{
  "ticker": {
    "uuid": "272edb22-3f91-4c8a-aff9-562bff0150f2",
    "symbol": "TBN",
    "name": "Tamboran Resources Corporation",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/272edb22-3f91-4c8a-aff9-562bff0150f2/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/272edb22-3f91-4c8a-aff9-562bff0150f2/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "272edb22-3f91-4c8a-aff9-562bff0150f2",
      "symbol": "TBN",
      "name": "Tamboran Resources Corporation",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/272edb22-3f91-4c8a-aff9-562bff0150f2/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/272edb22-3f91-4c8a-aff9-562bff0150f2/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.2,
      "value": 0.36,
      "quality": 0.35,
      "momentum": 0.36,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": -1
    },
    "headline_factors": {
      "price": 34.19,
      "market_cap": 1191740726.28,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1299,
      "roe": -0.0869,
      "piotroski_f_score": 2,
      "momentum_12_1": 0.6419,
      "volatility_252d": 0.6201
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0396,
        "shareholder_yield": -0.1299
      },
      "quality": {
        "roe": -0.0869,
        "roic": -0.0689,
        "gross_margin": 0.0001,
        "fcf_margin": -0.0225,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": -0.6332,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.3595
      },
      "momentum": {
        "price_return_12m": 0.7542,
        "momentum_12_1": 0.6419,
        "relative_strength": 0.5859
      },
      "scores": {
        "value_percentile": 0.36,
        "quality_percentile": 0.35,
        "momentum_percentile": 0.36,
        "growth_composite": 64,
        "yield_composite": 63,
        "overall_composite": 80,
        "os_score": 0.2,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 35.57,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1248,
      "roe": -0.0869,
      "momentum_12_1": 0.6748
    },
    {
      "week_end_date": "2026-06-14",
      "price": 40.37,
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.11,
      "roe": -0.0869,
      "momentum_12_1": 0.59
    },
    {
      "week_end_date": "2026-06-21",
      "price": 35.01,
      "os": 0.64,
      "value": 0.56,
      "quality": 0.54,
      "momentum": 0.56,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1268,
      "roe": -0.0869,
      "momentum_12_1": 0.4942
    },
    {
      "week_end_date": "2026-06-28",
      "price": 32,
      "os": 0.69,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.58,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1388,
      "roe": -0.0869,
      "momentum_12_1": 0.5312
    },
    {
      "week_end_date": "2026-07-05",
      "price": 30.93,
      "os": 0.63,
      "value": 0.55,
      "quality": 0.54,
      "momentum": 0.55,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1436,
      "roe": -0.0869,
      "momentum_12_1": 0.7839
    },
    {
      "week_end_date": "2026-07-12",
      "price": 31.73,
      "os": 0.69,
      "value": 0.58,
      "quality": 0.57,
      "momentum": 0.6,
      "confidence": 0.623,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1399,
      "roe": -0.0869,
      "momentum_12_1": 1.1236
    },
    {
      "week_end_date": "2026-07-19",
      "price": 31.43,
      "os": 0.19,
      "value": 0.36,
      "quality": 0.34,
      "momentum": 0.35,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1413,
      "roe": -0.0869,
      "momentum_12_1": 0.7844
    },
    {
      "week_end_date": "2026-07-26",
      "price": 34.19,
      "os": 0.2,
      "value": 0.36,
      "quality": 0.35,
      "momentum": 0.36,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1299,
      "roe": -0.0869,
      "momentum_12_1": 0.6419
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3254463000,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": -39623177,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": 10698582,
          "total_debt": 26396541,
          "total_liabilities": 57010352,
          "total_equity": 287721473,
          "shares_outstanding": 14661000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": 110127865,
          "free_cash_flow": 80490496,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 51814710,
          "net_debt_issued": -7765972
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3254463000,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": -39623177,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": 10698582,
          "total_debt": 26396541,
          "total_liabilities": 57010352,
          "total_equity": 287721473,
          "shares_outstanding": 14661000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": 110127865,
          "free_cash_flow": 80490496,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 51814710,
          "net_debt_issued": -7765972
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": 10698582,
          "total_debt": 26396541,
          "total_liabilities": null,
          "total_equity": 287721473,
          "shares_outstanding": 16717289,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": -110127865,
          "free_cash_flow": -139765234,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 51814710,
          "net_debt_issued": -7765972
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3254463000,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": -39623177,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": 10698582,
          "total_debt": 26396541,
          "total_liabilities": 57010352,
          "total_equity": 287721473,
          "shares_outstanding": 14661000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": 110127865,
          "free_cash_flow": 80490496,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 51814710,
          "net_debt_issued": -7765972
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3254463000,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": -39623177,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": 10698582,
          "total_debt": 26396541,
          "total_liabilities": 57010352,
          "total_equity": 287721473,
          "shares_outstanding": 14661000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": 110127865,
          "free_cash_flow": 80490496,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 51814710,
          "net_debt_issued": -7765972
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3254463000,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": -39623177,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": null,
          "total_debt": 26396541,
          "total_liabilities": 57010352,
          "total_equity": 287721473,
          "shares_outstanding": 14661000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": 110127865,
          "free_cash_flow": 80490496,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3254463000,
          "cost_of_revenue": 85947,
          "gross_profit": -85947,
          "ebit": -32989159,
          "ebitda": -32903212,
          "pretax_income": -39623177,
          "tax_provision": null,
          "net_income": -36901412,
          "net_income_to_common": -36901412,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39438983,
          "total_current_assets": 56696650,
          "total_assets": 446462122,
          "short_term_debt": 15697959,
          "long_term_debt": 10698582,
          "total_debt": 26396541,
          "total_liabilities": 57010352,
          "total_equity": 287721473,
          "shares_outstanding": 14661000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29637369,
          "capital_expenditure": 110127865,
          "free_cash_flow": 80490496,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 51814710,
          "net_debt_issued": -7765972
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 120444,
          "gross_profit": -120444,
          "ebit": -20490603,
          "ebitda": -20370159,
          "pretax_income": -23850769,
          "tax_provision": 11915687,
          "net_income": -21918471,
          "net_income_to_common": -21918471,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74745897,
          "total_current_assets": 97330881,
          "total_assets": 358644031,
          "short_term_debt": 13165399,
          "long_term_debt": 14728963,
          "total_debt": 27894362,
          "total_liabilities": 50958331,
          "total_equity": 262715192,
          "shares_outstanding": 9450240,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -11397941,
          "capital_expenditure": 63699162,
          "free_cash_flow": 52301221,
          "dividends_paid": null,
          "share_repurchases": -13976892,
          "shares_issued": 148626184,
          "net_debt_issued": -5470379
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 987000,
          "cost_of_revenue": 329000,
          "gross_profit": -329000,
          "ebit": -8372000,
          "ebitda": -8043000,
          "pretax_income": -10615000,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101917000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": 125484000,
          "total_equity": 395554000,
          "shares_outstanding": 22397089,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17512928,
          "capital_expenditure": 11166882,
          "free_cash_flow": -6346046,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32012000,
          "net_debt_issued": 10720000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 987000,
          "cost_of_revenue": 329000,
          "gross_profit": -329000,
          "ebit": -8372000,
          "ebitda": -8043000,
          "pretax_income": -10615000,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101917000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": 125484000,
          "total_equity": 395554000,
          "shares_outstanding": 22397089,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17512928,
          "capital_expenditure": 11166882,
          "free_cash_flow": -6346046,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32012000,
          "net_debt_issued": 10720000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 2000,
          "gross_profit": -2000,
          "ebit": -8372000,
          "ebitda": -8370000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88151000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": null,
          "total_equity": 395554000,
          "shares_outstanding": 22667289,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12531000,
          "capital_expenditure": -42685000,
          "free_cash_flow": -55216000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32012000,
          "net_debt_issued": 10720000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 987000,
          "cost_of_revenue": 329000,
          "gross_profit": -329000,
          "ebit": -8372000,
          "ebitda": -8043000,
          "pretax_income": -10615000,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101917000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": 125484000,
          "total_equity": 395554000,
          "shares_outstanding": 22397089,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17512928,
          "capital_expenditure": 11166882,
          "free_cash_flow": -6346046,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32012000,
          "net_debt_issued": 10720000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 987000,
          "cost_of_revenue": 329000,
          "gross_profit": -329000,
          "ebit": -8372000,
          "ebitda": -8043000,
          "pretax_income": -10615000,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101917000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": 125484000,
          "total_equity": 395554000,
          "shares_outstanding": 22397089,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17512928,
          "capital_expenditure": 11166882,
          "free_cash_flow": -6346046,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32012000,
          "net_debt_issued": 10720000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 987000,
          "cost_of_revenue": 329000,
          "gross_profit": -329000,
          "ebit": -8372000,
          "ebitda": -8043000,
          "pretax_income": -10615000,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101917000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": 125484000,
          "total_equity": 395554000,
          "shares_outstanding": 22397089,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17512928,
          "capital_expenditure": 11166882,
          "free_cash_flow": -6346046,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 987000,
          "cost_of_revenue": 329000,
          "gross_profit": -329000,
          "ebit": -8372000,
          "ebitda": -8043000,
          "pretax_income": -10615000,
          "tax_provision": null,
          "net_income": -9407000,
          "net_income_to_common": -9407000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101917000,
          "total_current_assets": 118106000,
          "total_assets": 672062000,
          "short_term_debt": 16267000,
          "long_term_debt": 44575000,
          "total_debt": 70765000,
          "total_liabilities": 125484000,
          "total_equity": 395554000,
          "shares_outstanding": 22397089,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17512928,
          "capital_expenditure": 11166882,
          "free_cash_flow": -6346046,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32012000,
          "net_debt_issued": 10720000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54000,
          "cost_of_revenue": 2000,
          "gross_profit": -2000,
          "ebit": -7802023,
          "ebitda": -7508000,
          "pretax_income": -7557000,
          "tax_provision": null,
          "net_income": -6613000,
          "net_income_to_common": -6613000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83404000,
          "total_current_assets": 106363000,
          "total_assets": 600555000,
          "short_term_debt": 14542000,
          "long_term_debt": 32592000,
          "total_debt": 60122000,
          "total_liabilities": 109803000,
          "total_equity": 358855000,
          "shares_outstanding": 20026416,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -707000,
          "capital_expenditure": 27486000,
          "free_cash_flow": 26779000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 67390000,
          "net_debt_issued": -3059000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54000,
          "cost_of_revenue": 2000,
          "gross_profit": -2000,
          "ebit": -7802023,
          "ebitda": -7508000,
          "pretax_income": -7557000,
          "tax_provision": null,
          "net_income": -6613000,
          "net_income_to_common": -6613000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83404000,
          "total_current_assets": 106363000,
          "total_assets": 600555000,
          "short_term_debt": 14542000,
          "long_term_debt": 32592000,
          "total_debt": 60122000,
          "total_liabilities": 109803000,
          "total_equity": 358855000,
          "shares_outstanding": 20026416,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -707000,
          "capital_expenditure": 27486000,
          "free_cash_flow": 26779000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 67390000,
          "net_debt_issued": -3059000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 2000,
          "gross_profit": -2000,
          "ebit": -7803000,
          "ebitda": -7802000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6613000,
          "net_income_to_common": -6613000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83404000,
          "total_current_assets": 106363000,
          "total_assets": 600555000,
          "short_term_debt": 14542000,
          "long_term_debt": 32592000,
          "total_debt": 60122000,
          "total_liabilities": null,
          "total_equity": 358855000,
          "shares_outstanding": 21115136,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -707000,
          "capital_expenditure": -34210000,
          "free_cash_flow": -34917000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 67390000,
          "net_debt_issued": -3059000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54000,
          "cost_of_revenue": 2000,
          "gross_profit": -2000,
          "ebit": -7802023,
          "ebitda": -7508000,
          "pretax_income": -7557000,
          "tax_provision": null,
          "net_income": -6613000,
          "net_income_to_common": -6613000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83404000,
          "total_current_assets": 106363000,
          "total_assets": 600555000,
          "short_term_debt": 14542000,
          "long_term_debt": 32592000,
          "total_debt": 60122000,
          "total_liabilities": 109803000,
          "total_equity": 358855000,
          "shares_outstanding": 20026416,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -707000,
          "capital_expenditure": 27486000,
          "free_cash_flow": 26779000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 67390000,
          "net_debt_issued": -3059000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54000,
          "cost_of_revenue": 2000,
          "gross_profit": -2000,
          "ebit": -7802023,
          "ebitda": -7508000,
          "pretax_income": -7557000,
          "tax_provision": null,
          "net_income": -6613000,
          "net_income_to_common": -6613000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 83404000,
          "total_current_assets": 106363000,
          "total_assets": 600555000,
          "short_term_debt": 14542000,
          "long_term_debt": 32592000,
          "total_debt": 60122000,
          "total_liabilities": 109803000,
          "total_equity": 358855000,
          "shares_outstanding": 20026416,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -707000,
          "capital_expenditure": 27486000,
          "free_cash_flow": 26779000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 67390000,
          "net_debt_issued": -3059000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}