{ "ticker": { "uuid": "271a7d5a-9f45-456a-af15-5572572ad0ea", "symbol": "EMAMILTD", "name": "Emami Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/271a7d5a-9f45-456a-af15-5572572ad0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/271a7d5a-9f45-456a-af15-5572572ad0ea/" }, "latest_snapshot": { "ticker": { "uuid": "271a7d5a-9f45-456a-af15-5572572ad0ea", "symbol": "EMAMILTD", "name": "Emami Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/271a7d5a-9f45-456a-af15-5572572ad0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/271a7d5a-9f45-456a-af15-5572572ad0ea/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.35, "quality": 0.97, "momentum": 0.12, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 412.55, "market_cap": 180078069762, "pe_ratio": 23.2278, "earnings_yield": 0.0437, "ebitda_to_ev": 0.0575, "shareholder_yield": 0.0242, "roe": 0.2651, "piotroski_f_score": 6, "momentum_12_1": -0.2541, "volatility_252d": 0.2605 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.2278, "ev_ebitda": 17.3937, "earnings_yield": 0.0437, "fcf_yield": 0.0421, "shareholder_yield": 0.0242 }, "quality": { "roe": 0.2651, "roic": 0.2027, "gross_margin": 0.6989, "fcf_margin": 0.2003, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0053, "eps_growth_1y": -0.0387, "fcf_growth_1y": -0.1105 }, "momentum": { "price_return_12m": -0.2697, "momentum_12_1": -0.2541, "relative_strength": -0.2782 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.97, "momentum_percentile": 0.12, "growth_composite": 88, "yield_composite": 7, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 384.8, "os": 0.39, "value": 0.35, "quality": 0.97, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6654, "earnings_yield": 0.0469, "shareholder_yield": 0.026, "roe": 0.2651, "momentum_12_1": -0.2012 }, { "week_end_date": "2026-06-14", "price": 390.8, "os": 0.4, "value": 0.35, "quality": 0.97, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.0032, "earnings_yield": 0.0461, "shareholder_yield": 0.0256, "roe": 0.2651, "momentum_12_1": -0.2376 }, { "week_end_date": "2026-06-21", "price": 413.5, "os": 0.38, "value": 0.34, "quality": 0.96, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.2813, "earnings_yield": 0.0436, "shareholder_yield": 0.0242, "roe": 0.2651, "momentum_12_1": -0.2571 }, { "week_end_date": "2026-06-28", "price": 396.95, "os": 0.39, "value": 0.35, "quality": 0.97, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.3495, "earnings_yield": 0.0454, "shareholder_yield": 0.0252, "roe": 0.2651, "momentum_12_1": -0.2824 }, { "week_end_date": "2026-07-05", "price": 420.05, "os": 0.41, "value": 0.34, "quality": 0.97, "momentum": 0.19, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 23.6501, "earnings_yield": 0.0429, "shareholder_yield": 0.0238, "roe": 0.2651, "momentum_12_1": -0.3024 }, { "week_end_date": "2026-07-12", "price": 421.4, "os": 0.38, "value": 0.34, "quality": 0.97, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 23.7261, "earnings_yield": 0.0428, "shareholder_yield": 0.0237, "roe": 0.2651, "momentum_12_1": -0.3211 }, { "week_end_date": "2026-07-19", "price": 409.45, "os": 0.39, "value": 0.34, "quality": 0.97, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 23.0532, "earnings_yield": 0.044, "shareholder_yield": 0.0244, "roe": 0.2651, "momentum_12_1": -0.2873 }, { "week_end_date": "2026-07-26", "price": 407.9, "os": 0.39, "value": 0.34, "quality": 0.97, "momentum": 0.15, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.966, "earnings_yield": 0.0442, "shareholder_yield": 0.0245, "roe": 0.2651, "momentum_12_1": -0.2962 }, { "week_end_date": "2026-08-02", "price": 397.9, "os": 0.37, "value": 0.36, "quality": 0.97, "momentum": 0.09, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 22.4029, "earnings_yield": 0.0453, "shareholder_yield": 0.0251, "roe": 0.2651, "momentum_12_1": -0.3083 }, { "week_end_date": "2026-08-09", "price": 412.55, "os": 0.37, "value": 0.35, "quality": 0.97, "momentum": 0.12, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 23.2278, "earnings_yield": 0.0437, "shareholder_yield": 0.0242, "roe": 0.2651, "momentum_12_1": -0.2541 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37452919000, "cost_of_revenue": 11606981000, "gross_profit": 25845938000, "ebit": 7873063000, "ebitda": 10345358000, "pretax_income": null, "tax_provision": null, "net_income": 7752616000, "net_income_to_common": 7752616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767544000, "total_current_assets": 19348564000, "total_assets": 38364375000, "short_term_debt": 1223846000, "long_term_debt": 241212000, "total_debt": 1619223000, "total_liabilities": null, "total_equity": 29239756000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005348000, "capital_expenditure": -433150000, "free_cash_flow": 7572198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 602999000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37452919000, "cost_of_revenue": 11606981000, "gross_profit": 25845938000, "ebit": 7873063000, "ebitda": 10345358000, "pretax_income": null, "tax_provision": null, "net_income": 7752616000, "net_income_to_common": 7752616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767544000, "total_current_assets": 19348564000, "total_assets": 38364375000, "short_term_debt": 1223846000, "long_term_debt": 241212000, "total_debt": 1619223000, "total_liabilities": null, "total_equity": 29239756000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005348000, "capital_expenditure": -433150000, "free_cash_flow": 7572198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 602999000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10392100000, "cost_of_revenue": 3552200000, "gross_profit": 6839900000, "ebit": 1834200000, "ebitda": 2430800000, "pretax_income": null, "tax_provision": null, "net_income": 1373500000, "net_income_to_common": 1373500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767544000, "total_current_assets": 19348564000, "total_assets": 38364375000, "short_term_debt": 1223846000, "long_term_debt": 241212000, "total_debt": 1619223000, "total_liabilities": null, "total_equity": 29239756000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767544000, "total_current_assets": 19348564000, "total_assets": 38364375000, "short_term_debt": 1223846000, "long_term_debt": 241212000, "total_debt": 1619223000, "total_liabilities": null, "total_equity": 29239756000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11518100000, "cost_of_revenue": 3382600000, "gross_profit": 8135500000, "ebit": 3388800000, "ebitda": 3932900000, "pretax_income": null, "tax_provision": null, "net_income": 3194800000, "net_income_to_common": 3194800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11518100000, "cost_of_revenue": 3382600000, "gross_profit": 8135500000, "ebit": 3388800000, "ebitda": 3932900000, "pretax_income": null, "tax_provision": null, "net_income": 3194800000, "net_income_to_common": 3194800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }