{ "ticker": { "uuid": "271a7d5a-9f45-456a-af15-5572572ad0ea", "symbol": "EMAMILTD", "name": "Emami Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/271a7d5a-9f45-456a-af15-5572572ad0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/271a7d5a-9f45-456a-af15-5572572ad0ea/" }, "ticker_metadata": { "id": 13406, "uuid": "271a7d5a-9f45-456a-af15-5572572ad0ea", "symbol": "EMAMILTD", "name": "Emami Limited", "asset_type": "equity", "market_cap": 174207156224, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Emami Limited manufactures and markets personal and healthcare products in India and internationally. The company offers antiseptic cream, body lotion, prickly heat powder, petroleum jelly, soaps, aloe vera gel, and all-season cream under the BoroPlus brand; oil and cool talc products under the Navratna brand; and ayurvedic products for pain management, immunity, digestive health, and bone and joint health, as well as healthcare products comprising hair growth vitalizers, skin elixirs, organic apple cider vinegar, cough syrup, herbal tea, health juices, honey, and herb tablets under the Zandu brand. It also provides oils, conditioners, shampoos, and ayurvedic capsules under the Kesh King brand; brightening creams, and brightening and oil clear face washes for men under the Smart And Handsome brand; balms under the Mentho Plus brand; hair oils under the Emami 7 Oils in One brand; prickly heat powders under the Dermicool brand; moisturising creams and body lotions under the Creme 21 brand; deodorants, eau de toilettes, shampoos, face washes, and shower gels under the HE brand; and body sprays and perfumes, beard and shaving products, body and hair care products, face washes, gift sets, and tools and accessories under The Man Company brand. In addition, the company offers face serums, oil shots, powder face washes, and hair and pure oils under the Brillare brand; hair colors under the Emami Diamond Shine brand; talc under the Emami Golden Beauty brand; herbal fairness cream under the Emami Naturally Fair brand; cold cream under the Emami Malai Kesar Cold Cream brand; and deep moisturizing cream under the Emami Pure Glow brand. Emami Limited was founded in 1974 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "271a7d5a-9f45-456a-af15-5572572ad0ea", "symbol": "EMAMILTD", "name": "Emami Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/271a7d5a-9f45-456a-af15-5572572ad0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/271a7d5a-9f45-456a-af15-5572572ad0ea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.35, "quality": 0.96, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 384.8, "market_cap": 167965194762, "pe_ratio": 21.6654, "earnings_yield": 0.0462, "ebitda_to_ev": 0.0616, "shareholder_yield": 0, "roe": 0.2651, "piotroski_f_score": 6, "momentum_12_1": -0.2012, "volatility_252d": 0.2673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.305653+00:00", "batch_id": "" }, "size": { "price_close": 384.8, "market_cap": 167965194762, "market_cap_usd": 167965194762, "enterprise_value": 167816894762, "shares_outstanding": 436500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.6654, "pb_ratio": 5.7444, "ptbv_ratio": 5.7444, "ps_ratio": 4.4441, "pcf_ratio": 20.9817, "pfcf_ratio": 22.1821, "ev_ebitda": 16.2214, "ev_ebit": 21.3423, "ev_sales": 4.4402, "ev_fcf": 22.1625, "earnings_yield": 0.0462, "fcf_yield": 0.0451, "price_to_sales": 4.4441, "price_to_book": 5.7444, "price_to_cashflow": 20.9817, "ebitda_to_ev": 0.0616, "sales_yield": 0.2252 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6989, "operating_margin": 0.208, "net_margin": 0.2051, "ebitda_margin": 0.2737, "fcf_margin": 0.2003, "roe": 0.2651, "roa": 0.2021, "roic": 0.2027, "roc_greenblatt": null, "asset_turnover": 0.9852, "cash_conversion": 0.9767, "accruals_ratio": -0.0066, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3964, "revenue_stability_5y": 0.0588, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6885, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0143, "debt_to_assets": 0.0422, "interest_coverage": 70.6478, "current_ratio": 2.3082, "quick_ratio": 2.3082, "net_debt": -148300000, "local_beta": 1.095, "volatility_252d": 0.2673, "volatility_60d": 0.5328, "max_drawdown_12m": -0.3664, "risk_adjusted_momentum": -0.7527 }, "growth": { "revenue_growth_1y": -0.0078, "revenue_growth_3y_cagr": 0.0398, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0387, "eps_growth_3y_cagr": 0.0662, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1105, "book_value_growth_1y": 0.085, "revenue_growth": -0.0078, "earnings_growth": -0.0387 }, "momentum": { "price_return_1m": -0.1579, "price_return_3m": -0.1607, "price_return_6m": -0.2587, "price_return_9m": -0.3513, "price_return_12m": -0.3273, "price_return_12m_ex1m": -0.2012, "momentum_6m": -0.2587, "momentum_12m": -0.3273, "momentum_12_1": -0.2012, "distance_from_52w_high": -0.3664, "distance_from_52w_low": 0, "relative_strength": -0.2196 }, "raw_ttm": { "revenue_ttm": 37795100000, "gross_profit_ttm": 26415000000, "ebit_ttm": 7863100000, "ebitda_ttm": 10345400000, "net_income_ttm": 7752700000, "eps_diluted_ttm": 17.7611, "operating_cash_flow_ttm": 8005300000, "capital_expenditure_ttm": -433200000, "fcf_ttm": 7572100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111300000, "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_current_liabilities": 8382400000, "net_ppe": null, "total_assets": 38364400000, "total_debt": 1619200000, "total_equity": 29239800000, "net_working_capital": 10422500000, "book_value_per_share": 66.9869, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.9869 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 72, "rank_pcf": 52, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 20, "rank_dividend_yield": 76, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 8, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 14, "rank_fcf_margin": 10, "rank_piotroski": 34, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 84 }, "composites": { "value_composite": 65, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 88, "yield_composite": 73, "svqf_composite": 29, "vc1_composite": 71, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.5797, "os_score": 0.39, "value_percentile": 0.35, "quality_percentile": 0.96, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5904, "ticker_id": 13406, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.305653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 384.8, "market_cap": 167965194762, "market_cap_usd": 167965194762, "enterprise_value": 167816894762, "shares_outstanding": 436500000, "fx_rate_to_usd": null, "pe_ratio": 21.66538042, "pb_ratio": 5.744403, "ptbv_ratio": 5.744403, "ps_ratio": 4.44409976, "pcf_ratio": 20.98174894, "pfcf_ratio": 22.18211523, "ev_ebitda": 16.22140224, "ev_ebit": 21.34233251, "ev_sales": 4.44017597, "ev_fcf": 22.16253018, "earnings_yield": 0.04615659, "fcf_yield": 0.0451212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.69890012, "operating_margin": 0.20804549, "net_margin": 0.20512447, "ebitda_margin": 0.27372331, "fcf_margin": 0.20034608, "roe": 0.26514203, "roa": 0.20208057, "roic": 0.20271643, "roc_greenblatt": null, "asset_turnover": 0.98516072, "cash_conversion": 0.97670489, "accruals_ratio": -0.00658423, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01433487, "debt_to_assets": 0.04220579, "interest_coverage": 70.64779874, "current_ratio": 2.30824108, "quick_ratio": 2.30824108, "net_debt": -148300000, "revenue_growth_1y": -0.00779168, "revenue_growth_3y_cagr": 0.03978973, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0386752, "eps_growth_3y_cagr": 0.06623887, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11053553, "book_value_growth_1y": 0.08504813, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.396431, "revenue_stability_5y": 0.05878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15789479, "price_return_3m": -0.16065006, "price_return_6m": -0.25869068, "price_return_9m": -0.35132555, "price_return_12m": -0.3273067, "price_return_12m_ex1m": -0.20117666, "distance_from_52w_high": -0.36635615, "distance_from_52w_low": 0, "relative_strength": -0.21962696, "local_beta": 1.095, "volatility_252d": 0.26726, "volatility_60d": 0.532781, "max_drawdown_12m": -0.36635615, "revenue_ttm": 37795100000, "gross_profit_ttm": 26415000000, "ebit_ttm": 7863100000, "ebitda_ttm": 10345400000, "net_income_ttm": 7752700000, "eps_diluted_ttm": 17.76105384, "operating_cash_flow_ttm": 8005300000, "capital_expenditure_ttm": -433200000, "fcf_ttm": 7572100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111300000, "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_current_liabilities": 8382400000, "net_ppe": null, "total_assets": 38364400000, "total_debt": 1619200000, "total_equity": 29239800000, "net_working_capital": 10422500000, "book_value_per_share": 66.98694158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.98694158, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 72, "rank_pcf": 52, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 20, "rank_dividend_yield": 76, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 8, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 14, "rank_fcf_margin": 10, "rank_piotroski": 34, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 84, "value_composite": 65, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 88, "yield_composite": 73, "svqf_composite": 29, "vc1_composite": 71, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 384.8, "os": 0.39, "value": 0.35, "quality": 0.96, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6654, "earnings_yield": 0.0462, "shareholder_yield": 0, "roe": 0.2651, "momentum_12_1": -0.2012, "complete_fields": { "id": 5904, "ticker_id": 13406, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.305653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 384.8, "market_cap": 167965194762, "market_cap_usd": 167965194762, "enterprise_value": 167816894762, "shares_outstanding": 436500000, "fx_rate_to_usd": null, "pe_ratio": 21.66538042, "pb_ratio": 5.744403, "ptbv_ratio": 5.744403, "ps_ratio": 4.44409976, "pcf_ratio": 20.98174894, "pfcf_ratio": 22.18211523, "ev_ebitda": 16.22140224, "ev_ebit": 21.34233251, "ev_sales": 4.44017597, "ev_fcf": 22.16253018, "earnings_yield": 0.04615659, "fcf_yield": 0.0451212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.69890012, "operating_margin": 0.20804549, "net_margin": 0.20512447, "ebitda_margin": 0.27372331, "fcf_margin": 0.20034608, "roe": 0.26514203, "roa": 0.20208057, "roic": 0.20271643, "roc_greenblatt": null, "asset_turnover": 0.98516072, "cash_conversion": 0.97670489, "accruals_ratio": -0.00658423, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01433487, "debt_to_assets": 0.04220579, "interest_coverage": 70.64779874, "current_ratio": 2.30824108, "quick_ratio": 2.30824108, "net_debt": -148300000, "revenue_growth_1y": -0.00779168, "revenue_growth_3y_cagr": 0.03978973, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0386752, "eps_growth_3y_cagr": 0.06623887, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11053553, "book_value_growth_1y": 0.08504813, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.396431, "revenue_stability_5y": 0.05878, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15789479, "price_return_3m": -0.16065006, "price_return_6m": -0.25869068, "price_return_9m": -0.35132555, "price_return_12m": -0.3273067, "price_return_12m_ex1m": -0.20117666, "distance_from_52w_high": -0.36635615, "distance_from_52w_low": 0, "relative_strength": -0.21962696, "local_beta": 1.095, "volatility_252d": 0.26726, "volatility_60d": 0.532781, "max_drawdown_12m": -0.36635615, "revenue_ttm": 37795100000, "gross_profit_ttm": 26415000000, "ebit_ttm": 7863100000, "ebitda_ttm": 10345400000, "net_income_ttm": 7752700000, "eps_diluted_ttm": 17.76105384, "operating_cash_flow_ttm": 8005300000, "capital_expenditure_ttm": -433200000, "fcf_ttm": 7572100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111300000, "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_current_liabilities": 8382400000, "net_ppe": null, "total_assets": 38364400000, "total_debt": 1619200000, "total_equity": 29239800000, "net_working_capital": 10422500000, "book_value_per_share": 66.98694158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.98694158, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 72, "rank_pcf": 52, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 20, "rank_dividend_yield": 76, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 8, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 14, "rank_fcf_margin": 10, "rank_piotroski": 34, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 84, "value_composite": 65, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 88, "yield_composite": 73, "svqf_composite": 29, "vc1_composite": 71, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "ebit": 7863100000, "ebitda": 10345400000, "pretax_income": null, "tax_provision": null, "net_income": 7752700000, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8005300000, "capital_expenditure": -433200000, "free_cash_flow": 7572100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000 }, "complete_fields": { "id": 365754, "ticker_id": 13406, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10345400000", "netIncome": "7752700000", "grossProfit": "26415000000", "totalRevenue": "37795100000", "costOfRevenue": "11380100000", "interestExpense": "111300000", "operatingIncome": "7863100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1773400000" }, "balance": { "totalDebt": "1619200000", "totalAssets": "38364400000", "longTermDebt": "241200000", "shortTermDebt": "1223800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "29239800000", "totalCurrentLiabilities": "8382400000", "cashAndShortTermInvestments": "1767500000" }, "cashflow": { "freeCashFlow": "7572100000", "dividendsPaid": null, "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-147000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8005300000", "repurchaseOfStock": null, "capitalExpenditures": "-433200000" } }, "revenue": 37795100000, "cost_of_revenue": 11380100000, "gross_profit": 26415000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7863100000, "depreciation_amortisation": 1773400000, "ebitda": 10345400000, "interest_expense": 111300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7752700000, "net_income_continuing_ops": null, "net_income_to_common": 7752700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1767500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19348600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38364400000, "short_term_debt": 1223800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8382400000, "long_term_debt": 241200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1619200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "operating_cash_flow": 8005300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -433200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 603000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7572100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10345400000", "netIncome": "7752700000", "grossProfit": "26415000000", "totalRevenue": "37795100000", "costOfRevenue": "11380100000", "interestExpense": "111300000", "operatingIncome": "7863100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1773400000" }, "balance": { "totalDebt": "1619200000", "totalAssets": "38364400000", "longTermDebt": "241200000", "shortTermDebt": "1223800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "29239800000", "totalCurrentLiabilities": "8382400000", "cashAndShortTermInvestments": "1767500000" }, "cashflow": { "freeCashFlow": "7572100000", "dividendsPaid": null, "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-147000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8005300000", "repurchaseOfStock": null, "capitalExpenditures": "-433200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 38091900000, "cost_of_revenue": 11942300000, "gross_profit": 26149600000, "ebit": 8469000000, "ebitda": 10814100000, "pretax_income": null, "tax_provision": null, "net_income": 8064600000, "net_income_to_common": 8064600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046251000, "total_current_assets": 17336638000, "total_assets": 35336253000, "short_term_debt": 620847000, "long_term_debt": 172819000, "total_debt": 897909000, "total_liabilities": null, "total_equity": 26947929000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8958800000, "capital_expenditure": -445700000, "free_cash_flow": 8513100000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -36100000 }, "complete_fields": { "id": 365759, "ticker_id": 13406, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10814100000", "netIncome": "8064600000", "grossProfit": "26149600000", "totalRevenue": "38091900000", "costOfRevenue": "11942300000", "interestExpense": "93400000", "operatingIncome": "8469000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1782100000" }, "balance": { "totalDebt": "897909000", "totalAssets": "35336253000", "longTermDebt": "172819000", "shortTermDebt": "620847000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "17336638000", "totalShareholderEquity": "26947929000", "totalCurrentLiabilities": "7793492000", "cashAndShortTermInvestments": "1046251000" }, "cashflow": { "freeCashFlow": "8513100000", "dividendsPaid": null, "issuanceOfDebt": "1377300000", "issuanceOfStock": null, "repaymentOfDebt": "-1413400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8958800000", "repurchaseOfStock": "0", "capitalExpenditures": "-445700000" } }, "revenue": 38091900000, "cost_of_revenue": 11942300000, "gross_profit": 26149600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8469000000, "depreciation_amortisation": 1782100000, "ebitda": 10814100000, "interest_expense": 93400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8064600000, "net_income_continuing_ops": null, "net_income_to_common": 8064600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17336638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35336253000, "short_term_debt": 620847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7793492000, "long_term_debt": 172819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 897909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26947929000, "shares_outstanding": 436500000, "operating_cash_flow": 8958800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -445700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -36100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8513100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10814100000", "netIncome": "8064600000", "grossProfit": "26149600000", "totalRevenue": "38091900000", "costOfRevenue": "11942300000", "interestExpense": "93400000", "operatingIncome": "8469000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1782100000" }, "balance": { "totalDebt": "897909000", "totalAssets": "35336253000", "longTermDebt": "172819000", "shortTermDebt": "620847000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "17336638000", "totalShareholderEquity": "26947929000", "totalCurrentLiabilities": "7793492000", "cashAndShortTermInvestments": "1046251000" }, "cashflow": { "freeCashFlow": "8513100000", "dividendsPaid": null, "issuanceOfDebt": "1377300000", "issuanceOfStock": null, "repaymentOfDebt": "-1413400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8958800000", "repurchaseOfStock": "0", "capitalExpenditures": "-445700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 35302681000, "cost_of_revenue": 11821367000, "gross_profit": 23481314000, "ebit": 7654416000, "ebitda": 9867159000, "pretax_income": null, "tax_provision": null, "net_income": 7235297000, "net_income_to_common": 7235297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529539000, "total_current_assets": 14182169000, "total_assets": 32797020000, "short_term_debt": 656892000, "long_term_debt": 154319000, "total_debt": 939559000, "total_liabilities": null, "total_equity": 24465879000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7790058000, "capital_expenditure": -405851000, "free_cash_flow": 7384207000, "dividends_paid": null, "share_repurchases": -2290970000, "shares_issued": null, "net_debt_issued": -79193000 }, "complete_fields": { "id": 365762, "ticker_id": 13406, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9867159000", "netIncome": "7235297000", "grossProfit": "23481314000", "totalRevenue": "35302681000", "costOfRevenue": "11821367000", "interestExpense": "99772000", "operatingIncome": "7654416000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1859000000" }, "balance": { "totalDebt": "939559000", "totalAssets": "32797020000", "longTermDebt": "154319000", "shortTermDebt": "656892000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "14182169000", "totalShareholderEquity": "24465879000", "totalCurrentLiabilities": "7588266000", "cashAndShortTermInvestments": "529539000" }, "cashflow": { "freeCashFlow": "7384207000", "dividendsPaid": null, "issuanceOfDebt": "333458000", "issuanceOfStock": null, "repaymentOfDebt": "-412651000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7790058000", "repurchaseOfStock": "-2290970000", "capitalExpenditures": "-405851000" } }, "revenue": 35302681000, "cost_of_revenue": 11821367000, "gross_profit": 23481314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7654416000, "depreciation_amortisation": 1859000000, "ebitda": 9867159000, "interest_expense": 99772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7235297000, "net_income_continuing_ops": null, "net_income_to_common": 7235297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14182169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32797020000, "short_term_debt": 656892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7588266000, "long_term_debt": 154319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 939559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24465879000, "shares_outstanding": 436500000, "operating_cash_flow": 7790058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -405851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2290970000, "shares_issued": null, "net_debt_issued": -79193000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7384207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9867159000", "netIncome": "7235297000", "grossProfit": "23481314000", "totalRevenue": "35302681000", "costOfRevenue": "11821367000", "interestExpense": "99772000", "operatingIncome": "7654416000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1859000000" }, "balance": { "totalDebt": "939559000", "totalAssets": "32797020000", "longTermDebt": "154319000", "shortTermDebt": "656892000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "14182169000", "totalShareholderEquity": "24465879000", "totalCurrentLiabilities": "7588266000", "cashAndShortTermInvestments": "529539000" }, "cashflow": { "freeCashFlow": "7384207000", "dividendsPaid": null, "issuanceOfDebt": "333458000", "issuanceOfStock": null, "repaymentOfDebt": "-412651000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7790058000", "repurchaseOfStock": "-2290970000", "capitalExpenditures": "-405851000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 33620094000, "cost_of_revenue": 12237710000, "gross_profit": 21382384000, "ebit": 6155062000, "ebitda": 9241898000, "pretax_income": null, "tax_provision": null, "net_income": 6395720000, "net_income_to_common": 6395720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467850000, "total_current_assets": 12868140000, "total_assets": 31098520000, "short_term_debt": 736085000, "long_term_debt": 90485000, "total_debt": 905080000, "total_liabilities": null, "total_equity": 23027999000, "shares_outstanding": 441150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7488759000, "capital_expenditure": -404588000, "free_cash_flow": 7084171000, "dividends_paid": null, "share_repurchases": -9934000, "shares_issued": null, "net_debt_issued": -1901027000 }, "complete_fields": { "id": 365763, "ticker_id": 13406, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9241898000", "netIncome": "6395720000", "grossProfit": "21382384000", "totalRevenue": "33620094000", "costOfRevenue": "12237710000", "interestExpense": "73914000", "operatingIncome": "6155062000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2472490000" }, "balance": { "totalDebt": "905080000", "totalAssets": "31098520000", "longTermDebt": "90485000", "shortTermDebt": "736085000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "441150000", "totalCurrentAssets": "12868140000", "totalShareholderEquity": "23027999000", "totalCurrentLiabilities": "7238855000", "cashAndShortTermInvestments": "467850000" }, "cashflow": { "freeCashFlow": "7084171000", "dividendsPaid": null, "issuanceOfDebt": "2411294000", "issuanceOfStock": null, "repaymentOfDebt": "-4312321000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7488759000", "repurchaseOfStock": "-9934000", "capitalExpenditures": "-404588000" } }, "revenue": 33620094000, "cost_of_revenue": 12237710000, "gross_profit": 21382384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6155062000, "depreciation_amortisation": 2472490000, "ebitda": 9241898000, "interest_expense": 73914000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6395720000, "net_income_continuing_ops": null, "net_income_to_common": 6395720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12868140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31098520000, "short_term_debt": 736085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7238855000, "long_term_debt": 90485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 905080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23027999000, "shares_outstanding": 441150000, "operating_cash_flow": 7488759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -404588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9934000, "shares_issued": null, "net_debt_issued": -1901027000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7084171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9241898000", "netIncome": "6395720000", "grossProfit": "21382384000", "totalRevenue": "33620094000", "costOfRevenue": "12237710000", "interestExpense": "73914000", "operatingIncome": "6155062000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2472490000" }, "balance": { "totalDebt": "905080000", "totalAssets": "31098520000", "longTermDebt": "90485000", "shortTermDebt": "736085000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "441150000", "totalCurrentAssets": "12868140000", "totalShareholderEquity": "23027999000", "totalCurrentLiabilities": "7238855000", "cashAndShortTermInvestments": "467850000" }, "cashflow": { "freeCashFlow": "7084171000", "dividendsPaid": null, "issuanceOfDebt": "2411294000", "issuanceOfStock": null, "repaymentOfDebt": "-4312321000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7488759000", "repurchaseOfStock": "-9934000", "capitalExpenditures": "-404588000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3556110000, "share_repurchases": -2000503000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365764, "ticker_id": 13406, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3556110000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2000503000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3556110000, "share_repurchases": -2000503000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3556110000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2000503000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "ebit": 1444500000, "ebitda": 2094700000, "pretax_income": null, "tax_provision": null, "net_income": 1431800000, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767500000, "total_current_assets": 19348600000, "total_assets": 38364400000, "short_term_debt": 1223800000, "long_term_debt": 241200000, "total_debt": 1619200000, "total_liabilities": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365753, "ticker_id": 13406, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2094700000", "netIncome": "1431800000", "grossProfit": "6331800000", "totalRevenue": "9251000000", "costOfRevenue": "2919200000", "interestExpense": "31500000", "operatingIncome": "1444500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422500000" }, "balance": { "totalDebt": "1619200000", "totalAssets": "38364400000", "longTermDebt": "241200000", "shortTermDebt": "1223800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "29239800000", "totalCurrentLiabilities": "8382400000", "cashAndShortTermInvestments": "1767500000" } }, "revenue": 9251000000, "cost_of_revenue": 2919200000, "gross_profit": 6331800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1444500000, "depreciation_amortisation": 422500000, "ebitda": 2094700000, "interest_expense": 31500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1431800000, "net_income_continuing_ops": null, "net_income_to_common": 1431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1767500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19348600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38364400000, "short_term_debt": 1223800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8382400000, "long_term_debt": 241200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1619200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29239800000, "shares_outstanding": 436500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2094700000", "netIncome": "1431800000", "grossProfit": "6331800000", "totalRevenue": "9251000000", "costOfRevenue": "2919200000", "interestExpense": "31500000", "operatingIncome": "1444500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422500000" }, "balance": { "totalDebt": "1619200000", "totalAssets": "38364400000", "longTermDebt": "241200000", "shortTermDebt": "1223800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "29239800000", "totalCurrentLiabilities": "8382400000", "cashAndShortTermInvestments": "1767500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 11518100000, "cost_of_revenue": 3382600000, "gross_profit": 8135500000, "ebit": 3388800000, "ebitda": 3932900000, "pretax_income": null, "tax_provision": null, "net_income": 3194800000, "net_income_to_common": 3194800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365755, "ticker_id": 13406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3932900000", "netIncome": "3194800000", "grossProfit": "8135500000", "totalRevenue": "11518100000", "costOfRevenue": "3382600000", "interestExpense": "29200000", "operatingIncome": "3388800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453200000" } }, "revenue": 11518100000, "cost_of_revenue": 3382600000, "gross_profit": 8135500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3388800000, "depreciation_amortisation": 453200000, "ebitda": 3932900000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3194800000, "net_income_continuing_ops": null, "net_income_to_common": 3194800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3932900000", "netIncome": "3194800000", "grossProfit": "8135500000", "totalRevenue": "11518100000", "costOfRevenue": "3382600000", "interestExpense": "29200000", "operatingIncome": "3388800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 7985100000, "cost_of_revenue": 2313700000, "gross_profit": 5671400000, "ebit": 1332600000, "ebitda": 1980800000, "pretax_income": null, "tax_provision": null, "net_income": 1483500000, "net_income_to_common": 1483500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730300000, "total_current_assets": 18584500000, "total_assets": 36710500000, "short_term_debt": 418000000, "long_term_debt": 163000000, "total_debt": 719600000, "total_liabilities": null, "total_equity": 29308300000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365756, "ticker_id": 13406, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1980800000", "netIncome": "1483500000", "grossProfit": "5671400000", "totalRevenue": "7985100000", "costOfRevenue": "2313700000", "interestExpense": "26300000", "operatingIncome": "1332600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "452700000" }, "balance": { "totalDebt": "719600000", "totalAssets": "36710500000", "longTermDebt": "163000000", "shortTermDebt": "418000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "18584500000", "totalShareholderEquity": "29308300000", "totalCurrentLiabilities": "6785200000", "cashAndShortTermInvestments": "730300000" } }, "revenue": 7985100000, "cost_of_revenue": 2313700000, "gross_profit": 5671400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332600000, "depreciation_amortisation": 452700000, "ebitda": 1980800000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1483500000, "net_income_continuing_ops": null, "net_income_to_common": 1483500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18584500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36710500000, "short_term_debt": 418000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6785200000, "long_term_debt": 163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29308300000, "shares_outstanding": 436500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1980800000", "netIncome": "1483500000", "grossProfit": "5671400000", "totalRevenue": "7985100000", "costOfRevenue": "2313700000", "interestExpense": "26300000", "operatingIncome": "1332600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "452700000" }, "balance": { "totalDebt": "719600000", "totalAssets": "36710500000", "longTermDebt": "163000000", "shortTermDebt": "418000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "18584500000", "totalShareholderEquity": "29308300000", "totalCurrentLiabilities": "6785200000", "cashAndShortTermInvestments": "730300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 9040900000, "cost_of_revenue": 2764600000, "gross_profit": 6276300000, "ebit": 1697200000, "ebitda": 2337000000, "pretax_income": null, "tax_provision": null, "net_income": 1642600000, "net_income_to_common": 1642600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365757, "ticker_id": 13406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2337000000", "netIncome": "1642600000", "grossProfit": "6276300000", "totalRevenue": "9040900000", "costOfRevenue": "2764600000", "interestExpense": "24300000", "operatingIncome": "1697200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "445000000" } }, "revenue": 9040900000, "cost_of_revenue": 2764600000, "gross_profit": 6276300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1697200000, "depreciation_amortisation": 445000000, "ebitda": 2337000000, "interest_expense": 24300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1642600000, "net_income_continuing_ops": null, "net_income_to_common": 1642600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2337000000", "netIncome": "1642600000", "grossProfit": "6276300000", "totalRevenue": "9040900000", "costOfRevenue": "2764600000", "interestExpense": "24300000", "operatingIncome": "1697200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "445000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": 9630500000, "cost_of_revenue": 3284300000, "gross_profit": 6346200000, "ebit": 1759100000, "ebitda": 2400100000, "pretax_income": null, "tax_provision": null, "net_income": 1621700000, "net_income_to_common": 1621700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046251000, "total_current_assets": 17336638000, "total_assets": 35336253000, "short_term_debt": 620847000, "long_term_debt": 172819000, "total_debt": 897909000, "total_liabilities": null, "total_equity": 26947929000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365758, "ticker_id": 13406, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2400100000", "netIncome": "1621700000", "grossProfit": "6346200000", "totalRevenue": "9630500000", "costOfRevenue": "3284300000", "interestExpense": "27800000", "operatingIncome": "1759100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "435300000" }, "balance": { "totalDebt": "897909000", "totalAssets": "35336253000", "longTermDebt": "172819000", "shortTermDebt": "620847000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "17336638000", "totalShareholderEquity": "26947929000", "totalCurrentLiabilities": "7793492000", "cashAndShortTermInvestments": "1046251000" } }, "revenue": 9630500000, "cost_of_revenue": 3284300000, "gross_profit": 6346200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1759100000, "depreciation_amortisation": 435300000, "ebitda": 2400100000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1621700000, "net_income_continuing_ops": null, "net_income_to_common": 1621700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17336638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35336253000, "short_term_debt": 620847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7793492000, "long_term_debt": 172819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 897909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26947929000, "shares_outstanding": 436500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2400100000", "netIncome": "1621700000", "grossProfit": "6346200000", "totalRevenue": "9630500000", "costOfRevenue": "3284300000", "interestExpense": "27800000", "operatingIncome": "1759100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "435300000" }, "balance": { "totalDebt": "897909000", "totalAssets": "35336253000", "longTermDebt": "172819000", "shortTermDebt": "620847000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "17336638000", "totalShareholderEquity": "26947929000", "totalCurrentLiabilities": "7793492000", "cashAndShortTermInvestments": "1046251000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365760, "ticker_id": 13406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690800000, "total_current_assets": 17712300000, "total_assets": 35937000000, "short_term_debt": 480000000, "long_term_debt": 140400000, "total_debt": 743900000, "total_liabilities": null, "total_equity": 26287000000, "shares_outstanding": 436500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365761, "ticker_id": 13406, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:14.386283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "743900000", "totalAssets": "35937000000", "longTermDebt": "140400000", "shortTermDebt": "480000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "17712300000", "totalShareholderEquity": "26287000000", "totalCurrentLiabilities": "9029800000", "cashAndShortTermInvestments": "690800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17712300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35937000000, "short_term_debt": 480000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9029800000, "long_term_debt": 140400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 743900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26287000000, "shares_outstanding": 436500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "743900000", "totalAssets": "35937000000", "longTermDebt": "140400000", "shortTermDebt": "480000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "436500000", "totalCurrentAssets": "17712300000", "totalShareholderEquity": "26287000000", "totalCurrentLiabilities": "9029800000", "cashAndShortTermInvestments": "690800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }