": -217.49165846, "ev_ebitda": null, "ev_ebit": -233.17689192, "ev_sales": 1758.06679936, "ev_fcf": -217.17965789, "earnings_yield": null, "fcf_yield": -0.00460448, "dividend_yield": 0, "buyback_yield": -0.00569315, "shareholder_yield": -0.00569315, "debt_paydown_yield": null, "total_yield": -0.00569315, "gross_margin": -1.38986014, "operating_margin": -7.53962704, "net_margin": -8.70221445, "ebitda_margin": -8.53554779, "fcf_margin": -8.09498834, "roe": -0.69940518, "roa": -0.64480332, "roic": -0.57022389, "roc_greenblatt": null, "asset_turnover": 0.07409646, "cash_conversion": 0.93022166, "accruals_ratio": -0.15078371, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29589677, "debt_to_assets": 0.01144264, "interest_coverage": -308.04761905, "current_ratio": 4.2532097, "quick_ratio": 4.2532097, "net_debt": -4334000, "revenue_growth_1y": 2.85617978, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31742435, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.501932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02941176, "price_return_3m": -0.08333333, "price_return_6m": 0.13793103, "price_return_9m": -0.19512195, "price_return_12m": -0.02941176, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.29787234, "distance_from_52w_low": 0.43478261, "relative_strength": -0.20255235, "local_beta": 0.1002, "volatility_252d": 0.679624, "volatility_60d": 1.579577, "max_drawdown_12m": -0.5106383, "revenue_ttm": 1716000, "gross_profit_ttm": -2385000, "ebit_ttm": -12938000, "ebitda_ttm": -14647000, "net_income_ttm": -14933000, "eps_diluted_ttm": -0.00407779, "operating_cash_flow_ttm": -11441000, "capital_expenditure_ttm": -2450000, "fcf_ttm": -13891000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17200000, "interest_expense_ttm": 42000, "cash_and_equivalents": 4599000, "total_current_assets": 5963000, "total_current_liabilities": 1402000, "net_ppe": null, "total_assets": 23159000, "total_debt": 265000, "total_equity": 21351000, "net_working_capital": 82000, "book_value_per_share": 0.00583037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00583037, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 87, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 57, "value_composite": 76, "quality_composite": 98, "momentum_composite": 69, "growth_composite": 8, "yield_composite": 98, "svqf_composite": 49, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.82, "os": 0.04, "value": 0.24, "quality": 0.02, "momentum": 0.31, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0057, "roe": -0.6994, "momentum_12_1": 0, "complete_fields": { "id": 8838, "ticker_id": 29591, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.291462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.825, "market_cap": 3021176627.7, "market_cap_usd": 3021176627.7, "enterprise_value": 3016842627.7, "shares_outstanding": 3662032276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 141.50047434, "ptbv_ratio": 141.50047434, "ps_ratio": 1760.59244038, "pcf_ratio": null, "pfcf_ratio": -217.49165846, "ev_ebitda": null, "ev_ebit": -233.17689192, "ev_sales": 1758.06679936, "ev_fcf": -217.17965789, "earnings_yield": null, "fcf_yield": -0.00460448, "dividend_yield": 0, "buyback_yield": -0.00569315, "shareholder_yield": -0.00569315, "debt_paydown_yield": null, "total_yield": -0.00569315, "gross_margin": -1.38986014, "operating_margin": -7.53962704, "net_margin": -8.70221445, "ebitda_margin": -8.53554779, "fcf_margin": -8.09498834, "roe": -0.69940518, "roa": -0.64480332, "roic": -0.57022389, "roc_greenblatt": null, "asset_turnover": 0.07409646, "cash_conversion": 0.93022166, "accruals_ratio": -0.15078371, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29589677, "debt_to_assets": 0.01144264, "interest_coverage": -308.04761905, "current_ratio": 4.2532097, "quick_ratio": 4.2532097, "net_debt": -4334000, "revenue_growth_1y": 2.85617978, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31742435, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.501932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02941176, "price_return_3m": -0.08333333, "price_return_6m": 0.13793103, "price_return_9m": -0.19512195, "price_return_12m": -0.02941176, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.29787234, "distance_from_52w_low": 0.43478261, "relative_strength": -0.20255235, "local_beta": 0.1002, "volatility_252d": 0.679624, "volatility_60d": 1.579577, "max_drawdown_12m": -0.5106383, "revenue_ttm": 1716000, "gross_profit_ttm": -2385000, "ebit_ttm": -12938000, "ebitda_ttm": -14647000, "net_income_ttm": -14933000, "eps_diluted_ttm": -0.00407779, "operating_cash_flow_ttm": -11441000, "capital_expenditure_ttm": -2450000, "fcf_ttm": -13891000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17200000, "interest_expense_ttm": 42000, "cash_and_equivalents": 4599000, "total_current_assets": 5963000, "total_current_liabilities": 1402000, "net_ppe": null, "total_assets": 23159000, "total_debt": 265000, "total_equity": 21351000, "net_working_capital": 82000, "book_value_per_share": 0.00583037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00583037, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 87, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 57, "value_composite": 76, "quality_composite": 98, "momentum_composite": 69, "growth_composite": 8, "yield_composite": 98, "svqf_composite": 49, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": 1716000, "cost_of_revenue": 4101000, "gross_profit": -2385000, "ebit": -12938000, "ebitda": -14647000, "pretax_income": null, "tax_provision": null, "net_income": -14933000, "net_income_to_common": -14933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4599000, "total_current_assets": 5963000, "total_assets": 23159000, "short_term_debt": 120000, "long_term_debt": 145000, "total_debt": 265000, "total_liabilities": null, "total_equity": 21351000, "shares_outstanding": 3662032276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11441000, "capital_expenditure": -2450000, "free_cash_flow": -13891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17200000, "net_debt_issued": null }, "complete_fields": { "id": 395263, "ticker_id": 29591, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14647000", "netIncome": "-14933000", "grossProfit": "-2385000", "totalRevenue": "1716000", "costOfRevenue": "4101000", "interestExpense": "42000", "operatingIncome": "-12938000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244000" }, "balance": { "totalDebt": "265000", "totalAssets": "23159000", "longTermDebt": "145000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3662032276", "totalCurrentAssets": "5963000", "totalShareholderEquity": "21351000", "totalCurrentLiabilities": "1402000", "cashAndShortTermInvestments": "4599000" }, "cashflow": { "freeCashFlow": "-13891000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "17200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-11441000", "repurchaseOfStock": null, "capitalExpenditures": "-2450000" } }, "revenue": 1716000, "cost_of_revenue": 4101000, "gross_profit": -2385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12938000, "depreciation_amortisation": 244000, "ebitda": -14647000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14933000, "net_income_continuing_ops": null, "net_income_to_common": -14933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23159000, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1402000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21351000, "shares_outstanding": 3662032276, "operating_cash_flow": -11441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14647000", "netIncome": "-14933000", "grossProfit": "-2385000", "totalRevenue": "1716000", "costOfRevenue": "4101000", "interestExpense": "42000", "operatingIncome": "-12938000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244000" }, "balance": { "totalDebt": "265000", "totalAssets": "23159000", "longTermDebt": "145000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3662032276", "totalCurrentAssets": "5963000", "totalShareholderEquity": "21351000", "totalCurrentLiabilities": "1402000", "cashAndShortTermInvestments": "4599000" }, "cashflow": { "freeCashFlow": "-13891000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "17200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-11441000", "repurchaseOfStock": null, "capitalExpenditures": "-2450000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": 445000, "cost_of_revenue": 484000, "gross_profit": -39000, "ebit": -5879000, "ebitda": -8399000, "pretax_income": null, "tax_provision": null, "net_income": -8662000, "net_income_to_common": -8662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105000, "total_current_assets": 3998000, "total_assets": 19009000, "short_term_debt": 4763000, "long_term_debt": 0, "total_debt": 4763000, "total_liabilities": null, "total_equity": 13348000, "shares_outstanding": 1562683176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5771000, "capital_expenditure": -3771000, "free_cash_flow": -9542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3910000, "net_debt_issued": 4644000 }, "complete_fields": { "id": 395266, "ticker_id": 29591, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8399000", "netIncome": "-8662000", "grossProfit": "-39000", "totalRevenue": "445000", "costOfRevenue": "484000", "interestExpense": "119000", "operatingIncome": "-5879000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144000" }, "balance": { "totalDebt": "4763000", "totalAssets": "19009000", "longTermDebt": "0", "shortTermDebt": "4763000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1562683176", "totalCurrentAssets": "3998000", "totalShareholderEquity": "13348000", "totalCurrentLiabilities": "5475000", "cashAndShortTermInvestments": "1105000" }, "cashflow": { "freeCashFlow": "-9542000", "dividendsPaid": null, "issuanceOfDebt": "4644000", "issuanceOfStock": "3910000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5771000", "repurchaseOfStock": null, "capitalExpenditures": "-3771000" } }, "revenue": 445000, "cost_of_revenue": 484000, "gross_profit": -39000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5879000, "depreciation_amortisation": 144000, "ebitda": -8399000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8662000, "net_income_continuing_ops": null, "net_income_to_common": -8662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19009000, "short_term_debt": 4763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13348000, "shares_outstanding": 1562683176, "operating_cash_flow": -5771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3910000, "net_debt_issued": 4644000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8399000", "netIncome": "-8662000", "grossProfit": "-39000", "totalRevenue": "445000", "costOfRevenue": "484000", "interestExpense": "119000", "operatingIncome": "-5879000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144000" }, "balance": { "totalDebt": "4763000", "totalAssets": "19009000", "longTermDebt": "0", "shortTermDebt": "4763000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1562683176", "totalCurrentAssets": "3998000", "totalShareholderEquity": "13348000", "totalCurrentLiabilities": "5475000", "cashAndShortTermInvestments": "1105000" }, "cashflow": { "freeCashFlow": "-9542000", "dividendsPaid": null, "issuanceOfDebt": "4644000", "issuanceOfStock": "3910000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5771000", "repurchaseOfStock": null, "capitalExpenditures": "-3771000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3216000, "ebitda": -3281000, "pretax_income": null, "tax_provision": null, "net_income": -3293000, "net_income_to_common": -3293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3393000, "total_current_assets": 4699000, "total_assets": 19637000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 18167000, "shares_outstanding": 1305569314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2282000, "capital_expenditure": -3574000, "free_cash_flow": -5856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7597000, "net_debt_issued": null }, "complete_fields": { "id": 395267, "ticker_id": 29591, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3281000", "netIncome": "-3293000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-3216000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "balance": { "totalDebt": "0", "totalAssets": "19637000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1305569314", "totalCurrentAssets": "4699000", "totalShareholderEquity": "18167000", "totalCurrentLiabilities": "1284000", "cashAndShortTermInvestments": "3393000" }, "cashflow": { "freeCashFlow": "-5856000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "7597000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2282000", "repurchaseOfStock": null, "capitalExpenditures": "-3574000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3216000, "depreciation_amortisation": 12000, "ebitda": -3281000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3293000, "net_income_continuing_ops": null, "net_income_to_common": -3293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19637000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18167000, "shares_outstanding": 1305569314, "operating_cash_flow": -2282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7597000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3281000", "netIncome": "-3293000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-3216000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "balance": { "totalDebt": "0", "totalAssets": "19637000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1305569314", "totalCurrentAssets": "4699000", "totalShareholderEquity": "18167000", "totalCurrentLiabilities": "1284000", "cashAndShortTermInvestments": "3393000" }, "cashflow": { "freeCashFlow": "-5856000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "7597000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2282000", "repurchaseOfStock": null, "capitalExpenditures": "-3574000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2218000, "ebitda": -2218000, "pretax_income": null, "tax_provision": null, "net_income": -2206000, "net_income_to_common": -2206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 3416000, "total_assets": 13267000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12696000, "shares_outstanding": 705569314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1559000, "capital_expenditure": -2831000, "free_cash_flow": -4390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4593000, "net_debt_issued": null }, "complete_fields": { "id": 395268, "ticker_id": 29591, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2218000", "netIncome": "-2206000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2218000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "13267000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "705569314", "totalCurrentAssets": "3416000", "totalShareholderEquity": "12696000", "totalCurrentLiabilities": "571000", "cashAndShortTermInvestments": "2265000" }, "cashflow": { "freeCashFlow": "-4390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4593000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1559000", "repurchaseOfStock": null, "capitalExpenditures": "-2831000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2218000, "depreciation_amortisation": 0, "ebitda": -2218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2206000, "net_income_continuing_ops": null, "net_income_to_common": -2206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13267000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12696000, "shares_outstanding": 705569314, "operating_cash_flow": -1559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4593000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2218000", "netIncome": "-2206000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2218000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "13267000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "705569314", "totalCurrentAssets": "3416000", "totalShareholderEquity": "12696000", "totalCurrentLiabilities": "571000", "cashAndShortTermInvestments": "2265000" }, "cashflow": { "freeCashFlow": "-4390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4593000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1559000", "repurchaseOfStock": null, "capitalExpenditures": "-2831000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395269, "ticker_id": 29591, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4599000, "total_current_assets": 5963000, "total_assets": 23159000, "short_term_debt": 120000, "long_term_debt": 145000, "total_debt": 265000, "total_liabilities": null, "total_equity": 21351000, "shares_outstanding": 3662032276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395262, "ticker_id": 29591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "265000", "totalAssets": "23159000", "longTermDebt": "145000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3662032276", "totalCurrentAssets": "5963000", "totalShareholderEquity": "21351000", "totalCurrentLiabilities": "1402000", "cashAndShortTermInvestments": "4599000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23159000, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1402000, "long_term_debt": 145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21351000, "shares_outstanding": 3662032276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "265000", "totalAssets": "23159000", "longTermDebt": "145000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3662032276", "totalCurrentAssets": "5963000", "totalShareholderEquity": "21351000", "totalCurrentLiabilities": "1402000", "cashAndShortTermInvestments": "4599000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262000, "total_current_assets": 5799000, "total_assets": 23220000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 22101000, "shares_outstanding": 3048706821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395264, "ticker_id": 29591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "23220000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3048706821", "totalCurrentAssets": "5799000", "totalShareholderEquity": "22101000", "totalCurrentLiabilities": "937000", "cashAndShortTermInvestments": "3262000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23220000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22101000, "shares_outstanding": 3048706821, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "23220000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3048706821", "totalCurrentAssets": "5799000", "totalShareholderEquity": "22101000", "totalCurrentLiabilities": "937000", "cashAndShortTermInvestments": "3262000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105000, "total_current_assets": 3998000, "total_assets": 19009000, "short_term_debt": 4763000, "long_term_debt": 0, "total_debt": 4763000, "total_liabilities": null, "total_equity": 13348000, "shares_outstanding": 1562683176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395265, "ticker_id": 29591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:01.474530+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4763000", "totalAssets": "19009000", "longTermDebt": "0", "shortTermDebt": "4763000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1562683176", "totalCurrentAssets": "3998000", "totalShareholderEquity": "13348000", "totalCurrentLiabilities": "5475000", "cashAndShortTermInvestments": "1105000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19009000, "short_term_debt": 4763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13348000, "shares_outstanding": 1562683176, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4763000", "totalAssets": "19009000", "longTermDebt": "0", "shortTermDebt": "4763000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1562683176", "totalCurrentAssets": "3998000", "totalShareholderEquity": "13348000", "totalCurrentLiabilities": "5475000", "cashAndShortTermInvestments": "1105000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }