{ "ticker": { "uuid": "2728e1ce-6bf0-4752-ab26-37ff9fe6eccc", "symbol": "URAVIDEF", "name": "Uravi Defence and Technology Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/2728e1ce-6bf0-4752-ab26-37ff9fe6eccc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2728e1ce-6bf0-4752-ab26-37ff9fe6eccc/" }, "ticker_metadata": { "id": 18796, "uuid": "2728e1ce-6bf0-4752-ab26-37ff9fe6eccc", "symbol": "URAVIDEF", "name": "Uravi Defence and Technology Limited", "asset_type": "equity", "market_cap": 1364009984, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Uravi Defence and Technology Limited manufactures and sells wedge and various types of lamps for automobiles in India. The company provides incandescent and halogen head lamps; stop, tail, and indicator signal lamps; wedge base lamps; wedge base lamps holders and silicon caps; and LED filament lamps for use in two-wheelers, three-wheelers, passenger vehicles, light and heavy commercial vehicles, house, and tractors applications. It offers its products under the UVAL brand name. Uravi Defence and Technology Limited was formerly known as Uravi T & Wedge Lamps Limited and changed its name to Uravi Defence and Technology Limited in November 2024. The company was incorporated in 2004 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2728e1ce-6bf0-4752-ab26-37ff9fe6eccc", "symbol": "URAVIDEF", "name": "Uravi Defence and Technology Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/2728e1ce-6bf0-4752-ab26-37ff9fe6eccc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2728e1ce-6bf0-4752-ab26-37ff9fe6eccc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 117.73, "market_cap": 1337412834.08, "pe_ratio": 70.9992, "earnings_yield": 0.0141, "ebitda_to_ev": 0.0362, "shareholder_yield": -0.1406, "roe": 0.0374, "piotroski_f_score": 3, "momentum_12_1": -0.7329, "volatility_252d": 0.5877 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.522073+00:00", "batch_id": "" }, "size": { "price_close": 117.73, "market_cap": 1337412834.08, "market_cap_usd": 1337412834.08, "enterprise_value": 1591575834.08, "shares_outstanding": 11360000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.9992, "pb_ratio": 2.6567, "ptbv_ratio": 2.6567, "ps_ratio": 3.0695, "pcf_ratio": null, "pfcf_ratio": -35.0705, "ev_ebitda": 27.5932, "ev_ebit": 54.8952, "ev_sales": 3.6528, "ev_fcf": -41.7353, "earnings_yield": 0.0141, "fcf_yield": -0.024, "price_to_sales": 3.0695, "price_to_book": 2.6567, "price_to_cashflow": null, "ebitda_to_ev": 0.0362, "sales_yield": 0.2738 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1406, "shareholder_yield": -0.1406, "debt_paydown_yield": 0, "total_yield": -0.1406 }, "quality": { "gross_margin": 0.3795, "operating_margin": 0.0665, "net_margin": 0.0432, "ebitda_margin": 0.1324, "fcf_margin": -0.0875, "roe": 0.0374, "roa": 0.0209, "roic": 0.0287, "roc_greenblatt": null, "asset_turnover": 0.4834, "cash_conversion": -2.0245, "accruals_ratio": 0.0517, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8408, "revenue_stability_5y": 0.1602, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1835, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4064, "debt_to_assets": 0.2852, "interest_coverage": 1.9815, "current_ratio": 1.8771, "quick_ratio": 1.8771, "net_debt": 254163000, "local_beta": 1.2903, "volatility_252d": 0.5877, "volatility_60d": 1.3928, "max_drawdown_12m": -0.7806, "risk_adjusted_momentum": -1.2471 }, "growth": { "revenue_growth_1y": 0.0362, "revenue_growth_3y_cagr": 0.1163, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1652, "eps_growth_3y_cagr": 0.5142, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7752, "revenue_growth": 0.0362, "earnings_growth": 0.1652 }, "momentum": { "price_return_1m": -0.1176, "price_return_3m": -0.1878, "price_return_6m": -0.2987, "price_return_9m": -0.681, "price_return_12m": -0.7643, "price_return_12m_ex1m": -0.7329, "momentum_6m": -0.2987, "momentum_12m": -0.7643, "momentum_12_1": -0.7329, "distance_from_52w_high": -0.7794, "distance_from_52w_low": 0.0053, "relative_strength": -0.6566 }, "raw_ttm": { "revenue_ttm": 435715000, "gross_profit_ttm": 165356000, "ebit_ttm": 28993000, "ebitda_ttm": 57680000, "net_income_ttm": 18837000, "eps_diluted_ttm": 1.6582, "operating_cash_flow_ttm": -27803000, "capital_expenditure_ttm": -10332000, "fcf_ttm": -38135000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 188100000, "interest_expense_ttm": 14632000, "cash_and_equivalents": 2891000, "total_current_assets": 588397000, "total_current_liabilities": 313464000, "net_ppe": null, "total_assets": 901314000, "total_debt": 257054000, "total_equity": 503409000, "net_working_capital": 514918000, "book_value_per_share": 44.3142, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.3142 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.405, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7429, "ticker_id": 18796, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.522073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.73, "market_cap": 1337412834.08, "market_cap_usd": 1337412834.08, "enterprise_value": 1591575834.08, "shares_outstanding": 11360000, "fx_rate_to_usd": null, "pe_ratio": 70.99924797, "pb_ratio": 2.6567122, "ptbv_ratio": 2.6567122, "ps_ratio": 3.06946705, "pcf_ratio": null, "pfcf_ratio": -35.07048208, "ev_ebitda": 27.59320101, "ev_ebit": 54.89517587, "ev_sales": 3.65279101, "ev_fcf": -41.73530442, "earnings_yield": 0.01408466, "fcf_yield": -0.02396053, "dividend_yield": 0, "buyback_yield": -0.14064468, "shareholder_yield": -0.14064468, "debt_paydown_yield": 0, "total_yield": -0.14064468, "gross_margin": 0.37950495, "operating_margin": 0.0665412, "net_margin": 0.04323239, "ebitda_margin": 0.13238011, "fcf_margin": -0.08752281, "roe": 0.03741888, "roa": 0.02089949, "roic": 0.02870321, "roc_greenblatt": null, "asset_turnover": 0.48342198, "cash_conversion": -2.02447311, "accruals_ratio": 0.05174667, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.40643204, "debt_to_assets": 0.28519916, "interest_coverage": 1.98147895, "current_ratio": 1.87707998, "quick_ratio": 1.87707998, "net_debt": 254163000, "revenue_growth_1y": 0.03623559, "revenue_growth_3y_cagr": 0.11630071, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16517468, "eps_growth_3y_cagr": 0.51423851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.77515683, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.840842, "revenue_stability_5y": 0.160212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11759853, "price_return_3m": -0.18778886, "price_return_6m": -0.29868347, "price_return_9m": -0.68103495, "price_return_12m": -0.76432788, "price_return_12m_ex1m": -0.73291963, "distance_from_52w_high": -0.77940791, "distance_from_52w_low": 0.00529418, "relative_strength": -0.65664815, "local_beta": 1.2903, "volatility_252d": 0.587693, "volatility_60d": 1.392759, "max_drawdown_12m": -0.78056961, "revenue_ttm": 435715000, "gross_profit_ttm": 165356000, "ebit_ttm": 28993000, "ebitda_ttm": 57680000, "net_income_ttm": 18837000, "eps_diluted_ttm": 1.65818662, "operating_cash_flow_ttm": -27803000, "capital_expenditure_ttm": -10332000, "fcf_ttm": -38135000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 188100000, "interest_expense_ttm": 14632000, "cash_and_equivalents": 2891000, "total_current_assets": 588397000, "total_current_liabilities": 313464000, "net_ppe": null, "total_assets": 901314000, "total_debt": 257054000, "total_equity": 503409000, "net_working_capital": 514918000, "book_value_per_share": 44.31417254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.31417254, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.73, "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 70.9992, "earnings_yield": 0.0141, "shareholder_yield": -0.1406, "roe": 0.0374, "momentum_12_1": -0.7329, "complete_fields": { "id": 7429, "ticker_id": 18796, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.522073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.73, "market_cap": 1337412834.08, "market_cap_usd": 1337412834.08, "enterprise_value": 1591575834.08, "shares_outstanding": 11360000, "fx_rate_to_usd": null, "pe_ratio": 70.99924797, "pb_ratio": 2.6567122, "ptbv_ratio": 2.6567122, "ps_ratio": 3.06946705, "pcf_ratio": null, "pfcf_ratio": -35.07048208, "ev_ebitda": 27.59320101, "ev_ebit": 54.89517587, "ev_sales": 3.65279101, "ev_fcf": -41.73530442, "earnings_yield": 0.01408466, "fcf_yield": -0.02396053, "dividend_yield": 0, "buyback_yield": -0.14064468, "shareholder_yield": -0.14064468, "debt_paydown_yield": 0, "total_yield": -0.14064468, "gross_margin": 0.37950495, "operating_margin": 0.0665412, "net_margin": 0.04323239, "ebitda_margin": 0.13238011, "fcf_margin": -0.08752281, "roe": 0.03741888, "roa": 0.02089949, "roic": 0.02870321, "roc_greenblatt": null, "asset_turnover": 0.48342198, "cash_conversion": -2.02447311, "accruals_ratio": 0.05174667, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.40643204, "debt_to_assets": 0.28519916, "interest_coverage": 1.98147895, "current_ratio": 1.87707998, "quick_ratio": 1.87707998, "net_debt": 254163000, "revenue_growth_1y": 0.03623559, "revenue_growth_3y_cagr": 0.11630071, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16517468, "eps_growth_3y_cagr": 0.51423851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.77515683, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.840842, "revenue_stability_5y": 0.160212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11759853, "price_return_3m": -0.18778886, "price_return_6m": -0.29868347, "price_return_9m": -0.68103495, "price_return_12m": -0.76432788, "price_return_12m_ex1m": -0.73291963, "distance_from_52w_high": -0.77940791, "distance_from_52w_low": 0.00529418, "relative_strength": -0.65664815, "local_beta": 1.2903, "volatility_252d": 0.587693, "volatility_60d": 1.392759, "max_drawdown_12m": -0.78056961, "revenue_ttm": 435715000, "gross_profit_ttm": 165356000, "ebit_ttm": 28993000, "ebitda_ttm": 57680000, "net_income_ttm": 18837000, "eps_diluted_ttm": 1.65818662, "operating_cash_flow_ttm": -27803000, "capital_expenditure_ttm": -10332000, "fcf_ttm": -38135000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 188100000, "interest_expense_ttm": 14632000, "cash_and_equivalents": 2891000, "total_current_assets": 588397000, "total_current_liabilities": 313464000, "net_ppe": null, "total_assets": 901314000, "total_debt": 257054000, "total_equity": 503409000, "net_working_capital": 514918000, "book_value_per_share": 44.31417254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.31417254, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 435106000, "cost_of_revenue": 270432000, "gross_profit": 164674000, "ebit": 41463000, "ebitda": 67505000, "pretax_income": null, "tax_provision": null, "net_income": 25443000, "net_income_to_common": 25443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38577000, "total_current_assets": 641128000, "total_assets": 887739000, "short_term_debt": 243730000, "long_term_debt": 11332000, "total_debt": 258813000, "total_liabilities": null, "total_equity": 463646000, "shares_outstanding": 11260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27803000, "capital_expenditure": -10332000, "free_cash_flow": -38135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188100000, "net_debt_issued": 13140000 }, "complete_fields": { "id": 382155, "ticker_id": 18796, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67505000", "netIncome": "25443000", "grossProfit": "164674000", "totalRevenue": "435106000", "costOfRevenue": "270432000", "interestExpense": "19103000", "operatingIncome": "41463000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "44000", "depreciationAndAmortization": "20478000" }, "balance": { "totalDebt": "258813000", "totalAssets": "887739000", "longTermDebt": "11332000", "shortTermDebt": "243730000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11260000", "totalCurrentAssets": "641128000", "totalShareholderEquity": "463646000", "totalCurrentLiabilities": "337764000", "cashAndShortTermInvestments": "38577000" }, "cashflow": { "freeCashFlow": "-38135000", "dividendsPaid": null, "issuanceOfDebt": "13140000", "issuanceOfStock": "188100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-27803000", "repurchaseOfStock": null, "capitalExpenditures": "-10332000" } }, "revenue": 435106000, "cost_of_revenue": 270432000, "gross_profit": 164674000, "research_and_development": 44000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41463000, "depreciation_amortisation": 20478000, "ebitda": 67505000, "interest_expense": 19103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25443000, "net_income_continuing_ops": null, "net_income_to_common": 25443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 641128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 887739000, "short_term_debt": 243730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337764000, "long_term_debt": 11332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 258813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 463646000, "shares_outstanding": 11260000, "operating_cash_flow": -27803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188100000, "net_debt_issued": 13140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67505000", "netIncome": "25443000", "grossProfit": "164674000", "totalRevenue": "435106000", "costOfRevenue": "270432000", "interestExpense": "19103000", "operatingIncome": "41463000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "44000", "depreciationAndAmortization": "20478000" }, "balance": { "totalDebt": "258813000", "totalAssets": "887739000", "longTermDebt": "11332000", "shortTermDebt": "243730000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11260000", "totalCurrentAssets": "641128000", "totalShareholderEquity": "463646000", "totalCurrentLiabilities": "337764000", "cashAndShortTermInvestments": "38577000" }, "cashflow": { "freeCashFlow": "-38135000", "dividendsPaid": null, "issuanceOfDebt": "13140000", "issuanceOfStock": "188100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-27803000", "repurchaseOfStock": null, "capitalExpenditures": "-10332000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 419891000, "cost_of_revenue": 217141000, "gross_profit": 202750000, "ebit": 42342000, "ebitda": 72225000, "pretax_income": null, "tax_provision": null, "net_income": 21332000, "net_income_to_common": 21332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1401000, "total_current_assets": 378269000, "total_assets": 555157000, "short_term_debt": 208071000, "long_term_debt": 33850000, "total_debt": 245721000, "total_liabilities": null, "total_equity": 255155000, "shares_outstanding": 11000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6275000, "capital_expenditure": -24534000, "free_cash_flow": -18259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16071000 }, "complete_fields": { "id": 382158, "ticker_id": 18796, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72225000", "netIncome": "21332000", "grossProfit": "202750000", "totalRevenue": "419891000", "costOfRevenue": "217141000", "interestExpense": "23728000", "operatingIncome": "42342000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23607000" }, "balance": { "totalDebt": "245721000", "totalAssets": "555157000", "longTermDebt": "33850000", "shortTermDebt": "208071000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "378269000", "totalShareholderEquity": "255155000", "totalCurrentLiabilities": "256451000", "cashAndShortTermInvestments": "1401000" }, "cashflow": { "freeCashFlow": "-18259000", "dividendsPaid": null, "issuanceOfDebt": "16071000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6275000", "repurchaseOfStock": null, "capitalExpenditures": "-24534000" } }, "revenue": 419891000, "cost_of_revenue": 217141000, "gross_profit": 202750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42342000, "depreciation_amortisation": 23607000, "ebitda": 72225000, "interest_expense": 23728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21332000, "net_income_continuing_ops": null, "net_income_to_common": 21332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 555157000, "short_term_debt": 208071000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256451000, "long_term_debt": 33850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 255155000, "shares_outstanding": 11000000, "operating_cash_flow": 6275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72225000", "netIncome": "21332000", "grossProfit": "202750000", "totalRevenue": "419891000", "costOfRevenue": "217141000", "interestExpense": "23728000", "operatingIncome": "42342000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23607000" }, "balance": { "totalDebt": "245721000", "totalAssets": "555157000", "longTermDebt": "33850000", "shortTermDebt": "208071000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "378269000", "totalShareholderEquity": "255155000", "totalCurrentLiabilities": "256451000", "cashAndShortTermInvestments": "1401000" }, "cashflow": { "freeCashFlow": "-18259000", "dividendsPaid": null, "issuanceOfDebt": "16071000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6275000", "repurchaseOfStock": null, "capitalExpenditures": "-24534000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 337417000, "cost_of_revenue": 174260000, "gross_profit": 163157000, "ebit": 24701000, "ebitda": 55176000, "pretax_income": null, "tax_provision": null, "net_income": 8677000, "net_income_to_common": 8677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426000, "total_current_assets": 332504000, "total_assets": 515550000, "short_term_debt": 190673000, "long_term_debt": 35177000, "total_debt": 228496000, "total_liabilities": null, "total_equity": 234275000, "shares_outstanding": 11000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47256000, "capital_expenditure": -28815000, "free_cash_flow": 18441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -848000 }, "complete_fields": { "id": 382159, "ticker_id": 18796, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55176000", "netIncome": "8677000", "grossProfit": "163157000", "totalRevenue": "337417000", "costOfRevenue": "174260000", "interestExpense": "20514000", "operatingIncome": "24701000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21669000" }, "balance": { "totalDebt": "228496000", "totalAssets": "515550000", "longTermDebt": "35177000", "shortTermDebt": "190673000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "332504000", "totalShareholderEquity": "234275000", "totalCurrentLiabilities": "231689000", "cashAndShortTermInvestments": "426000" }, "cashflow": { "freeCashFlow": "18441000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-848000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "47256000", "repurchaseOfStock": null, "capitalExpenditures": "-28815000" } }, "revenue": 337417000, "cost_of_revenue": 174260000, "gross_profit": 163157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24701000, "depreciation_amortisation": 21669000, "ebitda": 55176000, "interest_expense": 20514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8677000, "net_income_continuing_ops": null, "net_income_to_common": 8677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 515550000, "short_term_debt": 190673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231689000, "long_term_debt": 35177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234275000, "shares_outstanding": 11000000, "operating_cash_flow": 47256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55176000", "netIncome": "8677000", "grossProfit": "163157000", "totalRevenue": "337417000", "costOfRevenue": "174260000", "interestExpense": "20514000", "operatingIncome": "24701000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21669000" }, "balance": { "totalDebt": "228496000", "totalAssets": "515550000", "longTermDebt": "35177000", "shortTermDebt": "190673000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "332504000", "totalShareholderEquity": "234275000", "totalCurrentLiabilities": "231689000", "cashAndShortTermInvestments": "426000" }, "cashflow": { "freeCashFlow": "18441000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-848000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "47256000", "repurchaseOfStock": null, "capitalExpenditures": "-28815000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 312789000, "cost_of_revenue": 160363000, "gross_profit": 152426000, "ebit": 30282000, "ebitda": 51745000, "pretax_income": null, "tax_provision": null, "net_income": 7328000, "net_income_to_common": 7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662000, "total_current_assets": 318793000, "total_assets": 492552000, "short_term_debt": 190201000, "long_term_debt": 36498000, "total_debt": 228988000, "total_liabilities": null, "total_equity": 226251000, "shares_outstanding": 11000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30776000, "capital_expenditure": -20939000, "free_cash_flow": 9837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -144000 }, "complete_fields": { "id": 382160, "ticker_id": 18796, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51745000", "netIncome": "7328000", "grossProfit": "152426000", "totalRevenue": "312789000", "costOfRevenue": "160363000", "interestExpense": "19414000", "operatingIncome": "30282000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21176000" }, "balance": { "totalDebt": "228988000", "totalAssets": "492552000", "longTermDebt": "36498000", "shortTermDebt": "190201000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "318793000", "totalShareholderEquity": "226251000", "totalCurrentLiabilities": "216900000", "cashAndShortTermInvestments": "662000" }, "cashflow": { "freeCashFlow": "9837000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-144000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "30776000", "repurchaseOfStock": null, "capitalExpenditures": "-20939000" } }, "revenue": 312789000, "cost_of_revenue": 160363000, "gross_profit": 152426000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30282000, "depreciation_amortisation": 21176000, "ebitda": 51745000, "interest_expense": 19414000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7328000, "net_income_continuing_ops": null, "net_income_to_common": 7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 492552000, "short_term_debt": 190201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216900000, "long_term_debt": 36498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 226251000, "shares_outstanding": 11000000, "operating_cash_flow": 30776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51745000", "netIncome": "7328000", "grossProfit": "152426000", "totalRevenue": "312789000", "costOfRevenue": "160363000", "interestExpense": "19414000", "operatingIncome": "30282000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21176000" }, "balance": { "totalDebt": "228988000", "totalAssets": "492552000", "longTermDebt": "36498000", "shortTermDebt": "190201000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "318793000", "totalShareholderEquity": "226251000", "totalCurrentLiabilities": "216900000", "cashAndShortTermInvestments": "662000" }, "cashflow": { "freeCashFlow": "9837000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-144000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "30776000", "repurchaseOfStock": null, "capitalExpenditures": "-20939000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 102009000, "cost_of_revenue": 57274000, "gross_profit": 44735000, "ebit": 2555000, "ebitda": 11754000, "pretax_income": null, "tax_provision": null, "net_income": 3332000, "net_income_to_common": 3332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382151, "ticker_id": 18796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11754000", "netIncome": "3332000", "grossProfit": "44735000", "totalRevenue": "102009000", "costOfRevenue": "57274000", "interestExpense": "2985000", "operatingIncome": "2555000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4424000" } }, "revenue": 102009000, "cost_of_revenue": 57274000, "gross_profit": 44735000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2555000, "depreciation_amortisation": 4424000, "ebitda": 11754000, "interest_expense": 2985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3332000, "net_income_continuing_ops": null, "net_income_to_common": 3332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11754000", "netIncome": "3332000", "grossProfit": "44735000", "totalRevenue": "102009000", "costOfRevenue": "57274000", "interestExpense": "2985000", "operatingIncome": "2555000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4424000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 120739000, "cost_of_revenue": 62443000, "gross_profit": 58296000, "ebit": 1427000, "ebitda": 8934000, "pretax_income": null, "tax_provision": null, "net_income": 835000, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2891000, "total_current_assets": 588397000, "total_assets": 901314000, "short_term_debt": 242876000, "long_term_debt": 8743000, "total_debt": 257054000, "total_liabilities": null, "total_equity": 503409000, "shares_outstanding": 11360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382152, "ticker_id": 18796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8934000", "netIncome": "835000", "grossProfit": "58296000", "totalRevenue": "120739000", "costOfRevenue": "62443000", "interestExpense": "3847000", "operatingIncome": "1427000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4775000" }, "balance": { "totalDebt": "257054000", "totalAssets": "901314000", "longTermDebt": "8743000", "shortTermDebt": "242876000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11360000", "totalCurrentAssets": "588397000", "totalShareholderEquity": "503409000", "totalCurrentLiabilities": "313464000", "cashAndShortTermInvestments": "2891000" } }, "revenue": 120739000, "cost_of_revenue": 62443000, "gross_profit": 58296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1427000, "depreciation_amortisation": 4775000, "ebitda": 8934000, "interest_expense": 3847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 835000, "net_income_continuing_ops": null, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2891000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 588397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 901314000, "short_term_debt": 242876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313464000, "long_term_debt": 8743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 503409000, "shares_outstanding": 11360000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8934000", "netIncome": "835000", "grossProfit": "58296000", "totalRevenue": "120739000", "costOfRevenue": "62443000", "interestExpense": "3847000", "operatingIncome": "1427000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4775000" }, "balance": { "totalDebt": "257054000", "totalAssets": "901314000", "longTermDebt": "8743000", "shortTermDebt": "242876000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11360000", "totalCurrentAssets": "588397000", "totalShareholderEquity": "503409000", "totalCurrentLiabilities": "313464000", "cashAndShortTermInvestments": "2891000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 100217000, "cost_of_revenue": 41444000, "gross_profit": 58773000, "ebit": 6946000, "ebitda": 16186000, "pretax_income": null, "tax_provision": null, "net_income": 4257000, "net_income_to_common": 4257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382153, "ticker_id": 18796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16186000", "netIncome": "4257000", "grossProfit": "58773000", "totalRevenue": "100217000", "costOfRevenue": "41444000", "interestExpense": "3870000", "operatingIncome": "6946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5217000" } }, "revenue": 100217000, "cost_of_revenue": 41444000, "gross_profit": 58773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6946000, "depreciation_amortisation": 5217000, "ebitda": 16186000, "interest_expense": 3870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4257000, "net_income_continuing_ops": null, "net_income_to_common": 4257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16186000", "netIncome": "4257000", "grossProfit": "58773000", "totalRevenue": "100217000", "costOfRevenue": "41444000", "interestExpense": "3870000", "operatingIncome": "6946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5217000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 112750000, "cost_of_revenue": 109198000, "gross_profit": 3552000, "ebit": 18065000, "ebitda": 20806000, "pretax_income": null, "tax_provision": null, "net_income": 10413000, "net_income_to_common": 10413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38577000, "total_current_assets": 641128000, "total_assets": 887739000, "short_term_debt": 243730000, "long_term_debt": 11332000, "total_debt": 258813000, "total_liabilities": null, "total_equity": 463646000, "shares_outstanding": 11260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382154, "ticker_id": 18796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20806000", "netIncome": "10413000", "grossProfit": "3552000", "totalRevenue": "112750000", "costOfRevenue": "109198000", "interestExpense": "3930000", "operatingIncome": "18065000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3564000" }, "balance": { "totalDebt": "258813000", "totalAssets": "887739000", "longTermDebt": "11332000", "shortTermDebt": "243730000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11260000", "totalCurrentAssets": "641128000", "totalShareholderEquity": "463646000", "totalCurrentLiabilities": "337764000", "cashAndShortTermInvestments": "38577000" } }, "revenue": 112750000, "cost_of_revenue": 109198000, "gross_profit": 3552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18065000, "depreciation_amortisation": 3564000, "ebitda": 20806000, "interest_expense": 3930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10413000, "net_income_continuing_ops": null, "net_income_to_common": 10413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 641128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 887739000, "short_term_debt": 243730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337764000, "long_term_debt": 11332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 258813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 463646000, "shares_outstanding": 11260000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20806000", "netIncome": "10413000", "grossProfit": "3552000", "totalRevenue": "112750000", "costOfRevenue": "109198000", "interestExpense": "3930000", "operatingIncome": "18065000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3564000" }, "balance": { "totalDebt": "258813000", "totalAssets": "887739000", "longTermDebt": "11332000", "shortTermDebt": "243730000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11260000", "totalCurrentAssets": "641128000", "totalShareholderEquity": "463646000", "totalCurrentLiabilities": "337764000", "cashAndShortTermInvestments": "38577000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": 100206000, "cost_of_revenue": 53633000, "gross_profit": 46573000, "ebit": 3919000, "ebitda": 13079000, "pretax_income": null, "tax_provision": null, "net_income": 2750000, "net_income_to_common": 2750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382156, "ticker_id": 18796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13079000", "netIncome": "2750000", "grossProfit": "46573000", "totalRevenue": "100206000", "costOfRevenue": "53633000", "interestExpense": "3954000", "operatingIncome": "3919000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5492000" } }, "revenue": 100206000, "cost_of_revenue": 53633000, "gross_profit": 46573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3919000, "depreciation_amortisation": 5492000, "ebitda": 13079000, "interest_expense": 3954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2750000, "net_income_continuing_ops": null, "net_income_to_common": 2750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13079000", "netIncome": "2750000", "grossProfit": "46573000", "totalRevenue": "100206000", "costOfRevenue": "53633000", "interestExpense": "3954000", "operatingIncome": "3919000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5492000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000, "total_current_assets": 401482000, "total_assets": 693166000, "short_term_debt": 215416000, "long_term_debt": 30052000, "total_debt": 250416000, "total_liabilities": null, "total_equity": 386784000, "shares_outstanding": 11000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382157, "ticker_id": 18796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:12.252197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "250416000", "totalAssets": "693166000", "longTermDebt": "30052000", "shortTermDebt": "215416000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "401482000", "totalShareholderEquity": "386784000", "totalCurrentLiabilities": "266291000", "cashAndShortTermInvestments": "2130000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 401482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 693166000, "short_term_debt": 215416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266291000, "long_term_debt": 30052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 386784000, "shares_outstanding": 11000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "250416000", "totalAssets": "693166000", "longTermDebt": "30052000", "shortTermDebt": "215416000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11000000", "totalCurrentAssets": "401482000", "totalShareholderEquity": "386784000", "totalCurrentLiabilities": "266291000", "cashAndShortTermInvestments": "2130000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }