{ "ticker": { "uuid": "27222808-8cdd-43a7-b315-adefda3c3417", "symbol": "MASFIN", "name": "MAS Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/27222808-8cdd-43a7-b315-adefda3c3417/", "api_url": "https://sharemaestro.com/factors/api/tickers/27222808-8cdd-43a7-b315-adefda3c3417/" }, "ticker_metadata": { "id": 14534, "uuid": "27222808-8cdd-43a7-b315-adefda3c3417", "symbol": "MASFIN", "name": "MAS Financial Services Limited", "asset_type": "equity", "market_cap": 56060022784, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "MAS Financial Services Limited, a non-banking finance company, provides retail financing services in India. The company offers micro-enterprises, small and medium businesses, two-wheeler, commercial vehicle, used vehicle loans, and salaried personal loans, tractor, and housing loans. It serves through a distribution network of partner microfinance institutions, non-banking finance companies, housing finance companies, and franchisees. MAS Financial Services Limited was incorporated in 1995 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27222808-8cdd-43a7-b315-adefda3c3417", "symbol": "MASFIN", "name": "MAS Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/27222808-8cdd-43a7-b315-adefda3c3417/", "api_url": "https://sharemaestro.com/factors/api/tickers/27222808-8cdd-43a7-b315-adefda3c3417/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.35, "quality": 0.07, "momentum": 0.78, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 306.15, "market_cap": 55551950279.83, "pe_ratio": 15.2892, "earnings_yield": 0.0654, "ebitda_to_ev": 0.0297, "shareholder_yield": 0.0064, "roe": 0.1222, "piotroski_f_score": 5, "momentum_12_1": 0.1837, "volatility_252d": 0.2571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.884826+00:00", "batch_id": "" }, "size": { "price_close": 306.15, "market_cap": 55551950279.8297, "market_cap_usd": 55551950279.8297, "enterprise_value": 156490250279.8297, "shares_outstanding": 181453377, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2892, "pb_ratio": 1.8678, "ptbv_ratio": 1.8678, "ps_ratio": 3.2076, "pcf_ratio": null, "pfcf_ratio": -2.9574, "ev_ebitda": 33.6726, "ev_ebit": 34.1861, "ev_sales": 9.0359, "ev_fcf": -8.3309, "earnings_yield": 0.0654, "fcf_yield": -0.12, "price_to_sales": 3.2076, "price_to_book": 1.8678, "price_to_cashflow": null, "ebitda_to_ev": 0.0297, "sales_yield": 0.1107 }, "yield": { "dividend_yield": 0.0064, "buyback_yield": 0, "shareholder_yield": 0.0064, "debt_paydown_yield": 0, "total_yield": 0.0064 }, "quality": { "gross_margin": 0.3256, "operating_margin": 0.2643, "net_margin": 0.2098, "ebitda_margin": 0.2683, "fcf_margin": -1.0846, "roe": 0.1222, "roa": 0.0264, "roic": 0.0263, "roc_greenblatt": null, "asset_turnover": 0.126, "cash_conversion": -5.1699, "accruals_ratio": 0.1564, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1062, "revenue_stability_5y": 0.3534, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.041, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 21.7193, "debt_to_assets": 0.7505, "interest_coverage": null, "current_ratio": 213.3811, "quick_ratio": 213.3811, "net_debt": 100938300000, "local_beta": 0.9749, "volatility_252d": 0.2571, "volatility_60d": 0.5246, "max_drawdown_12m": -0.1331, "risk_adjusted_momentum": 0.7144 }, "growth": { "revenue_growth_1y": 0.2177, "revenue_growth_3y_cagr": 0.3146, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.196, "eps_growth_3y_cagr": 0.2223, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14, "revenue_growth": 0.2177, "earnings_growth": 0.196 }, "momentum": { "price_return_1m": -0.1171, "price_return_3m": 0.0174, "price_return_6m": -0.0413, "price_return_9m": -0.0109, "price_return_12m": 0.0451, "price_return_12m_ex1m": 0.1837, "momentum_6m": -0.0413, "momentum_12m": 0.0451, "momentum_12_1": 0.1837, "distance_from_52w_high": -0.1171, "distance_from_52w_low": 0.0626, "relative_strength": 0.1528 }, "raw_ttm": { "revenue_ttm": 17318800000, "gross_profit_ttm": 5638400000, "ebit_ttm": 4577600000, "ebitda_ttm": 4647400000, "net_income_ttm": 3633400000, "eps_diluted_ttm": 20.0239, "operating_cash_flow_ttm": -17867700000, "capital_expenditure_ttm": -916600000, "fcf_ttm": -18784300000, "dividends_paid_ttm": -354200000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 2236600000, "total_current_assets": 121285800000, "total_current_liabilities": 568400000, "net_ppe": null, "total_assets": 137466000000, "total_debt": 103174900000, "total_equity": 29742100000, "net_working_capital": 158217600000, "book_value_per_share": 163.9104, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.9104 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 72, "rank_earnings_yield": 24, "rank_fcf_yield": 94, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 34, "rank_roe": 42, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 65, "rank_fcf_margin": 97, "rank_piotroski": 61, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 33 }, "composites": { "value_composite": 65, "quality_composite": 93, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 21, "svqf_composite": 18, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1565, "os_score": 0.24, "value_percentile": 0.35, "quality_percentile": 0.07, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6489, "ticker_id": 14534, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.884826+00:00", "batch_id": "", "os_score_delta": null, "price_close": 306.15, "market_cap": 55551950279.8297, "market_cap_usd": 55551950279.8297, "enterprise_value": 156490250279.8297, "shares_outstanding": 181453377, "fx_rate_to_usd": null, "pe_ratio": 15.28924706, "pb_ratio": 1.86778843, "ptbv_ratio": 1.86778843, "ps_ratio": 3.20760967, "pcf_ratio": null, "pfcf_ratio": -2.95736068, "ev_ebitda": 33.67264498, "ev_ebit": 34.18609103, "ev_sales": 9.03585989, "ev_fcf": -8.33090668, "earnings_yield": 0.06540544, "fcf_yield": -0.12003495, "dividend_yield": 0.00637601, "buyback_yield": 0, "shareholder_yield": 0.00637601, "debt_paydown_yield": 0, "total_yield": 0.00637601, "gross_margin": 0.32556528, "operating_margin": 0.26431392, "net_margin": 0.20979514, "ebitda_margin": 0.26834423, "fcf_margin": -1.08461903, "roe": 0.12216353, "roa": 0.02643126, "roic": 0.02627173, "roc_greenblatt": null, "asset_turnover": 0.12598606, "cash_conversion": -5.16989597, "accruals_ratio": 0.15641031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 21.71930542, "debt_to_assets": 0.7505485, "interest_coverage": null, "current_ratio": 213.38106967, "quick_ratio": 213.38106967, "net_debt": 100938300000, "revenue_growth_1y": 0.21767945, "revenue_growth_3y_cagr": 0.31459778, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19598557, "eps_growth_3y_cagr": 0.22233219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13996773, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.106227, "revenue_stability_5y": 0.353372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11708726, "price_return_3m": 0.01744766, "price_return_6m": -0.04130743, "price_return_9m": -0.01091931, "price_return_12m": 0.04510673, "price_return_12m_ex1m": 0.1837033, "distance_from_52w_high": -0.11708726, "distance_from_52w_low": 0.06259126, "relative_strength": 0.15278646, "local_beta": 0.9749, "volatility_252d": 0.25715, "volatility_60d": 0.524592, "max_drawdown_12m": -0.13310078, "revenue_ttm": 17318800000, "gross_profit_ttm": 5638400000, "ebit_ttm": 4577600000, "ebitda_ttm": 4647400000, "net_income_ttm": 3633400000, "eps_diluted_ttm": 20.02387644, "operating_cash_flow_ttm": -17867700000, "capital_expenditure_ttm": -916600000, "fcf_ttm": -18784300000, "dividends_paid_ttm": -354200000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 2236600000, "total_current_assets": 121285800000, "total_current_liabilities": 568400000, "net_ppe": null, "total_assets": 137466000000, "total_debt": 103174900000, "total_equity": 29742100000, "net_working_capital": 158217600000, "book_value_per_share": 163.91042422, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.91042422, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 72, "rank_earnings_yield": 24, "rank_fcf_yield": 94, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 34, "rank_roe": 42, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 65, "rank_fcf_margin": 97, "rank_piotroski": 61, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 33, "value_composite": 65, "quality_composite": 93, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 21, "svqf_composite": 18, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 306.15, "os": 0.24, "value": 0.35, "quality": 0.07, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.2892, "earnings_yield": 0.0654, "shareholder_yield": 0.0064, "roe": 0.1222, "momentum_12_1": 0.1837, "complete_fields": { "id": 6489, "ticker_id": 14534, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.884826+00:00", "batch_id": "", "os_score_delta": null, "price_close": 306.15, "market_cap": 55551950279.8297, "market_cap_usd": 55551950279.8297, "enterprise_value": 156490250279.8297, "shares_outstanding": 181453377, "fx_rate_to_usd": null, "pe_ratio": 15.28924706, "pb_ratio": 1.86778843, "ptbv_ratio": 1.86778843, "ps_ratio": 3.20760967, "pcf_ratio": null, "pfcf_ratio": -2.95736068, "ev_ebitda": 33.67264498, "ev_ebit": 34.18609103, "ev_sales": 9.03585989, "ev_fcf": -8.33090668, "earnings_yield": 0.06540544, "fcf_yield": -0.12003495, "dividend_yield": 0.00637601, "buyback_yield": 0, "shareholder_yield": 0.00637601, "debt_paydown_yield": 0, "total_yield": 0.00637601, "gross_margin": 0.32556528, "operating_margin": 0.26431392, "net_margin": 0.20979514, "ebitda_margin": 0.26834423, "fcf_margin": -1.08461903, "roe": 0.12216353, "roa": 0.02643126, "roic": 0.02627173, "roc_greenblatt": null, "asset_turnover": 0.12598606, "cash_conversion": -5.16989597, "accruals_ratio": 0.15641031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 21.71930542, "debt_to_assets": 0.7505485, "interest_coverage": null, "current_ratio": 213.38106967, "quick_ratio": 213.38106967, "net_debt": 100938300000, "revenue_growth_1y": 0.21767945, "revenue_growth_3y_cagr": 0.31459778, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19598557, "eps_growth_3y_cagr": 0.22233219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13996773, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.106227, "revenue_stability_5y": 0.353372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11708726, "price_return_3m": 0.01744766, "price_return_6m": -0.04130743, "price_return_9m": -0.01091931, "price_return_12m": 0.04510673, "price_return_12m_ex1m": 0.1837033, "distance_from_52w_high": -0.11708726, "distance_from_52w_low": 0.06259126, "relative_strength": 0.15278646, "local_beta": 0.9749, "volatility_252d": 0.25715, "volatility_60d": 0.524592, "max_drawdown_12m": -0.13310078, "revenue_ttm": 17318800000, "gross_profit_ttm": 5638400000, "ebit_ttm": 4577600000, "ebitda_ttm": 4647400000, "net_income_ttm": 3633400000, "eps_diluted_ttm": 20.02387644, "operating_cash_flow_ttm": -17867700000, "capital_expenditure_ttm": -916600000, "fcf_ttm": -18784300000, "dividends_paid_ttm": -354200000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 2236600000, "total_current_assets": 121285800000, "total_current_liabilities": 568400000, "net_ppe": null, "total_assets": 137466000000, "total_debt": 103174900000, "total_equity": 29742100000, "net_working_capital": 158217600000, "book_value_per_share": 163.91042422, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.91042422, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 72, "rank_earnings_yield": 24, "rank_fcf_yield": 94, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 34, "rank_roe": 42, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 65, "rank_fcf_margin": 97, "rank_piotroski": 61, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 33, "value_composite": 65, "quality_composite": 93, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 21, "svqf_composite": 18, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 17601800000, "cost_of_revenue": 12032700000, "gross_profit": 5569100000, "ebit": 4475000000, "ebitda": 4547400000, "pretax_income": null, "tax_provision": null, "net_income": 3712100000, "net_income_to_common": 3712100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2236600000, "total_current_assets": 121285800000, "total_assets": 137466000000, "short_term_debt": null, "long_term_debt": 103140700000, "total_debt": 103174900000, "total_liabilities": null, "total_equity": 29742100000, "shares_outstanding": 181453377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17867700000, "capital_expenditure": -916600000, "free_cash_flow": -18784300000, "dividends_paid": -354200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10239200000 }, "complete_fields": { "id": 372732, "ticker_id": 14534, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4547400000", "netIncome": "3712100000", "grossProfit": "5569100000", "totalRevenue": "17601800000", "costOfRevenue": "12032700000", "interestExpense": null, "operatingIncome": "4475000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72400000" }, "balance": { "totalDebt": "103174900000", "totalAssets": "137466000000", "longTermDebt": "103140700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "121285800000", "totalShareholderEquity": "29742100000", "totalCurrentLiabilities": "568400000", "cashAndShortTermInvestments": "2236600000" }, "cashflow": { "freeCashFlow": "-18784300000", "dividendsPaid": "-354200000", "issuanceOfDebt": "46815600000", "issuanceOfStock": "0", "repaymentOfDebt": "-36576400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-17867700000", "repurchaseOfStock": null, "capitalExpenditures": "-916600000" } }, "revenue": 17601800000, "cost_of_revenue": 12032700000, "gross_profit": 5569100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4475000000, "depreciation_amortisation": 72400000, "ebitda": 4547400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3712100000, "net_income_continuing_ops": null, "net_income_to_common": 3712100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2236600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121285800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137466000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568400000, "long_term_debt": 103140700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103174900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29742100000, "shares_outstanding": 181453377, "operating_cash_flow": -17867700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -916600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -354200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10239200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18784300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4547400000", "netIncome": "3712100000", "grossProfit": "5569100000", "totalRevenue": "17601800000", "costOfRevenue": "12032700000", "interestExpense": null, "operatingIncome": "4475000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72400000" }, "balance": { "totalDebt": "103174900000", "totalAssets": "137466000000", "longTermDebt": "103140700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "121285800000", "totalShareholderEquity": "29742100000", "totalCurrentLiabilities": "568400000", "cashAndShortTermInvestments": "2236600000" }, "cashflow": { "freeCashFlow": "-18784300000", "dividendsPaid": "-354200000", "issuanceOfDebt": "46815600000", "issuanceOfStock": "0", "repaymentOfDebt": "-36576400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-17867700000", "repurchaseOfStock": null, "capitalExpenditures": "-916600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 14455200000, "cost_of_revenue": 9643600000, "gross_profit": 4811600000, "ebit": 3947600000, "ebitda": 4003600000, "pretax_income": null, "tax_provision": null, "net_income": 3103800000, "net_income_to_common": 3103800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4486500000, "total_current_assets": 73097800000, "total_assets": 121990100000, "short_term_debt": 39736800000, "long_term_debt": 51820400000, "total_debt": 91557200000, "total_liabilities": null, "total_equity": 26090300000, "shares_outstanding": 181453377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11231700000, "capital_expenditure": -295400000, "free_cash_flow": -11527100000, "dividends_paid": -274300000, "share_repurchases": null, "shares_issued": 4840600000, "net_debt_issued": 15427800000 }, "complete_fields": { "id": 372736, "ticker_id": 14534, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4003600000", "netIncome": "3103800000", "grossProfit": "4811600000", "totalRevenue": "14455200000", "costOfRevenue": "9643600000", "interestExpense": "5300000", "operatingIncome": "3947600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "91557200000", "totalAssets": "121990100000", "longTermDebt": "51820400000", "shortTermDebt": "39736800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "73097800000", "totalShareholderEquity": "26090300000", "totalCurrentLiabilities": "43572900000", "cashAndShortTermInvestments": "4486500000" }, "cashflow": { "freeCashFlow": "-11527100000", "dividendsPaid": "-274300000", "issuanceOfDebt": "41551200000", "issuanceOfStock": "4840600000", "repaymentOfDebt": "-26123400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-11231700000", "repurchaseOfStock": null, "capitalExpenditures": "-295400000" } }, "revenue": 14455200000, "cost_of_revenue": 9643600000, "gross_profit": 4811600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3947600000, "depreciation_amortisation": 56000000, "ebitda": 4003600000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3103800000, "net_income_continuing_ops": null, "net_income_to_common": 3103800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4486500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73097800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121990100000, "short_term_debt": 39736800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43572900000, "long_term_debt": 51820400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91557200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26090300000, "shares_outstanding": 181453377, "operating_cash_flow": -11231700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -274300000, "share_repurchases": null, "shares_issued": 4840600000, "net_debt_issued": 15427800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11527100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4003600000", "netIncome": "3103800000", "grossProfit": "4811600000", "totalRevenue": "14455200000", "costOfRevenue": "9643600000", "interestExpense": "5300000", "operatingIncome": "3947600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "91557200000", "totalAssets": "121990100000", "longTermDebt": "51820400000", "shortTermDebt": "39736800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "73097800000", "totalShareholderEquity": "26090300000", "totalCurrentLiabilities": "43572900000", "cashAndShortTermInvestments": "4486500000" }, "cashflow": { "freeCashFlow": "-11527100000", "dividendsPaid": "-274300000", "issuanceOfDebt": "41551200000", "issuanceOfStock": "4840600000", "repaymentOfDebt": "-26123400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-11231700000", "repurchaseOfStock": null, "capitalExpenditures": "-295400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 10083300000, "cost_of_revenue": 7895900000, "gross_profit": 2187400000, "ebit": 1244600000, "ebitda": 3442900000, "pretax_income": null, "tax_provision": null, "net_income": 2510500000, "net_income_to_common": 2510500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2126700000, "total_current_assets": 59244000000, "total_assets": 95473400000, "short_term_debt": 32641200000, "long_term_debt": 41617300000, "total_debt": 74258500000, "total_liabilities": null, "total_equity": 17827100000, "shares_outstanding": 163986129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13660500000, "capital_expenditure": -222900000, "free_cash_flow": -13883400000, "dividends_paid": -265500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15223400000 }, "complete_fields": { "id": 372739, "ticker_id": 14534, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3442900000", "netIncome": "2510500000", "grossProfit": "2187400000", "totalRevenue": "10083300000", "costOfRevenue": "7895900000", "interestExpense": "3300000", "operatingIncome": "1244600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42900000" }, "balance": { "totalDebt": "74258500000", "totalAssets": "95473400000", "longTermDebt": "41617300000", "shortTermDebt": "32641200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "163986129", "totalCurrentAssets": "59244000000", "totalShareholderEquity": "17827100000", "totalCurrentLiabilities": "35617300000", "cashAndShortTermInvestments": "2126700000" }, "cashflow": { "freeCashFlow": "-13883400000", "dividendsPaid": "-265500000", "issuanceOfDebt": "38421800000", "issuanceOfStock": "0", "repaymentOfDebt": "-23198400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13660500000", "repurchaseOfStock": null, "capitalExpenditures": "-222900000" } }, "revenue": 10083300000, "cost_of_revenue": 7895900000, "gross_profit": 2187400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1244600000, "depreciation_amortisation": 42900000, "ebitda": 3442900000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2510500000, "net_income_continuing_ops": null, "net_income_to_common": 2510500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2126700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59244000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95473400000, "short_term_debt": 32641200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35617300000, "long_term_debt": 41617300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74258500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17827100000, "shares_outstanding": 163986129, "operating_cash_flow": -13660500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -265500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15223400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13883400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3442900000", "netIncome": "2510500000", "grossProfit": "2187400000", "totalRevenue": "10083300000", "costOfRevenue": "7895900000", "interestExpense": "3300000", "operatingIncome": "1244600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42900000" }, "balance": { "totalDebt": "74258500000", "totalAssets": "95473400000", "longTermDebt": "41617300000", "shortTermDebt": "32641200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "163986129", "totalCurrentAssets": "59244000000", "totalShareholderEquity": "17827100000", "totalCurrentLiabilities": "35617300000", "cashAndShortTermInvestments": "2126700000" }, "cashflow": { "freeCashFlow": "-13883400000", "dividendsPaid": "-265500000", "issuanceOfDebt": "38421800000", "issuanceOfStock": "0", "repaymentOfDebt": "-23198400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13660500000", "repurchaseOfStock": null, "capitalExpenditures": "-222900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 7747800000, "cost_of_revenue": 5732500000, "gross_profit": 2015300000, "ebit": 1530400000, "ebitda": 3105000000, "pretax_income": null, "tax_provision": null, "net_income": 2032600000, "net_income_to_common": 2032600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2386700000, "total_current_assets": 45464000000, "total_assets": 80152200000, "short_term_debt": 32486000000, "long_term_debt": 28789300000, "total_debt": 61275300000, "total_liabilities": null, "total_equity": 15186500000, "shares_outstanding": 163986129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14259400000, "capital_expenditure": -109500000, "free_cash_flow": -14368900000, "dividends_paid": -194500000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 19097700000 }, "complete_fields": { "id": 372740, "ticker_id": 14534, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3105000000", "netIncome": "2032600000", "grossProfit": "2015300000", "totalRevenue": "7747800000", "costOfRevenue": "5732500000", "interestExpense": "361300000", "operatingIncome": "1530400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27200000" }, "balance": { "totalDebt": "61275300000", "totalAssets": "80152200000", "longTermDebt": "28789300000", "shortTermDebt": "32486000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "163986129", "totalCurrentAssets": "45464000000", "totalShareholderEquity": "15186500000", "totalCurrentLiabilities": "35871800000", "cashAndShortTermInvestments": "2386700000" }, "cashflow": { "freeCashFlow": "-14368900000", "dividendsPaid": "-194500000", "issuanceOfDebt": "31933200000", "issuanceOfStock": "100000", "repaymentOfDebt": "-12835500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14259400000", "repurchaseOfStock": null, "capitalExpenditures": "-109500000" } }, "revenue": 7747800000, "cost_of_revenue": 5732500000, "gross_profit": 2015300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1530400000, "depreciation_amortisation": 27200000, "ebitda": 3105000000, "interest_expense": 361300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2032600000, "net_income_continuing_ops": null, "net_income_to_common": 2032600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2386700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45464000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80152200000, "short_term_debt": 32486000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35871800000, "long_term_debt": 28789300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61275300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15186500000, "shares_outstanding": 163986129, "operating_cash_flow": -14259400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -194500000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 19097700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14368900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3105000000", "netIncome": "2032600000", "grossProfit": "2015300000", "totalRevenue": "7747800000", "costOfRevenue": "5732500000", "interestExpense": "361300000", "operatingIncome": "1530400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27200000" }, "balance": { "totalDebt": "61275300000", "totalAssets": "80152200000", "longTermDebt": "28789300000", "shortTermDebt": "32486000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "163986129", "totalCurrentAssets": "45464000000", "totalShareholderEquity": "15186500000", "totalCurrentLiabilities": "35871800000", "cashAndShortTermInvestments": "2386700000" }, "cashflow": { "freeCashFlow": "-14368900000", "dividendsPaid": "-194500000", "issuanceOfDebt": "31933200000", "issuanceOfStock": "100000", "repaymentOfDebt": "-12835500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14259400000", "repurchaseOfStock": null, "capitalExpenditures": "-109500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 25620800000, "long_term_debt": null, "total_debt": 25620800000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372741, "ticker_id": 14534, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "296800000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "25620800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 296800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 25620800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25620800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "296800000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "25620800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 4707600000, "cost_of_revenue": 3177000000, "gross_profit": 1530600000, "ebit": 1230900000, "ebitda": 1250900000, "pretax_income": null, "tax_provision": null, "net_income": 1031200000, "net_income_to_common": 1031200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2236600000, "total_current_assets": 121285800000, "total_assets": 137466000000, "short_term_debt": null, "long_term_debt": 103140700000, "total_debt": 103174900000, "total_liabilities": null, "total_equity": 29742100000, "shares_outstanding": 181453377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372731, "ticker_id": 14534, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1250900000", "netIncome": "1031200000", "grossProfit": "1530600000", "totalRevenue": "4707600000", "costOfRevenue": "3177000000", "interestExpense": null, "operatingIncome": "1230900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "103174900000", "totalAssets": "137466000000", "longTermDebt": "103140700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "121285800000", "totalShareholderEquity": "29742100000", "totalCurrentLiabilities": "568400000", "cashAndShortTermInvestments": "2236600000" } }, "revenue": 4707600000, "cost_of_revenue": 3177000000, "gross_profit": 1530600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1230900000, "depreciation_amortisation": 20000000, "ebitda": 1250900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1031200000, "net_income_continuing_ops": null, "net_income_to_common": 1031200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2236600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121285800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137466000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568400000, "long_term_debt": 103140700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103174900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29742100000, "shares_outstanding": 181453377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1250900000", "netIncome": "1031200000", "grossProfit": "1530600000", "totalRevenue": "4707600000", "costOfRevenue": "3177000000", "interestExpense": null, "operatingIncome": "1230900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "103174900000", "totalAssets": "137466000000", "longTermDebt": "103140700000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "121285800000", "totalShareholderEquity": "29742100000", "totalCurrentLiabilities": "568400000", "cashAndShortTermInvestments": "2236600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 4439800000, "cost_of_revenue": 3083500000, "gross_profit": 1356300000, "ebit": 1085600000, "ebitda": 1103500000, "pretax_income": null, "tax_provision": null, "net_income": 922000000, "net_income_to_common": 922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372733, "ticker_id": 14534, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1103500000", "netIncome": "922000000", "grossProfit": "1356300000", "totalRevenue": "4439800000", "costOfRevenue": "3083500000", "interestExpense": null, "operatingIncome": "1085600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17900000" } }, "revenue": 4439800000, "cost_of_revenue": 3083500000, "gross_profit": 1356300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085600000, "depreciation_amortisation": 17900000, "ebitda": 1103500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 922000000, "net_income_continuing_ops": null, "net_income_to_common": 922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1103500000", "netIncome": "922000000", "grossProfit": "1356300000", "totalRevenue": "4439800000", "costOfRevenue": "3083500000", "interestExpense": null, "operatingIncome": "1085600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 4192400000, "cost_of_revenue": 2821300000, "gross_profit": 1371100000, "ebit": 1113900000, "ebitda": 1130600000, "pretax_income": null, "tax_provision": null, "net_income": 855500000, "net_income_to_common": 855500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372734, "ticker_id": 14534, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1130600000", "netIncome": "855500000", "grossProfit": "1371100000", "totalRevenue": "4192400000", "costOfRevenue": "2821300000", "interestExpense": null, "operatingIncome": "1113900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16700000" } }, "revenue": 4192400000, "cost_of_revenue": 2821300000, "gross_profit": 1371100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113900000, "depreciation_amortisation": 16700000, "ebitda": 1130600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 855500000, "net_income_continuing_ops": null, "net_income_to_common": 855500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1130600000", "netIncome": "855500000", "grossProfit": "1371100000", "totalRevenue": "4192400000", "costOfRevenue": "2821300000", "interestExpense": null, "operatingIncome": "1113900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 3979000000, "cost_of_revenue": 2598600000, "gross_profit": 1380400000, "ebit": 1147200000, "ebitda": 1162400000, "pretax_income": null, "tax_provision": null, "net_income": 824700000, "net_income_to_common": 824700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4486500000, "total_current_assets": 73097800000, "total_assets": 121990100000, "short_term_debt": 39736800000, "long_term_debt": 51820400000, "total_debt": 91557200000, "total_liabilities": null, "total_equity": 26090300000, "shares_outstanding": 181453377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372735, "ticker_id": 14534, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1162400000", "netIncome": "824700000", "grossProfit": "1380400000", "totalRevenue": "3979000000", "costOfRevenue": "2598600000", "interestExpense": null, "operatingIncome": "1147200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" }, "balance": { "totalDebt": "91557200000", "totalAssets": "121990100000", "longTermDebt": "51820400000", "shortTermDebt": "39736800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "73097800000", "totalShareholderEquity": "26090300000", "totalCurrentLiabilities": "43572900000", "cashAndShortTermInvestments": "4486500000" } }, "revenue": 3979000000, "cost_of_revenue": 2598600000, "gross_profit": 1380400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147200000, "depreciation_amortisation": 15200000, "ebitda": 1162400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 824700000, "net_income_continuing_ops": null, "net_income_to_common": 824700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4486500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73097800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121990100000, "short_term_debt": 39736800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43572900000, "long_term_debt": 51820400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91557200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26090300000, "shares_outstanding": 181453377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1162400000", "netIncome": "824700000", "grossProfit": "1380400000", "totalRevenue": "3979000000", "costOfRevenue": "2598600000", "interestExpense": null, "operatingIncome": "1147200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" }, "balance": { "totalDebt": "91557200000", "totalAssets": "121990100000", "longTermDebt": "51820400000", "shortTermDebt": "39736800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "73097800000", "totalShareholderEquity": "26090300000", "totalCurrentLiabilities": "43572900000", "cashAndShortTermInvestments": "4486500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": 3726600000, "cost_of_revenue": 2470400000, "gross_profit": 1256200000, "ebit": 1036800000, "ebitda": 1051300000, "pretax_income": null, "tax_provision": null, "net_income": 794700000, "net_income_to_common": 794700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372737, "ticker_id": 14534, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1051300000", "netIncome": "794700000", "grossProfit": "1256200000", "totalRevenue": "3726600000", "costOfRevenue": "2470400000", "interestExpense": null, "operatingIncome": "1036800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" } }, "revenue": 3726600000, "cost_of_revenue": 2470400000, "gross_profit": 1256200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036800000, "depreciation_amortisation": 14500000, "ebitda": 1051300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 794700000, "net_income_continuing_ops": null, "net_income_to_common": 794700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1051300000", "netIncome": "794700000", "grossProfit": "1256200000", "totalRevenue": "3726600000", "costOfRevenue": "2470400000", "interestExpense": null, "operatingIncome": "1036800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3263600000, "total_current_assets": 98264300000, "total_assets": 110101200000, "short_term_debt": null, "long_term_debt": 81665500000, "total_debt": 81665500000, "total_liabilities": null, "total_equity": 24188400000, "shares_outstanding": 181453377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372738, "ticker_id": 14534, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:45.612393+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "81665500000", "totalAssets": "110101200000", "longTermDebt": "81665500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "98264300000", "totalShareholderEquity": "24188400000", "totalCurrentLiabilities": "623700000", "cashAndShortTermInvestments": "3263600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3263600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98264300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110101200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623700000, "long_term_debt": 81665500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81665500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24188400000, "shares_outstanding": 181453377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "81665500000", "totalAssets": "110101200000", "longTermDebt": "81665500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "181453377", "totalCurrentAssets": "98264300000", "totalShareholderEquity": "24188400000", "totalCurrentLiabilities": "623700000", "cashAndShortTermInvestments": "3263600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }