{ "ticker": { "uuid": "2734d6d2-877e-48c1-8212-8df270991a87", "symbol": "LSTA", "name": "Lisata Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2734d6d2-877e-48c1-8212-8df270991a87/", "api_url": "https://sharemaestro.com/factors/api/tickers/2734d6d2-877e-48c1-8212-8df270991a87/" }, "ticker_metadata": { "id": 7007, "uuid": "2734d6d2-877e-48c1-8212-8df270991a87", "symbol": "LSTA", "name": "Lisata Therapeutics Inc.", "asset_type": "equity", "market_cap": 29595800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lisata Therapeutics, Inc., a clinical-stage biopharmaceutical company, is focused on developing and commercializing cellular therapies to reverse disease and/or promote regeneration of damaged tissue. The company is headquartered in Basking Ridge, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2734d6d2-877e-48c1-8212-8df270991a87", "symbol": "LSTA", "name": "Lisata Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2734d6d2-877e-48c1-8212-8df270991a87/", "api_url": "https://sharemaestro.com/factors/api/tickers/2734d6d2-877e-48c1-8212-8df270991a87/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.35, "market_cap": 30170100, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4965, "piotroski_f_score": 1, "momentum_12_1": 0.171, "volatility_252d": 1.1141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.957543+00:00", "batch_id": "" }, "size": { "price_close": 3.35, "market_cap": 30170100, "market_cap_usd": 30170100, "enterprise_value": 17157100, "shares_outstanding": 9006000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7613, "ptbv_ratio": 2.7969, "ps_ratio": 177.4712, "pcf_ratio": null, "pfcf_ratio": -2.2181, "ev_ebitda": null, "ev_ebit": -1.0135, "ev_sales": 100.9241, "ev_fcf": -1.2614, "earnings_yield": null, "fcf_yield": -0.7928, "price_to_sales": 177.4712, "price_to_book": 2.7613, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0099 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1412, "operating_margin": -99.5824, "net_margin": -96.1824, "ebitda_margin": -98.9647, "fcf_margin": -80.0118, "roe": -1.4965, "roa": -1.163, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0121, "cash_conversion": 0.8319, "accruals_ratio": -0.1935, "sbc_to_revenue": 6.2353, "piotroski_f_score": 1, "altman_z_score": -54.3785, "earnings_stability_5y": 0.147, "revenue_stability_5y": 2.6164, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.31, "net_debt_to_ebitda": 0.7735, "debt_to_assets": 0.0033, "interest_coverage": null, "current_ratio": 4.2293, "quick_ratio": 4.2293, "net_debt": -13013000, "local_beta": -0.0035, "volatility_252d": 1.1141, "volatility_60d": 2.7749, "max_drawdown_12m": -0.3777, "risk_adjusted_momentum": 0.1535 }, "growth": { "revenue_growth_1y": -0.83, "revenue_growth_3y_cagr": -0.8881, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5184, "revenue_growth": -0.83, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0635, "price_return_3m": -0.1986, "price_return_6m": 0.7005, "price_return_9m": 0.5438, "price_return_12m": 0.2454, "price_return_12m_ex1m": 0.171, "momentum_6m": 0.7005, "momentum_12m": 0.2454, "momentum_12_1": 0.171, "distance_from_52w_high": -0.334, "distance_from_52w_low": 0.7092, "relative_strength": 0.0874 }, "raw_ttm": { "revenue_ttm": 170000, "gross_profit_ttm": 24000, "ebit_ttm": -16929000, "ebitda_ttm": -16824000, "net_income_ttm": -16351000, "eps_diluted_ttm": -1.8156, "operating_cash_flow_ttm": -13630000, "capital_expenditure_ttm": 28000, "fcf_ttm": -13602000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13060000, "total_current_assets": 14020000, "total_current_liabilities": 3315000, "net_ppe": null, "total_assets": 14059000, "total_debt": 47000, "total_equity": 10926000, "net_working_capital": -2308000, "book_value_per_share": 1.2132, "retained_earnings": -569141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10787000, "tangible_book_per_share": 1.1978 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1820, "ticker_id": 7007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.957543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 30170100, "market_cap_usd": 30170100, "enterprise_value": 17157100, "shares_outstanding": 9006000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.76131247, "ptbv_ratio": 2.79689441, "ps_ratio": 177.47117647, "pcf_ratio": null, "pfcf_ratio": -2.21806352, "ev_ebitda": null, "ev_ebit": -1.01347392, "ev_sales": 100.92411765, "ev_fcf": -1.26136598, "earnings_yield": null, "fcf_yield": -0.79279132, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14117647, "operating_margin": -99.58235294, "net_margin": -96.18235294, "ebitda_margin": -98.96470588, "fcf_margin": -80.01176471, "roe": -1.49652206, "roa": -1.16302724, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0120919, "cash_conversion": 0.83187573, "accruals_ratio": -0.1935415, "sbc_to_revenue": 6.23529412, "debt_to_equity": 0.30999451, "net_debt_to_ebitda": 0.77347836, "debt_to_assets": 0.00334305, "interest_coverage": null, "current_ratio": 4.22926094, "quick_ratio": 4.22926094, "net_debt": -13013000, "revenue_growth_1y": -0.83, "revenue_growth_3y_cagr": -0.88811373, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51835208, "piotroski_f_score": 1, "altman_z_score": -54.37853222, "earnings_stability_5y": 0.147043, "revenue_stability_5y": 2.616363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06349206, "price_return_3m": -0.19856459, "price_return_6m": 0.70050761, "price_return_9m": 0.5437788, "price_return_12m": 0.24535316, "price_return_12m_ex1m": 0.17100372, "distance_from_52w_high": -0.33399602, "distance_from_52w_low": 0.70918367, "relative_strength": 0.08741211, "local_beta": -0.0035, "volatility_252d": 1.114053, "volatility_60d": 2.774938, "max_drawdown_12m": -0.3777336, "revenue_ttm": 170000, "gross_profit_ttm": 24000, "ebit_ttm": -16929000, "ebitda_ttm": -16824000, "net_income_ttm": -16351000, "eps_diluted_ttm": -1.8155674, "operating_cash_flow_ttm": -13630000, "capital_expenditure_ttm": 28000, "fcf_ttm": -13602000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13060000, "total_current_assets": 14020000, "total_current_liabilities": 3315000, "net_ppe": null, "total_assets": 14059000, "total_debt": 47000, "total_equity": 10926000, "net_working_capital": -2308000, "book_value_per_share": 1.21319121, "retained_earnings": -569141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10787000, "tangible_book_per_share": 1.19775705, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.35, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4965, "momentum_12_1": 0.171, "complete_fields": { "id": 1820, "ticker_id": 7007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.957543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 30170100, "market_cap_usd": 30170100, "enterprise_value": 17157100, "shares_outstanding": 9006000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.76131247, "ptbv_ratio": 2.79689441, "ps_ratio": 177.47117647, "pcf_ratio": null, "pfcf_ratio": -2.21806352, "ev_ebitda": null, "ev_ebit": -1.01347392, "ev_sales": 100.92411765, "ev_fcf": -1.26136598, "earnings_yield": null, "fcf_yield": -0.79279132, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14117647, "operating_margin": -99.58235294, "net_margin": -96.18235294, "ebitda_margin": -98.96470588, "fcf_margin": -80.01176471, "roe": -1.49652206, "roa": -1.16302724, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0120919, "cash_conversion": 0.83187573, "accruals_ratio": -0.1935415, "sbc_to_revenue": 6.23529412, "debt_to_equity": 0.30999451, "net_debt_to_ebitda": 0.77347836, "debt_to_assets": 0.00334305, "interest_coverage": null, "current_ratio": 4.22926094, "quick_ratio": 4.22926094, "net_debt": -13013000, "revenue_growth_1y": -0.83, "revenue_growth_3y_cagr": -0.88811373, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51835208, "piotroski_f_score": 1, "altman_z_score": -54.37853222, "earnings_stability_5y": 0.147043, "revenue_stability_5y": 2.616363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06349206, "price_return_3m": -0.19856459, "price_return_6m": 0.70050761, "price_return_9m": 0.5437788, "price_return_12m": 0.24535316, "price_return_12m_ex1m": 0.17100372, "distance_from_52w_high": -0.33399602, "distance_from_52w_low": 0.70918367, "relative_strength": 0.08741211, "local_beta": -0.0035, "volatility_252d": 1.114053, "volatility_60d": 2.774938, "max_drawdown_12m": -0.3777336, "revenue_ttm": 170000, "gross_profit_ttm": 24000, "ebit_ttm": -16929000, "ebitda_ttm": -16824000, "net_income_ttm": -16351000, "eps_diluted_ttm": -1.8155674, "operating_cash_flow_ttm": -13630000, "capital_expenditure_ttm": 28000, "fcf_ttm": -13602000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13060000, "total_current_assets": 14020000, "total_current_liabilities": 3315000, "net_ppe": null, "total_assets": 14059000, "total_debt": 47000, "total_equity": 10926000, "net_working_capital": -2308000, "book_value_per_share": 1.21319121, "retained_earnings": -569141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10787000, "tangible_book_per_share": 1.19775705, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 170000, "cost_of_revenue": 146000, "gross_profit": 24000, "ebit": -18209000, "ebitda": -18063000, "pretax_income": -17548000, "tax_provision": -962000, "net_income": -16586000, "net_income_to_common": -16586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15956000, "total_current_assets": 17703000, "total_assets": 17744000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3143000, "total_equity": 14855000, "shares_outstanding": 8687000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15949000, "capital_expenditure": 28000, "free_cash_flow": -15921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114749, "ticker_id": 7007, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18209000", "ebitda": "-18063000", "netIncome": "-16586000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "146000", "interestIncome": "None", "incomeBeforeTax": "-17548000", "interestExpense": "None", "operatingIncome": "-18209000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "10430000", "netIncomeFromContinuingOperations": "-16586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564652000", "totalLiabilities": "3143000", "otherCurrentAssets": "1047000", "totalCurrentAssets": "17703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14855000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2051999", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "15956000", "commonStockSharesOutstanding": "8687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15949000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599000", "cashflowFromInvestment": "15086000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170000, "cost_of_revenue": 146000, "gross_profit": 24000, "research_and_development": 7949000, "selling_general_admin": 10430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18209000, "depreciation_amortisation": 146000, "ebitda": -18063000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17548000, "tax_provision": -962000, "effective_tax_rate": null, "net_income": -16586000, "net_income_continuing_ops": -16586000, "net_income_to_common": -16586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15956000, "short_term_investments": 0, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 17703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41000, "total_assets": 17744000, "short_term_debt": null, "accounts_payable": 1019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 3143000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564652000, "total_equity": 14855000, "shares_outstanding": 8687000, "operating_cash_flow": -15949000, "stock_based_compensation": 1226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599000, "free_cash_flow": -15921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18209000", "ebitda": "-18063000", "netIncome": "-16586000", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "146000", "interestIncome": "None", "incomeBeforeTax": "-17548000", "interestExpense": "None", "operatingIncome": "-18209000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "10430000", "netIncomeFromContinuingOperations": "-16586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564652000", "totalLiabilities": "3143000", "otherCurrentAssets": "1047000", "totalCurrentAssets": "17703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14855000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2051999", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "15956000", "commonStockSharesOutstanding": "8687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15949000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599000", "cashflowFromInvestment": "15086000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 174000, "gross_profit": 1000000, "ebit": -22409000, "ebitda": -22235000, "pretax_income": -20783000, "tax_provision": -798000, "net_income": -19985000, "net_income_to_common": -19985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16209000, "total_current_assets": 34578000, "total_assets": 35002000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 5685000, "total_equity": 29571000, "shares_outstanding": 8329000, "goodwill_and_intangibles": 192000 }, "cash_flow": { "operating_cash_flow": -19356000, "capital_expenditure": 0, "free_cash_flow": -19356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114754, "ticker_id": 7007, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22409000", "ebitda": "-22235000", "netIncome": "-19985000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "174000", "interestIncome": "None", "incomeBeforeTax": "-20783000", "interestExpense": "None", "operatingIncome": "-22409000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000", "sellingGeneralAndAdministrative": "12075000", "netIncomeFromContinuingOperations": "-19985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35002000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-548066000", "totalLiabilities": "5685000", "otherCurrentAssets": "2433000", "totalCurrentAssets": "34578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15036000", "currentNetReceivables": "900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "29571000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "4192000", "totalCurrentLiabilities": "5613000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "16209000", "commonStockSharesOutstanding": "8329000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "16209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19356000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "13233000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 174000, "gross_profit": 1000000, "research_and_development": 11334000, "selling_general_admin": 12075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22409000, "depreciation_amortisation": 174000, "ebitda": -22235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20783000, "tax_provision": -798000, "effective_tax_rate": null, "net_income": -19985000, "net_income_continuing_ops": -19985000, "net_income_to_common": -19985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16209000, "short_term_investments": 15036000, "net_receivables": 900000, "inventory": null, "other_current_assets": null, "total_current_assets": 34578000, "net_ppe": null, "goodwill": null, "intangible_assets": 192000, "goodwill_and_intangibles": 192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424000, "total_assets": 35002000, "short_term_debt": 137000, "accounts_payable": 1284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 5685000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548066000, "total_equity": 29571000, "shares_outstanding": 8329000, "operating_cash_flow": -19356000, "stock_based_compensation": 1653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000, "free_cash_flow": -19356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22409000", "ebitda": "-22235000", "netIncome": "-19985000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "174000", "interestIncome": "None", "incomeBeforeTax": "-20783000", "interestExpense": "None", "operatingIncome": "-22409000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000", "sellingGeneralAndAdministrative": "12075000", "netIncomeFromContinuingOperations": "-19985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35002000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-548066000", "totalLiabilities": "5685000", "otherCurrentAssets": "2433000", "totalCurrentAssets": "34578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15036000", "currentNetReceivables": "900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "29571000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "4192000", "totalCurrentLiabilities": "5613000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "16209000", "commonStockSharesOutstanding": "8329000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "16209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19356000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "13233000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 189000, "gross_profit": -189000, "ebit": -25708000, "ebitda": -25519000, "pretax_income": -23170000, "tax_provision": -2330000, "net_income": -20840000, "net_income_to_common": -20840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22593000, "total_current_assets": 53924000, "total_assets": 54694000, "short_term_debt": 168000, "long_term_debt": null, "total_debt": 168000, "total_liabilities": 6800000, "total_equity": 48148000, "shares_outstanding": 8073000, "goodwill_and_intangibles": 263000 }, "cash_flow": { "operating_cash_flow": -20032000, "capital_expenditure": 0, "free_cash_flow": -20032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114759, "ticker_id": 7007, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25708000", "ebitda": "-25519000", "netIncome": "-20840000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189000", "interestIncome": "None", "incomeBeforeTax": "-23170000", "interestExpense": "None", "operatingIncome": "-25708000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2330000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "12974000", "netIncomeFromContinuingOperations": "-20840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "54694000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-528081000", "totalLiabilities": "6800000", "otherCurrentAssets": "3389000", "totalCurrentAssets": "53924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27942000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168000", "totalShareholderEquity": "48148000", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "4001000", "totalCurrentLiabilities": "6590000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "22593000", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "22593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000", "cashflowFromInvestment": "10102000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 189000, "gross_profit": -189000, "research_and_development": 12734000, "selling_general_admin": 12974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25708000, "depreciation_amortisation": 189000, "ebitda": -25519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23170000, "tax_provision": -2330000, "effective_tax_rate": null, "net_income": -20840000, "net_income_continuing_ops": -20840000, "net_income_to_common": -20840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22593000, "short_term_investments": 27942000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 53924000, "net_ppe": null, "goodwill": null, "intangible_assets": 263000, "goodwill_and_intangibles": 263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 54694000, "short_term_debt": 168000, "accounts_payable": 2421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 6800000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528081000, "total_equity": 48148000, "shares_outstanding": 8073000, "operating_cash_flow": -20032000, "stock_based_compensation": 2038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385000, "free_cash_flow": -20032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25708000", "ebitda": "-25519000", "netIncome": "-20840000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189000", "interestIncome": "None", "incomeBeforeTax": "-23170000", "interestExpense": "None", "operatingIncome": "-25708000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2330000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "12974000", "netIncomeFromContinuingOperations": "-20840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "54694000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-528081000", "totalLiabilities": "6800000", "otherCurrentAssets": "3389000", "totalCurrentAssets": "53924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27942000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168000", "totalShareholderEquity": "48148000", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "4001000", "totalCurrentLiabilities": "6590000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "22593000", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "22593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000", "cashflowFromInvestment": "10102000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 121372000, "cost_of_revenue": 69000, "gross_profit": 63771000, "ebit": -57601000, "ebitda": -57532000, "pretax_income": -56704000, "tax_provision": -2479000, "net_income": -54225000, "net_income_to_common": -54225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32154000, "total_current_assets": 71876000, "total_assets": 73034000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 6710000, "total_equity": 66578000, "shares_outstanding": 5180000, "goodwill_and_intangibles": 334000 }, "cash_flow": { "operating_cash_flow": -21170000, "capital_expenditure": 285000, "free_cash_flow": -20885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114764, "ticker_id": 7007, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57601000", "ebitda": "-57532000", "netIncome": "-54225000", "grossProfit": "63771000", "depreciation": "None", "totalRevenue": "121372000", "costOfRevenue": "69000", "interestIncome": "None", "incomeBeforeTax": "-56704000", "interestExpense": "1949000", "operatingIncome": "-57601000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "14141000", "netIncomeFromContinuingOperations": "-54225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "73034000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "-507241000", "totalLiabilities": "6710000", "otherCurrentAssets": "2650000", "totalCurrentAssets": "71876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "66578000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "3548000", "totalCurrentLiabilities": "6383000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "327000", "cashAndShortTermInvestments": "32154000", "commonStockSharesOutstanding": "5180000", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "32154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21170000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "28911000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121372000, "cost_of_revenue": 69000, "gross_profit": 63771000, "research_and_development": 43460000, "selling_general_admin": 14141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57601000, "depreciation_amortisation": 69000, "ebitda": -57532000, "interest_expense": 1949000, "interest_income": null, "other_non_operating": null, "pretax_income": -56704000, "tax_provision": -2479000, "effective_tax_rate": null, "net_income": -54225000, "net_income_continuing_ops": -54225000, "net_income_to_common": -54225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32154000, "short_term_investments": 37072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71876000, "net_ppe": null, "goodwill": null, "intangible_assets": 334000, "goodwill_and_intangibles": 334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158000, "total_assets": 73034000, "short_term_debt": 180000, "accounts_payable": 2655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327000, "total_liabilities": 6710000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507241000, "total_equity": 66578000, "shares_outstanding": 5180000, "operating_cash_flow": -21170000, "stock_based_compensation": 2636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000, "free_cash_flow": -20885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57601000", "ebitda": "-57532000", "netIncome": "-54225000", "grossProfit": "63771000", "depreciation": "None", "totalRevenue": "121372000", "costOfRevenue": "69000", "interestIncome": "None", "incomeBeforeTax": "-56704000", "interestExpense": "1949000", "operatingIncome": "-57601000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "14141000", "netIncomeFromContinuingOperations": "-54225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "73034000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "334000", "reportedCurrency": "USD", "retainedEarnings": "-507241000", "totalLiabilities": "6710000", "otherCurrentAssets": "2650000", "totalCurrentAssets": "71876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "66578000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "3548000", "totalCurrentLiabilities": "6383000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "327000", "cashAndShortTermInvestments": "32154000", "commonStockSharesOutstanding": "5180000", "intangibleAssetsExcludingGoodwill": "334000", "cashAndCashEquivalentsAtCarryingValue": "32154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21170000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "28911000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "ebit": -29050000, "ebitda": -28995000, "pretax_income": -28974000, "tax_provision": -1508000, "net_income": -27466000, "net_income_to_common": -27466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24647000, "total_current_assets": 96182000, "total_assets": 97008000, "short_term_debt": 229000, "long_term_debt": null, "total_debt": 229000, "total_liabilities": 5008000, "total_equity": 92254000, "shares_outstanding": 3688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22245000, "capital_expenditure": 60000, "free_cash_flow": -22185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114769, "ticker_id": 7007, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29050000", "ebitda": "-28995000", "netIncome": "-27466000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-28974000", "interestExpense": "227000", "operatingIncome": "-29050000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1508000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "11474000", "netIncomeFromContinuingOperations": "-27466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "97008000", "longTermDebt": "None", "shortTermDebt": "229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453016000", "totalLiabilities": "5008000", "otherCurrentAssets": "1212000", "totalCurrentAssets": "96182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70323000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826000", "currentAccountsPayable": "1934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786000", "shortLongTermDebtTotal": "714000", "totalShareholderEquity": "92254000", "capitalLeaseObligations": "714000", "otherCurrentLiabilities": "2360000", "totalCurrentLiabilities": "4523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485000", "cashAndShortTermInvestments": "24647000", "commonStockSharesOutstanding": "3688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22245000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85276000", "cashflowFromInvestment": "-54896000", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "research_and_development": 17576000, "selling_general_admin": 11474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29050000, "depreciation_amortisation": 55000, "ebitda": -28995000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": -28974000, "tax_provision": -1508000, "effective_tax_rate": null, "net_income": -27466000, "net_income_continuing_ops": -27466000, "net_income_to_common": -27466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24647000, "short_term_investments": 70323000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826000, "total_assets": 97008000, "short_term_debt": 229000, "accounts_payable": 1934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485000, "total_liabilities": 5008000, "total_debt": 229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453016000, "total_equity": 92254000, "shares_outstanding": 3688000, "operating_cash_flow": -22245000, "stock_based_compensation": 2005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85276000, "free_cash_flow": -22185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29050000", "ebitda": "-28995000", "netIncome": "-27466000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-28974000", "interestExpense": "227000", "operatingIncome": "-29050000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1508000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "11474000", "netIncomeFromContinuingOperations": "-27466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "97008000", "longTermDebt": "None", "shortTermDebt": "229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453016000", "totalLiabilities": "5008000", "otherCurrentAssets": "1212000", "totalCurrentAssets": "96182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70323000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826000", "currentAccountsPayable": "1934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786000", "shortLongTermDebtTotal": "714000", "totalShareholderEquity": "92254000", "capitalLeaseObligations": "714000", "otherCurrentLiabilities": "2360000", "totalCurrentLiabilities": "4523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485000", "cashAndShortTermInvestments": "24647000", "commonStockSharesOutstanding": "3688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22245000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85276000", "cashflowFromInvestment": "-54896000", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -19145000, "ebitda": -19082000, "pretax_income": -19013000, "tax_provision": -10872000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16512000, "total_current_assets": 35331000, "total_assets": 36002000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 3760000, "total_equity": 32496000, "shares_outstanding": 1029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8823000, "capital_expenditure": 20000, "free_cash_flow": -8803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114774, "ticker_id": 7007, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19145000", "ebitda": "-19082000", "netIncome": "-8150000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "None", "incomeBeforeTax": "-19013000", "interestExpense": "123000", "operatingIncome": "-19145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "9892000", "netIncomeFromContinuingOperations": "-8141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "36002000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425550000", "totalLiabilities": "3760000", "otherCurrentAssets": "758000", "totalCurrentAssets": "35331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18061000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671000", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631000", "shortLongTermDebtTotal": "624000", "totalShareholderEquity": "32496000", "capitalLeaseObligations": "624000", "otherCurrentLiabilities": "2116000", "totalCurrentLiabilities": "3506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "16512000", "commonStockSharesOutstanding": "1029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8823000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18580000", "cashflowFromInvestment": "-7277000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 9253000, "selling_general_admin": 9892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19145000, "depreciation_amortisation": 63000, "ebitda": -19082000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": -19013000, "tax_provision": -10872000, "effective_tax_rate": null, "net_income": -8150000, "net_income_continuing_ops": -8141000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16512000, "short_term_investments": 18061000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671000, "total_assets": 36002000, "short_term_debt": 370000, "accounts_payable": 1020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254000, "total_liabilities": 3760000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425550000, "total_equity": 32496000, "shares_outstanding": 1029000, "operating_cash_flow": -8823000, "stock_based_compensation": 1265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18580000, "free_cash_flow": -8803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19145000", "ebitda": "-19082000", "netIncome": "-8150000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "None", "incomeBeforeTax": "-19013000", "interestExpense": "123000", "operatingIncome": "-19145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "9892000", "netIncomeFromContinuingOperations": "-8141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "36002000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425550000", "totalLiabilities": "3760000", "otherCurrentAssets": "758000", "totalCurrentAssets": "35331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18061000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671000", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631000", "shortLongTermDebtTotal": "624000", "totalShareholderEquity": "32496000", "capitalLeaseObligations": "624000", "otherCurrentLiabilities": "2116000", "totalCurrentLiabilities": "3506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "16512000", "commonStockSharesOutstanding": "1029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8823000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18580000", "cashflowFromInvestment": "-7277000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65000, "gross_profit": -65000, "ebit": -20092000, "ebitda": -20027000, "pretax_income": -19352000, "tax_provision": 749000, "net_income": -20101000, "net_income_to_common": -20101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14032000, "total_current_assets": 25972000, "total_assets": 27153000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 6600000, "total_equity": 20816000, "shares_outstanding": 688333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18882000, "capital_expenditure": 20000, "free_cash_flow": -18862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114779, "ticker_id": 7007, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20092000", "ebitda": "-20027000", "netIncome": "-20101000", "grossProfit": "-65000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-19352000", "interestExpense": "0", "operatingIncome": "-20092000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "9295000", "netIncomeFromContinuingOperations": "-19352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "27153000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417400000", "totalLiabilities": "6600000", "otherCurrentAssets": "815000", "totalCurrentAssets": "25972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11125000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006000", "shortLongTermDebtTotal": "978000", "totalShareholderEquity": "20816000", "capitalLeaseObligations": "354000", "otherCurrentLiabilities": "4132000", "totalCurrentLiabilities": "5976000", "otherNonCurrentLiabilities": "624000", "totalNonCurrentLiabilities": "624000", "cashAndShortTermInvestments": "14032000", "commonStockSharesOutstanding": "688333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18882000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183000", "cashflowFromInvestment": "21432000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 65000, "gross_profit": -65000, "research_and_development": 13497000, "selling_general_admin": 9295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20092000, "depreciation_amortisation": 65000, "ebitda": -20027000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19352000, "tax_provision": 749000, "effective_tax_rate": null, "net_income": -20101000, "net_income_continuing_ops": -19352000, "net_income_to_common": -20101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14032000, "short_term_investments": 11125000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181000, "total_assets": 27153000, "short_term_debt": 354000, "accounts_payable": 1490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624000, "total_liabilities": 6600000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417400000, "total_equity": 20816000, "shares_outstanding": 688333, "operating_cash_flow": -18882000, "stock_based_compensation": 1295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1183000, "free_cash_flow": -18862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20092000", "ebitda": "-20027000", "netIncome": "-20101000", "grossProfit": "-65000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-19352000", "interestExpense": "0", "operatingIncome": "-20092000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "9295000", "netIncomeFromContinuingOperations": "-19352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "27153000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417400000", "totalLiabilities": "6600000", "otherCurrentAssets": "815000", "totalCurrentAssets": "25972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11125000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006000", "shortLongTermDebtTotal": "978000", "totalShareholderEquity": "20816000", "capitalLeaseObligations": "354000", "otherCurrentLiabilities": "4132000", "totalCurrentLiabilities": "5976000", "otherNonCurrentLiabilities": "624000", "totalNonCurrentLiabilities": "624000", "cashAndShortTermInvestments": "14032000", "commonStockSharesOutstanding": "688333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18882000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183000", "cashflowFromInvestment": "21432000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 225000, "gross_profit": -225000, "ebit": -16987000, "ebitda": -16762000, "pretax_income": -16168000, "tax_provision": -1000, "net_income": -16167000, "net_income_to_common": -16167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10299000, "total_current_assets": 44106000, "total_assets": 44580000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7126000, "total_equity": 37726000, "shares_outstanding": 645933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19986000, "capital_expenditure": 134000, "free_cash_flow": -19852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114784, "ticker_id": 7007, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16987000", "ebitda": "-16762000", "netIncome": "-16167000", "grossProfit": "-225000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "225000", "interestIncome": "None", "incomeBeforeTax": "-16168000", "interestExpense": "5000", "operatingIncome": "-16987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "16987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "9393000", "netIncomeFromContinuingOperations": "-16168000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "44580000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397977000", "totalLiabilities": "7126000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "44106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32754000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474000", "currentAccountsPayable": "762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4857000", "totalCurrentLiabilities": "5619000", "otherNonCurrentLiabilities": "1507000", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "10299000", "commonStockSharesOutstanding": "645933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19986000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824000", "cashflowFromInvestment": "-4707000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 225000, "gross_profit": -225000, "research_and_development": 7594000, "selling_general_admin": 9393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16987000, "depreciation_amortisation": 225000, "ebitda": -16762000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -16168000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -16167000, "net_income_continuing_ops": -16168000, "net_income_to_common": -16167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10299000, "short_term_investments": 32754000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474000, "total_assets": 44580000, "short_term_debt": null, "accounts_payable": 762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507000, "total_liabilities": 7126000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397977000, "total_equity": 37726000, "shares_outstanding": 645933, "operating_cash_flow": -19986000, "stock_based_compensation": 2453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824000, "free_cash_flow": -19852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16987000", "ebitda": "-16762000", "netIncome": "-16167000", "grossProfit": "-225000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "225000", "interestIncome": "None", "incomeBeforeTax": "-16168000", "interestExpense": "5000", "operatingIncome": "-16987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "16987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "9393000", "netIncomeFromContinuingOperations": "-16168000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "44580000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397977000", "totalLiabilities": "7126000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "44106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32754000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474000", "currentAccountsPayable": "762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4857000", "totalCurrentLiabilities": "5619000", "otherNonCurrentLiabilities": "1507000", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "10299000", "commonStockSharesOutstanding": "645933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19986000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824000", "cashflowFromInvestment": "-4707000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -4942000, "ebitda": -4940000, "pretax_income": -4876000, "tax_provision": -387000, "net_income": -4489000, "net_income_to_common": -4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13060000, "total_current_assets": 14020000, "total_assets": 14059000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3387000, "total_equity": 10926000, "shares_outstanding": 9006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3083000, "capital_expenditure": 0, "free_cash_flow": -3083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114747, "ticker_id": 7007, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4942000", "ebitda": "-4940000", "netIncome": "-4489000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-4876000", "interestExpense": "None", "operatingIncome": "-4942000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-387000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3738000", "netIncomeFromContinuingOperations": "-4489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14059000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569141000", "totalLiabilities": "3387000", "otherCurrentAssets": "960000", "totalCurrentAssets": "14020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805000", "totalCurrentLiabilities": "3315000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "13060000", "commonStockSharesOutstanding": "9006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "None", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 1204000, "selling_general_admin": 3738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4942000, "depreciation_amortisation": 2000, "ebitda": -4940000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4876000, "tax_provision": -387000, "effective_tax_rate": null, "net_income": -4489000, "net_income_continuing_ops": -4489000, "net_income_to_common": -4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39000, "total_assets": 14059000, "short_term_debt": null, "accounts_payable": 510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 3387000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569141000, "total_equity": 10926000, "shares_outstanding": 9006000, "operating_cash_flow": -3083000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": -3083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4942000", "ebitda": "-4940000", "netIncome": "-4489000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-4876000", "interestExpense": "None", "operatingIncome": "-4942000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-387000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3738000", "netIncomeFromContinuingOperations": "-4489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14059000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569141000", "totalLiabilities": "3387000", "otherCurrentAssets": "960000", "totalCurrentAssets": "14020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805000", "totalCurrentLiabilities": "3315000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "13060000", "commonStockSharesOutstanding": "9006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "None", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 15000, "gross_profit": 100000, "ebit": -3079000, "ebitda": -3064000, "pretax_income": -2954000, "tax_provision": null, "net_income": -2954000, "net_income_to_common": -2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15956000, "total_current_assets": 17703000, "total_assets": 17744000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3143000, "total_equity": 14855000, "shares_outstanding": 8687000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3249000, "capital_expenditure": 0, "free_cash_flow": -3249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114748, "ticker_id": 7007, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3079000", "ebitda": "-3064000", "netIncome": "-2954000", "grossProfit": "100000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2954000", "interestExpense": "None", "operatingIncome": "-3079000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2045000", "netIncomeFromContinuingOperations": "-2954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564652000", "totalLiabilities": "3143000", "otherCurrentAssets": "1047000", "totalCurrentAssets": "17703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14855000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2051999", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "15956000", "commonStockSharesOutstanding": "8687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3249000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "None", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100000, "cost_of_revenue": 15000, "gross_profit": 100000, "research_and_development": 1134000, "selling_general_admin": 2045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3079000, "depreciation_amortisation": 15000, "ebitda": -3064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2954000, "net_income_continuing_ops": -2954000, "net_income_to_common": -2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15956000, "short_term_investments": 0, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 17703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41000, "total_assets": 17744000, "short_term_debt": null, "accounts_payable": 1019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 3143000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564652000, "total_equity": 14855000, "shares_outstanding": 8687000, "operating_cash_flow": -3249000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205000, "free_cash_flow": -3249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3079000", "ebitda": "-3064000", "netIncome": "-2954000", "grossProfit": "100000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2954000", "interestExpense": "None", "operatingIncome": "-3079000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2045000", "netIncomeFromContinuingOperations": "-2954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564652000", "totalLiabilities": "3143000", "otherCurrentAssets": "1047000", "totalCurrentAssets": "17703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14855000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2051999", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "15956000", "commonStockSharesOutstanding": "8687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3249000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "None", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4249000, "ebitda": -4205000, "pretax_income": -4249000, "tax_provision": null, "net_income": -4249000, "net_income_to_common": -4249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18998000, "total_current_assets": 21575000, "total_assets": 21759000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4640000, "total_equity": 17373000, "shares_outstanding": 8738000, "goodwill_and_intangibles": 139000 }, "cash_flow": { "operating_cash_flow": -3342000, "capital_expenditure": 0, "free_cash_flow": -3342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114750, "ticker_id": 7007, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4249000", "ebitda": "-4205000", "netIncome": "-4249000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4249000", "interestExpense": "None", "operatingIncome": "-4414000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2455000", "netIncomeFromContinuingOperations": "-4249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "139000", "reportedCurrency": "USD", "retainedEarnings": "-561698000", "totalLiabilities": "4640000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "21575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17373000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3949000", "totalCurrentLiabilities": "4568000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "18998000", "commonStockSharesOutstanding": "8738000", "intangibleAssetsExcludingGoodwill": "139000", "cashAndCashEquivalentsAtCarryingValue": "18998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3342000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "5150000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1959000, "selling_general_admin": 2455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4249000, "depreciation_amortisation": 44000, "ebitda": -4205000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4249000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4249000, "net_income_continuing_ops": -4249000, "net_income_to_common": -4249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18998000, "short_term_investments": 0, "net_receivables": 1202000, "inventory": null, "other_current_assets": null, "total_current_assets": 21575000, "net_ppe": null, "goodwill": null, "intangible_assets": 139000, "goodwill_and_intangibles": 139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184000, "total_assets": 21759000, "short_term_debt": null, "accounts_payable": 619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 4640000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561698000, "total_equity": 17373000, "shares_outstanding": 8738000, "operating_cash_flow": -3342000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353000, "free_cash_flow": -3342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4249000", "ebitda": "-4205000", "netIncome": "-4249000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4249000", "interestExpense": "None", "operatingIncome": "-4414000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2455000", "netIncomeFromContinuingOperations": "-4249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21759000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "139000", "reportedCurrency": "USD", "retainedEarnings": "-561698000", "totalLiabilities": "4640000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "21575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184000", "currentAccountsPayable": "619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17373000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3949000", "totalCurrentLiabilities": "4568000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "18998000", "commonStockSharesOutstanding": "8738000", "intangibleAssetsExcludingGoodwill": "139000", "cashAndCashEquivalentsAtCarryingValue": "18998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3342000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "5150000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 70000, "cost_of_revenue": 44000, "gross_profit": 70000, "ebit": -4659000, "ebitda": -4615000, "pretax_income": -4659000, "tax_provision": null, "net_income": -4659000, "net_income_to_common": -4659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16835000, "total_current_assets": 24885000, "total_assets": 25160000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 4385000, "total_equity": 21029000, "shares_outstanding": 8605000, "goodwill_and_intangibles": 157000 }, "cash_flow": { "operating_cash_flow": -3956000, "capital_expenditure": 28000, "free_cash_flow": -3928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114751, "ticker_id": 7007, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4659000", "ebitda": "-4615000", "netIncome": "-4659000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "44000", "interestIncome": "None", "incomeBeforeTax": "-4659000", "interestExpense": "None", "operatingIncome": "-4868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2685000", "netIncomeFromContinuingOperations": "-4659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "25160000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "-557449000", "totalLiabilities": "4385000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "24885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5135000", "currentNetReceivables": "501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47000", "totalShareholderEquity": "21029000", "capitalLeaseObligations": "47000", "otherCurrentLiabilities": "3484000", "totalCurrentLiabilities": "4313000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "16835000", "commonStockSharesOutstanding": "8605000", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "16835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3956000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "505000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000, "cost_of_revenue": 44000, "gross_profit": 70000, "research_and_development": 2253000, "selling_general_admin": 2685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4659000, "depreciation_amortisation": 44000, "ebitda": -4615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4659000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4659000, "net_income_continuing_ops": -4659000, "net_income_to_common": -4659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16835000, "short_term_investments": 5135000, "net_receivables": 501000, "inventory": null, "other_current_assets": null, "total_current_assets": 24885000, "net_ppe": null, "goodwill": null, "intangible_assets": 157000, "goodwill_and_intangibles": 157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275000, "total_assets": 25160000, "short_term_debt": 47000, "accounts_payable": 782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 4385000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557449000, "total_equity": 21029000, "shares_outstanding": 8605000, "operating_cash_flow": -3956000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -3928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4659000", "ebitda": "-4615000", "netIncome": "-4659000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "44000", "interestIncome": "None", "incomeBeforeTax": "-4659000", "interestExpense": "None", "operatingIncome": "-4868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2685000", "netIncomeFromContinuingOperations": "-4659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "25160000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "-557449000", "totalLiabilities": "4385000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "24885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5135000", "currentNetReceivables": "501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47000", "totalShareholderEquity": "21029000", "capitalLeaseObligations": "47000", "otherCurrentLiabilities": "3484000", "totalCurrentLiabilities": "4313000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "16835000", "commonStockSharesOutstanding": "8605000", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "16835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3956000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "505000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -5847000, "ebitda": -5804000, "pretax_income": -5686000, "tax_provision": -962000, "net_income": -4724000, "net_income_to_common": -4724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20217000, "total_current_assets": 28617000, "total_assets": 28981000, "short_term_debt": 92000, "long_term_debt": null, "total_debt": 92000, "total_liabilities": 3879000, "total_equity": 25356000, "shares_outstanding": 8602000, "goodwill_and_intangibles": 174000 }, "cash_flow": { "operating_cash_flow": -5402000, "capital_expenditure": 28000, "free_cash_flow": -5374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114752, "ticker_id": 7007, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5847000", "ebitda": "-5804000", "netIncome": "-4724000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "None", "incomeBeforeTax": "-5686000", "interestExpense": "None", "operatingIncome": "-5847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "3245000", "netIncomeFromContinuingOperations": "-4724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28981000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "-552790000", "totalLiabilities": "3879000", "otherCurrentAssets": "2034000", "totalCurrentAssets": "28617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5616000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "25356000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "3113000", "totalCurrentLiabilities": "3807000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "20217000", "commonStockSharesOutstanding": "8602000", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "20217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5402000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "9431000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 2602000, "selling_general_admin": 3245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5847000, "depreciation_amortisation": 43000, "ebitda": -5804000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5686000, "tax_provision": -962000, "effective_tax_rate": null, "net_income": -4724000, "net_income_continuing_ops": -4724000, "net_income_to_common": -4724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20217000, "short_term_investments": 5616000, "net_receivables": 750000, "inventory": null, "other_current_assets": null, "total_current_assets": 28617000, "net_ppe": null, "goodwill": null, "intangible_assets": 174000, "goodwill_and_intangibles": 174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364000, "total_assets": 28981000, "short_term_debt": 92000, "accounts_payable": 602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 3879000, "total_debt": 92000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552790000, "total_equity": 25356000, "shares_outstanding": 8602000, "operating_cash_flow": -5402000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -5374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5847000", "ebitda": "-5804000", "netIncome": "-4724000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "None", "incomeBeforeTax": "-5686000", "interestExpense": "None", "operatingIncome": "-5847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "3245000", "netIncomeFromContinuingOperations": "-4724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28981000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "-552790000", "totalLiabilities": "3879000", "otherCurrentAssets": "2034000", "totalCurrentAssets": "28617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5616000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "25356000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "3113000", "totalCurrentLiabilities": "3807000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "20217000", "commonStockSharesOutstanding": "8602000", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "20217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5402000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "9431000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 41000, "gross_profit": 1000000, "ebit": -4949000, "ebitda": -4908000, "pretax_income": -4610000, "tax_provision": -19985000, "net_income": -4610000, "net_income_to_common": -4610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16209000, "total_current_assets": 34578000, "total_assets": 35002000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 5685000, "total_equity": 29571000, "shares_outstanding": 8329000, "goodwill_and_intangibles": 192000 }, "cash_flow": { "operating_cash_flow": -4528000, "capital_expenditure": 0, "free_cash_flow": -4528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114753, "ticker_id": 7007, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4949000", "ebitda": "-4908000", "netIncome": "-4610000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-4610000", "interestExpense": "None", "operatingIncome": "-4949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19985000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2999000", "netIncomeFromContinuingOperations": "-4610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35002000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-548066000", "totalLiabilities": "5685000", "otherCurrentAssets": "2433000", "totalCurrentAssets": "34578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15036000", "currentNetReceivables": "900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "29571000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "4192000", "totalCurrentLiabilities": "5613000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "16209000", "commonStockSharesOutstanding": "8329000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "16209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "1389000", "stockBasedCompensation": "871763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 41000, "gross_profit": 1000000, "research_and_development": 2950000, "selling_general_admin": 2999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4949000, "depreciation_amortisation": 41000, "ebitda": -4908000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4610000, "tax_provision": -19985000, "effective_tax_rate": null, "net_income": -4610000, "net_income_continuing_ops": -4610000, "net_income_to_common": -4610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16209000, "short_term_investments": 15036000, "net_receivables": 900000, "inventory": null, "other_current_assets": null, "total_current_assets": 34578000, "net_ppe": null, "goodwill": null, "intangible_assets": 192000, "goodwill_and_intangibles": 192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424000, "total_assets": 35002000, "short_term_debt": 137000, "accounts_payable": 1284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 5685000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548066000, "total_equity": 29571000, "shares_outstanding": 8329000, "operating_cash_flow": -4528000, "stock_based_compensation": 871763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": -4528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4949000", "ebitda": "-4908000", "netIncome": "-4610000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-4610000", "interestExpense": "None", "operatingIncome": "-4949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19985000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2999000", "netIncomeFromContinuingOperations": "-4610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35002000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-548066000", "totalLiabilities": "5685000", "otherCurrentAssets": "2433000", "totalCurrentAssets": "34578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15036000", "currentNetReceivables": "900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "29571000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "4192000", "totalCurrentLiabilities": "5613000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "16209000", "commonStockSharesOutstanding": "8329000", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "16209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "1389000", "stockBasedCompensation": "871763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -5336000, "ebitda": -5294000, "pretax_income": -4930000, "tax_provision": null, "net_income": -4930000, "net_income_to_common": -4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19509000, "total_current_assets": 37692000, "total_assets": 38199000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 4763000, "total_equity": 33690000, "shares_outstanding": 8321000, "goodwill_and_intangibles": 210000 }, "cash_flow": { "operating_cash_flow": -2518000, "capital_expenditure": 0, "free_cash_flow": -2518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114755, "ticker_id": 7007, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5336000", "ebitda": "-5294000", "netIncome": "-4930000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-4930000", "interestExpense": "None", "operatingIncome": "-5336000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "2794000", "netIncomeFromContinuingOperations": "-4930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "38199000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-543456000", "totalLiabilities": "4763000", "otherCurrentAssets": "1836000", "totalCurrentAssets": "37692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16347000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181000", "totalShareholderEquity": "33690000", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "3954000", "totalCurrentLiabilities": "4691000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "19509000", "commonStockSharesOutstanding": "8321000", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "19509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6305000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 2542000, "selling_general_admin": 2794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5336000, "depreciation_amortisation": 42000, "ebitda": -5294000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4930000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4930000, "net_income_continuing_ops": -4930000, "net_income_to_common": -4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19509000, "short_term_investments": 16347000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 37692000, "net_ppe": null, "goodwill": null, "intangible_assets": 210000, "goodwill_and_intangibles": 210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507000, "total_assets": 38199000, "short_term_debt": 181000, "accounts_payable": 556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72000, "total_liabilities": 4763000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543456000, "total_equity": 33690000, "shares_outstanding": 8321000, "operating_cash_flow": -2518000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5336000", "ebitda": "-5294000", "netIncome": "-4930000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-4930000", "interestExpense": "None", "operatingIncome": "-5336000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "2794000", "netIncomeFromContinuingOperations": "-4930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "38199000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-543456000", "totalLiabilities": "4763000", "otherCurrentAssets": "1836000", "totalCurrentAssets": "37692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16347000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181000", "totalShareholderEquity": "33690000", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "3954000", "totalCurrentLiabilities": "4691000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "72000", "cashAndShortTermInvestments": "19509000", "commonStockSharesOutstanding": "8321000", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "19509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6305000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "ebit": -5523000, "ebitda": -5478000, "pretax_income": -5044000, "tax_provision": null, "net_income": -5044000, "net_income_to_common": -5044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28293000, "total_current_assets": 41978000, "total_assets": 42571000, "short_term_debt": 176000, "long_term_debt": null, "total_debt": 176000, "total_liabilities": 4576000, "total_equity": 38249000, "shares_outstanding": 8308000, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": -5283000, "capital_expenditure": 0, "free_cash_flow": -5283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114756, "ticker_id": 7007, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5523000", "ebitda": "-5478000", "netIncome": "-5044000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "None", "incomeBeforeTax": "-5044000", "interestExpense": "None", "operatingIncome": "-5523000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "2922000", "netIncomeFromContinuingOperations": "-5044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "42571000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "-538526000", "totalLiabilities": "4576000", "otherCurrentAssets": "3716000", "totalCurrentAssets": "41978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9969000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "38249000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "3553000", "totalCurrentLiabilities": "4457000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "119000", "cashAndShortTermInvestments": "28293000", "commonStockSharesOutstanding": "8308000", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "28293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "11713000", "stockBasedCompensation": "237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "research_and_development": 2601000, "selling_general_admin": 2922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5523000, "depreciation_amortisation": 45000, "ebitda": -5478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5044000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5044000, "net_income_continuing_ops": -5044000, "net_income_to_common": -5044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28293000, "short_term_investments": 9969000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 41978000, "net_ppe": null, "goodwill": null, "intangible_assets": 228000, "goodwill_and_intangibles": 228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593000, "total_assets": 42571000, "short_term_debt": 176000, "accounts_payable": 728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119000, "total_liabilities": 4576000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538526000, "total_equity": 38249000, "shares_outstanding": 8308000, "operating_cash_flow": -5283000, "stock_based_compensation": 237, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000, "free_cash_flow": -5283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5523000", "ebitda": "-5478000", "netIncome": "-5044000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "None", "incomeBeforeTax": "-5044000", "interestExpense": "None", "operatingIncome": "-5523000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "2922000", "netIncomeFromContinuingOperations": "-5044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "42571000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "-538526000", "totalLiabilities": "4576000", "otherCurrentAssets": "3716000", "totalCurrentAssets": "41978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9969000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "38249000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "3553000", "totalCurrentLiabilities": "4457000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "119000", "cashAndShortTermInvestments": "28293000", "commonStockSharesOutstanding": "8308000", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "28293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "11713000", "stockBasedCompensation": "237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "ebit": -6601000, "ebitda": -6555000, "pretax_income": -6199000, "tax_provision": -798000, "net_income": -5401000, "net_income_to_common": -5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21805000, "total_current_assets": 47559000, "total_assets": 48240000, "short_term_debt": 172000, "long_term_debt": null, "total_debt": 172000, "total_liabilities": 5497000, "total_equity": 42997000, "shares_outstanding": 8294000, "goodwill_and_intangibles": 245000 }, "cash_flow": { "operating_cash_flow": -7027000, "capital_expenditure": 0, "free_cash_flow": -7027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114757, "ticker_id": 7007, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6601000", "ebitda": "-6555000", "netIncome": "-5401000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "None", "incomeBeforeTax": "-6199000", "interestExpense": "None", "operatingIncome": "-6601000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "3360000", "netIncomeFromContinuingOperations": "-5401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "48240000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245000", "reportedCurrency": "USD", "retainedEarnings": "-533482000", "totalLiabilities": "5497000", "otherCurrentAssets": "4210000", "totalCurrentAssets": "47559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21544000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "1263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "42997000", "capitalLeaseObligations": "172000", "otherCurrentLiabilities": "3898000", "totalCurrentLiabilities": "5333000", "otherNonCurrentLiabilities": "164000", "totalNonCurrentLiabilities": "164000", "cashAndShortTermInvestments": "21805000", "commonStockSharesOutstanding": "8294000", "intangibleAssetsExcludingGoodwill": "245000", "cashAndCashEquivalentsAtCarryingValue": "21805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7027000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "6436000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "research_and_development": 3241000, "selling_general_admin": 3360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6601000, "depreciation_amortisation": 46000, "ebitda": -6555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6199000, "tax_provision": -798000, "effective_tax_rate": null, "net_income": -5401000, "net_income_continuing_ops": -5401000, "net_income_to_common": -5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21805000, "short_term_investments": 21544000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 47559000, "net_ppe": null, "goodwill": null, "intangible_assets": 245000, "goodwill_and_intangibles": 245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681000, "total_assets": 48240000, "short_term_debt": 172000, "accounts_payable": 1263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164000, "total_liabilities": 5497000, "total_debt": 172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533482000, "total_equity": 42997000, "shares_outstanding": 8294000, "operating_cash_flow": -7027000, "stock_based_compensation": 454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000, "free_cash_flow": -7027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6601000", "ebitda": "-6555000", "netIncome": "-5401000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "None", "incomeBeforeTax": "-6199000", "interestExpense": "None", "operatingIncome": "-6601000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "3360000", "netIncomeFromContinuingOperations": "-5401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "48240000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245000", "reportedCurrency": "USD", "retainedEarnings": "-533482000", "totalLiabilities": "5497000", "otherCurrentAssets": "4210000", "totalCurrentAssets": "47559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21544000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "1263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172000", "totalShareholderEquity": "42997000", "capitalLeaseObligations": "172000", "otherCurrentLiabilities": "3898000", "totalCurrentLiabilities": "5333000", "otherNonCurrentLiabilities": "164000", "totalNonCurrentLiabilities": "164000", "cashAndShortTermInvestments": "21805000", "commonStockSharesOutstanding": "8294000", "intangibleAssetsExcludingGoodwill": "245000", "cashAndCashEquivalentsAtCarryingValue": "21805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7027000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "6436000", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -6025000, "ebitda": -5978000, "pretax_income": -5365000, "tax_provision": 3188, "net_income": -5365000, "net_income_to_common": -5365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22593000, "total_current_assets": 53924000, "total_assets": 54694000, "short_term_debt": 168000, "long_term_debt": null, "total_debt": 168000, "total_liabilities": 6800000, "total_equity": 48148000, "shares_outstanding": 8140000, "goodwill_and_intangibles": 263000 }, "cash_flow": { "operating_cash_flow": -4069000, "capital_expenditure": 0, "free_cash_flow": -4069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114758, "ticker_id": 7007, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6025000", "ebitda": "-5978000", "netIncome": "-5365000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "None", "incomeBeforeTax": "-5365000", "interestExpense": "None", "operatingIncome": "-6025000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3012000", "netIncomeFromContinuingOperations": "-5365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "54694000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-528081000", "totalLiabilities": "6800000", "otherCurrentAssets": "3389000", "totalCurrentAssets": "53924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27942000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168000", "totalShareholderEquity": "48148000", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "4001000", "totalCurrentLiabilities": "6590000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "22593000", "commonStockSharesOutstanding": "8140000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "22593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4069000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "-5714000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 3013000, "selling_general_admin": 3012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6025000, "depreciation_amortisation": 47000, "ebitda": -5978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5365000, "tax_provision": 3188, "effective_tax_rate": null, "net_income": -5365000, "net_income_continuing_ops": -5365000, "net_income_to_common": -5365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22593000, "short_term_investments": 27942000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 53924000, "net_ppe": null, "goodwill": null, "intangible_assets": 263000, "goodwill_and_intangibles": 263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 54694000, "short_term_debt": 168000, "accounts_payable": 2421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 6800000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528081000, "total_equity": 48148000, "shares_outstanding": 8140000, "operating_cash_flow": -4069000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -4069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6025000", "ebitda": "-5978000", "netIncome": "-5365000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "None", "incomeBeforeTax": "-5365000", "interestExpense": "None", "operatingIncome": "-6025000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3012000", "netIncomeFromContinuingOperations": "-5365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "54694000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-528081000", "totalLiabilities": "6800000", "otherCurrentAssets": "3389000", "totalCurrentAssets": "53924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27942000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "2421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168000", "totalShareholderEquity": "48148000", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "4001000", "totalCurrentLiabilities": "6590000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "22593000", "commonStockSharesOutstanding": "8140000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "22593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4069000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "-5714000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -5964000, "ebitda": -5917000, "pretax_income": -5261000, "tax_provision": -714000, "net_income": -5261000, "net_income_to_common": -5261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32428000, "total_current_assets": 57233000, "total_assets": 58089000, "short_term_debt": 164000, "long_term_debt": null, "total_debt": 164000, "total_liabilities": 5385000, "total_equity": 52958000, "shares_outstanding": 8141000, "goodwill_and_intangibles": 281000 }, "cash_flow": { "operating_cash_flow": -3583000, "capital_expenditure": 0, "free_cash_flow": -3583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114760, "ticker_id": 7007, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5964000", "ebitda": "-5917000", "netIncome": "-5261000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "None", "incomeBeforeTax": "-5261000", "interestExpense": "None", "operatingIncome": "-5964000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-714000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "2584000", "netIncomeFromContinuingOperations": "-5261000" }, "balance": { "goodwill": "None", "inventory": "-500", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "58089000", "longTermDebt": "None", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-522716000", "totalLiabilities": "5385000", "otherCurrentAssets": "2839000", "totalCurrentAssets": "57233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21966000", "currentNetReceivables": "500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856000", "currentAccountsPayable": "1312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552000", "shortLongTermDebtTotal": "164000", "totalShareholderEquity": "52958000", "capitalLeaseObligations": "164000", "otherCurrentLiabilities": "3656000", "totalCurrentLiabilities": "5132000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "253000", "cashAndShortTermInvestments": "32428000", "commonStockSharesOutstanding": "8141000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "32428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3583000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "12252000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 3380000, "selling_general_admin": 2584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5964000, "depreciation_amortisation": 47000, "ebitda": -5917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5261000, "tax_provision": -714000, "effective_tax_rate": null, "net_income": -5261000, "net_income_continuing_ops": -5261000, "net_income_to_common": -5261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32428000, "short_term_investments": 21966000, "net_receivables": 500, "inventory": -500, "other_current_assets": null, "total_current_assets": 57233000, "net_ppe": null, "goodwill": null, "intangible_assets": 281000, "goodwill_and_intangibles": 281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856000, "total_assets": 58089000, "short_term_debt": 164000, "accounts_payable": 1312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253000, "total_liabilities": 5385000, "total_debt": 164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522716000, "total_equity": 52958000, "shares_outstanding": 8141000, "operating_cash_flow": -3583000, "stock_based_compensation": 307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -3583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5964000", "ebitda": "-5917000", "netIncome": "-5261000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "None", "incomeBeforeTax": "-5261000", "interestExpense": "None", "operatingIncome": "-5964000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-714000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "2584000", "netIncomeFromContinuingOperations": "-5261000" }, "balance": { "goodwill": "None", "inventory": "-500", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "58089000", "longTermDebt": "None", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "-522716000", "totalLiabilities": "5385000", "otherCurrentAssets": "2839000", "totalCurrentAssets": "57233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21966000", "currentNetReceivables": "500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856000", "currentAccountsPayable": "1312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552000", "shortLongTermDebtTotal": "164000", "totalShareholderEquity": "52958000", "capitalLeaseObligations": "164000", "otherCurrentLiabilities": "3656000", "totalCurrentLiabilities": "5132000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "253000", "cashAndShortTermInvestments": "32428000", "commonStockSharesOutstanding": "8141000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "32428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3583000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "12252000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "ebit": -6875000, "ebitda": -6828000, "pretax_income": -6357000, "tax_provision": -2330000, "net_income": -4027000, "net_income_to_common": -4027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23690000, "total_current_assets": 61423000, "total_assets": 62365000, "short_term_debt": 160000, "long_term_debt": null, "total_debt": 160000, "total_liabilities": 4651000, "total_equity": 57968000, "shares_outstanding": 8021000, "goodwill_and_intangibles": 299000 }, "cash_flow": { "operating_cash_flow": -4184000, "capital_expenditure": 0, "free_cash_flow": -4184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114761, "ticker_id": 7007, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:19.832557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6875000", "ebitda": "-6828000", "netIncome": "-4027000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "None", "incomeBeforeTax": "-6357000", "interestExpense": "None", "operatingIncome": "-6875000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2330000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3713000", "netIncomeFromContinuingOperations": "-4027000" }, "balance": { "goodwill": "None", "inventory": "-1100000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "62365000", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "-517455000", "totalLiabilities": "4651000", "otherCurrentAssets": "3797000", "totalCurrentAssets": "61423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33936000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "57968000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "3421000", "totalCurrentLiabilities": "4356000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "295000", "cashAndShortTermInvestments": "23690000", "commonStockSharesOutstanding": "8021000", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "23690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4184000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452000", "cashflowFromInvestment": "-725000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "research_and_development": 3162000, "selling_general_admin": 3713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6875000, "depreciation_amortisation": 47000, "ebitda": -6828000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6357000, "tax_provision": -2330000, "effective_tax_rate": null, "net_income": -4027000, "net_income_continuing_ops": -4027000, "net_income_to_common": -4027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23690000, "short_term_investments": 33936000, "net_receivables": 1100000, "inventory": -1100000, "other_current_assets": null, "total_current_assets": 61423000, "net_ppe": null, "goodwill": null, "intangible_assets": 299000, "goodwill_and_intangibles": 299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942000, "total_assets": 62365000, "short_term_debt": 160000, "accounts_payable": 775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295000, "total_liabilities": 4651000, "total_debt": 160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517455000, "total_equity": 57968000, "shares_outstanding": 8021000, "operating_cash_flow": -4184000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452000, "free_cash_flow": -4184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6875000", "ebitda": "-6828000", "netIncome": "-4027000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "None", "incomeBeforeTax": "-6357000", "interestExpense": "None", "operatingIncome": "-6875000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2330000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3713000", "netIncomeFromContinuingOperations": "-4027000" }, "balance": { "goodwill": "None", "inventory": "-1100000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "62365000", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "-517455000", "totalLiabilities": "4651000", "otherCurrentAssets": "3797000", "totalCurrentAssets": "61423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33936000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "57968000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "3421000", "totalCurrentLiabilities": "4356000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "295000", "cashAndShortTermInvestments": "23690000", "commonStockSharesOutstanding": "8021000", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "23690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4184000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452000", "cashflowFromInvestment": "-725000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }