{ "ticker": { "uuid": "272edb22-3f91-4c8a-aff9-562bff0150f2", "symbol": "TBN", "name": "Tamboran Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/272edb22-3f91-4c8a-aff9-562bff0150f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/272edb22-3f91-4c8a-aff9-562bff0150f2/" }, "ticker_metadata": { "id": 3879, "uuid": "272edb22-3f91-4c8a-aff9-562bff0150f2", "symbol": "TBN", "name": "Tamboran Resources Corporation", "asset_type": "equity", "market_cap": 951771000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Tamboran Resources Corporation is a prominent explorer within Australia's oil and gas sector, with a strong focus on unlocking the potential of unconventional gas resources in the Beetaloo Basin of the Northern Territory. Committed to sustainable energy solutions, the company aims to establish itself as a key natural gas supplier, facilitating Australia\u2019s transition towards a lower-carbon economy. With its cutting-edge technologies and innovative approaches, Tamboran is well-positioned to capitalize on the burgeoning unconventional gas market, bolstered by strategic partnerships and deep operational expertise.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "272edb22-3f91-4c8a-aff9-562bff0150f2", "symbol": "TBN", "name": "Tamboran Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/272edb22-3f91-4c8a-aff9-562bff0150f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/272edb22-3f91-4c8a-aff9-562bff0150f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 35.57, "market_cap": 796664455.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0869, "piotroski_f_score": 1, "momentum_12_1": 0.6748, "volatility_252d": 0.5917 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:46.930314+00:00", "batch_id": "" }, "size": { "price_close": 35.57, "market_cap": 796664455.73, "market_cap_usd": 796664455.73, "enterprise_value": 755589455.73, "shares_outstanding": 22397089, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.014, "ptbv_ratio": 2.014, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 15.3216, "ev_ebitda": null, "ev_ebit": -22.5863, "ev_sales": null, "ev_fcf": 14.5317, "earnings_yield": null, "fcf_yield": 0.0688, "price_to_sales": null, "price_to_book": 2.014, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0001, "operating_margin": 0.0145, "net_margin": 0.0149, "ebitda_margin": 0.0142, "fcf_margin": -0.0225, "roe": -0.0869, "roa": -0.0512, "roic": -0.0708, "roc_greenblatt": null, "asset_turnover": -3.4392, "cash_conversion": -1.5122, "accruals_ratio": 0.0061, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -0.0877, "earnings_stability_5y": 0.3386, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3172, "net_debt_to_ebitda": 1.2513, "debt_to_assets": 0.0905, "interest_coverage": null, "current_ratio": 1.9985, "quick_ratio": 1.9985, "net_debt": -41075000, "local_beta": -0.002, "volatility_252d": 0.5917, "volatility_60d": 1.4557, "max_drawdown_12m": -0.2314, "risk_adjusted_momentum": 1.1405 }, "growth": { "revenue_growth_1y": -0.6332, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3595, "book_value_growth_1y": -0.2941, "revenue_growth": -0.6332, "earnings_growth": null }, "momentum": { "price_return_1m": -0.002, "price_return_3m": 0.1474, "price_return_6m": 0.3597, "price_return_9m": 0.6369, "price_return_12m": 0.6715, "price_return_12m_ex1m": 0.6748, "momentum_6m": 0.3597, "momentum_12m": 0.6715, "momentum_12_1": 0.6748, "distance_from_52w_high": -0.1866, "distance_from_52w_low": 0.8711, "relative_strength": 0.5716 }, "raw_ttm": { "revenue_ttm": -2311338000, "gross_profit_ttm": -334315, "ebit_ttm": -33453474, "ebitda_ttm": -32827136, "net_income_ttm": -34384895, "eps_diluted_ttm": -1.5352, "operating_cash_flow_ttm": -38451333, "capital_expenditure_ttm": 90447347, "fcf_ttm": 51996014, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 101917000, "total_current_assets": 118106000, "total_current_liabilities": 59096000, "net_ppe": null, "total_assets": 672062000, "total_debt": 60842000, "total_equity": 395554000, "net_working_capital": -26640000, "book_value_per_share": 17.661, "retained_earnings": -191483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.661 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5046, "ticker_id": 3879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:46.930314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.57, "market_cap": 796664455.73, "market_cap_usd": 796664455.73, "enterprise_value": 755589455.73, "shares_outstanding": 22397089, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.01404727, "ptbv_ratio": 2.01404727, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 15.32164477, "ev_ebitda": null, "ev_ebit": -22.58627776, "ev_sales": null, "ev_fcf": 14.53168037, "earnings_yield": null, "fcf_yield": 0.06881517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00014464, "operating_margin": 0.01447364, "net_margin": 0.01487662, "ebitda_margin": 0.01420265, "fcf_margin": -0.02249607, "roe": -0.08692845, "roa": -0.05116328, "roic": -0.07078023, "roc_greenblatt": null, "asset_turnover": -3.43917377, "cash_conversion": -1.51217603, "accruals_ratio": 0.00605069, "sbc_to_revenue": null, "debt_to_equity": 0.31723608, "net_debt_to_ebitda": 1.2512514, "debt_to_assets": 0.09053034, "interest_coverage": null, "current_ratio": 1.99854474, "quick_ratio": 1.99854474, "net_debt": -41075000, "revenue_growth_1y": -0.63321393, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3595069, "book_value_growth_1y": -0.29406237, "piotroski_f_score": 1, "altman_z_score": -0.08771989, "earnings_stability_5y": 0.338572, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00196409, "price_return_3m": 0.14741935, "price_return_6m": 0.35970948, "price_return_9m": 0.6369075, "price_return_12m": 0.67152256, "price_return_12m_ex1m": 0.67481203, "distance_from_52w_high": -0.18659959, "distance_from_52w_low": 0.87112046, "relative_strength": 0.57155898, "local_beta": -0.002, "volatility_252d": 0.591662, "volatility_60d": 1.455687, "max_drawdown_12m": -0.23142008, "revenue_ttm": -2311338000, "gross_profit_ttm": -334315, "ebit_ttm": -33453474, "ebitda_ttm": -32827136, "net_income_ttm": -34384895, "eps_diluted_ttm": -1.53523947, "operating_cash_flow_ttm": -38451333, "capital_expenditure_ttm": 90447347, "fcf_ttm": 51996014, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 101917000, "total_current_assets": 118106000, "total_current_liabilities": 59096000, "net_ppe": null, "total_assets": 672062000, "total_debt": 60842000, "total_equity": 395554000, "net_working_capital": -26640000, "book_value_per_share": 17.66095585, "retained_earnings": -191483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.66095585, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.57, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0869, "momentum_12_1": 0.6748, "complete_fields": { "id": 5046, "ticker_id": 3879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:46.930314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.57, "market_cap": 796664455.73, "market_cap_usd": 796664455.73, "enterprise_value": 755589455.73, "shares_outstanding": 22397089, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.01404727, "ptbv_ratio": 2.01404727, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 15.32164477, "ev_ebitda": null, "ev_ebit": -22.58627776, "ev_sales": null, "ev_fcf": 14.53168037, "earnings_yield": null, "fcf_yield": 0.06881517, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00014464, "operating_margin": 0.01447364, "net_margin": 0.01487662, "ebitda_margin": 0.01420265, "fcf_margin": -0.02249607, "roe": -0.08692845, "roa": -0.05116328, "roic": -0.07078023, "roc_greenblatt": null, "asset_turnover": -3.43917377, "cash_conversion": -1.51217603, "accruals_ratio": 0.00605069, "sbc_to_revenue": null, "debt_to_equity": 0.31723608, "net_debt_to_ebitda": 1.2512514, "debt_to_assets": 0.09053034, "interest_coverage": null, "current_ratio": 1.99854474, "quick_ratio": 1.99854474, "net_debt": -41075000, "revenue_growth_1y": -0.63321393, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3595069, "book_value_growth_1y": -0.29406237, "piotroski_f_score": 1, "altman_z_score": -0.08771989, "earnings_stability_5y": 0.338572, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00196409, "price_return_3m": 0.14741935, "price_return_6m": 0.35970948, "price_return_9m": 0.6369075, "price_return_12m": 0.67152256, "price_return_12m_ex1m": 0.67481203, "distance_from_52w_high": -0.18659959, "distance_from_52w_low": 0.87112046, "relative_strength": 0.57155898, "local_beta": -0.002, "volatility_252d": 0.591662, "volatility_60d": 1.455687, "max_drawdown_12m": -0.23142008, "revenue_ttm": -2311338000, "gross_profit_ttm": -334315, "ebit_ttm": -33453474, "ebitda_ttm": -32827136, "net_income_ttm": -34384895, "eps_diluted_ttm": -1.53523947, "operating_cash_flow_ttm": -38451333, "capital_expenditure_ttm": 90447347, "fcf_ttm": 51996014, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 101917000, "total_current_assets": 118106000, "total_current_liabilities": 59096000, "net_ppe": null, "total_assets": 672062000, "total_debt": 60842000, "total_equity": 395554000, "net_working_capital": -26640000, "book_value_per_share": 17.66095585, "retained_earnings": -191483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.66095585, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": -3254463000, "cost_of_revenue": 85947, "gross_profit": -85947, "ebit": -32989159, "ebitda": -32903212, "pretax_income": -39623177, "tax_provision": null, "net_income": -36901412, "net_income_to_common": -36901412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39438983, "total_current_assets": 56696650, "total_assets": 446462122, "short_term_debt": 15697959, "long_term_debt": null, "total_debt": 15697959, "total_liabilities": 57010352, "total_equity": 287721473, "shares_outstanding": 14661000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29637369, "capital_expenditure": 110127865, "free_cash_flow": 80490496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337465, "ticker_id": 3879, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32989159", "ebitda": "-32903212", "netIncome": "-36901412", "grossProfit": "-85947", "depreciation": "None", "totalRevenue": "-3254463000", "costOfRevenue": "85947", "interestIncome": "1551091", "incomeBeforeTax": "-39623177", "interestExpense": "None", "operatingIncome": "-39315159", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1551091", "nonInterestIncome": "None", "operatingExpenses": "39229212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6035141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85947", "sellingGeneralAndAdministrative": "21714109", "netIncomeFromContinuingOperations": "-39623177" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16717", "currentDebt": "None", "investments": "None", "totalAssets": "446462122", "longTermDebt": "None", "shortTermDebt": "15697959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167281183", "totalLiabilities": "57010352", "otherCurrentAssets": "7624938", "totalCurrentAssets": "56696650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9632729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389765472", "currentAccountsPayable": "5707829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26396541", "totalShareholderEquity": "287721473", "capitalLeaseObligations": "26396541", "otherCurrentLiabilities": "15199392", "totalCurrentLiabilities": "36605180", "otherNonCurrentLiabilities": "57428", "totalNonCurrentLiabilities": "20405172", "cashAndShortTermInvestments": "39438983", "commonStockSharesOutstanding": "14661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39438983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39623177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29637369", "capitalExpenditures": "110127865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101057922", "cashflowFromInvestment": "-98767724", "stockBasedCompensation": "4354626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51814710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3254463000, "cost_of_revenue": 85947, "gross_profit": -85947, "research_and_development": 6035141, "selling_general_admin": 21714109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32989159, "depreciation_amortisation": 85947, "ebitda": -32903212, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39623177, "tax_provision": null, "effective_tax_rate": null, "net_income": -36901412, "net_income_continuing_ops": -39623177, "net_income_to_common": -36901412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39438983, "short_term_investments": null, "net_receivables": 9632729, "inventory": null, "other_current_assets": null, "total_current_assets": 56696650, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389765472, "total_assets": 446462122, "short_term_debt": 15697959, "accounts_payable": 5707829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36605180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20405172, "total_liabilities": 57010352, "total_debt": 15697959, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167281183, "total_equity": 287721473, "shares_outstanding": 14661000, "operating_cash_flow": -29637369, "stock_based_compensation": 4354626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110127865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98767724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101057922, "free_cash_flow": 80490496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32989159", "ebitda": "-32903212", "netIncome": "-36901412", "grossProfit": "-85947", "depreciation": "None", "totalRevenue": "-3254463000", "costOfRevenue": "85947", "interestIncome": "1551091", "incomeBeforeTax": "-39623177", "interestExpense": "None", "operatingIncome": "-39315159", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1551091", "nonInterestIncome": "None", "operatingExpenses": "39229212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6035141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85947", "sellingGeneralAndAdministrative": "21714109", "netIncomeFromContinuingOperations": "-39623177" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16717", "currentDebt": "None", "investments": "None", "totalAssets": "446462122", "longTermDebt": "None", "shortTermDebt": "15697959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167281183", "totalLiabilities": "57010352", "otherCurrentAssets": "7624938", "totalCurrentAssets": "56696650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9632729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389765472", "currentAccountsPayable": "5707829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26396541", "totalShareholderEquity": "287721473", "capitalLeaseObligations": "26396541", "otherCurrentLiabilities": "15199392", "totalCurrentLiabilities": "36605180", "otherNonCurrentLiabilities": "57428", "totalNonCurrentLiabilities": "20405172", "cashAndShortTermInvestments": "39438983", "commonStockSharesOutstanding": "14661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39438983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39623177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29637369", "capitalExpenditures": "110127865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101057922", "cashflowFromInvestment": "-98767724", "stockBasedCompensation": "4354626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51814710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120444, "gross_profit": -120444, "ebit": -20490603, "ebitda": -20370159, "pretax_income": -23850769, "tax_provision": 11915687, "net_income": -21918471, "net_income_to_common": -21918471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74745897, "total_current_assets": 97330881, "total_assets": 358644031, "short_term_debt": 13165399, "long_term_debt": null, "total_debt": 13165399, "total_liabilities": 50958331, "total_equity": 262715192, "shares_outstanding": 9450240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11397941, "capital_expenditure": 63699162, "free_cash_flow": 52301221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337470, "ticker_id": 3879, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20490603", "ebitda": "-20370159", "netIncome": "-21918471", "grossProfit": "-120444", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120444", "interestIncome": "690834", "incomeBeforeTax": "-23850769", "interestExpense": "None", "operatingIncome": "-20516208", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11915687", "reportedCurrency": "USD", "netInterestIncome": "690834", "nonInterestIncome": "None", "operatingExpenses": "20395764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120444", "sellingGeneralAndAdministrative": "17316774", "netIncomeFromContinuingOperations": "-23850769" }, "balance": { "goodwill": "None", "inventory": "8366000", "commonStock": "13915", "currentDebt": "None", "investments": "None", "totalAssets": "358644031", "longTermDebt": "None", "shortTermDebt": "13165399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130379771", "totalLiabilities": "50958331", "otherCurrentAssets": "11575033", "totalCurrentAssets": "97330881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11009951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261313150", "currentAccountsPayable": "6619320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27894362", "totalShareholderEquity": "262715192", "capitalLeaseObligations": "27894362", "otherCurrentLiabilities": "8213279", "totalCurrentLiabilities": "27997998", "otherNonCurrentLiabilities": "90378", "totalNonCurrentLiabilities": "22960333", "cashAndShortTermInvestments": "74745897", "commonStockSharesOutstanding": "9450240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74745897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23850769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11397941", "capitalExpenditures": "63699162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146385372", "cashflowFromInvestment": "-66109008", "stockBasedCompensation": "555525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13976892", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120444, "gross_profit": -120444, "research_and_development": 0, "selling_general_admin": 17316774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20490603, "depreciation_amortisation": 120444, "ebitda": -20370159, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23850769, "tax_provision": 11915687, "effective_tax_rate": null, "net_income": -21918471, "net_income_continuing_ops": -23850769, "net_income_to_common": -21918471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74745897, "short_term_investments": null, "net_receivables": 11009951, "inventory": 8366000, "other_current_assets": null, "total_current_assets": 97330881, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261313150, "total_assets": 358644031, "short_term_debt": 13165399, "accounts_payable": 6619320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27997998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22960333, "total_liabilities": 50958331, "total_debt": 13165399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130379771, "total_equity": 262715192, "shares_outstanding": 9450240, "operating_cash_flow": -11397941, "stock_based_compensation": 555525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63699162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66109008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146385372, "free_cash_flow": 52301221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20490603", "ebitda": "-20370159", "netIncome": "-21918471", "grossProfit": "-120444", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120444", "interestIncome": "690834", "incomeBeforeTax": "-23850769", "interestExpense": "None", "operatingIncome": "-20516208", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11915687", "reportedCurrency": "USD", "netInterestIncome": "690834", "nonInterestIncome": "None", "operatingExpenses": "20395764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120444", "sellingGeneralAndAdministrative": "17316774", "netIncomeFromContinuingOperations": "-23850769" }, "balance": { "goodwill": "None", "inventory": "8366000", "commonStock": "13915", "currentDebt": "None", "investments": "None", "totalAssets": "358644031", "longTermDebt": "None", "shortTermDebt": "13165399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130379771", "totalLiabilities": "50958331", "otherCurrentAssets": "11575033", "totalCurrentAssets": "97330881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11009951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261313150", "currentAccountsPayable": "6619320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27894362", "totalShareholderEquity": "262715192", "capitalLeaseObligations": "27894362", "otherCurrentLiabilities": "8213279", "totalCurrentLiabilities": "27997998", "otherNonCurrentLiabilities": "90378", "totalNonCurrentLiabilities": "22960333", "cashAndShortTermInvestments": "74745897", "commonStockSharesOutstanding": "9450240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74745897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23850769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11397941", "capitalExpenditures": "63699162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146385372", "cashflowFromInvestment": "-66109008", "stockBasedCompensation": "555525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13976892", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 719290, "gross_profit": -719290, "ebit": -32195616, "ebitda": -31476326, "pretax_income": -32195616, "tax_provision": 1, "net_income": -32033347, "net_income_to_common": -32033347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7056136, "total_current_assets": 17022032, "total_assets": 182852855, "short_term_debt": 280962, "long_term_debt": null, "total_debt": 280962, "total_liabilities": 22271909, "total_equity": 139534476, "shares_outstanding": 6052040, "goodwill_and_intangibles": 288530 }, "cash_flow": { "operating_cash_flow": -12803842, "capital_expenditure": 8595527, "free_cash_flow": -4208315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337475, "ticker_id": 3879, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32195616", "ebitda": "-31476326", "netIncome": "-32033347", "grossProfit": "-719290", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "719290", "interestIncome": "102073", "incomeBeforeTax": "-32195616", "interestExpense": "92635", "operatingIncome": "-19434727", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "AUD", "netInterestIncome": "-239781", "nonInterestIncome": "None", "operatingExpenses": "18715437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719290", "sellingGeneralAndAdministrative": "15922401", "netIncomeFromContinuingOperations": "-43249747" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7080", "currentDebt": "None", "investments": "None", "totalAssets": "182852855", "longTermDebt": "None", "shortTermDebt": "280962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288530", "reportedCurrency": "AUD", "retainedEarnings": "-108461300", "totalLiabilities": "22271909", "otherCurrentAssets": "9136142", "totalCurrentAssets": "17022032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165830823", "currentAccountsPayable": "4205015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479705", "totalShareholderEquity": "139534476", "capitalLeaseObligations": "723537", "otherCurrentLiabilities": "10266648", "totalCurrentLiabilities": "14752625", "otherNonCurrentLiabilities": "137802", "totalNonCurrentLiabilities": "7519284", "cashAndShortTermInvestments": "7056136", "commonStockSharesOutstanding": "6052040", "intangibleAssetsExcludingGoodwill": "288530", "cashAndCashEquivalentsAtCarryingValue": "7056136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32033347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-12803842", "capitalExpenditures": "8595527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85244635", "cashflowFromInvestment": "-86525842", "stockBasedCompensation": "908905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9336725", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 719290, "gross_profit": -719290, "research_and_development": null, "selling_general_admin": 15922401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32195616, "depreciation_amortisation": 719290, "ebitda": -31476326, "interest_expense": 92635, "interest_income": null, "other_non_operating": null, "pretax_income": -32195616, "tax_provision": 1, "effective_tax_rate": null, "net_income": -32033347, "net_income_continuing_ops": -43249747, "net_income_to_common": -32033347, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7056136, "short_term_investments": null, "net_receivables": 829753, "inventory": null, "other_current_assets": null, "total_current_assets": 17022032, "net_ppe": null, "goodwill": null, "intangible_assets": 288530, "goodwill_and_intangibles": 288530, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165830823, "total_assets": 182852855, "short_term_debt": 280962, "accounts_payable": 4205015, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14752625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7519284, "total_liabilities": 22271909, "total_debt": 280962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108461300, "total_equity": 139534476, "shares_outstanding": 6052040, "operating_cash_flow": -12803842, "stock_based_compensation": 908905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8595527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86525842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85244635, "free_cash_flow": -4208315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32195616", "ebitda": "-31476326", "netIncome": "-32033347", "grossProfit": "-719290", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "719290", "interestIncome": "102073", "incomeBeforeTax": "-32195616", "interestExpense": "92635", "operatingIncome": "-19434727", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "AUD", "netInterestIncome": "-239781", "nonInterestIncome": "None", "operatingExpenses": "18715437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719290", "sellingGeneralAndAdministrative": "15922401", "netIncomeFromContinuingOperations": "-43249747" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7080", "currentDebt": "None", "investments": "None", "totalAssets": "182852855", "longTermDebt": "None", "shortTermDebt": "280962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288530", "reportedCurrency": "AUD", "retainedEarnings": "-108461300", "totalLiabilities": "22271909", "otherCurrentAssets": "9136142", "totalCurrentAssets": "17022032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165830823", "currentAccountsPayable": "4205015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479705", "totalShareholderEquity": "139534476", "capitalLeaseObligations": "723537", "otherCurrentLiabilities": "10266648", "totalCurrentLiabilities": "14752625", "otherNonCurrentLiabilities": "137802", "totalNonCurrentLiabilities": "7519284", "cashAndShortTermInvestments": "7056136", "commonStockSharesOutstanding": "6052040", "intangibleAssetsExcludingGoodwill": "288530", "cashAndCashEquivalentsAtCarryingValue": "7056136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32033347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-12803842", "capitalExpenditures": "8595527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85244635", "cashflowFromInvestment": "-86525842", "stockBasedCompensation": "908905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9336725", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407629, "gross_profit": -407629, "ebit": -7788993, "ebitda": -7381364, "pretax_income": -7833846, "tax_provision": 59854, "net_income": -7833846, "net_income_to_common": -7833846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26810224, "total_current_assets": 30692926, "total_assets": 134071000, "short_term_debt": 390851, "long_term_debt": null, "total_debt": 390851, "total_liabilities": 5464000, "total_equity": 128607000, "shares_outstanding": 3541325, "goodwill_and_intangibles": 433457 }, "cash_flow": { "operating_cash_flow": -11060470, "capital_expenditure": 54884973, "free_cash_flow": 43824503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337480, "ticker_id": 3879, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7788993", "ebitda": "-7381364", "netIncome": "-7833846", "grossProfit": "-407629", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407629", "interestIncome": "1998", "incomeBeforeTax": "-7833846", "interestExpense": "61852", "operatingIncome": "-8222693", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "59854", "reportedCurrency": "AUD", "netInterestIncome": "-59854", "nonInterestIncome": "None", "operatingExpenses": "7815063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407629", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407629", "sellingGeneralAndAdministrative": "9174798", "netIncomeFromContinuingOperations": "-10802457" }, "balance": { "goodwill": "None", "inventory": "966140", "commonStock": "217444000", "currentDebt": "None", "investments": "None", "totalAssets": "134071000", "longTermDebt": "None", "shortTermDebt": "390851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "433457", "reportedCurrency": "AUD", "retainedEarnings": "-98914137", "totalLiabilities": "5464000", "otherCurrentAssets": "3882702", "totalCurrentAssets": "30692926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2896440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103378074", "currentAccountsPayable": "854765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66293843", "shortLongTermDebtTotal": "1114388", "totalShareholderEquity": "128607000", "capitalLeaseObligations": "1114388", "otherCurrentLiabilities": "3363058", "totalCurrentLiabilities": "4608674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855326", "cashAndShortTermInvestments": "26810224", "commonStockSharesOutstanding": "3541325", "intangibleAssetsExcludingGoodwill": "433457", "cashAndCashEquivalentsAtCarryingValue": "26810224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10802457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11060470", "capitalExpenditures": "54884973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31111788", "cashflowFromInvestment": "-56117263", "stockBasedCompensation": "1456014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3492997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 407629, "gross_profit": -407629, "research_and_development": null, "selling_general_admin": 9174798, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7788993, "depreciation_amortisation": 407629, "ebitda": -7381364, "interest_expense": 61852, "interest_income": null, "other_non_operating": null, "pretax_income": -7833846, "tax_provision": 59854, "effective_tax_rate": null, "net_income": -7833846, "net_income_continuing_ops": -10802457, "net_income_to_common": -7833846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26810224, "short_term_investments": null, "net_receivables": 2896440, "inventory": 966140, "other_current_assets": null, "total_current_assets": 30692926, "net_ppe": null, "goodwill": null, "intangible_assets": 433457, "goodwill_and_intangibles": 433457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103378074, "total_assets": 134071000, "short_term_debt": 390851, "accounts_payable": 854765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4608674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 855326, "total_liabilities": 5464000, "total_debt": 390851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98914137, "total_equity": 128607000, "shares_outstanding": 3541325, "operating_cash_flow": -11060470, "stock_based_compensation": 1456014, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54884973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56117263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31111788, "free_cash_flow": 43824503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7788993", "ebitda": "-7381364", "netIncome": "-7833846", "grossProfit": "-407629", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407629", "interestIncome": "1998", "incomeBeforeTax": "-7833846", "interestExpense": "61852", "operatingIncome": "-8222693", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "59854", "reportedCurrency": "AUD", "netInterestIncome": "-59854", "nonInterestIncome": "None", "operatingExpenses": "7815063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407629", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407629", "sellingGeneralAndAdministrative": "9174798", "netIncomeFromContinuingOperations": "-10802457" }, "balance": { "goodwill": "None", "inventory": "966140", "commonStock": "217444000", "currentDebt": "None", "investments": "None", "totalAssets": "134071000", "longTermDebt": "None", "shortTermDebt": "390851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "433457", "reportedCurrency": "AUD", "retainedEarnings": "-98914137", "totalLiabilities": "5464000", "otherCurrentAssets": "3882702", "totalCurrentAssets": "30692926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2896440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103378074", "currentAccountsPayable": "854765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66293843", "shortLongTermDebtTotal": "1114388", "totalShareholderEquity": "128607000", "capitalLeaseObligations": "1114388", "otherCurrentLiabilities": "3363058", "totalCurrentLiabilities": "4608674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855326", "cashAndShortTermInvestments": "26810224", "commonStockSharesOutstanding": "3541325", "intangibleAssetsExcludingGoodwill": "433457", "cashAndCashEquivalentsAtCarryingValue": "26810224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10802457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11060470", "capitalExpenditures": "54884973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31111788", "cashflowFromInvestment": "-56117263", "stockBasedCompensation": "1456014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3492997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 447562, "gross_profit": -447562, "ebit": -15576058, "ebitda": -15480331, "pretax_income": -23821438, "tax_provision": -2, "net_income": -23821438, "net_income_to_common": -23821438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63083722, "total_current_assets": 63578479, "total_assets": 112567000, "short_term_debt": 359830, "long_term_debt": 0, "total_debt": 359830, "total_liabilities": 8203000, "total_equity": 104364000, "shares_outstanding": 767440, "goodwill_and_intangibles": 433457 }, "cash_flow": { "operating_cash_flow": -8633584, "capital_expenditure": 13214418, "free_cash_flow": 4580834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337485, "ticker_id": 3879, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15576058", "ebitda": "-15480331", "netIncome": "-23821438", "grossProfit": "-447562", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "447562", "interestIncome": "None", "incomeBeforeTax": "-23821438", "interestExpense": "4679682", "operatingIncome": "-17421821", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17421821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95727", "sellingGeneralAndAdministrative": "12983224", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "183855000", "currentDebt": "None", "investments": "None", "totalAssets": "112567000", "longTermDebt": "0", "shortTermDebt": "359830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "433457", "reportedCurrency": "USD", "retainedEarnings": "-88111680", "totalLiabilities": "8203000", "otherCurrentAssets": "494757", "totalCurrentAssets": "63578479", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "436442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48988521", "currentAccountsPayable": "5715283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31521964", "shortLongTermDebtTotal": "1474220", "totalShareholderEquity": "104364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "908861", "totalCurrentLiabilities": "6983974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219026", "cashAndShortTermInvestments": "63083722", "commonStockSharesOutstanding": "767440", "intangibleAssetsExcludingGoodwill": "433457", "cashAndCashEquivalentsAtCarryingValue": "63083722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23821438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8633584", "capitalExpenditures": "13214418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79337415", "cashflowFromInvestment": "-13214418", "stockBasedCompensation": "4438597", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 447562, "gross_profit": -447562, "research_and_development": null, "selling_general_admin": 12983224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15576058, "depreciation_amortisation": 95727, "ebitda": -15480331, "interest_expense": 4679682, "interest_income": null, "other_non_operating": null, "pretax_income": -23821438, "tax_provision": -2, "effective_tax_rate": null, "net_income": -23821438, "net_income_continuing_ops": null, "net_income_to_common": -23821438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63083722, "short_term_investments": 0, "net_receivables": 436442, "inventory": 2, "other_current_assets": null, "total_current_assets": 63578479, "net_ppe": null, "goodwill": null, "intangible_assets": 433457, "goodwill_and_intangibles": 433457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48988521, "total_assets": 112567000, "short_term_debt": 359830, "accounts_payable": 5715283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6983974, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219026, "total_liabilities": 8203000, "total_debt": 359830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88111680, "total_equity": 104364000, "shares_outstanding": 767440, "operating_cash_flow": -8633584, "stock_based_compensation": 4438597, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13214418, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13214418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79337415, "free_cash_flow": 4580834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15576058", "ebitda": "-15480331", "netIncome": "-23821438", "grossProfit": "-447562", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "447562", "interestIncome": "None", "incomeBeforeTax": "-23821438", "interestExpense": "4679682", "operatingIncome": "-17421821", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17421821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95727", "sellingGeneralAndAdministrative": "12983224", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "183855000", "currentDebt": "None", "investments": "None", "totalAssets": "112567000", "longTermDebt": "0", "shortTermDebt": "359830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "433457", "reportedCurrency": "USD", "retainedEarnings": "-88111680", "totalLiabilities": "8203000", "otherCurrentAssets": "494757", "totalCurrentAssets": "63578479", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "436442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48988521", "currentAccountsPayable": "5715283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31521964", "shortLongTermDebtTotal": "1474220", "totalShareholderEquity": "104364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "908861", "totalCurrentLiabilities": "6983974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219026", "cashAndShortTermInvestments": "63083722", "commonStockSharesOutstanding": "767440", "intangibleAssetsExcludingGoodwill": "433457", "cashAndCashEquivalentsAtCarryingValue": "63083722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23821438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8633584", "capitalExpenditures": "13214418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79337415", "cashflowFromInvestment": "-13214418", "stockBasedCompensation": "4438597", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 140266, "gross_profit": -140266, "ebit": -12698430, "ebitda": -12669684, "pretax_income": -14503934, "tax_provision": 4, "net_income": -14503934, "net_income_to_common": -14503934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5594309, "total_current_assets": 5792743, "total_assets": 25084631, "short_term_debt": 294577, "long_term_debt": 14088819, "total_debt": 14383396, "total_liabilities": 64674814, "total_equity": -39590182, "shares_outstanding": 467500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8926319, "capital_expenditure": 11956197, "free_cash_flow": 3029878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337490, "ticker_id": 3879, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12698430", "ebitda": "-12669684", "netIncome": "-14503934", "grossProfit": "-140266", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "140266", "interestIncome": "None", "incomeBeforeTax": "-14503934", "interestExpense": "3625545", "operatingIncome": "-12250769", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12250769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28746", "sellingGeneralAndAdministrative": "11755508", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "20518296", "currentDebt": "None", "investments": "None", "totalAssets": "25084631", "longTermDebt": "14088819", "shortTermDebt": "294577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64290242", "totalLiabilities": "64674814", "otherCurrentAssets": "198434", "totalCurrentAssets": "5792743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3238510", "currentNetReceivables": "491753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19291889", "currentAccountsPayable": "3762502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12286997", "shortLongTermDebtTotal": "24332817", "totalShareholderEquity": "-39590182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478756", "totalCurrentLiabilities": "4535835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60138979", "cashAndShortTermInvestments": "5594309", "commonStockSharesOutstanding": "467500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5594309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14503934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8926319", "capitalExpenditures": "11956197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24847", "cashflowFromInvestment": "-11956197", "stockBasedCompensation": "495261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 140266, "gross_profit": -140266, "research_and_development": null, "selling_general_admin": 11755508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12698430, "depreciation_amortisation": 28746, "ebitda": -12669684, "interest_expense": 3625545, "interest_income": null, "other_non_operating": null, "pretax_income": -14503934, "tax_provision": 4, "effective_tax_rate": null, "net_income": -14503934, "net_income_continuing_ops": null, "net_income_to_common": -14503934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5594309, "short_term_investments": 3238510, "net_receivables": 491753, "inventory": 2, "other_current_assets": null, "total_current_assets": 5792743, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19291889, "total_assets": 25084631, "short_term_debt": 294577, "accounts_payable": 3762502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4535835, "long_term_debt": 14088819, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60138979, "total_liabilities": 64674814, "total_debt": 14383396, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64290242, "total_equity": -39590182, "shares_outstanding": 467500, "operating_cash_flow": -8926319, "stock_based_compensation": 495261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11956197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11956197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24847, "free_cash_flow": 3029878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12698430", "ebitda": "-12669684", "netIncome": "-14503934", "grossProfit": "-140266", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "140266", "interestIncome": "None", "incomeBeforeTax": "-14503934", "interestExpense": "3625545", "operatingIncome": "-12250769", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12250769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28746", "sellingGeneralAndAdministrative": "11755508", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "20518296", "currentDebt": "None", "investments": "None", "totalAssets": "25084631", "longTermDebt": "14088819", "shortTermDebt": "294577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64290242", "totalLiabilities": "64674814", "otherCurrentAssets": "198434", "totalCurrentAssets": "5792743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3238510", "currentNetReceivables": "491753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19291889", "currentAccountsPayable": "3762502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12286997", "shortLongTermDebtTotal": "24332817", "totalShareholderEquity": "-39590182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478756", "totalCurrentLiabilities": "4535835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60138979", "cashAndShortTermInvestments": "5594309", "commonStockSharesOutstanding": "467500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5594309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14503934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8926319", "capitalExpenditures": "11956197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24847", "cashflowFromInvestment": "-11956197", "stockBasedCompensation": "495261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -3566000, "ebitda": -3554000, "pretax_income": -15362000, "tax_provision": -159860, "net_income": -15362000, "net_income_to_common": -15362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26501672, "total_current_assets": 26583245, "total_assets": 31060972, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56702821, "total_equity": -25641849, "shares_outstanding": 468345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3417000, "capital_expenditure": 3071000, "free_cash_flow": -346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337494, "ticker_id": 3879, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3566000", "ebitda": "-3554000", "netIncome": "-15362000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-15362000", "interestExpense": "11796000", "operatingIncome": "-3235000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-159860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "2919147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20457956", "currentDebt": "None", "investments": "None", "totalAssets": "31060972", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49786308", "totalLiabilities": "56702821", "otherCurrentAssets": "81573", "totalCurrentAssets": "26583245", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477727", "currentAccountsPayable": "578343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-25641849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "358900", "totalCurrentLiabilities": "937243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17365761", "cashAndShortTermInvestments": "26501672", "commonStockSharesOutstanding": "468345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26501672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3417000", "capitalExpenditures": "3071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31251000", "cashflowFromInvestment": "-3071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": null, "selling_general_admin": 2919147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3566000, "depreciation_amortisation": 12000, "ebitda": -3554000, "interest_expense": 11796000, "interest_income": null, "other_non_operating": null, "pretax_income": -15362000, "tax_provision": -159860, "effective_tax_rate": null, "net_income": -15362000, "net_income_continuing_ops": null, "net_income_to_common": -15362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26501672, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26583245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4477727, "total_assets": 31060972, "short_term_debt": null, "accounts_payable": 578343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17365761, "total_liabilities": 56702821, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49786308, "total_equity": -25641849, "shares_outstanding": 468345, "operating_cash_flow": -3417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31251000, "free_cash_flow": -346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3566000", "ebitda": "-3554000", "netIncome": "-15362000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-15362000", "interestExpense": "11796000", "operatingIncome": "-3235000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-159860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "2919147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20457956", "currentDebt": "None", "investments": "None", "totalAssets": "31060972", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49786308", "totalLiabilities": "56702821", "otherCurrentAssets": "81573", "totalCurrentAssets": "26583245", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477727", "currentAccountsPayable": "578343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-25641849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "358900", "totalCurrentLiabilities": "937243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17365761", "cashAndShortTermInvestments": "26501672", "commonStockSharesOutstanding": "468345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26501672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3417000", "capitalExpenditures": "3071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31251000", "cashflowFromInvestment": "-3071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2126, "gross_profit": -2126, "ebit": -4035696, "ebitda": -4033570, "pretax_income": -4208574, "tax_provision": 5, "net_income": -4208574, "net_income_to_common": -4208574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738846, "total_current_assets": 1764878, "total_assets": 3183431, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14498985, "total_equity": -11315554, "shares_outstanding": 467615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4467500, "capital_expenditure": 0, "free_cash_flow": -4467500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337495, "ticker_id": 3879, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4035696", "ebitda": "-4033570", "netIncome": "-4208574", "grossProfit": "-2126", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2126", "interestIncome": "None", "incomeBeforeTax": "-4208574", "interestExpense": "33259", "operatingIncome": "-4035700", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4033574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126", "sellingGeneralAndAdministrative": "4032263", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20457956", "currentDebt": "None", "investments": "None", "totalAssets": "3183431", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-34424540", "totalLiabilities": "14498985", "otherCurrentAssets": "4527", "totalCurrentAssets": "1764878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418553", "currentAccountsPayable": "453556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11315554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597810", "totalCurrentLiabilities": "1051366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13447619", "cashAndShortTermInvestments": "1738846", "commonStockSharesOutstanding": "467615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1738846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4208574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4467500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646965", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2126, "gross_profit": -2126, "research_and_development": null, "selling_general_admin": 4032263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4035696, "depreciation_amortisation": 2126, "ebitda": -4033570, "interest_expense": 33259, "interest_income": null, "other_non_operating": null, "pretax_income": -4208574, "tax_provision": 5, "effective_tax_rate": null, "net_income": -4208574, "net_income_continuing_ops": null, "net_income_to_common": -4208574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738846, "short_term_investments": null, "net_receivables": 21505, "inventory": null, "other_current_assets": null, "total_current_assets": 1764878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418553, "total_assets": 3183431, "short_term_debt": null, "accounts_payable": 453556, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13447619, "total_liabilities": 14498985, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34424540, "total_equity": -11315554, "shares_outstanding": 467615, "operating_cash_flow": -4467500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646965, "free_cash_flow": -4467500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4035696", "ebitda": "-4033570", "netIncome": "-4208574", "grossProfit": "-2126", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2126", "interestIncome": "None", "incomeBeforeTax": "-4208574", "interestExpense": "33259", "operatingIncome": "-4035700", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4033574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126", "sellingGeneralAndAdministrative": "4032263", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20457956", "currentDebt": "None", "investments": "None", "totalAssets": "3183431", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-34424540", "totalLiabilities": "14498985", "otherCurrentAssets": "4527", "totalCurrentAssets": "1764878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418553", "currentAccountsPayable": "453556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11315554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597810", "totalCurrentLiabilities": "1051366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13447619", "cashAndShortTermInvestments": "1738846", "commonStockSharesOutstanding": "467615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1738846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4208574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4467500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646965", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 329000, "gross_profit": -329000, "ebit": -8372000, "ebitda": -8043000, "pretax_income": -10615000, "tax_provision": null, "net_income": -9407000, "net_income_to_common": -9407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101917000, "total_current_assets": 118106000, "total_assets": 672062000, "short_term_debt": 16267000, "long_term_debt": 44575000, "total_debt": 60842000, "total_liabilities": 125484000, "total_equity": 395554000, "shares_outstanding": 22397089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17512928, "capital_expenditure": 11166882, "free_cash_flow": -6346046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337461, "ticker_id": 3879, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8372000", "ebitda": "-8043000", "netIncome": "-9407000", "grossProfit": "-329000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "329000", "interestIncome": "658000", "incomeBeforeTax": "-10615000", "interestExpense": "658000", "operatingIncome": "-8372000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "658000", "nonInterestIncome": "None", "operatingExpenses": "8043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "3078000", "netIncomeFromContinuingOperations": "-10615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "672062000", "longTermDebt": "44575000", "shortTermDebt": "16267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191483000", "totalLiabilities": "125484000", "otherCurrentAssets": "9363000", "totalCurrentAssets": "118106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553956000", "currentAccountsPayable": "18616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70765000", "totalShareholderEquity": "395554000", "capitalLeaseObligations": "26190000", "otherCurrentLiabilities": "24213000", "totalCurrentLiabilities": "59096000", "otherNonCurrentLiabilities": "837000", "totalNonCurrentLiabilities": "66388000", "cashAndShortTermInvestments": "101917000", "commonStockSharesOutstanding": "22397089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17512928", "capitalExpenditures": "11166882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47061841", "cashflowFromInvestment": "-25657490", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987000, "cost_of_revenue": 329000, "gross_profit": -329000, "research_and_development": 31000, "selling_general_admin": 3078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8372000, "depreciation_amortisation": 329000, "ebitda": -8043000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": -10615000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9407000, "net_income_continuing_ops": -10615000, "net_income_to_common": -9407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101917000, "short_term_investments": null, "net_receivables": 6826000, "inventory": null, "other_current_assets": null, "total_current_assets": 118106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553956000, "total_assets": 672062000, "short_term_debt": 16267000, "accounts_payable": 18616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59096000, "long_term_debt": 44575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66388000, "total_liabilities": 125484000, "total_debt": 60842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191483000, "total_equity": 395554000, "shares_outstanding": 22397089, "operating_cash_flow": -17512928, "stock_based_compensation": 1120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11166882, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25657490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47061841, "free_cash_flow": -6346046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8372000", "ebitda": "-8043000", "netIncome": "-9407000", "grossProfit": "-329000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "329000", "interestIncome": "658000", "incomeBeforeTax": "-10615000", "interestExpense": "658000", "operatingIncome": "-8372000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "658000", "nonInterestIncome": "None", "operatingExpenses": "8043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "3078000", "netIncomeFromContinuingOperations": "-10615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "672062000", "longTermDebt": "44575000", "shortTermDebt": "16267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191483000", "totalLiabilities": "125484000", "otherCurrentAssets": "9363000", "totalCurrentAssets": "118106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553956000", "currentAccountsPayable": "18616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70765000", "totalShareholderEquity": "395554000", "capitalLeaseObligations": "26190000", "otherCurrentLiabilities": "24213000", "totalCurrentLiabilities": "59096000", "otherNonCurrentLiabilities": "837000", "totalNonCurrentLiabilities": "66388000", "cashAndShortTermInvestments": "101917000", "commonStockSharesOutstanding": "22397089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17512928", "capitalExpenditures": "11166882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47061841", "cashflowFromInvestment": "-25657490", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 54000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7802023, "ebitda": -7508000, "pretax_income": -7557000, "tax_provision": null, "net_income": -6613000, "net_income_to_common": -6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83404000, "total_current_assets": 106363000, "total_assets": 600555000, "short_term_debt": 14542000, "long_term_debt": 32592000, "total_debt": 47134000, "total_liabilities": 109803000, "total_equity": 358855000, "shares_outstanding": 20026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -707000, "capital_expenditure": 27486000, "free_cash_flow": 26779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337462, "ticker_id": 3879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7802023", "ebitda": "-7508000", "netIncome": "-6613000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "2000", "interestIncome": "246000", "incomeBeforeTax": "-7557000", "interestExpense": "238000", "operatingIncome": "-7802000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "7800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294023", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-7557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "600555000", "longTermDebt": "32592000", "shortTermDebt": "14542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182077000", "totalLiabilities": "109803000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "106363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494192000", "currentAccountsPayable": "5282917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485236000", "shortLongTermDebtTotal": "60122000", "totalShareholderEquity": "358855000", "capitalLeaseObligations": "27530000", "otherCurrentLiabilities": "33130083", "totalCurrentLiabilities": "52955000", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "56848000", "cashAndShortTermInvestments": "83404000", "commonStockSharesOutstanding": "20026416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-707000", "capitalExpenditures": "27486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95557000", "cashflowFromInvestment": "-38109000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54000, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 203741, "selling_general_admin": 2601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7802023, "depreciation_amortisation": 294023, "ebitda": -7508000, "interest_expense": 238000, "interest_income": null, "other_non_operating": null, "pretax_income": -7557000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6613000, "net_income_continuing_ops": -7557000, "net_income_to_common": -6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83404000, "short_term_investments": null, "net_receivables": 4107000, "inventory": null, "other_current_assets": null, "total_current_assets": 106363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494192000, "total_assets": 600555000, "short_term_debt": 14542000, "accounts_payable": 5282917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52955000, "long_term_debt": 32592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56848000, "total_liabilities": 109803000, "total_debt": 47134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182077000, "total_equity": 358855000, "shares_outstanding": 20026416, "operating_cash_flow": -707000, "stock_based_compensation": 1299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95557000, "free_cash_flow": 26779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7802023", "ebitda": "-7508000", "netIncome": "-6613000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "2000", "interestIncome": "246000", "incomeBeforeTax": "-7557000", "interestExpense": "238000", "operatingIncome": "-7802000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "7800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294023", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-7557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "600555000", "longTermDebt": "32592000", "shortTermDebt": "14542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182077000", "totalLiabilities": "109803000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "106363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494192000", "currentAccountsPayable": "5282917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485236000", "shortLongTermDebtTotal": "60122000", "totalShareholderEquity": "358855000", "capitalLeaseObligations": "27530000", "otherCurrentLiabilities": "33130083", "totalCurrentLiabilities": "52955000", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "56848000", "cashAndShortTermInvestments": "83404000", "commonStockSharesOutstanding": "20026416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-707000", "capitalExpenditures": "27486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95557000", "cashflowFromInvestment": "-38109000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": -1003000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -8758000, "ebitda": -8756000, "pretax_income": -9063000, "tax_provision": null, "net_income": -8182000, "net_income_to_common": -8182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39557000, "total_current_assets": 46460000, "total_assets": 484164000, "short_term_debt": 17254000, "long_term_debt": null, "total_debt": 17254000, "total_liabilities": 68796000, "total_equity": 295150000, "shares_outstanding": 17525363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13799000, "capital_expenditure": 27486000, "free_cash_flow": 13687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337463, "ticker_id": 3879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8758000", "ebitda": "-8756000", "netIncome": "-8182000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "-1003000", "costOfRevenue": "2000", "interestIncome": "856000", "incomeBeforeTax": "-9063000", "interestExpense": "305000", "operatingIncome": "-8205000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5414000", "netIncomeFromContinuingOperations": "-9063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "484164000", "longTermDebt": "None", "shortTermDebt": "17254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175464000", "totalLiabilities": "68796000", "otherCurrentAssets": "2696000", "totalCurrentAssets": "46460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437705000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432361000", "shortLongTermDebtTotal": "25610000", "totalShareholderEquity": "295150000", "capitalLeaseObligations": "25610000", "otherCurrentLiabilities": "28571000", "totalCurrentLiabilities": "50318000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "18478000", "cashAndShortTermInvestments": "39557000", "commonStockSharesOutstanding": "17525363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13799000", "capitalExpenditures": "27486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37937000", "cashflowFromInvestment": "-28434000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1003000, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 191000, "selling_general_admin": 5414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8758000, "depreciation_amortisation": 2000, "ebitda": -8756000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": -9063000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8182000, "net_income_continuing_ops": -9063000, "net_income_to_common": -8182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39557000, "short_term_investments": null, "net_receivables": 4207000, "inventory": null, "other_current_assets": null, "total_current_assets": 46460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437705000, "total_assets": 484164000, "short_term_debt": 17254000, "accounts_payable": 4493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18478000, "total_liabilities": 68796000, "total_debt": 17254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175464000, "total_equity": 295150000, "shares_outstanding": 17525363, "operating_cash_flow": -13799000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37937000, "free_cash_flow": 13687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8758000", "ebitda": "-8756000", "netIncome": "-8182000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "-1003000", "costOfRevenue": "2000", "interestIncome": "856000", "incomeBeforeTax": "-9063000", "interestExpense": "305000", "operatingIncome": "-8205000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5414000", "netIncomeFromContinuingOperations": "-9063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "484164000", "longTermDebt": "None", "shortTermDebt": "17254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175464000", "totalLiabilities": "68796000", "otherCurrentAssets": "2696000", "totalCurrentAssets": "46460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437705000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432361000", "shortLongTermDebtTotal": "25610000", "totalShareholderEquity": "295150000", "capitalLeaseObligations": "25610000", "otherCurrentLiabilities": "28571000", "totalCurrentLiabilities": "50318000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "18478000", "cashAndShortTermInvestments": "39557000", "commonStockSharesOutstanding": "17525363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13799000", "capitalExpenditures": "27486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37937000", "cashflowFromInvestment": "-28434000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": -2311376000, "cost_of_revenue": 1315, "gross_profit": -1315, "ebit": -8521451, "ebitda": -8520136, "pretax_income": -9194860, "tax_provision": null, "net_income": -10182895, "net_income_to_common": -10182895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45161357, "total_current_assets": 56696650, "total_assets": 446462122, "short_term_debt": 15697959, "long_term_debt": null, "total_debt": 15697959, "total_liabilities": 57010352, "total_equity": 287721473, "shares_outstanding": 15588927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6432405, "capital_expenditure": 24308465, "free_cash_flow": 17876060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337464, "ticker_id": 3879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8521451", "ebitda": "-8520136", "netIncome": "-10182895", "grossProfit": "-1315", "depreciation": "None", "totalRevenue": "-2311376000", "costOfRevenue": "1315", "interestIncome": "1512", "incomeBeforeTax": "-9194860", "interestExpense": "None", "operatingIncome": "-8521451", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1512", "nonInterestIncome": "None", "operatingExpenses": "8520136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315", "sellingGeneralAndAdministrative": "6999727", "netIncomeFromContinuingOperations": "-9194860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16717", "currentDebt": "None", "investments": "None", "totalAssets": "446462122", "longTermDebt": "None", "shortTermDebt": "15697959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167281183", "totalLiabilities": "57010352", "otherCurrentAssets": "1902564", "totalCurrentAssets": "56696650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9632729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389765472", "currentAccountsPayable": "5707829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385155850", "shortLongTermDebtTotal": "26396541", "totalShareholderEquity": "287721473", "capitalLeaseObligations": "26396541", "otherCurrentLiabilities": "14749153", "totalCurrentLiabilities": "36605180", "otherNonCurrentLiabilities": "57428", "totalNonCurrentLiabilities": "20405172", "cashAndShortTermInvestments": "45161357", "commonStockSharesOutstanding": "15588927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45161357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9194860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6432405", "capitalExpenditures": "24308465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52713802", "cashflowFromInvestment": "-25086846", "stockBasedCompensation": "1326691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51814710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2311376000, "cost_of_revenue": 1315, "gross_profit": -1315, "research_and_development": 824462, "selling_general_admin": 6999727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8521451, "depreciation_amortisation": 1315, "ebitda": -8520136, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9194860, "tax_provision": null, "effective_tax_rate": null, "net_income": -10182895, "net_income_continuing_ops": -9194860, "net_income_to_common": -10182895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45161357, "short_term_investments": null, "net_receivables": 9632729, "inventory": null, "other_current_assets": null, "total_current_assets": 56696650, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389765472, "total_assets": 446462122, "short_term_debt": 15697959, "accounts_payable": 5707829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36605180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20405172, "total_liabilities": 57010352, "total_debt": 15697959, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167281183, "total_equity": 287721473, "shares_outstanding": 15588927, "operating_cash_flow": -6432405, "stock_based_compensation": 1326691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24308465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25086846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52713802, "free_cash_flow": 17876060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8521451", "ebitda": "-8520136", "netIncome": "-10182895", "grossProfit": "-1315", "depreciation": "None", "totalRevenue": "-2311376000", "costOfRevenue": "1315", "interestIncome": "1512", "incomeBeforeTax": "-9194860", "interestExpense": "None", "operatingIncome": "-8521451", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1512", "nonInterestIncome": "None", "operatingExpenses": "8520136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315", "sellingGeneralAndAdministrative": "6999727", "netIncomeFromContinuingOperations": "-9194860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16717", "currentDebt": "None", "investments": "None", "totalAssets": "446462122", "longTermDebt": "None", "shortTermDebt": "15697959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167281183", "totalLiabilities": "57010352", "otherCurrentAssets": "1902564", "totalCurrentAssets": "56696650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9632729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389765472", "currentAccountsPayable": "5707829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385155850", "shortLongTermDebtTotal": "26396541", "totalShareholderEquity": "287721473", "capitalLeaseObligations": "26396541", "otherCurrentLiabilities": "14749153", "totalCurrentLiabilities": "36605180", "otherNonCurrentLiabilities": "57428", "totalNonCurrentLiabilities": "20405172", "cashAndShortTermInvestments": "45161357", "commonStockSharesOutstanding": "15588927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45161357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9194860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6432405", "capitalExpenditures": "24308465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52713802", "cashflowFromInvestment": "-25086846", "stockBasedCompensation": "1326691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51814710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": -943087000, "cost_of_revenue": 23217, "gross_profit": -23217, "ebit": -8800790, "ebitda": -8777158, "pretax_income": -8172646, "tax_provision": null, "net_income": -6656997, "net_income_to_common": -6656997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25635594, "total_current_assets": 37947197, "total_assets": 381522954, "short_term_debt": 14003927, "long_term_debt": null, "total_debt": 14003927, "total_liabilities": 56188250, "total_equity": 239846322, "shares_outstanding": 14535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14303170, "capital_expenditure": 36929209, "free_cash_flow": 22626039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337466, "ticker_id": 3879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8800790", "ebitda": "-8777158", "netIncome": "-6656997", "grossProfit": "-23217", "depreciation": "None", "totalRevenue": "-943087000", "costOfRevenue": "23217", "interestIncome": "51132", "incomeBeforeTax": "-8172646", "interestExpense": "None", "operatingIncome": "-8800790", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51132", "nonInterestIncome": "None", "operatingExpenses": "8777573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1977782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23632", "sellingGeneralAndAdministrative": "5324392", "netIncomeFromContinuingOperations": "-8172646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14536", "currentDebt": "None", "investments": "None", "totalAssets": "381522954", "longTermDebt": "None", "shortTermDebt": "14003927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157098288", "totalLiabilities": "56188250", "otherCurrentAssets": "2939173", "totalCurrentAssets": "37947197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9372430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343575757", "currentAccountsPayable": "4041939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340725400", "shortLongTermDebtTotal": "26874185", "totalShareholderEquity": "239846322", "capitalLeaseObligations": "26874185", "otherCurrentLiabilities": "16330931", "totalCurrentLiabilities": "34376797", "otherNonCurrentLiabilities": "73247", "totalNonCurrentLiabilities": "21811453", "cashAndShortTermInvestments": "25635594", "commonStockSharesOutstanding": "14535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25635594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8172646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14303170", "capitalExpenditures": "36929209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16983746", "cashflowFromInvestment": "-37875496", "stockBasedCompensation": "1193517", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -943087000, "cost_of_revenue": 23217, "gross_profit": -23217, "research_and_development": 1977782, "selling_general_admin": 5324392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8800790, "depreciation_amortisation": 23632, "ebitda": -8777158, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8172646, "tax_provision": null, "effective_tax_rate": null, "net_income": -6656997, "net_income_continuing_ops": -8172646, "net_income_to_common": -6656997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25635594, "short_term_investments": null, "net_receivables": 9372430, "inventory": null, "other_current_assets": null, "total_current_assets": 37947197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343575757, "total_assets": 381522954, "short_term_debt": 14003927, "accounts_payable": 4041939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34376797, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21811453, "total_liabilities": 56188250, "total_debt": 14003927, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157098288, "total_equity": 239846322, "shares_outstanding": 14535000, "operating_cash_flow": -14303170, "stock_based_compensation": 1193517, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36929209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37875496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16983746, "free_cash_flow": 22626039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8800790", "ebitda": "-8777158", "netIncome": "-6656997", "grossProfit": "-23217", "depreciation": "None", "totalRevenue": "-943087000", "costOfRevenue": "23217", "interestIncome": "51132", "incomeBeforeTax": "-8172646", "interestExpense": "None", "operatingIncome": "-8800790", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51132", "nonInterestIncome": "None", "operatingExpenses": "8777573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1977782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23632", "sellingGeneralAndAdministrative": "5324392", "netIncomeFromContinuingOperations": "-8172646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14536", "currentDebt": "None", "investments": "None", "totalAssets": "381522954", "longTermDebt": "None", "shortTermDebt": "14003927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157098288", "totalLiabilities": "56188250", "otherCurrentAssets": "2939173", "totalCurrentAssets": "37947197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9372430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343575757", "currentAccountsPayable": "4041939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340725400", "shortLongTermDebtTotal": "26874185", "totalShareholderEquity": "239846322", "capitalLeaseObligations": "26874185", "otherCurrentLiabilities": "16330931", "totalCurrentLiabilities": "34376797", "otherNonCurrentLiabilities": "73247", "totalNonCurrentLiabilities": "21811453", "cashAndShortTermInvestments": "25635594", "commonStockSharesOutstanding": "14535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25635594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8172646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14303170", "capitalExpenditures": "36929209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16983746", "cashflowFromInvestment": "-37875496", "stockBasedCompensation": "1193517", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": -5358510000, "cost_of_revenue": 30740, "gross_profit": -30740, "ebit": -9064847, "ebitda": -9034107, "pretax_income": -15500104, "tax_provision": -14166946000, "net_income": -14166946, "net_income_to_common": -14166946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59442407, "total_current_assets": 67314267, "total_assets": 362919586, "short_term_debt": 15485145, "long_term_debt": null, "total_debt": 15485145, "total_liabilities": 53870396, "total_equity": 243879354, "shares_outstanding": 14346555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748218, "capital_expenditure": 33994476, "free_cash_flow": 29246258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337467, "ticker_id": 3879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9064847", "ebitda": "-9034107", "netIncome": "-14166946", "grossProfit": "-30740", "depreciation": "None", "totalRevenue": "-5358510000", "costOfRevenue": "30740", "interestIncome": "705428", "incomeBeforeTax": "-15500104", "interestExpense": "None", "operatingIncome": "-15014847", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14166946000", "reportedCurrency": "USD", "netInterestIncome": "705428", "nonInterestIncome": "None", "operatingExpenses": "14984107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3232897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30740", "sellingGeneralAndAdministrative": "4085841", "netIncomeFromContinuingOperations": "-15500104" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14536", "currentDebt": "None", "investments": "None", "totalAssets": "362919586", "longTermDebt": "None", "shortTermDebt": "15485145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150441291", "totalLiabilities": "53870396", "otherCurrentAssets": "2188368", "totalCurrentAssets": "67314267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5683492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295605319", "currentAccountsPayable": "11242126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22677083", "totalShareholderEquity": "243879354", "capitalLeaseObligations": "22677083", "otherCurrentLiabilities": "11323379", "totalCurrentLiabilities": "38050650", "otherNonCurrentLiabilities": "103976", "totalNonCurrentLiabilities": "15819746", "cashAndShortTermInvestments": "59442407", "commonStockSharesOutstanding": "14346555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59442407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15500104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4748218", "capitalExpenditures": "33994476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14615957", "cashflowFromInvestment": "-21309667", "stockBasedCompensation": "704968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5358510000, "cost_of_revenue": 30740, "gross_profit": -30740, "research_and_development": 3232897, "selling_general_admin": 4085841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9064847, "depreciation_amortisation": 30740, "ebitda": -9034107, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15500104, "tax_provision": -14166946000, "effective_tax_rate": null, "net_income": -14166946, "net_income_continuing_ops": -15500104, "net_income_to_common": -14166946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59442407, "short_term_investments": null, "net_receivables": 5683492, "inventory": null, "other_current_assets": null, "total_current_assets": 67314267, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295605319, "total_assets": 362919586, "short_term_debt": 15485145, "accounts_payable": 11242126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38050650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15819746, "total_liabilities": 53870396, "total_debt": 15485145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150441291, "total_equity": 243879354, "shares_outstanding": 14346555, "operating_cash_flow": -4748218, "stock_based_compensation": 704968, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33994476, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21309667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14615957, "free_cash_flow": 29246258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9064847", "ebitda": "-9034107", "netIncome": "-14166946", "grossProfit": "-30740", "depreciation": "None", "totalRevenue": "-5358510000", "costOfRevenue": "30740", "interestIncome": "705428", "incomeBeforeTax": "-15500104", "interestExpense": "None", "operatingIncome": "-15014847", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14166946000", "reportedCurrency": "USD", "netInterestIncome": "705428", "nonInterestIncome": "None", "operatingExpenses": "14984107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3232897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30740", "sellingGeneralAndAdministrative": "4085841", "netIncomeFromContinuingOperations": "-15500104" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14536", "currentDebt": "None", "investments": "None", "totalAssets": "362919586", "longTermDebt": "None", "shortTermDebt": "15485145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150441291", "totalLiabilities": "53870396", "otherCurrentAssets": "2188368", "totalCurrentAssets": "67314267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5683492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295605319", "currentAccountsPayable": "11242126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22677083", "totalShareholderEquity": "243879354", "capitalLeaseObligations": "22677083", "otherCurrentLiabilities": "11323379", "totalCurrentLiabilities": "38050650", "otherNonCurrentLiabilities": "103976", "totalNonCurrentLiabilities": "15819746", "cashAndShortTermInvestments": "59442407", "commonStockSharesOutstanding": "14346555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59442407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15500104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4748218", "capitalExpenditures": "33994476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14615957", "cashflowFromInvestment": "-21309667", "stockBasedCompensation": "704968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30675, "gross_profit": -30675, "ebit": -6602071, "ebitda": -6571396, "pretax_income": -6755567, "tax_provision": null, "net_income": -5894574, "net_income_to_common": -5894574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74042004, "total_current_assets": 89960634, "total_assets": 381220277, "short_term_debt": 18581059, "long_term_debt": null, "total_debt": 18581059, "total_liabilities": 54178989, "total_equity": 275601879, "shares_outstanding": 14124785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4153576, "capital_expenditure": 14895715, "free_cash_flow": 10742139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337468, "ticker_id": 3879, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6602071", "ebitda": "-6571396", "netIncome": "-5894574", "grossProfit": "-30675", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30675", "interestIncome": "796043", "incomeBeforeTax": "-6755567", "interestExpense": "None", "operatingIncome": "-6978071", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "796043", "nonInterestIncome": "None", "operatingExpenses": "6947396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675", "sellingGeneralAndAdministrative": "5304149", "netIncomeFromContinuingOperations": "-6755567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14224", "currentDebt": "None", "investments": "None", "totalAssets": "381220277", "longTermDebt": "None", "shortTermDebt": "18581059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136274345", "totalLiabilities": "54178989", "otherCurrentAssets": "11340342", "totalCurrentAssets": "89960634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4578288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291259643", "currentAccountsPayable": "7183077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28863010", "totalShareholderEquity": "275601879", "capitalLeaseObligations": "28863010", "otherCurrentLiabilities": "8942228", "totalCurrentLiabilities": "34706364", "otherNonCurrentLiabilities": "98772", "totalNonCurrentLiabilities": "19472625", "cashAndShortTermInvestments": "74042004", "commonStockSharesOutstanding": "14124785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74042004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6755567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4153576", "capitalExpenditures": "14895715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16744417", "cashflowFromInvestment": "-14495715", "stockBasedCompensation": "1129450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30675, "gross_profit": -30675, "research_and_development": 0, "selling_general_admin": 5304149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6602071, "depreciation_amortisation": 30675, "ebitda": -6571396, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6755567, "tax_provision": null, "effective_tax_rate": null, "net_income": -5894574, "net_income_continuing_ops": -6755567, "net_income_to_common": -5894574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74042004, "short_term_investments": null, "net_receivables": 4578288, "inventory": null, "other_current_assets": null, "total_current_assets": 89960634, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291259643, "total_assets": 381220277, "short_term_debt": 18581059, "accounts_payable": 7183077, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34706364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19472625, "total_liabilities": 54178989, "total_debt": 18581059, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136274345, "total_equity": 275601879, "shares_outstanding": 14124785, "operating_cash_flow": -4153576, "stock_based_compensation": 1129450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14895715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14495715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16744417, "free_cash_flow": 10742139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6602071", "ebitda": "-6571396", "netIncome": "-5894574", "grossProfit": "-30675", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30675", "interestIncome": "796043", "incomeBeforeTax": "-6755567", "interestExpense": "None", "operatingIncome": "-6978071", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "796043", "nonInterestIncome": "None", "operatingExpenses": "6947396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30675", "sellingGeneralAndAdministrative": "5304149", "netIncomeFromContinuingOperations": "-6755567" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14224", "currentDebt": "None", "investments": "None", "totalAssets": "381220277", "longTermDebt": "None", "shortTermDebt": "18581059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136274345", "totalLiabilities": "54178989", "otherCurrentAssets": "11340342", "totalCurrentAssets": "89960634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4578288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291259643", "currentAccountsPayable": "7183077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28863010", "totalShareholderEquity": "275601879", "capitalLeaseObligations": "28863010", "otherCurrentLiabilities": "8942228", "totalCurrentLiabilities": "34706364", "otherNonCurrentLiabilities": "98772", "totalNonCurrentLiabilities": "19472625", "cashAndShortTermInvestments": "74042004", "commonStockSharesOutstanding": "14124785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74042004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6755567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4153576", "capitalExpenditures": "14895715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16744417", "cashflowFromInvestment": "-14495715", "stockBasedCompensation": "1129450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 288413, "gross_profit": -288413, "ebit": -6755568, "ebitda": -6467155, "pretax_income": -6755567, "tax_provision": -453.27, "net_income": -5894574, "net_income_to_common": -5894574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74745897, "total_current_assets": 97330881, "total_assets": 358644031, "short_term_debt": 13165399, "long_term_debt": null, "total_debt": 13165399, "total_liabilities": 50958331, "total_equity": 262715192, "shares_outstanding": 10364810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -903659, "capital_expenditure": 19470447, "free_cash_flow": 18566788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337469, "ticker_id": 3879, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6755568", "ebitda": "-6467155", "netIncome": "-5894574", "grossProfit": "-288413", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "288413", "interestIncome": "187704", "incomeBeforeTax": "-6755567", "interestExpense": "None", "operatingIncome": "-6602071", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-453.27", "reportedCurrency": "USD", "netInterestIncome": "187704", "nonInterestIncome": "None", "operatingExpenses": "6313658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288413", "sellingGeneralAndAdministrative": "6446.53", "netIncomeFromContinuingOperations": "-9930801" }, "balance": { "goodwill": "None", "inventory": "8366000", "commonStock": "13915", "currentDebt": "None", "investments": "None", "totalAssets": "358644031", "longTermDebt": "None", "shortTermDebt": "13165399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130379771", "totalLiabilities": "50958331", "otherCurrentAssets": "11575033", "totalCurrentAssets": "97330881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11009951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261313150", "currentAccountsPayable": "6619320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27894362", "totalShareholderEquity": "262715192", "capitalLeaseObligations": "27894362", "otherCurrentLiabilities": "8213279", "totalCurrentLiabilities": "27997998", "otherNonCurrentLiabilities": "90378", "totalNonCurrentLiabilities": "22960333", "cashAndShortTermInvestments": "74745897", "commonStockSharesOutstanding": "10364810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74745897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9930801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903659", "capitalExpenditures": "19470447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70240091", "cashflowFromInvestment": "-20746780", "stockBasedCompensation": "125864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 288413, "gross_profit": -288413, "research_and_development": null, "selling_general_admin": 6446.53, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6755568, "depreciation_amortisation": 288413, "ebitda": -6467155, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6755567, "tax_provision": -453.27, "effective_tax_rate": null, "net_income": -5894574, "net_income_continuing_ops": -9930801, "net_income_to_common": -5894574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74745897, "short_term_investments": null, "net_receivables": 11009951, "inventory": 8366000, "other_current_assets": null, "total_current_assets": 97330881, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261313150, "total_assets": 358644031, "short_term_debt": 13165399, "accounts_payable": 6619320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27997998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22960333, "total_liabilities": 50958331, "total_debt": 13165399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130379771, "total_equity": 262715192, "shares_outstanding": 10364810, "operating_cash_flow": -903659, "stock_based_compensation": 125864, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19470447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20746780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70240091, "free_cash_flow": 18566788, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6755568", "ebitda": "-6467155", "netIncome": "-5894574", "grossProfit": "-288413", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "288413", "interestIncome": "187704", "incomeBeforeTax": "-6755567", "interestExpense": "None", "operatingIncome": "-6602071", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-453.27", "reportedCurrency": "USD", "netInterestIncome": "187704", "nonInterestIncome": "None", "operatingExpenses": "6313658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288413", "sellingGeneralAndAdministrative": "6446.53", "netIncomeFromContinuingOperations": "-9930801" }, "balance": { "goodwill": "None", "inventory": "8366000", "commonStock": "13915", "currentDebt": "None", "investments": "None", "totalAssets": "358644031", "longTermDebt": "None", "shortTermDebt": "13165399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130379771", "totalLiabilities": "50958331", "otherCurrentAssets": "11575033", "totalCurrentAssets": "97330881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11009951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261313150", "currentAccountsPayable": "6619320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27894362", "totalShareholderEquity": "262715192", "capitalLeaseObligations": "27894362", "otherCurrentLiabilities": "8213279", "totalCurrentLiabilities": "27997998", "otherNonCurrentLiabilities": "90378", "totalNonCurrentLiabilities": "22960333", "cashAndShortTermInvestments": "74745897", "commonStockSharesOutstanding": "10364810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74745897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9930801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903659", "capitalExpenditures": "19470447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70240091", "cashflowFromInvestment": "-20746780", "stockBasedCompensation": "125864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31831, "gross_profit": -31831, "ebit": -3559936, "ebitda": -3528105, "pretax_income": -2647338, "tax_provision": 631.06, "net_income": -3282555, "net_income_to_common": -3282555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39733389, "total_current_assets": 62870775, "total_assets": 422986000, "short_term_debt": 24122261, "long_term_debt": null, "total_debt": 24122261, "total_liabilities": 73008554, "total_equity": 298314000, "shares_outstanding": 10223445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4969, "capital_expenditure": 17191855, "free_cash_flow": 17186886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337471, "ticker_id": 3879, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3559936", "ebitda": "-3528105", "netIncome": "-3282555", "grossProfit": "-31831", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31831", "interestIncome": "254599", "incomeBeforeTax": "-2647338", "interestExpense": "None", "operatingIncome": "-3559936", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "631.06", "reportedCurrency": "USD", "netInterestIncome": "254599", "nonInterestIncome": "None", "operatingExpenses": "3528105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31831", "sellingGeneralAndAdministrative": "3720056", "netIncomeFromContinuingOperations": "-2647338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15797", "currentDebt": "None", "investments": "None", "totalAssets": "422986000", "longTermDebt": "None", "shortTermDebt": "24122261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-185504000", "totalLiabilities": "73008554", "otherCurrentAssets": "23137385", "totalCurrentAssets": "62870775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360115224", "currentAccountsPayable": "13074202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41927487", "totalShareholderEquity": "298314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5574885", "totalCurrentLiabilities": "42771349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30237204", "cashAndShortTermInvestments": "39733389", "commonStockSharesOutstanding": "10223445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39733389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2647338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4969", "capitalExpenditures": "17191855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11904035", "cashflowFromInvestment": "-18382891", "stockBasedCompensation": "162056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31831, "gross_profit": -31831, "research_and_development": 0, "selling_general_admin": 3720056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3559936, "depreciation_amortisation": 31831, "ebitda": -3528105, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2647338, "tax_provision": 631.06, "effective_tax_rate": null, "net_income": -3282555, "net_income_continuing_ops": -2647338, "net_income_to_common": -3282555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39733389, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62870775, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360115224, "total_assets": 422986000, "short_term_debt": 24122261, "accounts_payable": 13074202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42771349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30237204, "total_liabilities": 73008554, "total_debt": 24122261, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185504000, "total_equity": 298314000, "shares_outstanding": 10223445, "operating_cash_flow": -4969, "stock_based_compensation": 162056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17191855, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18382891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11904035, "free_cash_flow": 17186886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3559936", "ebitda": "-3528105", "netIncome": "-3282555", "grossProfit": "-31831", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31831", "interestIncome": "254599", "incomeBeforeTax": "-2647338", "interestExpense": "None", "operatingIncome": "-3559936", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "631.06", "reportedCurrency": "USD", "netInterestIncome": "254599", "nonInterestIncome": "None", "operatingExpenses": "3528105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31831", "sellingGeneralAndAdministrative": "3720056", "netIncomeFromContinuingOperations": "-2647338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15797", "currentDebt": "None", "investments": "None", "totalAssets": "422986000", "longTermDebt": "None", "shortTermDebt": "24122261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-185504000", "totalLiabilities": "73008554", "otherCurrentAssets": "23137385", "totalCurrentAssets": "62870775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360115224", "currentAccountsPayable": "13074202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41927487", "totalShareholderEquity": "298314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5574885", "totalCurrentLiabilities": "42771349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30237204", "cashAndShortTermInvestments": "39733389", "commonStockSharesOutstanding": "10223445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39733389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2647338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4969", "capitalExpenditures": "17191855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11904035", "cashflowFromInvestment": "-18382891", "stockBasedCompensation": "162056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29072, "gross_profit": -29072, "ebit": -6706345, "ebitda": -6677273, "pretax_income": -7520497, "tax_provision": -2145922.91, "net_income": -6026331, "net_income_to_common": -6026331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48662613, "total_current_assets": 74003609, "total_assets": 417370000, "short_term_debt": 22924567, "long_term_debt": null, "total_debt": 22924567, "total_liabilities": 82520837, "total_equity": 288851000, "shares_outstanding": 8735750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7146518, "capital_expenditure": 8169332, "free_cash_flow": 1022814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337472, "ticker_id": 3879, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6706345", "ebitda": "-6677273", "netIncome": "-6026331", "grossProfit": "-29072", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29072", "interestIncome": "164743", "incomeBeforeTax": "-7520497", "interestExpense": "None", "operatingIncome": "-6731950", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2145922.91", "reportedCurrency": "USD", "netInterestIncome": "164743", "nonInterestIncome": "None", "operatingExpenses": "6702878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29072", "sellingGeneralAndAdministrative": "3979854", "netIncomeFromContinuingOperations": "-7520497" }, "balance": { "goodwill": "None", "inventory": "0.68", "commonStock": "14463", "currentDebt": "None", "investments": "None", "totalAssets": "417370000", "longTermDebt": "None", "shortTermDebt": "22924567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172656000", "totalLiabilities": "82520837", "otherCurrentAssets": "25340995", "totalCurrentAssets": "74003609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8330030.55", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343366390", "currentAccountsPayable": "12360479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38934302", "totalShareholderEquity": "288851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19150495", "totalCurrentLiabilities": "54435542", "otherNonCurrentLiabilities": "19141890", "totalNonCurrentLiabilities": "28085295", "cashAndShortTermInvestments": "48662613", "commonStockSharesOutstanding": "8735750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48662613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7520497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7146518", "capitalExpenditures": "8169332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29842833", "cashflowFromInvestment": "-8111809", "stockBasedCompensation": "-798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29072, "gross_profit": -29072, "research_and_development": 0, "selling_general_admin": 3979854, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6706345, "depreciation_amortisation": 29072, "ebitda": -6677273, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7520497, "tax_provision": -2145922.91, "effective_tax_rate": null, "net_income": -6026331, "net_income_continuing_ops": -7520497, "net_income_to_common": -6026331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48662613, "short_term_investments": null, "net_receivables": 8330030.55, "inventory": 0.68, "other_current_assets": null, "total_current_assets": 74003609, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343366390, "total_assets": 417370000, "short_term_debt": 22924567, "accounts_payable": 12360479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54435542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28085295, "total_liabilities": 82520837, "total_debt": 22924567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172656000, "total_equity": 288851000, "shares_outstanding": 8735750, "operating_cash_flow": -7146518, "stock_based_compensation": -798, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8169332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8111809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29842833, "free_cash_flow": 1022814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6706345", "ebitda": "-6677273", "netIncome": "-6026331", "grossProfit": "-29072", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29072", "interestIncome": "164743", "incomeBeforeTax": "-7520497", "interestExpense": "None", "operatingIncome": "-6731950", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2145922.91", "reportedCurrency": "USD", "netInterestIncome": "164743", "nonInterestIncome": "None", "operatingExpenses": "6702878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29072", "sellingGeneralAndAdministrative": "3979854", "netIncomeFromContinuingOperations": "-7520497" }, "balance": { "goodwill": "None", "inventory": "0.68", "commonStock": "14463", "currentDebt": "None", "investments": "None", "totalAssets": "417370000", "longTermDebt": "None", "shortTermDebt": "22924567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172656000", "totalLiabilities": "82520837", "otherCurrentAssets": "25340995", "totalCurrentAssets": "74003609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8330030.55", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343366390", "currentAccountsPayable": "12360479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38934302", "totalShareholderEquity": "288851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19150495", "totalCurrentLiabilities": "54435542", "otherNonCurrentLiabilities": "19141890", "totalNonCurrentLiabilities": "28085295", "cashAndShortTermInvestments": "48662613", "commonStockSharesOutstanding": "8735750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48662613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7520497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7146518", "capitalExpenditures": "8169332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29842833", "cashflowFromInvestment": "-8111809", "stockBasedCompensation": "-798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29012, "gross_profit": -29012, "ebit": -4315992, "ebitda": -4286980, "pretax_income": -3752133, "tax_provision": -1109.97, "net_income": -3189698, "net_income_to_common": -3189698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33017174, "total_current_assets": 50210827, "total_assets": 283182116, "short_term_debt": 24305791, "long_term_debt": null, "total_debt": 24305791, "total_liabilities": 55989455, "total_equity": 195983293, "shares_outstanding": 8486575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3342795, "capital_expenditure": 18867528, "free_cash_flow": 15524733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337473, "ticker_id": 3879, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4315992", "ebitda": "-4286980", "netIncome": "-3189698", "grossProfit": "-29012", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29012", "interestIncome": "83788", "incomeBeforeTax": "-3752133", "interestExpense": "None", "operatingIncome": "-4315992", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1109.97", "reportedCurrency": "USD", "netInterestIncome": "83788", "nonInterestIncome": "None", "operatingExpenses": "4286980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29012", "sellingGeneralAndAdministrative": "3167801", "netIncomeFromContinuingOperations": "-3752133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9813.40", "currentDebt": "None", "investments": "None", "totalAssets": "283182116", "longTermDebt": "None", "shortTermDebt": "24305791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-117145221", "totalLiabilities": "55989455", "otherCurrentAssets": "17481469", "totalCurrentAssets": "50210827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232971288", "currentAccountsPayable": "8386481.28", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "195983293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18776826.72", "totalCurrentLiabilities": "36934058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19055396", "cashAndShortTermInvestments": "33017174", "commonStockSharesOutstanding": "8486575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33017174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3342795", "capitalExpenditures": "18867528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34398413", "cashflowFromInvestment": "-18867528", "stockBasedCompensation": "268403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29012, "gross_profit": -29012, "research_and_development": null, "selling_general_admin": 3167801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4315992, "depreciation_amortisation": 29012, "ebitda": -4286980, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3752133, "tax_provision": -1109.97, "effective_tax_rate": null, "net_income": -3189698, "net_income_continuing_ops": -3752133, "net_income_to_common": -3189698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33017174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50210827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232971288, "total_assets": 283182116, "short_term_debt": 24305791, "accounts_payable": 8386481.28, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36934058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19055396, "total_liabilities": 55989455, "total_debt": 24305791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117145221, "total_equity": 195983293, "shares_outstanding": 8486575, "operating_cash_flow": -3342795, "stock_based_compensation": 268403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18867528, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18867528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34398413, "free_cash_flow": 15524733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4315992", "ebitda": "-4286980", "netIncome": "-3189698", "grossProfit": "-29012", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29012", "interestIncome": "83788", "incomeBeforeTax": "-3752133", "interestExpense": "None", "operatingIncome": "-4315992", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1109.97", "reportedCurrency": "USD", "netInterestIncome": "83788", "nonInterestIncome": "None", "operatingExpenses": "4286980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29012", "sellingGeneralAndAdministrative": "3167801", "netIncomeFromContinuingOperations": "-3752133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9813.40", "currentDebt": "None", "investments": "None", "totalAssets": "283182116", "longTermDebt": "None", "shortTermDebt": "24305791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-117145221", "totalLiabilities": "55989455", "otherCurrentAssets": "17481469", "totalCurrentAssets": "50210827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232971288", "currentAccountsPayable": "8386481.28", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "195983293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18776826.72", "totalCurrentLiabilities": "36934058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19055396", "cashAndShortTermInvestments": "33017174", "commonStockSharesOutstanding": "8486575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33017174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3342795", "capitalExpenditures": "18867528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34398413", "cashflowFromInvestment": "-18867528", "stockBasedCompensation": "268403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "income_statement": { "revenue": -32453, "cost_of_revenue": 524724, "gross_profit": -524724, "ebit": -12578143, "ebitda": -12053419, "pretax_income": -12578139, "tax_provision": 2, "net_income": -12702442, "net_income_to_common": -12702442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648455, "total_current_assets": 25556878, "total_assets": 274535000, "short_term_debt": 421836, "long_term_debt": null, "total_debt": 421836, "total_liabilities": 33438829, "total_equity": 209497000, "shares_outstanding": 7096755, "goodwill_and_intangibles": 433457 }, "cash_flow": { "operating_cash_flow": -7062216, "capital_expenditure": 54748715, "free_cash_flow": 47686499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337474, "ticker_id": 3879, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:39.267760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12578143", "ebitda": "-12053419", "netIncome": "-12702442", "grossProfit": "-524724", "depreciation": "None", "totalRevenue": "-32453", "costOfRevenue": "524724", "interestIncome": "None", "incomeBeforeTax": "-12578139", "interestExpense": "65622", "operatingIncome": "-9468266", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8943542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524724", "sellingGeneralAndAdministrative": "4196599", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "966140", "commonStock": "10629", "currentDebt": "None", "investments": "None", "totalAssets": "274535000", "longTermDebt": "None", "shortTermDebt": "421836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "433457", "reportedCurrency": "AUD", "retainedEarnings": "-162843000", "totalLiabilities": "33438829", "otherCurrentAssets": "15908422", "totalCurrentAssets": "25556878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1381621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248978121", "currentAccountsPayable": "6313409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720229", "totalShareholderEquity": "209497000", "capitalLeaseObligations": "723537", "otherCurrentLiabilities": "15414345", "totalCurrentLiabilities": "22149591", "otherNonCurrentLiabilities": "137802", "totalNonCurrentLiabilities": "11289238", "cashAndShortTermInvestments": "9648455", "commonStockSharesOutstanding": "7096755", "intangibleAssetsExcludingGoodwill": "433457", "cashAndCashEquivalentsAtCarryingValue": "9648455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27905542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7062216", "capitalExpenditures": "54748715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749843", "cashflowFromInvestment": "-44866655", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -32453, "cost_of_revenue": 524724, "gross_profit": -524724, "research_and_development": null, "selling_general_admin": 4196599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12578143, "depreciation_amortisation": 524724, "ebitda": -12053419, "interest_expense": 65622, "interest_income": null, "other_non_operating": null, "pretax_income": -12578139, "tax_provision": 2, "effective_tax_rate": null, "net_income": -12702442, "net_income_continuing_ops": null, "net_income_to_common": -12702442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9648455, "short_term_investments": null, "net_receivables": 1381621, "inventory": 966140, "other_current_assets": null, "total_current_assets": 25556878, "net_ppe": null, "goodwill": null, "intangible_assets": 433457, "goodwill_and_intangibles": 433457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248978121, "total_assets": 274535000, "short_term_debt": 421836, "accounts_payable": 6313409, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22149591, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11289238, "total_liabilities": 33438829, "total_debt": 421836, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162843000, "total_equity": 209497000, "shares_outstanding": 7096755, "operating_cash_flow": -7062216, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54748715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44866655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749843, "free_cash_flow": 47686499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12578143", "ebitda": "-12053419", "netIncome": "-12702442", "grossProfit": "-524724", "depreciation": "None", "totalRevenue": "-32453", "costOfRevenue": "524724", "interestIncome": "None", "incomeBeforeTax": "-12578139", "interestExpense": "65622", "operatingIncome": "-9468266", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8943542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524724", "sellingGeneralAndAdministrative": "4196599", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "966140", "commonStock": "10629", "currentDebt": "None", "investments": "None", "totalAssets": "274535000", "longTermDebt": "None", "shortTermDebt": "421836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "433457", "reportedCurrency": "AUD", "retainedEarnings": "-162843000", "totalLiabilities": "33438829", "otherCurrentAssets": "15908422", "totalCurrentAssets": "25556878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1381621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248978121", "currentAccountsPayable": "6313409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720229", "totalShareholderEquity": "209497000", "capitalLeaseObligations": "723537", "otherCurrentLiabilities": "15414345", "totalCurrentLiabilities": "22149591", "otherNonCurrentLiabilities": "137802", "totalNonCurrentLiabilities": "11289238", "cashAndShortTermInvestments": "9648455", "commonStockSharesOutstanding": "7096755", "intangibleAssetsExcludingGoodwill": "433457", "cashAndCashEquivalentsAtCarryingValue": "9648455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27905542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7062216", "capitalExpenditures": "54748715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749843", "cashflowFromInvestment": "-44866655", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }